Skip to main content

Pathfinder Bancorp, Inc.

For the period ended Jun 30, 2026. Filed Aug 13, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Aug 13, 2026

PBHC$16.71-0.1%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

Notes to Consolidated Finan cial Statements (Unaudited)

Note 1: Basis of Presentation

The accompanying unaudited consolidated financial statements of the Company, the Bank and its other wholly owned subsidiaries have been prepared in accordance with GAAP for interim financial information, the instructions for Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes necessary for a complete presentation of consolidated financial condition, results of operations and cash flows in conformity with GAAP. In the opinion of management, all adjustments, consisting of normal recurring accruals considered necessary for a fair presentation, have been included. Certain amounts in the 2025 consolidated financial statements may have been reclassified to conform to the current period presentation. These reclassifications had no effect on net income or comprehensive income as previously reported. Operating results for the three and six months ended June 30, 2026 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2026 or any other interim period.

The Company's consolidated financial statements are prepared in accordance with GAAP and follow practices within the banking industry. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the consolidated financial statements; accordingly, as this information changes, the consolidated financial statements could reflect different estimates, assumptions, and judgments. Certain accounting policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and as such, have a greater possibility of producing results that could be materially different than originally reported. Estimates, assumptions, and judgments are necessary when assets and liabilities are required to be recorded at fair value or when an asset or liability needs to be recorded contingent upon a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. The fair values and information used to record valuation adjustments for certain assets and liabilities are based on quoted market prices or are provided by unaffiliated third-party sources, when available. When third party information is not available, valuation adjustments are estimated in good faith by management.

-9 -

Note 2: New Accounting Pronouncements

The FASB and, to a lesser extent, other authoritative rulemaking bodies promulgate GAAP to regulate the standards of accounting in the United States. From time to time, the FASB issues new GAAP standards (known as ASUs), some of which, upon adoption, may have the potential to change the way in which the Company recognizes or reports within its consolidated financial statements. The following table provides a description of the accounting standards that are not currently effective but could have an impact on the Company's consolidated financial statements upon adoption.

Standards Not Yet Adopted as of June 30, 2026
StandardDescriptionRequired Date of ImplementationEffect on Consolidated Financial Statements
Income Statement ASU 2024-03 (Subtopic 220-40): Disaggregation of Income Statement ExpensesASU 2024-03 was issued to address requests from investors for more detailed information about the types of expenses in commonly presented income statement captions. The ASU requires new financial statement disclosures, disaggregating certain expense categories, such as compensation, depreciation, and amortization of intangible assets. This disaggregation is to be presented in a tabular format and aims to provide enhanced transparency into the relevant components of income statement expenses.Fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027.Management is evaluating the adoption of the ASU but does not expect it will have a material impact to the Company's consolidated financial statements.
Financial Instruments - Credit Losses ASU 2025-08 (Topic 326): Purchased LoansASU 2025-08 simplifies accounting for acquired loans under CECL framework by expanding use of the gross-up method to a new category of purchased seasoned loans ("PSLs"). PSLs are acquired loans purchased more than 90 days after origination (or acquired in a business combination) when the acquirer was not involved in origination. For PSLs, an ACL is recorded at acquisition with an equal increase to amortized cost, eliminating Day 1 credit loss expense. Excludes credit cards, Topic 606 trade receivables, and debt securities.The amendments in this update are effective for all entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods.Management is currently evaluating the impact of adopting this guidance on the Company's consolidated financial statements.
Derivatives and Hedging ASU 2025-09 (Topic 815): Hedge Accounting ImprovementsProvides targeted updates including a new “similar risk exposure” criterion for grouping forecasted transactions in cash flow hedges, an optional model for hedging forecasted interest payments on choose-your-rate debt, expanded eligibility to hedge price components and subcomponents of nonfinancial forecasted transactions using the clearly-and-closely-related principle, revised eligibility for certain compound derivatives containing written options, and corrected effectiveness assessment for dual hedges involving foreign-currency-denominated debt.Public business entities are required to apply this guidance to annual reporting periods beginning after December 15, 2026, and interim periods within those annual reporting periods.Management is currently evaluating the impact of adopting this guidance on the Company's consolidated financial statements.
Codification Improvements ASU 2025-12Makes targeted technical corrections and clarifications across the codification to address unintended application, outdated references, and minor inconsistencies. The ASU affects 33 issues spanning multiple topics, including EPS, beneficial interests, receivables, transfers and servicing, and not-for-profit accounting, and generally is not expected to significantly change current practice.The amendments in this update are effective for all entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods.Management is currently evaluating the impact of adopting this guidance on the Company's consolidated financial statements.

