Silo Pharma, Inc.
For the period ended Jun 30, 2026. Filed Aug 13, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2026 · Filed Aug 13, 2026
SILO$1.33+3.1%Stored close · as of Nov 6, 2026
What changed in Management’s Discussion and Analysis?
Read the current filingPrevious report: 10-Q
Period ended 2026-03-31; filed 2026-05-14.
0001213900-26-056079
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of OperationsCurrent report: 10-Q
Period ended 2026-06-30; filed 2026-08-13.
0001213900-26-089085
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of OperationsThe baseline is this issuer’s latest earlier reporting period of the same form that was filed before the current report. A previous 10-Q is a different quarter, not a year-over-year comparison. Amendments are excluded.
Compared 104 previous paragraphs and 96 current paragraphs.
49 unchanged; 32 reworded; 11 added; 20 removed; 3 previous and 4 current paragraphs rearranged.
Tables are not compared: 20 previous and 22 current tables excluded. Dates, whitespace, punctuation and numbering changes are ignored; changes to financial figures remain significant.
A changed paragraph is not evidence that risk increased or decreased. An unchanged paragraph does not establish that risk stayed the same.
Added paragraphs (11)
Current report
Reverse Stock Split and Concurrent Proportionate Reduction in Authorized Common Stock
Current report
On June 1, 2026, we filed a Certificate of Change with the Secretary of State of the State of Nevada to effectuate a 1-for-15 reverse stock split (the “Reverse Stock Split”) of the Company’s issued and outstanding and authorized shares of common stock, par value $0.0001 per share (“Common Stock”). The Reverse Stock Split became effective at 4:01 p.m., Eastern Time, on Tuesday, June 2, 2026, and the Company’s Common Stock began trading on a split-adjusted basis when The Nasdaq Stock Market (“Nasdaq”) opened on June 3, 2026. When the Reverse Stock Split became effective, every 15 shares of Common Stock issued and outstanding were automatically reclassified and combined into one share of Common Stock, without any change in the par value per share, and a proportionate reduction was made to the Company’s authorized shares of Common Stock such that the Company now has 6,666,667 shares of authorized Common Stock.
Current report
July 2026 Private Placement
Current report
On July 9, 2026, we entered into those securities purchase agreements with institutional and accredited investors (the “July 2026 Purchase Agreements”) with certain institutional investors for the issuance and sale in a private placement (the “Private Placement”) of (i) 124,000 shares of Common Stock at a purchase price of $6.452 per Share; (ii) Pre-Funded Warrants at a purchase price of $6.4519 per Pre-Funded Warrant to purchase up to an aggregate of 495,965 shares of Common Stock (the “Pre-Funded Warrant Shares”); (iii) Series A-3 Warrants to purchase up to 619,965 shares of the Common Stock (the “Series A-3 Warrant Shares”), and (iv) Series A-4 Warrants to purchase up to 619,965 shares of Common Stock (the “Series A-4 Warrant Shares”).
Current report
Each Series A-3 Warrant and Series A-4 Warrant has an exercise price of $6.21 per share and are immediately exercisable upon issuance. The Series A-3 Warrants will expire five (5) years after the effective date of the July 2026 Resale Registration Statement. The Series A-4 Warrants will expire eighteen (18) months after the effective date of the July 2026 Resale Registration Statement. A holder may not exercise any portion of the Series A-3 Warrants and/or Series A-4 Warrants to the extent the holder would own more than 4.99% or 9.99% of the outstanding Common Stock immediately after exercise. A holder may increase or decrease this percentage with respect to either the Series A-3 Warrants or the Series A-4 Warrants to a percentage not in excess of 9.99%, except that any such increase shall require at least 61 days’ prior notice to the Company.
Current report
The Pre-Funded Warrants are immediately exercisable and may be exercised at a nominal exercise price of $0.0001 per share of Common Stock at any time until all of the Pre-Funded Warrants are exercised in full. A holder may not exercise any portion of the Pre-Funded Warrants to the extent the holder would own more than 9.99% of the outstanding Common Stock immediately after exercise. A holder may increase or decrease this percentage with respect to Pre-Funded Warrants to a percentage not in excess of 9.99%, except that any such increase shall require at least 61 days’ prior notice to us.
Current report
For the three months ended June 30, 2026 and 2025, we incurred research and development expense of $298,418 and $717,247, respectively, a decrease of $418,829, or 58.4%. The decrease was a result of a decrease in research and development costs in connection with our key Investigator-sponsored Study Agreements and other research projects with third party vendors and universities.
Current report
For the six months ended June 30, 2026 and 2025, other selling, general and administrative expenses were $176,808 and $117,405, respectively, an increase of $59,403, or 50.6%. The increase was primarily attributed to an increase in computer and internet expenses of $17,980, an increase in license expenses of $12,500, and a net increase in other general and administrative expenses of $28,923.
Current report
Net cash provided by investing activities for the six months ended June 30, 2026 and 2025 were $159,876 and $1,259,483, respectively, a decrease of $1,099,607 or 87.3%.
Current report
Net Cash Provided by (Used in) Financing Activities
Current report
Our consolidated financial statements are prepared in accordance with GAAP. These accounting principles require us to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements. We believe that the estimates, judgments and assumptions are reasonable based upon information available to us at the time that these estimates, judgments and assumptions are made. To the extent there are material differences between these estimates, judgments or assumptions and actual results, our financial statements will be affected. For a discussion of our critical accounting estimates, please read Part II, Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2025 filed with the SEC on March 27, 2026. There have been no material changes to the critical accounting estimates previously disclosed in such report.
