Oxford Square Capital Corp.
For the period ended Mar 31, 2025. Filed May 1, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 1, 2025
What changed in Management’s Discussion and Analysis?
Read the current filingPrevious report: 10-Q
Period ended 2024-09-30; filed 2024-11-07.
0001213900-24-095076
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of OperationsCurrent report: 10-Q
Period ended 2025-03-31; filed 2025-05-01.
0001213900-25-037835
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of OperationsThe baseline is this issuer’s latest earlier reporting period of the same form that was filed before the current report. A previous 10-Q is a different quarter, not a year-over-year comparison. Amendments are excluded.
Compared 153 previous paragraphs and 150 current paragraphs.
92 unchanged; 49 reworded; 5 added; 10 removed; 2 previous and 4 current paragraphs rearranged.
Tables are not compared: 14 previous and 12 current tables excluded. Dates, whitespace, punctuation and numbering changes are ignored; changes to financial figures remain significant.
A changed paragraph is not evidence that risk increased or decreased. An unchanged paragraph does not establish that risk stayed the same.
Added paragraphs (5)
Current report
(1) Change in prior period was made to conform to the current period presentation.
Current report
(2) For the three months ended March 31, 2025, the Company earned approximately $131,000 of PIK fees.
Current report
For the three months ended March 31, 2024, we recognized realized losses of approximately $8.1 million. $7.9 million of those realized losses were recognized on our former investments in Alvaria, Inc. first and second lien senior secured notes, as Alvaria, Inc. went through a debt restructuring. We also sold a CLO equity investment for approximately $1.4 million and recognized a realized loss of approximately $236,000.
Current report
Net investment income for the three months ended March 31, 2025 and March 31, 2024 was approximately $6.1 million and $6.5 million, respectively.
Current report
Net Decrease Net Assets Resulting from Operations
Removed paragraphs (10)
Previous report
interest rates (excluding stated interest rates on those investments on non-accrual status) of between 8.71% and 13.26% and maturity dates of between 0 and 76 months. In addition, our portfolio had a weighted average annualized yield on debt investments of approximately 14.50% as of September 30, 2024.
Previous report
(2) Portfolio investments acquired and debt repayments include non-cash conversions of securities of approximately $1.6 million.
Previous report
(2) Purchases of Investments and Repayments of Principal include non-cash conversions of securities of approximately $1.6 million.
Previous report
Expenses before incentive fees for the three and nine months ended September 30, 2024 were approximately $4.2 million and $12.0 million. For the three and nine months ended September 30, 2023, expenses before incentive fees were approximately $5.4 million and $16.2 million respectively.
Previous report
There were no net investment income incentive fees for the three and nine months ended September 30, 2024, due to the total return requirement. The net investment income incentive fees for the three and nine months ended September 30, 2023 were approximately $1.2 million and $3.7 million respectively.
Previous report
For the nine months ended September 30, 2024, we recognized net realized losses on investments of approximately $51.4 million, which reflects the extinguishment upon a recapitalization of two senior secured loans in a single portfolio company, the extinguishment of two senior secured loans which were previously on non-accrual status, a sale of multiple CLO equity investments, and an extinguishment of a CLO equity investment.
Previous report
Net investment income for the three months ended September 30, 2024 and September 30, 2023 was approximately $6.2 million and $6.4 million, respectively. Net investment income for the nine months ended September 30, 2024 and September 30, 2023 was approximately $20.4 million and $19.6 million, respectively. The decrease in net investment income for each of the three and nine month respective periods ended September 30, 2024 was primarily due to lower interest income and income from securitization vehicles and investments, partially offset by a decrease in net investment income incentive fees and interest expense and an increase in other income.
Previous report
Net Decrease/Increase in Net Assets Resulting from Operations
Previous report
Net increase in net assets resulting from operations for the nine months ended September 30, 2024 was approximately $2.6 million compared with a net increase in net assets resulting from operations of approximately $24.5 million for the nine months ended September 30, 2023.
Previous report
(4) Special distribution.
Reworded paragraphs (49)
Previous wording
• the ability of our portfolio companies and CLO investments to achieve their objectives;
Current wording
• the ability of our portfolio companies to achieve their objectives;
Previous wording
• the elevated levels of inflation and its impact on our investment activities and the industries in which we invest;
Current wording
• inflation and its impact on our investment activities and the industries in which we invest;
Previous wording
We generally expect to invest between $5 million and $50 million in each of our portfolio companies, although this investment size may vary proportionately as the size of our capital base changes and market conditions warrant. We expect that our investment portfolio will be diversified among a large number of investments with few investments, if any, exceeding 5.0% of the total portfolio. As of September 30, 2024, our debt investments had stated
Current wording
We generally expect to invest between $5 million and $50 million in each of our portfolio companies, although this investment size may vary proportionately as the size of our capital base changes and market conditions warrant. We expect that our investment portfolio will be diversified among a large number of investments with few investments, if any, exceeding 5.0% of the total portfolio. As of March 31, 2025, our debt investments had stated interest rates of between 7.07% and 12.87% and maturity dates of between 0 and 83 months. In addition, our total portfolio had a weighted average annualized yield on debt investments of approximately 14.31% as of March 31, 2025.