-10 -

Note 3: Earnings per Common Share

Following shareholder approval received on June 4, 2021, the Company converted 1,380,283 shares of its Convertible Perpetual Preferred Stock to an equal number of shares of its newly-created Series A Non-Voting Common Stock. The conversion, which was effective on June 28, 2021, represented 100% of the Company's Convertible Perpetual Preferred Stock outstanding at the time of the conversion and retired the Convertible Perpetual Preferred Stock in perpetuity.

The Company has voting common stock and non-voting common stock that are eligible to participate in dividends on an equal per share basis. Prior to their expiration on May 8, 2026, the Company also had warrants that participated in dividends on the same basis. The Company calculates net income available to voting common shareholders using the two-class method required for capital structures that include Participating Securities.

In applying the two-class method, basic net income per share was calculated by dividing net income (less any dividends on Participating Securities) by the weighted average number of shares of voting common stock and Participating Securities outstanding for the period. Diluted EPS may include the additional effect of other securities, if dilutive, in which case the dilutive effect of such securities is calculated by applying either the two-class method or the treasury stock method to the assumed exercise or vesting of potentially dilutive common shares. The method yielding the more dilutive result is ultimately reported for the applicable period. Potentially dilutive common stock equivalents primarily consist of employee stock options and restricted stock units.

Anti-dilutive shares are common stock equivalents with average exercise prices in excess of the weighted average market price for the period presented. There wereno anti-dilutive stock options excised for the three and six months ended June 30, 2026, and June 30, 2025, respectively.

The following table sets forth the calculation of basic and diluted EPS:

Three months ended June 30, · Six months ended June 30,
(In thousands, except per share data) · 2026 · 2025 · 2026 · 2025
Net income$2,668$31$5,081$3,005
Series A Non-Voting Common Stock dividends138138276277
Warrant dividends-121325
Undistributed earnings (losses) allocated to Participating Securities462(144)888420
Net income available to common shareholders - Voting$2,068$25$3,904$2,283
Net income$2,668$31$5,081$3,005
Voting Common Stock dividends490480978955
Warrant dividends-121325
Undistributed earnings (losses) allocated to Participating Securities1,595(467)2,9831,363
Net income available to common shareholders - Non-Voting$583$6$1,107$662
Basic weighted average common shares outstanding - Voting4,8904,7694,8654,759
Basic weighted average common shares outstanding - Series A Non-Voting1,3801,3801,3801,380
Diluted weighted average common shares outstanding - Voting4,9564,8114,9214,815
Diluted weighted average common shares outstanding - Series A Non-Voting1,3801,3801,3801,380
Basic and diluted earnings per common share - Voting$0.42$-$0.80$0.48
Basic and diluted earnings per common share - Series A Non-Voting$0.42$-$0.80$0.48
Diluted earnings per common share - Voting$0.42$-$0.80$0.47
Diluted earnings per common share - Series A Non-Voting$0.42$-$0.80$0.47

-11 -

Note 4: Investment Securities

The amortized cost and estimated fair value of investment securities are summarized as follows:

(In thousands) · Amortized Cost · Gross Unrealized Gains · Gross Unrealized Losses · Estimated Fair Value
Available-for-Sale Portfolio
Debt investment securities:
U.S. Treasury, agencies and GSEs$63,014$179$(2,610)$60,583
State and political subdivisions35,132199(1,729)33,602
Corporate9,301166(89)9,378
Asset backed securities11,9331(51)11,883
Residential mortgage-backed - U.S. agency115,696232(1,991)113,937
Collateralized mortgage obligations - U.S. agency31,21535(876)30,374
Collateralized mortgage obligations - Private label107,725224(1,765)106,184
Total374,0161,036(9,111)365,941
Equity investment securities:
Common stock - financial services industry206--206
Total206--206
Total available-for-sale$374,222$1,036$(9,111)$366,147
Held-to-Maturity Portfolio
Debt investment securities:
U.S. Treasury, agencies and GSEs$3,535$-$(211)$3,324
State and political subdivisions14,49614(1,237)13,273
Corporate21,7675(1,273)20,499
Asset backed securities9,107-(936)8,171
Residential mortgage-backed - U.S. agency7,48937(391)7,135
Collateralized mortgage obligations - U.S. agency9,7341(998)8,737
Collateralized mortgage obligations - Private label45,397259(784)44,872
Total111,525316(5,830)106,011
Less: Allowance for credit losses154---
Total held-to-maturity, net of allowance for credit losses$111,371$316$(5,830)$106,011
(In thousands) · Amortized Cost · Gross Unrealized Gains · Gross Unrealized Losses · Estimated Fair Value
Available-for-Sale Portfolio
Debt investment securities:
U.S. Treasury, agencies and GSEs$67,067$408$(2,460)$65,015
State and political subdivisions35,58094(1,756)33,918
Corporate7,737286(81)7,942
Asset backed securities15,70519(112)15,612
Residential mortgage-backed - U.S. agency49,632437(1,054)49,015
Collateralized mortgage obligations - U.S. agency18,882183(682)18,383
Collateralized mortgage obligations - Private label87,832513(1,621)86,724
Total282,4351,940(7,766)276,609
Equity investment securities:
Common stock - financial services industry206--206
Total206--206
Total available-for-sale$282,641$1,940$(7,766)$276,815
Held-to-Maturity Portfolio
Debt investment securities:
U.S. Treasury, agencies and GSEs$3,559$-$(162)$3,397
State and political subdivisions14,59422(1,241)13,375
Corporate25,53014(1,345)24,199
Asset backed securities15,06416(874)14,206
Residential mortgage-backed - U.S. agency7,64042(371)7,311
Collateralized mortgage obligations - U.S. agency10,0352(913)9,124
Collateralized mortgage obligations - Private label54,078294(786)53,586
Total130,500390(5,692)125,198
Less: Allowance for credit losses176---
Total held-to-maturity, net of allowance for credit losses$130,324$390$(5,692)$125,198

-12 -

The amortized cost and estimated fair value of debt securities at June 30, 2026 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties. Amounts disclosed are gross values and do not include ACL.

Available-for-SaleHeld-to-Maturity
(In thousands)Amortized CostEstimated Fair ValueAmortized CostEstimated Fair Value
Due in one year or less$4,204$4,365$1,673$1,661
Due after one year through five years31,84029,24120,93520,443
Due after five years through ten years12,61912,07611,92110,875
Due after ten years70,71769,76414,37612,288
Sub-total119,380115,44648,90545,267
Residential mortgage-backed - U.S. agency115,696113,9377,4897,135
Collateralized mortgage obligations - U.S. agency31,21530,3749,7348,737
Collateralized mortgage obligations - Private label107,725106,18445,39744,872
Totals$374,016$365,941$111,525$106,011

The Company’s investment securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:

Less than Twelve Months · Twelve Months or More · Total
(Dollars in thousands) · Number of Individual Securities · Unrealized Losses · Fair Value · Number of Individual Securities · Unrealized Losses · Fair Value · Number of Individual Securities · Unrealized Losses · Fair Value
Available-for-Sale Portfolio
U.S. Treasury, agencies and GSEs2$(81)$16,2117$(2,529)$25,3759$(2,610)$41,586
State and political subdivisions1(1)9520(1,728)25,58421(1,729)25,679
Corporate2(4)1,4811(85)6733(89)2,154
Asset backed securities5(18)8,1934(33)2,4529(51)10,645
Residential mortgage-backed - U.S. agency32(736)76,98212(1,255)15,07944(1,991)92,061
Collateralized mortgage obligations - U.S. agency7(184)17,05312(692)7,12219(876)24,175
Collateralized mortgage obligations - Private label25(250)44,14119(1,515)23,98744(1,765)68,128
Totals74$(1,274)$164,15675$(7,837)$100,272149$(9,111)$264,428
Held-to-Maturity Portfolio
U.S. Treasury, agencies and GSEs-$-$-2$(211)$3,3242$(211)$3,324
State and political subdivisions2(1)29612(1,236)11,21514(1,237)11,511
Corporate1(1)99114(1,272)12,78615(1,273)13,777
Asset backed securities---5(936)4,7755(936)4,775
Residential mortgage-backed - U.S. agency1(35)2,8345(356)3,2096(391)6,043
Collateralized mortgage obligations - U.S. agency---8(998)8,4718(998)8,471
Collateralized mortgage obligations - Private label4(25)5,59214(759)19,03418(784)24,626
Totals8$(62)$9,71360$(5,768)$62,81468$(5,830)$72,527

