PhenixFIN Corp
For the period ended Jun 30, 2024. Filed Aug 6, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 6, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 2. Results of Operations
| Net Investment Income/(Loss) | 2.08 | 2.22 | |
|---|---|---|---|
| Net Realized Gain/(Loss) on Investments | 3.49 | (1.02) | |
| Net Unrealized Gain/(Loss) on Investments | 0.54 | 8.14 | |
| Net Increase (Decrease) in Net Assets Resulting from Operations | 6.11 | 9.34 | |
| Capital Share Transactions | |||
| Distributions declared | (1.31) | - | |
| Repurchase of common stock under stock repurchase program(8) | 0.80 | 0.18 | |
| Net Increase (Decrease) Resulting from Capital Share Transactions | (0.51) | 0.18 | |
| Net Asset Value per share at End of Period | $76.35 | $67.01 | |
| Net Assets at End of Period | $154,203,403 | $139,954,664 | |
| Shares Outstanding at End of Period | 2,019,778 | 2,088,589 | |
| Per share market value at end of period | $46.77 | $38.00 | |
| Total return based on market value(1) | 26.86% | 8.94% | |
| Total return based on net asset value(2) | 6.91% | 16.56% | |
| Portfolio turnover rate | 37.90% | 20.33% | |
| Ratios: | |||
| Ratio of net investment/(loss) income to average net assets after waivers, discounts and reimbursements(3) | 3.76% | 4.94% | |
| Ratio of total expenses to average net assets(3) | 10.90% | 10.45% | |
| Supplemental Data: | |||
| Percentage of non-recurring fee income(4) | 2.73% | 2.35% | |
| Average debt outstanding(5) | $88,660,220 | $81,227,306 | |
| Average debt outstanding per weighted average common share | $43.31 | $38.85 | |
| Asset coverage ratio per unit(6) | $2,778 | $2,632 | |
| Senior Securities Outstanding(7) | |||
| 2028 Notes | $57,500,000 | $57,500,000 | |
| 2028 Promissory Note | $1,661,498 | $ | - |
| Credit Facility | $27,572,953 | $28,241,941 | |
Note 12. Financial Highlights(continued)
| (1) | Total return is historical and assumes changes in share price, reinvestments of all dividends and distributions at prices obtained under the Company’s dividend reinvestment plan, and no sales charge for the period. Calculation is not annualized. |
| (2) | Total return is historical and assumes changes in NAV, reinvestments of all dividends at prices obtained under the Company's dividend reinvestment plan, and no sales charges for the period. Calculation is not annualized. |
| (3) | Ratios are annualized during interim periods. |
| (4) | Represents the impact of the non-recurring fees as a percentage of total investment income. |
| (5) | Based on daily weighted average carrying value of debt outstanding during the period. |
| (6) | Asset coverage per unit is the ratio of the carrying value of our total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $1,000 of indebtedness. |
As of June 30, 2024, the Company’s asset coverage was 277.8% after giving effect to leverage and therefore the Company’s asset coverage was above 200%, the minimum asset coverage requirement under the 1940 Act.
| (7) | Total amount of each class of senior securities outstanding at the end of the period excluding debt issuance costs. |
| (8) | The amount shown at this caption is the balancing amount derived from the other figures in the schedule. The amount shown at this caption for a share outstanding throughout the period may not agree with the repurchase of common stock because of the timing of repurchase of the Company’s shares. |
Note 13. Dividends
Any dividends and distributions to common stockholders are recorded on the ex-dividend date. Any amounts to be paid out as a dividend are determined by our board of directors.
We have adopted an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a cash dividend or other distribution, each stockholder that has not “opted out” of our dividend reinvestment plan will have its dividends automatically reinvested in additional shares of our common stock rather than receiving cash dividends. Stockholders who receive distributions in the form of shares of common stock will be subject to the same federal, state and local tax consequences as if they received cash distributions.
On May 9, 2024, the Board of Directors declared a special dividend of $1.31 per share. This dividend was paid on June 10, 2024 to stockholders of record as of May 27, 2024. The dividends declared during the three and nine months ended June 30, 2024 were derived from net investment income, determined on a tax basis. The Company did not declare any distribution payments during the three and nine months ended June 30, 2023.