Previous wording
During the three months ended September 30, 2024, U.S. loan market performance modestly improved versus the three months ended June 30, 2024. U.S. loan prices, as defined by the Morningstar/LSTA US Leveraged Loan Index, increased from 96.54% of par as of June 30, 2024 to 96.71% of par as of September 30, 2024.
Current wording
During the three months ended March 31, 2025, U.S. loan market performance weakened versus the prior quarter. U.S. loan prices, as defined by the Morningstar/LSTA US Leveraged Loan Index, decreased from 97.33% of par as of December 31, 2024 to 96.31% of par as of March 31, 2025.
Previous wording
As of September 30, 2024, the Company’s Board of Directors approved the fair value of the Company’s investment portfolio of approximately $262.9 million in good faith in accordance with the Company’s valuation procedures.
Current wording
As of March 31, 2025, the Company’s Board of Directors approved the fair value of the Company’s investment portfolio of approximately $243.2 million in good faith in accordance with the Company’s valuation procedures.
Previous wording
The preparation of financial statements and related disclosures in conformity with generally accepted accounting principles in the United States (“GAAP”) requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities, (ii) disclosure of contingent assets and liabilities at the date of the financial statements, and (iii) revenues and expenses during the periods reported. Our critical accounting estimates, including those relating to the valuation of our investment portfolio, are described below. Actual results could materially differ from those estimates. The critical accounting estimates should be read in conjunction with our risk factors as disclosed in Item 1A. — Risk Factors contained in our Annual Report on Form 10-K for the year ended December 31, 2023. See “Note 3. Summary of Significant Accounting Policies” to our financial statements for the three and nine months ended September 30, 2024 for more information on our critical accounting policies.
Current wording
The preparation of financial statements and related disclosures in conformity with generally accepted accounting principles in the United States (“GAAP”) requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities, (ii) disclosure of contingent assets and liabilities at the date of the financial statements, and (iii) revenues and expenses during the periods reported. Our critical accounting estimates, including those relating to the valuation of our investment portfolio, are described below. Actual results could materially differ from those estimates. The critical accounting estimates should be read in conjunction with our risk factors as disclosed in Item 1A. — Risk Factors contained in our Annual Report on Form 10-K for the year ended December 31, 2024. See “Note 3. Summary of Significant Accounting Policies” to our financial statements for the three months ended March 31, 2025 for more information on our critical accounting policies.
Previous wording
ASC 820-10 clarifies the definition of fair value and requires companies to expand their disclosure about the use of fair value to measure assets and liabilities in interim and annual periods subsequent to initial recognition. ASC 820-10 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820-10 also establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include:
Current wording
ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include:
Previous wording
The total fair value of our investment portfolio was approximately $262.9 million and $266.9 million as of September 30, 2024, and December 31, 2023, respectively. The decrease in the value of investments during the nine month period ended September 30, 2024, was due primarily to net realized losses of approximately $51.4 million, debt repayments of approximately $61.6 million, and sales of securities of approximately $4.8 million, partially offset by purchases of approximately $88.7 million and net unrealized appreciation on our investment portfolio of approximately $33.6 million (which incorporates reductions to CLO equity cost value of approximately $9.7 million).
Current wording
The total fair value of our investment portfolio was approximately $243.2 million and $260.9 million as of March 31, 2025, and December 31, 2024, respectively. The decrease in the value of investments during the three month period ended March 31, 2025, was due primarily to debt repayments of approximately $8.7 million, sales of investments of approximately $10.7 million, net realized losses of approximately $12.2 million, and net unrealized depreciation on our investment portfolio of approximately $2.1 million (which incorporates reductions to CLO equity cost value of $1.7 million), which were partially offset by investment acquisitions of approximately $16.0 million.