Removed paragraphs (20)
Previous report
Pursuant to the July 2025 Termination and Option Agreement, we were granted Option, exercisable during the term of the July 2025 Termination and Option Agreement, to negotiate and obtain an exclusive, sublicensable, royalty-bearing license to the Invention and Patent Rights for the therapeutic treatment of neuroinflammatory disease worldwide. The Option may be exercised by (i) providing written notice and submitting an acceptable commercialization plan to UMB, and (ii) paying a $1,000 option fee, which is creditable against certain future expenses if a commercial license is executed. The July 2025 Termination and Option Agreement was effective as of July 8, 2025, and will expire on March 31, 2026, unless earlier terminated or superseded by a new definitive license agreement upon exercise of the Option.
Previous report
On April 15, 2026, we formed Qwikagentsai Inc. (“Qwikagentsai”), a Nevada corporation, as a wholly-owned subsidiary. We acquired 1,000,000 shares of Qwikagentsai’s common stock, par value $0.0001 per share, for aggregate consideration of $100. Qwikagentsai was formed to diversify the Company’s business into AI technology including the development and commercialization of web-based AI agent platforms.
Previous report
Stock Repurchase Plan
Previous report
Net Cash Provided by Financing Activities
Previous report
We did not have any net cash provided by financing activities for the three months ended March 31, 2026 and 2025.
Previous report
Crypto Assets
Previous report
We distinguish between crypto assets which fall within the scope of ASC 350-60, Accounting for and Disclosure of Crypto Assets, and those which do not. We refer to crypto assets which fall within the scope of ASC 350-60 (BTC, ETH, USDC, SOL, XRP and RSC) as “crypto assets, at fair value.” Crypto assets which do not fall within the scope of ASC 350-60 (LsETH and mSOL) are referred to as “crypto assets, at cost.”
Previous report
Crypto assets that fall within the scope of ASC 350-60, such as BTC, ETH, SOL, native staked SOL, RSC and XRP, which are actively traded on public exchanges, are initially recorded at cost, which represents the cash, cash equivalents, or other financial assets paid to acquire the asset, including transaction fees.
Previous report
Crypto assets are subsequently measured in accordance with ASC 350-60, at fair value in the statements of operations with unrealized gains and losses resulting from changes in fair value recognized in net income or loss. We determine and record at each reporting period the fair value of our crypto assets in accordance with ASC 820, Fair Value Measurement, based on quoted (unadjusted) prices on the coinmarketcap.com or Coinbase exchange, the active exchange that we have determined is our principal market (Level 1 inputs). Changes in the fair value are recognized in net income (loss) within “Unrealized gain (loss) on crypto assets”, while realized gains and losses from the derecognition of crypto assets are included in “Realized gain (loss) on crypto assets, net” in our unaudited consolidated statements of operations and comprehensive loss. We apply a weighted average cost methodology to assign costs for purposes of determining crypto assets held and realized gains and losses.
Previous report
Purchases and sales of crypto assets are reflected as cash flows from investing activities in the unaudited consolidated statements of cash flows. Contributions of crypto assets received in connection with deposits of ETH and SOL into a liquid staking protocol are presented as non-cash investing and financing activites.
Previous report
Crypto assets, at cost are recognized at fair value on the date received, which becomes their cost basis. Crypto assets, at cost, such as LsETH and mSOL, do not fall in the scope of ASC 350-60 for subsequent measurement. LsETH and mSOL represent receipt tokens, which in general and by design, grant the holder an enforceable right to redeem ETH or SOL for which it was exchanged. Therefore, it fails the ‘other goods and services criterion’ in ASC 350-60-15-1(b) and is outside the scope of ASC 350-60. Crypto assets, at cost are therefore subsequently measured at cost, net of any impairment losses incurred since acquisition, in accordance with ASC 350-30, Intangibles—Goodwill and Other—General Intangibles Other Than Goodwill.
Previous report
We perform an analysis each quarter to identify whether events or changes in circumstances, principally decreases in the quoted (unadjusted) prices in our principal market, indicate that it is more likely than not that any of the assets are impaired. The quoted (unadjusted) prices on the coinmarketcap.com or the Coinbase exchange, the active exchange that we have determined as our principal market, are used in the analysis. If the carrying value of LsETH and mSOL exceeds that end of period quoted price, an impairment loss has occurred in the amount equal to the difference between its carrying value and such period end closing price. Impairment losses are recognized in the period in which the impairment occurs and are reflected within “Impairment loss on crypto assets, at cost” in our unaudited consolidated statements of operations and comprehensive loss. The impaired crypto assets are written down to their fair value at the time of impairment and this becomes the new cost basis for those assets. The cost basis of LsETH or mSOL will not be adjusted upward for any subsequent increase in fair value.
Previous report
Staking Activities
Previous report
Native Staking
Previous report
We participate in native staking exclusively as a delegator through third-party validators. We delegate SOL to validators, either directly or through third party asset managers, who operate nodes on the Solana network to validate transactions and add blocks to the blockchain. In return for delegating SOL to validators, we are entitled to a portion of the protocol-level rewards, comprising both consensus- and execution-layer components received by the validators, in the form of SOL tokens, calculated based on our proportion of the total SOL staked. When we stake SOL natively, the SOL does not remain in our custodial wallet, but is instead deposited into Solana’s staking deposit smart contract, which is required for participation in SOL staking as a delegator. Native staked SOL are not derecognized because their deposit into the smart contract does not give any other entity the right or ability to direct their use (for example, sell, lend, pledge or otherwise use those SOL) and the staked SOL may be withdrawn at any time by the delegator through the use of private withdrawal keys, subject only to protocol-defined withdrawal and exit queue mechanics. The withdrawal credentials in the smart contract are designated to our custodian who holds our SOL solely for our benefit and does not obtain control of our SOL via their custodial services. Native staked SOL are therefore not derecognized.
