Skip to main content

BrilliA Inc

For the period ended Mar 21, 2025. Filed Mar 21, 2025.

View on SEC.gov

About this filing

What a company based outside the US has published at home or sent to its shareholders. It is how many foreign companies share results and news between annual reports.

Mar 21, 2025 · Filed Mar 21, 2025

Use the contents to explore the available documents and sections.

BRIA$1.32-5.7%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits
Contents

EX-99.1 · SEGMENT REPORTING

SEGMENT REPORTING

Operating segments, and the amounts of each segment item reported in the financial statements, are identified from the financial information provided regularly to the Company’s most senior executive management for the purposes of allocating resources to, and assessing the performance of, the Company’s various lines of business and geographical locations.

Individually material operating segments are not aggregated for financial reporting purposes unless the segments have similar economic characteristics and are similar in respect of the nature of products and services, the nature of production processes, the type or class of customers, the methods used to distribute the products or provide the services, and the nature of the regulatory environment. Operating segments which are not individually material may be aggregated if they share a majority of these criteria.

4PROPERTY, PLANT AND EQUIPMENT
Computer equipmentMotor VehicleFurniture and FittingsMachinery and EquipmentExchange differencesTotal
USDUSDUSDUSDUSDUSD
Cost
As at 1 April 202379,225106,41322,40536,307—244,350
Additions15,586—14,66925,940—56,195
As at 31 March 202494,811106,41337,07462,247—300,545
As at 1 April 202498,954111,43938,82565,187—314,405
Additions2,627—14,00632,034—48,667
Transfer—24,618———24,618
As at 30 September 2024101,581136,05752,83197,221—387,690
Accumulated depreciation
As at 1 April 2023(60,243)(70,274)(15,959)(21,381)—(167,857)
Depreciation charge(10,512)(13,687)(4,710)(6,778)1,015(34,672)
As at 31 March 2024(70,755)(83,961)(20,669)(28,159)1,015(202,529)
As at 1 April 2024(73,588)(87,505)(21,500)(29,279)—(211,872)
Depreciation charge(5,713)(8,149)(4,165)(4,764)—(22,791)
Transfer—(7,180)——(1,212)(8,392)
As at 30 September 2024(79,301)(102,834)(25,665)(34,043)(1,212)(243,055)
Carrying amount
As at 31 March 202424,05622,45216,40534,0881,01598,016
As at 30 September 202422,28033,22327,16663,178(1,212)144,635
5RIGHT-OF-USE ASSETS
Motor VehicleOffice premiseExchange differencesTotal
USDUSDUSDUSD
Cost
As at 1 April 202323,507845,248—868,755
Transfer—(845,248)—(845,248)
As at 31 March 202423,507——23,507
As at 1 April 202424,618——24,618
Additions—2,409,320—2,409,320
Transfer(24,618)——(24,618)
As at 30 September 2024—2,409,320—2,409,320
Accumulated depreciation
As at 1 April 2023(3,918)(690,286)—(694,204)
Depreciation charge(2,938)(152,024)—(154,962)
Transfer—842,310—842,310
As at 31 March 2024(6,856)——(6,856)
As at 1 April 2024(7,180)——(7,180)
Depreciation charge—(229,348)—(229,348)
Transfer7,180—(12,529)(5,349)
As at 30 September 2024—(229,348)(12,529)(241,877)
Carrying amount
As at 31 March 202416,651——16,651
As at 30 September 2024—2,179,972(12,529)2,167,443

The right-of-use assets represent non-cancellable operating lease agreements entered into by the Company for the use of motor vehicle and office premises. Lease agreement for rent of office premises are entered into with Salim Podiono, who is the shareholder and Commissioner of the Company. The principal depreciation period are as follows:

Office premises (Note 23)over the lease period of 5 years
Motor vehicleover the lease period of 2 years
6DEFERRED OFFERING COSTS
As of 31 March 2024 (Unaudited)As of 30 September 2024 (Unaudited)
USDUSD
Deferred offering costs836,7521,250,176

Deferred offering cost means any fees, commissions, costs, expenses, concessions and other amounts payable to any party, including, without limitation, brokers, underwriters, advisors (accounting, financial, legal and otherwise) and any consultants, in connection with the Company’s initial public offering of Class B Ordinary Shares (“Offering Shares”). Upon completion of the IPO, these deferred offering costs shall be reclassified from non-current assets to stockholders’ equity and recorded against the net proceeds from the offering.