Previous wording
A reconciliation of the investment portfolio for the nine months ended September 30, 2024 and the year ended December 31, 2023 follows:
Current wording
A reconciliation of the investment portfolio for the three months ended March 31, 2025 and the year ended December 31, 2024 follows:
Previous wording
(1) For the nine months ended September 30, 2024, the reductions to CLO equity cost value of approximately $9.7 million represented the distributions received, or entitled to be received, on our investments held in CLO equity subordinated and income notes of approximately $21.0 million, plus the amortization of cost on our CLO fee notes of approximately $64,000, less the effective yield interest income recognized on our CLO equity subordinated and income notes of approximately $11.3 million. For the year ended December 31, 2023, the reductions to CLO equity cost value of approximately $15.3 million represented the distributions received, or entitled to be received, on our investments held in CLO equity subordinated and income notes of approximately $32.0 million, plus the amortization of cost on our CLO fee notes of approximately $123,000, less the effective yield interest income recognized on our CLO equity subordinated and income notes of approximately $16.8 million.
Current wording
(1) For the three months ended March 31, 2025, the reductions to CLO equity cost value of approximately $1.7 million represented the distributions received, or entitled to be received, on our investments held in CLO equity subordinated and income notes of approximately $5.7 million, plus the amortization of cost on our CLO fee notes of approximately $6,000, less the effective yield interest income recognized on our CLO equity subordinated and income notes of approximately $4.0 million. For the year ended December 31, 2024, the reductions to CLO equity cost value of approximately $13.0 million represented the distributions received, or entitled to be received, on our investments held in CLO equity subordinated and income notes of approximately $28.4 million, plus the amortization of cost on our CLO fee notes of approximately $71,000, less the effective yield interest income recognized on our CLO equity subordinated and income notes of approximately $15.4 million.
Previous wording
During the nine months ended September 30, 2024 we purchased approximately $88.7 million in portfolio investments, which includes additional investments of approximately $30.6 million in existing portfolio companies and approximately $58.1 million in new portfolio companies. During the year ended December 31, 2023, we purchased approximately $11.7 million in portfolio investments, including additional investments of approximately $3.5 million in existing portfolio companies and approximately $8.2 million in new portfolio companies.
Current wording
During the three months ended March 31, 2025 we purchased approximately $16.0 million in portfolio investments, all of which represented investments in new portfolio companies. During the year ended December 31, 2024, we purchased approximately $112.2 million in portfolio investments, including additional investments of approximately $31.0 million in existing portfolio companies and approximately $81.2 million in new portfolio companies.
Previous wording
For the nine months ended September 30, 2024 and the year ended December 31, 2023, we recognized proceeds from the sales of securities of approximately $4.8 million and $19.6 million, respectively. Also, during the nine months ended September 30, 2024 and the year ended December 31, 2023, we had loan principal repayments of approximately $61.6 million and $15.8 million, respectively.
Current wording
For the three months ended March 31, 2025, we recognized proceeds from the sales of securities of approximately $10.7 million. For the year ended December 31, 2024, we recognized proceeds from the sales of securities of approximately $11.8 million. Also, during the three months ended March 31, 2025 and the year ended December 31, 2024, we had loan principal repayments of approximately $8.7 million and $75.0 million, respectively.
Previous wording
As of September 30, 2024, we had investments in debt securities of, or loans to, 18 portfolio companies, with a fair value of approximately $152.7 million, CLO equity investments of approximately $103.5 million, and other equity investments of approximately $6.8 million.
Current wording
As of March 31, 2025, we had investments in debt securities of, or loans to, 20 portfolio companies, with a fair value of approximately $147.3 million, CLO equity investments of approximately $91.3 million, and equity and other investments of approximately $4.5 million.
Previous wording
As of December 31, 2023, we had investments in debt securities of, or loans to, 19 portfolio companies, with a fair value of approximately $179.5 million, CLO equity investments of approximately $82.2 million, and other equity investments of approximately $5.3 million.
Current wording
As of December 31, 2024, we had investments in debt securities of, or loans to, 21 portfolio companies, with a fair value of approximately $150.7 million, CLO equity investments of approximately $104.6 million, and equity and other investments of approximately $5.6 million.
Previous wording
The following table indicates the quarterly portfolio investment activity for the past seven quarters:
Current wording
The following table indicates the quarterly portfolio investment activity for the past five quarters:
Previous wording
Qualifying assets must represent at least 70.0% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. As of September 30, 2024 and December 31, 2023, we held qualifying assets that represented 64.1% and 70.6%, respectively, of the total assets. No additional non-qualifying assets were acquired during the periods when qualifying assets were less than 70.0% of the total assets.
Current wording
Qualifying assets must represent at least 70.0% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. As of March 31, 2025 and December 31, 2024, we held qualifying assets that represented 67.1% and 63.8%, respectively, of the total assets. No additional non-qualifying assets were acquired during the periods when qualifying assets were less than 70.0% of the total assets.