Previous report
Rewards from native staking activities fall outside the scope of ASC 606, Revenue from Contracts, as these activities do not represent an output of our ordinary activities. Therefore, we reflect any such rewards received as other income on the accompanying unaudited consolidated statements of operations and comprehensive loss. In this case our performance obligation is the provision of our validation rights to the validators, from which we earn variable consideration, in the form of SOL, which is non-cash consideration, measured at the fair value of SOL as of contract inception based on the quoted (unadjusted) prices on coinmarketcap.com or the Coinbase exchange, the active exchange that we have determined is our principal market. Revenue is recognized at the point in time when the Solana network confirms that the validation is complete. As a delegator, we have concluded we are not the principal to the block validation service provided to the Solana Network; it is the validators that control the service. Instead, our service is one of providing the use of our SOL by the validators to increase their validation opportunities. Consequently, we record staking revenue on a net basis, reflecting only the portion of protocol rewards to which we are entitled after validator commissions are paid to the custodians.
Previous report
Liquid Staking
Previous report
We also participate in liquid staking through a liquid staking protocol. One key difference and intended benefit of liquid staking versus native staking is that it allows us to earn staking rewards, like native staking, but provides liquidity and the ability to enter into other transactions through the use of receipt token. Instead of directly locking ETH or SOL into the respective staking deposit contract, we deposit ETH or SOL through our custodian into the liquid staking protocol’s smart contract. The liquid staking protocol then controls the ETH or SOL for deposit into the respective staking deposit contract and further delegation to its chosen validators. In exchange for staking our ETH or SOL, we receive LsETH or mSOL, freely transferable liquid staking receipt tokens, which enables participation in decentralized finance (DeFi) and other crypto markets while the underlying ETH or SOL remains staked on Ethereum or SOL. Upon staking ETH or SOL through the liquid staking protocol, the ETH or SOL is derecognized because the liquid staking protocol obtains the ability to deploy and direct its use, and the LsETH token or mSOL token received concurrently is then recognized. Any gain or loss on the derecognition of ETH or SOL and the recognition of the LsETH or mSOL is recognized in accordance with ASC 610-20, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (“ASC 610-20”) based on the difference between the carrying amount of the ETH or SOL staked and the fair value of the LsETH or mSOL received, and shall be included in “Realized gain or loss on crypto assets” in our unaudited consolidated statements of operations and comprehensive loss.
Previous report
Staking rewards in the form of ETH or SOL are only received upon redemption of LsETH or mSOL.
Previous report
Since LsETH and mSOL are accounted for under ASC 350-30, any increases in LsETH and mSOL fair value while we remain staked with the liquid staking protocols are not recognized. There is no ongoing performance obligation following the staking of ETH or SOL through the liquid staking protocol. Additionally, LsETH and mSOL are non-rebasing tokens, meaning their quantity remains fixed over time. Staking rewards are not continuously reflected in token balances but are instead realized separately. Staking rewards are therefore recognized only when the LsETH or mSOL is redeemed, measured at the fair value of ETH or SOL at contract inception, which is when the ETH or SOL were staked. Staking rewards on LsETH or mSOL shall be included in “Staking income on crypto assets” in our unaudited consolidated statements of operations and comprehensive loss. Gain or loss resulting from the difference between the carrying amount of the LsETH or mSOL redeemed and the fair value of ETH or SOL received at redemption (i.e., excluding staking rewards), shall be included in “Realized gain or loss on crypto assets” in our unaudited consolidated statements of operations and comprehensive loss.
Reworded paragraphs (32)
Previous wording
We are a diversified developmental-stage biopharmaceutical and cryptocurrency company. Our therapeutic focus is on developing novel therapeutics that address underserved conditions including PTSD, stress-induced anxiety disorders, fibromyalgia, and central nervous system (CNS) diseases. We are focused on developing novel therapies that include conventional drugs and psychedelic formulations. Our lead program, SPC-15, is an intranasal drug targeting PTSD and stress-induced anxiety disorders. SP-26 is a time-release ketamine-based loaded implant for fibromyalgia and chronic pain relief. Silo’s two preclinical programs are SPC-14, an intranasal compound for the treatment of Alzheimer’s disease, and SPU-16, a CNS-homing peptide targeting the central nervous system with initial research indication in multiple sclerosis (MS).
Current wording
We are a developmental-stage biopharmaceutical company with a cryptocurrency treasury strategy. Our therapeutic focus is on developing novel therapeutics that address underserved conditions including PTSD, stress-induced anxiety disorders, fibromyalgia, and central nervous system (CNS) diseases. We are focused on developing novel therapies that include conventional drugs and psychedelic formulations. Our lead program, SPC-15, is an intranasal drug targeting PTSD and stress-induced anxiety disorders. SP-26 is a time-release ketamine-based loaded implant for fibromyalgia and chronic pain relief. Silo’s two preclinical programs are SPC-14, an intranasal compound for the treatment of Alzheimer’s disease, and SPU-16, a CNS-homing peptide targeting the central nervous system with initial research indication in multiple sclerosis (MS).
Previous wording
In addition, as more fully described below, we have entered into a license agreement with the University of Maryland, Baltimore, and developing a Ketamine polymer implant. In addition, we into a sponsored research agreement Columbia University for the study of ketamine in combination with other drugs for treatment of Alzheimer’s and depression disorders and we have also entered into an exclusive license agreement with Columbia under which we have rights to certain patents and inventions relating to the treatment of Alzheimer’s disease and stress-induced affective disorders using Ketamine in combination with certain other compounds.
Current wording
In addition, we are developing a Ketamine polymer implant. We also entered into a sponsored research agreement Columbia University (“Columbia”) for the study of ketamine in combination with other drugs for treatment of Alzheimer’s and depression disorders and we have also entered into an exclusive license agreement with Columbia under which we have rights to certain patents and inventions relating to the treatment of Alzheimer’s disease and stress-induced affective disorders using Ketamine in combination with certain other compounds.