7INVENTORIES
As of 31 March 2024 (Unaudited)As of 30 September 2024 (Unaudited)
USDUSD
Raw materials3,215,6117,003,631
Work-in-progress1,015,020667,454
Finished goods2,862,9482,297,679
7,093,5799,968,764

The cost of inventories recognized as expenses and included in “cost of material” and “sub-contractor charges”, line items in profit or loss. Contract manufacturers charges are the costs to produce ladies’ undergarments based on CMTP (Cutting, Manufacturing, Trimming and Packaging) term with pre-determined rate. Cost of material charged to profit or loss for the financial period March 31, 2023 and September 30, 2024 was USD30,727,929 and USD15,090,191 respectively. Contract manufacturers charges recognized in profit or loss for the financial year March 31, 2023 and September 30, 2024 was USD16,595,624 and USD8,114,670 respectively.

8TRADE AND OTHER RECEIVABLES
As of 31 March 2024 (Unaudited)As of 30 September 2024 (Unaudited)
USDUSD
Trade receivables – third parties6,871,1846,918,317
Less: Impairment losses(278,601)(204,597)
6,592,5836,713,720
Other receivables – third parties31,15591,056
Deposits – third parties70,323213,620
Prepayments – third parties89,55698,962
Prepayments – related parties70,96424,772
Advances to contract manufacturers – third parties5,349,7083,970,704
5,611,7064,399,114
Total trade and other receivables12,204,28911,112,834
Movement in the above impairment losses:
Beginning balances42,826278,601
Charge for the financial year(c)235,775(74,004)
Ending balance278,601204,597
(a)Trade receivables are non-interest bearing and the normal credit terms granted by the Company is 30 to 90 days (2023: 30 to 90 days). They are recognized at their original invoice amounts, which represent their fair values on initial recognition.
8TRADE AND OTHER RECEIVABLES (cont.)
Expected credit loss rate (%)GrossImpairment lossNet
USD · USD · USD
Current3.65%4,528,214(165,473)4,362,741
> 30 days past due7.76%978,574(75,979)902,595
> 60 days past due0.08%482,222(388)481,834
> 90 days past due4.17%882,174(36,761)845,413
Total4.05%6,871,184(278,601)6,592,583
Expected credit loss rate (%)GrossImpairment lossNet
USD · USD · USD
Current0.05%6,013,760(3,276)6,010,484
> 30 days past due0.00%581,358—581,358
> 60 days past due0.00%105,871—105,871
> 90 days past due92.63%217,328(201,321)16,007
Total2.96%6,918,317(204,597)6,713,720
(b)The ageing analysis of trade receivables of the Company are as follows:
(c)As part of the Company’s credit risk management, the Company assesses the impairment for its customers based on different group of customers which share common risk characteristics that are representative of the customers’ abilities to pay all amounts due in accordance with the contractual terms.

Loss allowance for trade receivables has been measured at an amount equal to the lifetime ECL. The ECL on trade receivables are estimated using a provision matrix by reference to past default experience of the debtor and an analysis of the debtor’s current financial position, adjusted for factors that are specific to the debtors, and where relevant general economic conditions of the industry in which the debtors operate.

As the Company’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is not further distinguished between the Company’s different customer base.

There has been no change in the estimation techniques or significant assumptions made during the current reporting period. A trade receivable is written off when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery.

(d)Information of financial risks of the trade and other receivables were disclosed in Note 25 to the financial statements.
(e)Prepayments from third parties consist mainly of the cost of installation of Enterprise Resource Planning (ERP) system and prepaid insurances.
(f)Other receivables from third parties consist mainly of advances to contract manufacturers. The Company expected to be offset with contract manufacturers charges in the next 12 months.
9AMOUNTS DUE FROM/(TO) RELATED PARTIES

Amounts due from/(to) related parties represent unsecured advances, which are non-interest bearing and repayable within the next twelve (12) months.

As at end of reporting period, management considers the ECL for amounts due from related parties is insignificant. Information of financial risks of the amounts due from/(to) related parties were disclosed in Note 25 to the financial statements.

10CASH AND CASH EQUIVALENTS
As of 31 March 2024 (Unaudited)As of 30 September 2024 (Unaudited)
USDUSD
Cash and bank balances4,300,1413,768,212
Fixed deposits2,082,9622,130,254
6,383,1035,898,466

The above balances that are not denominated in the functional currency are as follows:

As of 31 March 2024 (Unaudited)As of 30 September 2024 (Unaudited)
USDUSD
Hong Kong Dollar85,09385,005
Indonesia Rupiah40,91341,560
Euro—16,583
Singapore Dollar—27,473

As at end of reporting period, management considers the ECL for cash and cash equivalents is insignificant. Information of financial risks of the cash and cash equivalents were disclosed in Note 25 to the financial statements.