Previous wording
We have adopted a credit grading system to monitor the quality of our debt investment portfolio. As of September 30, 2024 and December 31, 2023, our portfolio had a weighted average grade of 2.4 and 2.3, respectively, based upon the fair value of the debt investments in the portfolio. Equity securities and investments in CLOs are not graded.
Current wording
We have adopted a credit grading system to monitor the quality of our debt investment portfolio. As of March 31, 2025 and December 31, 2024, our portfolio had a weighted average grade of 2.2 and 2.3, respectively, based upon the fair value of the debt investments in the portfolio. Equity securities and investments in CLOs are not graded.
Previous wording
We expect that a portion of our investments will be in the grades 3, 4 or 5 categories from time to time, and, as such, we will be required to work with troubled portfolio companies to improve their business and protect our investment. The number and amount of investments included in grades 3, 4 or 5 may fluctuate from period to period.
Current wording
A portion of our investments are, and will continue to be, in the grades 3, 4 or 5 categories from time to time, and, as such, we are required to work with troubled portfolio companies to improve their business and protect our investment. The number and amount of investments included in grades 3, 4 or 5 may fluctuate from period to period.
Previous wording
Set forth below is a comparison of our results of operations for the three and nine months ended September 30, 2024 to the three and nine months ended September 30, 2023.
Current wording
Set forth below is a comparison of our results of operations for the three months ended March 31, 2025 to the three months ended March 31, 2024.
Previous wording
Investment income for the three months ended September 30, 2024 and September 30, 2023 was approximately $10.3 million and $13.0 million, respectively. Investment income for the nine months ended September 30, 2024 and September 30, 2023 was approximately $32.5 million and $39.5 million, respectively. The following tables set forth the components of investment income for the three and nine months ended September 30, 2024 and September 30, 2023:
Current wording
Investment income for the three months ended March 31, 2025 and March 31, 2024 was approximately $10.2 million and $10.7 million, respectively. The following tables set forth the components of investment income for the three months ended March 31, 2025 and March 31, 2024:
Previous wording
The decrease in total investment income for the three and nine months ended September 30, 2024, was primarily due to a decrease in interest income for the three and nine months ended September 30, 2024.
Current wording
The decrease in total investment income for the three months ended March 31, 2025 was primarily due to a decrease in interest income for the three months ended March 31, 2025.
Previous wording
The total principal value of income producing debt investments as of September 30, 2024, and September 30, 2023 was approximately $209.6 million and $260.2 million, respectively. As of September 30, 2024, our debt investments had a range of stated interest rates (excluding stated interest rates on those investments on non-accrual status) of 8.71% and 13.26% and maturity dates of between 0 and 76 months compared to a range of stated interest rates of 9.18% to 17.00% and maturity dates between 0 and 77 months as of September 30, 2023. In addition, our total debt portfolio had a weighted average yield on debt investments of approximately 14.50% as of September 30, 2024, compared to approximately 13.10% as of September 30, 2023. As of September 30, 2024, three debt investments in one portfolio company were on non-accrual status with a combined fair value of approximately $0.5 million and total principal amount of approximately $31.6 million. As of September 30, 2023, three debt investments in one portfolio company were on non-accrual status with a combined fair value of approximately $0.5 million and total principal amount of approximately $30.3 million.
Current wording
The total principal value of income producing debt investments as of March 31, 2025 and March 31, 2024 was approximately $182.5 million and $218.2 million, respectively. As of March 31, 2025, our debt investments had a range of stated interest rates of 7.07% and 12.87% and maturity dates of between 0 and 83 months compared to a range of stated interest rates of 9.19% and 15.33% and maturity dates of between 0 and 82 months as of March 31, 2024. In addition, our total debt portfolio had a weighted average yield on debt investments of approximately 14.31% as of March 31, 2025, compared to approximately 13.94% as of March 31, 2024. As of March 31, 2025, we had no debt investments on non-accrual status. As of March 31, 2024, six debt investments in three portfolio companies were on non-accrual status with a fair value of approximately $2.0 million and total principal value of approximately $63.8 million.
Previous wording
Income from securitization vehicles for the three months ended September 30, 2024 and September 30 2023, was approximately $3.5 million and $4.1 million, respectively. Income from securitization vehicles for the nine months ended September 30, 2024 and September 30, 2023, was approximately $11.3 million and $12.8 million, respectively. The total principal outstanding on our investments in CLOs as of September 30, 2024 and September 30, 2023, was approximately $354.4 million and $312.3 million, respectively. The weighted average yield on CLO equity investments as of September 30, 2024 and September 30, 2023, was approximately 9.6% and 9.7%, respectively.