Previous wording
Our lead product candidate, SPC-15, is designed as a novel serotonin 4 (5-HT4) receptor agonist that utilizes biomarkers for treatment of stress-induced psychiatric disorders such as PTSD and anxiety disorders. This innovative treatment is administered via an intranasal formulation, potentially qualifying for the FDA’s streamlined 505(b)(2) regulatory pathway, which could expedite its approval process. We are actively collaborating with Columbia University, holding exclusive global rights to develop and commercialize SPC-15, pursuant to and that certain exclusive license agreement entered into with Columbia on July 1, 2024. See “----License Agreements between the Company and Vendor—Exclusive License Agreement with Columbia University.”
Current wording
Our lead product candidate, SPC-15, is designed as a novel serotonin 4 (5-HT4) receptor agonist that utilizes biomarkers for treatment of stress-induced psychiatric disorders such as PTSD and anxiety disorders. This innovative treatment is administered via an intranasal formulation, potentially qualifying for the FDA’s streamlined 505(b)(2) regulatory pathway, which could expedite its approval process. We are actively collaborating with Columbia, and hold exclusive global rights to develop and commercialize SPC-15, pursuant to and that certain exclusive license agreement entered into with Columbia on July 1, 2024.
Previous wording
In March 2023, we filed a provisional patent application with the USPTO to use SP-26 for treatment of chronic pain, including fibromyalgia We intend to develop SP-26 following the Section 505(b)(2) regulatory pathway of the FDA rules. Section 505(b)(2) of the FDCA was enacted to enable sponsors to seek NDA approval for novel repurposed drugs without the need for such sponsors to undertake time consuming and expensive pre-clinical safety studies and Phase 1 safety studies. Proceeding under this regulatory pathway, we will be able to rely upon publicly available data with respect to our active ingredient in our NDA submission to the FDA for marketing approval.
Current wording
In March 2023, we filed a provisional patent application with the U.S. Patent & Trademark Office (“USPTO”) to use SP-26 for treatment of chronic pain, including fibromyalgia. We intend to develop SP-26 following the Section 505(b)(2) regulatory pathway of the FDA rules. Section 505(b)(2) of the FDCA was enacted to enable sponsors to seek NDA approval for novel repurposed drugs without the need for such sponsors to undertake time consuming and expensive pre-clinical safety studies and Phase 1 safety studies. Proceeding under this regulatory pathway, we will be able to rely upon publicly available data with respect to our active ingredient in our NDA submission to the FDA for marketing approval.
Previous wording
SPC-14 targets glutamate receptor NDMAR and serotonin 5-HT4 to address cognitive and neuropsychiatric symptoms in Alzheimer’s disease. Given the global Alzheimer’s therapeutics market is projected to exceed $30.8 billion by 2033, SPC-14 presents a promising opportunity. SPC-14 was developed under a sponsored research agreement with Columbia University See “Investigator-Sponsored Study Agreements between the Company and Vendors---Sponsored Research Agreement with Columbia University for the Study of Ketamine in Combination with Other Drugs for Treatment of Alzheimer’s and Depression Disorders,” and we have exclusive global rights to develop and commercialize SPC-14, pursuant to and that certain exclusive license agreement entered into with Columbia on July 1, 2024. See “----License Agreements between the Company and Vendor—Exclusive License Agreement with Columbia University”. On October 13, 2022, we extended the term of the sponsored research agreement with Columbia to conduct further research studies into the mechanism of action of SPC-14 in the treatment of Alzheimer’s disease. In addition, we have been granted an option to license certain assets currently under development, including SPC-14 for the treatment of Alzheimer’s disease.
Current wording
SPC-14 targets glutamate receptor NMDAR and serotonin 5-HT4 to address cognitive and neuropsychiatric symptoms in Alzheimer’s disease. Given the global Alzheimer’s therapeutics market is projected to exceed $30.8 billion by 2033, SPC-14 presents a promising opportunity. SPC-14 was developed under a sponsored research agreement with Columbia and we have exclusive global rights to develop and commercialize SPC-14, pursuant to that certain exclusive license agreement entered into with Columbia on July 1, 2024. On October 13, 2022, we extended the term of the sponsored research agreement with Columbia to conduct further research studies into the mechanism of action of SPC-14 in the treatment of Alzheimer’s disease. In addition, we have been granted an option to license certain assets currently under development, including SPC-14 for the treatment of Alzheimer’s disease.
Previous wording
SPU-16 is a promising candidate targeting central nervous system (CNS) disorders, with an initial indication for multiple sclerosis. On February 12, 2021, we entered into a Master License Agreement (the “UMB License Agreement”) with the University of Maryland, Baltimore (“UMB”) pursuant to which UMB granted us an exclusive, worldwide, sublicensable, royalty-bearing license to certain intellectual property (i) to make, have made, use, sell, offer to sell, and import certain licensed products and (ii) to use the invention titled “Central nervous system-homing peptides in vivo and their use for the investigation and treatment of multiple sclerosis and other neuroinflammatory pathology,” or SPU-16. See “License Agreements between the Company and Vendors--Vendor License Agreement with the University of Maryland, Baltimore for CNS Homing Peptide” for additional details.
Current wording
SPU-16 is a promising candidate targeting CNS disorders, with an initial indication for multiple sclerosis. On February 12, 2021, we entered into the Master License Agreement with the University of Maryland, Baltimore (“UMB”) pursuant to which UMB granted us an exclusive, worldwide, sublicensable, royalty-bearing license to certain intellectual property (i) to make, have made, use, sell, offer to sell, and import certain licensed products and (ii) to use the invention titled “Central nervous system-homing peptides in vivo and their use for the investigation and treatment of multiple sclerosis and other neuroinflammatory pathology,” or SPU-16.