11LEASE LIABILITIES
As of 31 March 2024 (Unaudited)As of 30 September 2024 (Unaudited)
USDUSD
Maturity analysis
Year 1—541,926
Year 2—541,926
Year 3—541,926
Year 4—541,926
Year 5—270,965
Less: Future interest expense—(306,678)
—2,131,991
Analyzed as:
Current—423,490
Non-current—1,708,501
—2,131,991

The Company leases office premises for the purpose of its operations for management for lease terms of 5 years.

11LEASE LIABILITIES (cont.)

The movements of lease liabilities during the financial period are as follows:

As of 31 March 2024 (Unaudited)As of 30 September 2024 (Unaudited)
USDUSD
As at 1 April206,791—
Interest charged for the year8,44867,760
Additions—2,409,320
Exchange differences(10,876)(66,047)
Payments of:
- Principal(195,915)(211,282)
- Interest expense(8,448)(67,760)
As at 30 September—2,131,991

The Company determines the lease term of a lease as the non-cancellable period of the lease. Any differences in expectations from the original estimates would impact the carrying amounts of the lease liabilities of the Company. The lease payments are discounted using the annual incremental borrowing rates of the Company ranging from 6.95% to 10.40% (31 March 2024: 6.95% to 10.40%).

Expenses relating to leases of low-value assets and short-term leases (included in other expenses) are as follows:

For the six months ended
September, 30 2023 (Unaudited)September, 30 2024 (Unaudited)
USDUSD
Rental expenses on:
Equipment7651,072
Premises87,5814,369
88,3465,441

The Company has elected not to recognize right-of-use assets and lease liabilities for short-term leases that have lease terms of 12 months or less and leases of low value leases. Lease payments relating to these leases are expensed to unaudited interim statements of income on a straight-line basis over the lease term.

12TRADE AND OTHER PAYABLES
As of 31 March 2024 (Unaudited)As of 30 September 2024 (Unaudited)
USDUSD
Trade payables – third parties7,340,6329,201,421
Trade payables – related parties282,139393,114
Other payables – third parties7,615,4695,692,775
Other tax payable30,28815,667
VAT payable28,29462,170
Accruals1,352,7451,687,022
Total trade and other payables16,649,56717,052,169

Trade payables are non-interest bearing and the normal credit terms granted to the Company ranged from 30 to 60 days (2023: 30 to 60 days) from the date of invoice.

Other payables consist with payable to a third party and advance payments. Both account balance are expected to be paid or satisfy the performance within in the next 12 months and interest free.

Accruals consist mainly of accrued commission charged, accrued service fees and provisions for staff severance.

Information of financial risks of the trade and other payables were disclosed in Note 25 to the financial statements.

13AMOUNT DUE TO A DIRECTOR

Amount due to a director represents unsecured advances, which are non-interest bearing and repayable within the next twelve (12) months.

Information of financial risks of the amounts due to a director were disclosed in Note 25 to the financial statements.

14AMOUNT DUE TO A SHAREHOLDER

Amount due to a shareholder represents unsecured advances, which are non-interest bearing and repayable within the next twelve (12) months.

Information of financial risks of the amounts due to a shareholder were disclosed in Note 25 to the financial statements.

15SHARE CAPITAL
20232024
USDUSD
Paid up capital:
22,500,000 ordinary shares
At 31 March 2024/ 30 September 20246,660,5006,660,500

The paid-up ordinary shares has a par value of USD0.00005 and carry one vote per share and carry a right to dividends as and when declared by the Company.

On August 8, 2024, the Company gave effect to a forward split to Class A shares and Class B shares at a ratio of 1-for-2 and, immediately following this, a surrender of 17,500,000 Class A Shares and 4,375,000 Class B Shares. Following this, 22,500,000 Class A Shares and 5,625,000 Class B Shares remain issued and outstanding. Total number of Class A Shares will be 25,000,000 upon completion of initial public offering of 2,500,000 Class A Shares.

16REVENUE
For the six months ended
September, 30 2023 (Unaudited)September, 30 2024 (Unaudited)
USDUSD
Recognized at point in time:
Sales of goods23,220,37227,292,135
Recognized over time:
Services for order management solution263,165131,558
23,483,53727,423,693
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.