Current wording
Income from securitization vehicles for the three months ended March 31, 2025 and March 31, 2024, was approximately $4.0 million and $3.9 million, respectively. The total principal outstanding on our investments in CLOs as of March 31, 2025 and March 31, 2024, was approximately $336.2 million and $314.7 million, respectively. The weighted average yield on CLO equity investments as of March 31, 2025 and March 31, 2024, was approximately 9.0% and 9.5%, respectively.
Previous wording
Total expenses for the three months ended September 30, 2024 and 2023, were approximately $4.2 million and $6.6 million, respectively. Total expenses for the nine months ended September 30, 2024 and 2023, were approximately $12.0 million and $19.9 million, respectively. These amounts consisted of base management fees, interest expense, professional fees, compensation expense, general and administrative expenses, net investment income incentive fees, and excise tax. That decrease for the three and nine months ended September 30, 2024 was primarily due to lower net investment income incentive fees and interest expense, partially offset by a decrease in base management fees.
Current wording
Total expenses, including taxes, for both of the three months ended March 31, 2025 and 2024, were approximately $4.1 million. These amounts consisted of base management fees, interest expense, professional fees, compensation expense, general and administrative expenses, excise tax, and incentive fees.
Previous wording
The base management fee for the three months ended September 30, 2024 was approximately $1.1 million compared with $1.2 million for the three months ended September 30, 2023. The base management fee for the nine months ended September 30, 2024 was approximately $3.1 million compared with $3.6 million for the nine months ended September 30, 2023. Those decreases for the three and nine months ended September 30, 2024 were due largely to decreases in weighted average gross assets.
Current wording
The base management fee for the three months ended March 31, 2025 was approximately $1.1 million compared with $1.0 million for the three months ended March 31, 2024. That increase for the three months ended March 31, 2025 was due largely to an increase in the weighted average gross assets.
Previous wording
Interest expense for the three months ended September 30, 2024, was approximately $2.0 million, which primarily relates to our 5.50% unsecured notes due 2028 (the “5.50% Unsecured Notes”) and 6.25% unsecured notes due 2026 (the “6.25% Unsecured Notes”). Interest expense for the three months ended September 30, 2023, was approximately $2.5 million, which primarily relates to our 5.50% Unsecured Notes, 6.25% Unsecured Notes, and 6.50% unsecured notes due 2024. Interest expense for the nine months ended September 30, 2024, was approximately $5.9 million, which primarily relates to our 5.50% Unsecured Notes and 6.25% Unsecured Notes. Interest expense for the nine months ended September 30, 2023, was approximately $8.7 million, which primarily relates to our 5.50% Unsecured Notes, 6.25% Unsecured Notes, and 6.50% unsecured notes due 2024. The decreases in interest expense for the three and nine months ended September 30, 2024 were primarily due to the full repayment of the 6.50% unsecured notes due 2024 throughout the year ended December 31, 2023.
Current wording
Interest expense for the three months ended March 31, 2025, was approximately $2.0 million, which primarily relates to our 5.50% unsecured notes due 2028 (the “5.50% Unsecured Notes”) and 6.25% unsecured notes due 2026 (the “6.25% Unsecured Notes”). Interest expense for the three months ended March 31, 2024, was approximately $2.0 million, which primarily relates to our 5.50% Unsecured Notes and 6.25% Unsecured Notes.
Previous wording
Professional fees, consisting of legal, consulting, valuation, audit and tax fees, were approximately $359,000 for the three months ended September 30, 2024, compared to approximately $479,000 for the three months ended September 30, 2023. Professional fees were approximately $1.2 million for the nine months ended September 30, 2024, compared to approximately $1.1 million for the nine months ended September 30, 2023.
Current wording
Professional fees, consisting of legal, consulting, valuation, audit and tax fees, were approximately $323,000 for the three months ended March 31, 2025, compared to approximately $312,000 for the three months ended March 31, 2024. That increase for the three months ended March 31, 2025 was primarily due to higher legal fees, partially offset by lower consulting fees.
Previous wording
Compensation expense was approximately $209,000 for the three months ended September 30, 2024, compared to approximately $205,000 for the three months ended September 30, 2023. Compensation expense was approximately $591,000 for the nine months ended September 30, 2024, compared to approximately $662,000 for the nine months ended September 30, 2023. Compensation expense reflects the allocation of compensation expenses for the services of our Chief Financial Officer, accounting personnel, and other administrative support staff.
Current wording
Compensation expense was approximately $240,000 for the three months ended March 31, 2025, compared to approximately $207,000 for the three months ended March 31, 2024. Compensation expense reflects the allocation of compensation expenses for the services of our Chief Financial Officer, accounting personnel, and other administrative support staff.