Previous wording
On April 11, 2023 certain intellectual property under the UMB License Agreement described above were issued a patent from the U.S. Patent & Trademark Office (USPTO) for “Peptide-Targeted Liposomal Delivery For Treatment, Diagnosis, and Imaging of Diseases and Disorders” (US 11,766,403, B2).
Current wording
On April 11, 2023 certain intellectual property under the Master License Agreement described above were issued a patent from the USPTO for “Peptide-Targeted Liposomal Delivery For Treatment, Diagnosis, and Imaging of Diseases and Disorders” (US 11,766,403, B2).
Previous wording
On July 8, 2025, we entered into July 2025 Termination and Option Agreement with UMB which terminates the UMB License Agreement, previously in effect between us and UMB, and provides us with an exclusive, non-transferable evaluation license, as well as an exclusive option to negotiate a new exclusive commercial license, with respect to certain intellectual property related to central nervous system-homing peptides (the “Invention” and related “Patent Rights”) that were previously licensed under the UMB License Agreement.
Current wording
On July 8, 2025, we entered into the July 2025 Termination and Option Agreement with UMB which terminates the UMB License Agreement, previously in effect between us and UMB, and provides us with an exclusive, non-transferable evaluation license, as well as an exclusive option to negotiate a new exclusive commercial license, with respect to certain intellectual property related to central nervous system-homing peptides (the “Invention” and related “Patent Rights”) that were previously licensed under the UMB License Agreement. The July 2025 Termination and Option Agreement was effective as of July 8, 2025, and expired on March 31, 2026.
Previous wording
Our strategy changed to include cryptocurrency treasury strategy in August 2025 to focus on the acquisition of leading digital assets. Management focused a portion of its resources in this cryptocurrency strategy. Our crypto assets primarily include Bitcoin (BTC), Ethereum (ETH) and Solana (SOL), and liquid staked tokens consisting of Liquid Staked ETH (LsETH) and Marinade Solana (mSOL), tokens received when ETH and SOL was staked through a third-party protocol. We have ownership of and control over our crypto assets which are held through custodial arrangements with qualified third-party custodians. These custodians provide secure storage and safeguarding of our crypto assets. We participate in both native and liquid staking of our digital assets to generate yield. Our role is that of a Delegator (a staker who does not run a validation node).
Current wording
Our strategy changed to include cryptocurrency treasury strategy in August 2025 to focus on the acquisition of leading digital assets. Management focused a portion of its resources on this cryptocurrency strategy. As of June 30, 2026, our crypto assets primarily include Bitcoin (BTC), Ethereum (ETH) and Solana (SOL). We have ownership of and control over our crypto assets which are held through custodial arrangements with qualified third-party custodians. These custodians provide secure storage and safeguarding of our crypto assets. Previously, we participated in both native and liquid staking of our digital assets to generate yield. Our role was that of a Delegator (a staker who does not run a validation node). As of June 30, 2026, we held no staked crypto assets.
Previous wording
We have staked $68,673 and $98,584 of crypto assets, at cost as of March 31, 2026 and December 31, 2025, respectively. Our ability to sell or transfer staked digital assets is subject to restrictions related to unbonding periods, which are based on network traffic on the respective blockchains. As of March 31, 2026, all staked crypto assets could be unbonded within 2 to 3 days. As of March 31, 2026, our staked assets have near immediate terms. In exchange for staking the crypto assets on blockchain networks, we are entitled to a fractional share of the fixed digital asset award a third-party validator node receives for successfully validating or adding a block to the blockchain. As of March 31, 2026 and December 31, 2025, we held $173,462 and $221,817 of crypto assets comprised of BTC, ETH, SOL, RSC and XRP, at fair value, respectively. We reflect these assets held at fair value on the unaudited consolidated balance sheets within the “crypto assets” line item. In determining the fair value of the crypto assets in accordance with ASC 820, we utilize coinmarketcap.com or Coinbase as the principal market.
Current wording
As of June 30, 2026 and December 31, 2025, we held $205,414 and $221,817 of crypto assets comprised of BTC, ETH, USDC, SOL, RSC and XRP, at fair value, respectively. We reflect these assets held at fair value on the unaudited consolidated balance sheets within the “crypto assets” line item. In determining the fair value of the crypto assets in accordance with ASC 820, we utilize coinmarketcap.com or Coinbase as the principal market.
Previous wording
Comparison of Our Results of Operations for the Three Months Ended March 31, 2026 and 2025
Current wording
Comparison of Our Results of Operations for the Three and Six Months Ended June 30, 2026 and 2025
Previous wording
The following table summarizes the results of operations for the three months ended March 31, 2026 and 2025 and were based primarily on the comparative unaudited consolidated financial statements, footnotes and related information for the periods identified and should be read in conjunction with the unaudited consolidated financial statements and the notes to those statements that are included elsewhere in this report.
Current wording
The following table summarizes the results of operations for the three and six months ended June 30, 2026 and 2025 and were based primarily on the comparative unaudited consolidated financial statements, footnotes and related information for the periods identified and should be read in conjunction with the unaudited consolidated financial statements and the notes to those statements that are included elsewhere in this report.
Previous wording
During the three months ended March 31, 2026 and 2025, we generated minimal revenues from operations. For the three months ended March 31, 2026 and 2025, revenues amounted to $18,026 and $18,026, respectively. Such revenues are related to the Aikido License and Sublicense Agreement and are recognized over the estimated 15-year term of the UMB license agreement.