Note 14. Share Transactions
On February 8, 2023, the Board of Directors approved the expansion of the amount authorized for repurchase under the Company’s share repurchase program from $25 million to $35 million. Since announcing this share repurchase program on January 11, 2021, the Company has repurchased an aggregate of 703,931 shares of common stock through June 30, 2024 with a total cost of approximately $28.1 million, or 25.8% of shares outstanding as of the program’s inception. The total remaining amount authorized under the expanded share repurchase program is approximately $6.9 million.
The following table sets forth the number of shares of common stock repurchased by the Company at an average price of $39.93 per share under its share repurchase program from February 10, 2021 through June 30, 2024:
| Month Ended | Shares Repurchased | Repurchase Price Per Share | Aggregate Consideration for Repurchased Shares |
|---|---|---|---|
| February 2021 | 13,082 | $30.25 - $30.96 | 397,384 |
| March 2021 | 12,241 | $30.25 - $34.42 | 393,938 |
| April 2021 | 14,390 | $33.11 - $34.89 | 491,469 |
| May 2021 | 25,075 | $34.56 - $39.93 | 976,440 |
| August 2021 | 141,700 | $41.03 - $42.28 | 5,944,213 |
| January 2022 | 7,312 | $39.07 - $40.88 | 293,756 |
| February 2022 | 170,589 | $39.53 - $41.00 | 6,908,864 |
| March 2022 | 132,054 | $39.24 - $40.57 | 5,306,885 |
| April 2022 | 2,942 | $39.07 - $41.00 | 117,758 |
| May 2022 | 3,391 | $37.70 - $39.78 | 131,338 |
| June 2022 | 3,515 | $37.28 - $39.19 | 135,063 |
| July 2022 | 700 | $36.40 - $37.23 | 25,864 |
| August 2022 | 3,081 | $28.24 - $37.70 | 112,456 |
| September 2022 | 91,508 | $36.80 - $37.50 | 3,443,845 |
| October 2022 | 701 | $35.20 - $36.14 | 14,434 |
| November 2022 | 1,103 | $34.53 - $35.28 | 38,790 |
| December 2022 | 1,501 | $33.26 - $34.84 | 51,295 |
| January 2023 | 2,052 | $32.78 - $34.84 | 68,665 |
| February 2023 | 3,131 | $33.06 - $39.03 | 115,430 |
| March 2023 | 2,003 | $37.02 - $38.89 | 76,214 |
| April 2023 | 649 | $35.79 - $37.03 | 23,671 |
| May 2023 | 100 | $36.53 - $36.53 | 3,658 |
| June 2023 | 2,300 | $33.63 - $38.76 | 85,556 |
| August 2023 | 14,751 | $36.98 - $39.41 | 575,728 |
| September 2023 | 125 | $38.11 - $38.11 | 4,772 |
| November 2023 | 475 | $37.03 - $37.78 | 17,825 |
| December 2023 | 12,748 | $37.53 - $41.03 | 520,749 |
| March 2024 | 40,000 | $45.00 - $45.00 | 1,801,205 |
| April 2024 | 700 | $43.73 - $43.73 | 30,637 |
| May 2024 | 12 | $44.79 - $44.79 | 543 |
| Total | 703,931 | $28,108,445 |
During the nine months ended June 30, 2024,54,048 shares were transferred into treasury, including 125 shares that were repurchased during the year ended September 30, 2023 and transferred into treasury during the nine months ended June 30, 2024. As of June 30, 2024, there were 12 shares that were not yet transferred into treasury.
Note 15. Subsequent Events
Management has evaluated subsequent events through the date of issuance of the Consolidated Financial Statements included herein. On August 5, 2024 (the “Second Amendment Effective Date”), in order to increase the size of the Credit Facility, the parties to the Credit Facility amended the Credit Facility, effective as of the Second Amendment Effective Date (the “Second Amendment”). The Second Amendment increased the principal amount of loan available under the Credit Facility by $25 million to $87.5 million. All other material terms of the Credit Facility remain unchanged.
Other than the items disclosed herein, there have been no subsequent events that occurred during such period that would require disclosure in this Form 10-Q or would be required to be recognized in the Consolidated Financial Statements as of and for the three and nine months ended June 30, 2024.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.