Previous wording
General and administrative expenses, consisting primarily of directors’ fees, insurance, listing fees, transfer agent and custodian fees, office supplies, facilities costs, and other expenses, were approximately $395,000 for the three months ended September 30, 2024, compared to approximately $458,000 for the three months ended September 30, 2023. General and administrative expenses were approximately $1.2 million for the nine months ended September 30, 2024, compared to approximately $1.3 million for the nine months ended September 30, 2023. Office supplies, facilities costs and other expenses are allocated to us under the terms of the Administration Agreement.
Current wording
General and administrative expenses, consisting primarily of directors’ fees, insurance, listing fees, transfer agent and custodian fees, office supplies, facilities costs and other expenses, was approximately $355,000 for the three months ended March 31, 2025, compared to approximately $347,000 for the three months ended March 31, 2024. Office supplies, facilities costs and other expenses are allocated to us under the terms of the Administration Agreement.
Previous wording
Excise tax was approximately $144,000 for the three months ended September 30, 2024, compared to $574,000 for the three months ended September 30, 2023. Excise tax was approximately $96,000 for the nine months ended September 30, 2024, compared to $874,000 for the nine months ended September 30, 2023.
Current wording
Excise tax was approximately $121,000 for the three months ended March 31, 2025, compared to approximately $326,000 for the three months ended March 31, 2024.
Previous wording
There was no net investment income incentive fee (“Net Investment Income Incentive Fee”) recorded for the three and nine months ended September 30, 2024. The Net Investment Income Incentive Fee recorded for the three and nine months ended September 30, 2023 was approximately $1.2 million and $3.7 million, respectively. The Net Investment Income Incentive Fee is calculated and payable quarterly in arrears based on the amount by which (x) the “Pre-Incentive Fee Net Investment Income” for the immediately preceding calendar quarter exceeds (y) the “Preferred Return Amount” for the calendar quarter. For this purpose, “Pre-Incentive Fee Net Investment Income” means interest income, dividend income and any other income accrued during the calendar quarter minus our operating expenses for the quarter (including the Base Fee, expenses payable under the Administration Agreement with Oxford Funds, and any interest expense and dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee). Refer to “Note 7. Related Party Transactions” in the notes to our financial statements.
Current wording
immediately preceding calendar quarter exceeds (y) the “Preferred Return Amount” for the calendar quarter. For this purpose, “Pre-Incentive Fee Net Investment Income” means interest income, dividend income and any other income accrued during the calendar quarter minus our operating expenses for the quarter (including the Base Fee, expenses payable under the Administration Agreement with Oxford Funds, and any interest expense and dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee). Refer to “Note 7. Related Party Transactions” in the notes to our financial statements.
Previous wording
The expense attributable to the capital gains incentive fee (the “Capital Gains Incentive Fee”), as reported under GAAP, is calculated as if the Company’s entire portfolio had been liquidated at period end, and therefore is calculated on the basis of net realized and unrealized gains and losses at the end of each period. That expense (or the reversal of such an expense) related to that hypothetical liquidation of the portfolio (and assuming no other changes in realized or unrealized gains and losses) would only become payable to our investment adviser
Current wording
The expense attributable to the capital gains incentive fee (the “Capital Gains Incentive Fee”), as reported under GAAP, is calculated as if the Company’s entire portfolio had been liquidated at period end, and therefore is calculated on the basis of net realized and unrealized gains and losses at the end of each period. That expense (or the reversal of such an expense) related to that hypothetical liquidation of the portfolio (and assuming no other changes in realized or unrealized gains and losses) would only become payable to our investment adviser in the event of a complete liquidation of our portfolio as of period end and the termination of the Investment Advisory Agreement on such date. For the three months ended March 31, 2025 and 2024, no accrual was required as a result of the impact of accumulated net unrealized depreciation and net realized losses on our portfolio.
Previous wording
The amount of the Capital Gains Incentive Fee which will actually be payable is determined in accordance with the terms of the Investment Advisory Agreement and is calculated as of the end of each calendar year (or upon termination of the Investment Advisory Agreement). The terms of the Investment Advisory Agreement state that the Capital Gains Incentive Fee calculation is based on net realized gains, if any, offset by gross unrealized depreciation for the calendar year. No effect is given to gross unrealized appreciation in this calculation. For the three and nine months ended September 30, 2024 and 2023, such an accrual was not required under the terms of the Investment Advisory Agreement.