Current wording
During the three and six months ended June 30, 2026 and 2025, we generated minimal or no revenues from operations. For the three months ended June 30, 2026 and 2025, revenues amounted to $0 and $18,025, respectively. For the six months ended June 30, 2026 and 2025, revenues amounted to $18,026 and $36,051, respectively. Such revenues are related to the Aikido License and Sublicense Agreement and was being recognized over the estimated 15-year term of the UMB license agreement. Effective April 1, 2026, due to the expiration of the Option Agreement and related UMB Master License as discussed elsewhere, we ceased the recognition of license and sublicense fee revenues related to the License Agreement and reclassified all remaining deferred revenues to a liability named “contingently returnable sublicense fee” on the accompanying consolidated balance sheet since the sublicense is no longer available to Aikido or any of their assignees, if any.
Previous wording
During the three months ended March 31, 2026 and 2025, cost of revenues amounted to $20,688 and $1,460, respectively, an increase of $19,228, or 1,317.0%. Cost of revenues consisted of license fees related to the UMB License and Sublicense Agreement, which are being amortized into cost of revenues. Effective July 8, 2025, the estimated useful lives of the unamortized license and sublicense fees were changed to reflect the termination of the Master License Agreement and the expiration of the subsequent Option Agreement on March 31, 2026, resulting in accelerated amortization expense during the three months ended March 31, 2026.
Current wording
During the three months ended June 30, 2026 and 2025, cost of revenues amounted to $0 and $1,459, respectively, a decrease of $1,459, or 100.0%. During the six months ended June 30, 2026 and 2025, cost of revenues amounted to $20,688 and $2,919, respectively, an increase of $17,769, or 608.7%. Cost of revenues consisted of license fees related to the Master License Agreement, which are being amortized into cost of revenues. Effective July 8, 2025, the estimated useful lives of the unamortized license and sublicense fees were changed to reflect the termination of the Master License Agreement and the expiration of the subsequent Option Agreement on March 31, 2026, resulting in accelerated amortization expense during the six months ended June 30, 2026.
Previous wording
For the three months ended March 31, 2026 and 2025, total operating expenses consisted of the following:
Current wording
For the three and six months ended June 30, 2026 and 2025, total operating expenses consisted of the following:
Previous wording
For the three months ended March 31, 2026 and 2025, compensation expense was $242,633 and $178,469, respectively, an increase of $64,164, or 36.0%. This increase primarily resulted from an increase in stock-based compensation of $56,619, health insurance of $8,963 offset by a decrease in payroll expense and related benefits of $1,418.
Current wording
For the three months ended June 30, 2026 and 2025, compensation expense was $222,684 and $195,305, respectively, an increase of $27,379, or 14.0%. This increase primarily resulted from an increase in stock-based compensation of $21,729 and payroll expense and related benefits of $5,650.
Previous wording
For the three months ended March 31, 2026 and 2025, professional fees were $255,293 and $273,824, respectively, a decrease of $18,531, or 6.8%. The decrease was primarily attributable to a decrease in investor relations of $77,334, and a decrease in other consulting fees of $2,212, offset by an increase in stock-based consulting fees of $26,712, an increase in accounting and auditing fees of $19,113, and an increase in legal fees of $15,190.
Current wording
For the six months ended June 30, 2026 and 2025, professional fees were $567,139 and $573,416, respectively, a decrease of $6,277, or 1.1%. The decrease was primarily attributable to a decrease in investor relations of $149,730, and a decrease in other consulting fees of $1,142, offset by an increase in stock-based consulting fees of $89,212, an increase in legal fees of $39,071, and an increase in accounting and auditing fees of $16,312.
Previous wording
For the three months ended March 31, 2026 and 2025, we incurred research and development expense of $1,013,265 and $593,962, respectively, an increase of $419,303, or 70.6%.
Current wording
For the six months ended June 30, 2026 and 2025, we incurred research and development expense of $1,311,683 and $1,311,209, respectively, an increase of $474, or 0.0%.
Previous wording
This increase was attributable to an increase in acquired software applications of $714,000 and an increase in research related consulting fees of $78,057, offset by a decrease in research and development expense associated with our various studies of $372,754. On March 30, 2026, we entered into an asset purchase agreement (the “Many Ads Agreement”) with Many Ads Inc. (“Many Ads”). Pursuant to the Many Ads Agreement, Many Ads agreed to sell, and we agreed to purchase, certain software of the web-based application currently marketed as “qwikagents.com” and the domain names qwikagents.com, qwikagents.ai, and qwikagents.co (the “Many Ads Purchased Assets”). In consideration for the Many Ads Purchased Assets, we issued to Many Ads 2,100,000 shares of its common stock, which were valued at $714,000 or $0.34 per share, based on the quoted closing stock price on March 30, 2026. Due to the nature of the Many Ads Purchased Assets and their lack of an established alternative future use, the fair value of the common stock issued was recorded as research and development expense of $714,000 during the three months ended March 31, 2026.
Current wording
On March 30, 2026, we entered into an asset purchase agreement (the “Many Ads Agreement”) with Many Ads Inc. (“Many Ads”). Pursuant to the Many Ads Agreement, Many Ads agreed to sell, and we agreed to purchase, certain software of the web-based application currently marketed as “qwikagents.com” and the domain names qwikagents.com, qwikagents.ai, and qwikagents.co (the “Many Ads Purchased Assets”). In consideration for the Many Ads Purchased Assets, we issued to Many Ads 140,000 shares of our common stock, which were valued at $714,000 or $5.10 per share, based on the quoted closing stock price on March 30, 2026. Due to the nature of the Many Ads Purchased Assets and their lack of an established alternative future use, the fair value of the common stock issued was recorded as research and development expense of $714,000 during the six months ended June 30, 2026.
Previous wording
For the three months ended March 31, 2026 and 2025, other selling, general and administrative expenses were $80,807 and $64,432, respectively, an increase of $16,375, or 25.4%. The increase was primarily attributed to a net increase in other general and administrative expenses of $26,895, offset by a decrease in filing fees of $10,520.
Current wording
For the three months ended June 30, 2026 and 2025, other selling, general and administrative expenses were $96,001 and $52,973, respectively, an increase of $43,028, or 81.2%. The increase was primarily attributed to an increase in computer and internet expenses of $12,199, an increase in proxy meeting expenses of $10,500, and a net increase in other general and administrative expenses of $20,329.
Previous wording
For the three months ended March 31, 2026 and 2025, loss from operations amounted to $1,594,660 and $1,094,121, respectively, an increase of $500,539, or 45.7%. The increase was primarily a result of the changes in operating expenses discussed above.
Current wording
For the three months ended June 30, 2026 and 2025, loss from operations amounted to $928,949 and $1,248,551, respectively, a decrease of $319,602, or 25.6%. For the six months ended June 30, 2026 and 2025, loss from operations amounted to $2,523,609 and $2,342,672, respectively, an increase of $180,937, or 7.7%. The changes were primarily a result of the changes in operating expenses discussed above.
Previous wording
For the three months ended March 31, 2026 and 2025, other income (expense), net amounted to $(52,457) and $62,684, respectively, a negative change of $115,141, or 183.7%. The negative change in other income (expense) was primarily due to an increase in unrealized loss on crypto assets of $53,348, an increase in impairment loss on crypto assets of $29,911, decrease in interest and dividend income of $23,110, a decrease in net realized gain on short-term debt investments of $2,922, an increase in foreign currency transaction loss of $2,674, an increase in unrealized loss on short-term tokenized investment funds of $2,060, and an increase in interest expense of $1,307, offset by an increase in staking income on crypto assets of $191.
Current wording
For the three months ended June 30, 2026 and 2025, other income, net amounted to $96,120 and $44,258, respectively, an increase of $51,862, or 117.2%. The increase in other income, net is primarily due to an increase in gain on debt settlement of $91,645, an increase in unrealized gain on short-term tokenized investment funds of $4,961 and an increase in staking income on crypto assets of $1,147, offset by an increase in unrealized loss on crypto assets, at fair value of $35,795, a decrease in interest and dividend income, net of $5,762, an increase in realized loss on crypto assets of $2,073, an increase in interest expense of $1,217, an increase in foreign currency transaction loss of $912, and a decrease in net realized gain on short-term debt investments of $132.
Previous wording
For the three months ended March 31, 2026, net loss amounted to $1,647,117 or $0.12 per common share (basic and diluted), as compared to net loss of $1,031,437 or $0.23 per common share (basic and diluted) for the three months ended March 31, 2025, an increase of $615,680, or 59.7%.
Current wording
For the three months ended June 30, 2026, net loss amounted to $832,829 or $0.76 per common share (basic and diluted), as compared to net loss of $1,204,293 or $2.88 per common share (basic and diluted) for the three months ended June 30, 2025, a decrease of $371,464, or 30.8%. For the six months ended June 30, 2026, net loss amounted to $2,479,946 or $2.46 per common share (basic and diluted), as compared to net loss of $2,235,730 or $6.22 per common share (basic and diluted) for the six months ended June 30, 2025, an increase of $244,216, or 10.9%.
Previous wording
The change was primarily a result of the changes discussed above.
Current wording
The changes were primarily a result of the changes discussed above.
Previous wording
Liquidity is the ability of an enterprise to generate adequate amounts of cash to meet its needs for cash requirements. We had working capital of $6,098,849, $2,129,659 in short-term investments, and $3,902,514 in cash and cash equivalents as of March 31, 2026, and working capital of $6,737,542, $2,110,065 in short-term investments and $4,748,700 in cash and cash equivalents as of December 31, 2025, respectively.
Current wording
Liquidity is the ability of an enterprise to generate adequate amounts of cash to meet its needs for cash requirements. We had working capital of $4,647,793, $1,950,147 in short-term investments, and $3,277,095 in cash and cash equivalents as of June 30, 2026, and working capital of $6,737,542, $2,110,065 in short-term investments and $4,748,700 in cash and cash equivalents as of December 31, 2025, respectively.
Previous wording
The decrease in working capital of $638,693 was primarily attributable to a decrease in current assets of $584,031 primarily due to a decrease in cash and cash equivalents of $846,186, a decrease in crypto assets, at fair value of $48,355, a decrease in crypto assets, at cost of $29,911, offset by an increase in prepaid expenses and other current assets of $320,827 and an increase in short-term investments, at fair value of $19,594, and an increase in current liabilities of $54,662 attributable to accounts payable and accrued expenses.
Current wording
The decrease in working capital of $2,089,749 was primarily attributable to a decrease in current assets of $1,674,199 primarily due to a decrease in cash and cash equivalents of $1,471,605, a decrease in short-term investments, at fair value of $159,918, a decrease in crypto assets, at cost of $98,584, a decrease in crypto assets, at fair value of $16,403, offset by an increase in prepaid expenses and other current assets of $72,311, and an increase in current liabilities of $415,550 attributable to the reclassification of deferred revenue – long-term to a current liability named “contingently returnable sublicense fee”, offset by a decrease in accounts payable and accrued expenses of $215,900.
Previous wording
Net cash used in operating activities for the three months ended March 31, 2026 and 2025 were $822,623 and $1,640,300, respectively, a decrease of $817,677, or 49.8%.
Current wording
Net cash used in operating activities for the six months ended June 30, 2026 and 2025 were $1,604,484 and $2,925,568, respectively, a decrease of $1,321,084, or 45.2%.
Previous wording
Net Cash (Used in) Provided by Investing Activities
Current wording
Net Cash Provided by Investing Activities
Previous wording
Net cash (used in) provided by investing activities for the three months ended March 31, 2026 and 2025 were $(23,563) and $871,381, respectively, a negative change of $894,944 or 102.7%.