Current wording
The amount of the Capital Gains Incentive Fee which will actually be payable is determined in accordance with the terms of the Investment Advisory Agreement and is calculated as of the end of each calendar year (or upon termination of the Investment Advisory Agreement). The terms of the Investment Advisory Agreement state that the Capital Gains Incentive Fee calculation is based on net realized gains, if any, offset by gross unrealized depreciation for the calendar year. No effect is given to gross unrealized appreciation in this calculation. For the three months ended March 31, 2025 and 2024, such an accrual was not required under the terms of the Investment Advisory Agreement.
Previous wording
For the three months ended September 30, 2024, we recognized net realized losses on investments of approximately $12.9 million, which reflects the extinguishment upon a recapitalization of two senior secured loans in a single portfolio company.
Current wording
For the three months ended March 31, 2025, we recognized net realized losses of approximately $12.2 million.
Previous wording
For the three months ended September 30, 2024, our net change in unrealized appreciation was approximately $5.8 million, composed of $6.2 million in gross unrealized appreciation, $12.2 million in gross unrealized depreciation and approximately $11.8 million relating to the reversal of prior period net unrealized depreciation as investment gains and losses were realized. This includes net unrealized appreciation of approximately $2.5 million resulting from reductions to the cost value of our CLO equity investments representing the difference between distributions received, or entitled to be received, on our investments held in CLO equity subordinated notes and fee notes, of approximately $6.0 million and the effective yield interest income recognized on our CLO equity subordinated notes and the amortized cost adjusted income on our CLO equity fee notes of approximately $3.5 million. The most significant components of the net change in unrealized appreciation during the three months ended September 30, 2024, were as follows (in millions):
Current wording
For the three months ended March 31, 2025, our net change in unrealized depreciation was approximately $2.1 million, composed of $2.4 million in gross unrealized appreciation, $16.6 million in gross unrealized depreciation and approximately $12.1 million relating to the reversal of prior period net unrealized depreciation as investment gains and losses were realized. This includes net unrealized appreciation of approximately $1.7 million resulting from reductions to the cost value of our CLO equity investments representing the difference between distributions received, or entitled to be received, on our investments held in CLO equity subordinated notes and fee notes, of approximately $5.7 million and the effective yield interest income recognized on our CLO equity subordinated notes and the amortized cost adjusted income on our CLO equity fee notes of approximately $4.0 million. The most significant components of the net change in unrealized depreciation during the three months ended March 31, 2025, were as follows (in millions):
Previous wording
For the nine months ended September 30, 2024, our net change in unrealized appreciation was approximately $33.6 million, composed of $7.9 million in gross unrealized appreciation, $20.1 million in gross unrealized depreciation and approximately $45.9 million relating to the reversal of prior period net unrealized depreciation as investment gains and losses were realized. This includes net unrealized appreciation of approximately $9.7 million resulting from reductions to the cost value of our CLO equity investments representing the difference between distributions received, or entitled to be received, on our investments held in CLO equity subordinated notes and fee notes, of approximately $21.0 million and the effective yield interest
Current wording
For the three months ended March 31, 2024, our net change in unrealized depreciation was approximately $0.2 million, composed of $6.9 million in gross unrealized appreciation, $15.3 million in gross unrealized depreciation and approximately $8.2 million relating to the reversal of prior period net unrealized depreciation as investment gains and losses were realized. This includes net unrealized appreciation of approximately $0.8 million resulting from reductions to the cost value of our CLO equity investments representing the difference between distributions received, or entitled to be received, on our investments held in CLO equity subordinated notes and fee notes, of approximately $4.8 million and the effective yield interest income recognized on our CLO equity subordinated notes and the amortized cost adjusted income on our CLO equity fee notes of approximately $3.9 million. The most significant components of the net change in unrealized depreciation during the three months ended March 31, 2024, were as follows (in millions):
Previous wording
For the three months and nine months ended September 30, 2024, the net increase in net assets resulting from net investment income per common share was $0.10 and $0.33 (basic and diluted), compared to the net increase in net assets resulting from net investment income per share of $0.11 and $0.37 (basic and diluted) for the three and nine months ended September 30, 2023.
Current wording
For the three months ended March 31, 2025, the net increase in net assets resulting from net investment income per common share was $0.09 (basic and diluted), compared to the net increase in net assets resulting from net investment income per share of $0.11 (basic and diluted) for the three months ended March 31, 2024. The per share decrease was primarily due to a decrease in investment income and an increase in weighted average shares of common stock outstanding.
Previous wording
Net decrease in net assets resulting from operations for the three months ended September 30, 2024 was approximately $0.9 million compared with a net increase in net assets resulting from operations of approximately $6.7 million for the three months ended September 30, 2023.