Current wording
Net cash provided by (used in) financing activities for the six months ended June 30, 2026 and 2025 were $(26,997) and $2,093,958, respectively, a negative change of $2,120,955 or 101.3%.
Previous wording
As reflected in the accompanying unaudited consolidated financial statements, we generated a net loss of $1,647,117 and used cash in operations of $822,623 during the three months ended March 31, 2026. Additionally, we have an accumulated deficit of $21,139,506 on March 31, 2026. As of March 31, 2026, we had working capital of $6,098,849, $2,129,659 in short-term investments, and $3,902,514 in cash and cash equivalents.
Current wording
As reflected in the accompanying unaudited consolidated financial statements, we generated a net loss of $2,479,946 and used cash in operations of $1,604,484 during the six months ended June 30, 2026. Additionally, we have an accumulated deficit of $21,972,335 on June 30, 2026. As of June 30, 2026, we had working capital of $4,647,793, $1,950,147 in short-term investments, and $3,277,095 in cash and cash equivalents.
Previous wording
On September 29, 2025, pursuant to the October 2025 Offering, we received net proceeds of $2,146,000, net of placement agent fees and offering costs of $303,450 and legal and other fees of $50,550.
Current wording
On September 29, 2025, pursuant to the October 2025 Offering, we received net proceeds of $2,146,000, net of placement agent fees and offering costs of $303,450 and legal and other fees of $65,511.
Previous wording
In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270), Narrow-Scope Improvements, to provide clarity about the current requirements, rather than evaluate whether to expand or reduce interim disclosure requirements. The amendments in ASU 2025-11 result in a comprehensive list of interim disclosures that are required by GAAP. The amendments in ASU 2025-11 also include a disclosure principle that requires entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. The amendments in ASU 2025-11 are effective for interim reporting periods within annual reporting periods beginning after December 15, 2027 and early adoption is permitted. The amendments in ASU 2025-11 can be applied either prospectively or retrospectively to any or all prior periods presented in the financial statements. The Company is currently evaluating the disclosure impact that ASU 2025-11 may have on its financial statement presentation and disclosures.
Current wording
In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270), Narrow-Scope Improvements, to provide clarity about the current requirements, rather than evaluate whether to expand or reduce interim disclosure requirements. The amendments in ASU 2025-11 result in a comprehensive list of interim disclosures that are required by GAAP. The amendments in ASU 2025-11 also include a disclosure principle that requires entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. The amendments in ASU 2025-11 are effective for interim reporting periods within annual reporting periods beginning after December 15, 2027 and early adoption is permitted. The amendments in ASU 2025-11 can be applied either prospectively or retrospectively to any or all prior periods presented in the financial statements. We are currently evaluating the disclosure impact that ASU 2025-11 may have on our financial statement presentation and disclosures.
Rearranged current paragraphs (4)
Current report — wording carried from elsewhere
For the six months ended June 30, 2026 and 2025, compensation expense was $465,317 and $373,774, respectively, an increase of $91,543, or 24.5%. This increase primarily resulted from an increase in stock-based compensation of $78,348, and payroll expense and related benefits of $13,195.
Current report — wording carried from elsewhere
For the three months ended June 30, 2026 and 2025, professional fees were $311,846 and $299,592, respectively, an increase of $12,254, or 4.1%. The increase was primarily attributable to an increase in stock-based consulting fees of $62,500, an increase in legal fees of $23,881, and an increase in other consulting fees of $1,070, offset by a decrease in investor relations of $72,396 and a decrease in accounting and auditing fees of $2,801.
Current report — wording carried from elsewhere
For the six months ended June 30, 2026 and 2025, other income, net amounted to $43,663 and $106,942, respectively, a decrease of $63,279, or 59.2%. The decrease in other income, net was primarily due to an increase in unrealized loss on crypto assets, at fair value of $89,143, an increase in impairment loss on crypto assets, at cost of $29,911, a decrease in interest and dividend income, net of $28,872, an increase in foreign currency transaction loss of $3,586, a decrease in net realized gain on short-term debt investments of $3,054, an increase in interest expense of $2,524, and an increase in realized loss on crypto assets of $2,073, offset by an increase in gain on debt settlement of $91,645, an increase in unrealized gain on short-term tokenized investment funds of $2,901 and an increase in staking income on crypto assets of $1,338.
Current report — wording carried from elsewhere
On July 9, 2026, pursuant to the July 2026 Offering, we received net proceeds of $3,527,392, net of placement agent fees and offering costs of $415,001, legal fees of $50,000 and escrow fees of $7,600.
Rearranged previous paragraphs (3)
Previous report — wording carried elsewhere
On March 30, 2026, we entered into an asset purchase agreement (the “Many Ads Agreement”) with Many Ads Inc. (“Many Ads”), pursuant to which we acquired certain software of the web-based application currently marketed as “qwikagents.com” and the related domain names. In consideration, we issued to Many Ads 2,100,000 shares of our common stock, valued at $714,000 or $0.34 per share, based on the quoted closing stock price on March 30, 2026. The acquired assets did not meet the definition of a business under ASC 805, were obtained for a particular research and development project with no alternative future uses, and the entire $714,000 consideration was recorded as research and development expense for the three months ended March 31, 2026.
Previous report — wording carried elsewhere
Our crypto assets primarily include Bitcoin (BTC), Ethereum (ETH) and Solana (SOL), and liquid staked tokens consisting of Liquid Staked ETH (LsETH) and Marinade Solana (mSOL), tokens received when ETH and SOL was staked through a third-party protocol. We have ownership of and control over our crypto assets which are held through custodial arrangements with qualified third-party custodians. These custodians provide secure storage and safeguarding of our crypto assets.
Previous report — wording carried elsewhere
We participate in both native and liquid staking of our digital assets to generate yield. Our role is that of a Delegator (a staker who does not run a validation node).