Current wording
Net decrease in net assets resulting from operations for the three months ended March 31, 2025 was approximately $8.1 million compared with a net decrease in net assets resulting from operations of approximately $1.8 million for the three months ended March 31, 2024.
Previous wording
For the three months ended September 30, 2024, the net decrease in net assets resulting from operations per common share was $0.01 (basic and diluted), compared to a net increase in net assets resulting from operations per share of $0.12 (basic and diluted) for the three months ended September 30, 2023. For the nine months ended September 30, 2024, the net increase in net assets resulting from operations per common share was $0.04 (basic and diluted), compared to a net increase in net assets resulting from operations per share of $0.47 (basic and diluted) for the nine months ended September 30, 2023.
Current wording
For the three months ended March 31, 2025, the net decrease in net assets resulting from operations per common share was $0.12 (basic and diluted), compared to a net decrease in net assets resulting from operations per share of $0.03 (basic and diluted) for the three months ended March 31, 2024.
Previous wording
As of September 30, 2024, cash and cash equivalents were approximately $43.2 million as compared to approximately $5.7 million as of December 31, 2023. For the nine months ended September 30, 2024, net cash provided by operating activities for the period, consisting primarily of the items described in “— Results of Operations,” was approximately $31.9 million, largely reflecting net realized losses from investments of approximately $51.4 million, proceeds from principal repayments and sales of investments of approximately $62.4 million, partially offset by purchases of investments of approximately $60.4 million and net change in unrealized appreciation of approximately $33.6 million. For the nine months ended September 30, 2024, net cash provided by financing activities was approximately $5.5 million, reflecting the payment of distributions of approximately $18.7 million, partially offset by the net proceeds of the issuance of common stock in connection with our at-the-market (“ATM”) program of approximately $24.3 million.
Current wording
As of March 31, 2025, cash and cash equivalents were approximately $37.3 million as compared to approximately $34.9 million as of December 31, 2024. For the three months ended March 31, 2025, net cash provided by operating activities for the period, consisting primarily of the items described in “— Results of Operations,” was approximately $6.0 million, largely reflecting repayments of principal of approximately $8.7 million, net realized losses of approximately $12.2 million, and sales of investments of approximately $9.2 million, partially offset by cash purchases of investments of approximately $18.5 million. For the three months ended March 31, 2025, net cash used in financing activities was approximately $3.7 million, reflecting the payment of distributions of approximately $7.1 million, partially offset by the issuance of common stock in connection with our ATM program of approximately $3.5 million.
Showing the first 40 of 49 pairs. Open the source sections for the rest.
Rearranged current paragraphs (4)
Current report — wording carried from elsewhere
ASC 820 clarifies the definition of fair value and requires companies to expand their disclosure about the use of fair value to measure assets and liabilities in interim and annual periods subsequent to initial recognition.
Current report — wording carried from elsewhere
There was no net investment income incentive fee for the three months ended March 31, 2025 and 2024.
Current report — wording carried from elsewhere
There was no net investment income incentive fee (“Net Investment Income Incentive Fee”) recorded for the three months ended March 31, 2025 and 2024. The Net Investment Income Incentive Fee is calculated and payable quarterly in arrears based on the amount by which (x) the “Pre-Incentive Fee Net Investment Income” for the
Current report — wording carried from elsewhere
with the Company’s investment adviser, to co-invest in negotiated investment opportunities where doing so would otherwise be prohibited under the 1940 Act, providing the Company’s stockholders with access to a broader array of investment opportunities. Pursuant to the Order, we are permitted to co-invest in such investment opportunities with our affiliates if a “required majority” (as defined in Section 57(o) of the 1940 Act) of our independent directors make certain conclusions in connection with a co-investment transaction, including, but not limited to, that (1) the terms of the potential co-investment transaction, including the consideration to be paid, are reasonable and fair to us and our stockholders and do not involve overreaching in respect of us or our stockholders on the part of any person concerned, and (2) the potential co-investment transaction is consistent with the interests of our stockholders and is consistent with our then-current investment objective and strategies.
Rearranged previous paragraphs (2)
Previous report — wording carried elsewhere
in the event of a complete liquidation of our portfolio as of period end and the termination of the Investment Advisory Agreement on such date. For the three and nine months ended September 30, 2024 and 2023, no accrual was required as a result of the impact of accumulated net unrealized depreciation and net realized losses on our portfolio.
Previous report — wording carried elsewhere
income recognized on our CLO equity subordinated notes and the amortized cost adjusted income on our CLO equity fee notes of approximately $11.3 million. The most significant components of the net change in unrealized appreciation during the nine months ended September 30, 2024, were as follows (in millions):