-13 -

Less than Twelve Months · Twelve Months or More · Total
(Dollars in thousands) · Number of Individual Securities · Unrealized Losses · Fair Value · Number of Individual Securities · Unrealized Losses · Fair Value · Number of Individual Securities · Unrealized Losses · Fair Value
Available-for-Sale Portfolio
U.S. Treasury, agencies and GSEs1$(63)$17,3368$(2,397)$26,5739$(2,460)$43,909
State and political subdivisions---21(1,756)27,81121(1,756)27,811
Corporate---1(81)6761(81)676
Asset backed securities5(28)8,0096(84)5,19911(112)13,208
Residential mortgage-backed - U.S. agency1(43)1,59415(1,011)19,94616(1,054)21,540
Collateralized mortgage obligations - U.S. agency1(6)1,65311(676)6,15612(682)7,809
Collateralized mortgage obligations - Private label15(72)24,91817(1,549)18,86932(1,621)43,787
Totals23$(212)$53,51079$(7,554)$105,230102$(7,766)$158,740
Held-to-Maturity Portfolio
U.S. Treasury, agencies and GSEs-$-$-2$(162)$3,3972$(162)$3,397
State and political subdivisions2(1)29612(1,240)11,30414(1,241)11,600
Corporate---18(1,345)15,47518(1,345)15,475
Asset backed securities---6(874)6,6376(874)6,637
Residential mortgage-backed - U.S. agency1(20)2,8685(351)3,2966(371)6,164
Collateralized mortgage obligations - U.S. agency---8(913)8,7768(913)8,776
Collateralized mortgage obligations - Private label3(23)5,50515(763)20,01118(786)25,516
Totals6$(44)$8,66966$(5,648)$68,89672$(5,692)$77,565

Excluding the effects of changes in the characteristics of individual debt securities that potentially give rise to credit losses, as described below, the fair market value of a debt security as of a particular measurement date is highly dependent upon prevailing market and economic environmental factors at the measurement date relative to the prevailing market and economic environmental factors present at the time the debt security was acquired. The most significant market and environmental factors include, but are not limited to (1) the general level of interest rates, (2) the relationship between shorter-term interest rates and longer-term interest rates (referred to as the “slope” or "shape" of the interest rate yield curve), (3) general bond market liquidity, (4) the recent and expected near-term volume of new issuances of similar debt securities, and (5) changes in the market values of individual loan collateral underlying mortgage-backed and asset-backed debt securities. Changes in interest rates affect the fair market values of debt securities by influencing the discount rate applied to the securities’ future expected cash flows. The higher the discount rate, the lower the resultant security fair value at the measurement date. Conversely, the lower the discount rate, the higher the resultant security fair value at the measurement date. In addition, the cumulative amount and timing of undiscounted cash flows of debt securities may also be affected by changes in interest rates. For any given level of movement in the general market and economic environmental factors described above, the magnitude of any particular debt security’s price changes will also depend heavily upon security-specific factors such as (1) the duration of the security, (2) imbedded optionality contractually granted to the issuer of the security with respect to principal prepayments, and (3) changes in the level of market premiums demanded by investors for securities with imbedded credit risk (where applicable).

When the fair value of any individual security categorized as AFS or HTM is less than its amortized cost basis, an assessment is made as to whether or not a charge to current earnings for credit losses is required. In assessing potential credit losses, management also makes a quantitative determination of potential credit losses for all HTM securities even if the risk of credit loss is considered remote and uses a best estimate threshold for securities categorized as AFS. The Company considers numerous factors when determining whether a potential credit loss exists. The principal factors considered are (1) the financial condition of the issue and (guarantor, if any) any adverse conditions specifically related to the security, industry or geographic area, (2) failure of the issuer of the security to make scheduled interest or principal payments, (3) any changes to the rating of the security by a NRSRO, and (4) the presence of contractual credit enhancements, if any, including the guarantee of the federal government or any of its agencies.

-14 -

The Company carries all of its AFS investments at fair value with any unrealized gains or losses reported, net of income tax effects, as an adjustment to shareholders' equity and included AOCI, except for the credit-related portion of debt securities’ credit losses, if any, which are charged to earnings. The Company's ability to fully realize the value of its investments in various securities, including corporate debt securities, is dependent on the underlying creditworthiness of the issuing organization. In evaluating the debt securities portfolio (both AFS and HTM) for credit losses, management considers (1) if we intend to sell the security; (2) if it is “more likely than not” we will be required to sell the security before recovery of its amortized cost basis; or (3) if the present value of expected cash flows is insufficient to recover the entire amortized cost basis.

The portion of the investment securities portfolio, categorized as AFS, with an aggregate amortized historical cost of $374.2 million, had an aggregate fair value that was less than its aggregate amortized historical cost by $8.1 million, decreasing 2.2%, at June 30, 2026. The AFS securities portfolio, with an aggregate amortized historical cost of $282.6 million, had an aggregate fair value that was less than its aggregate amortized historical cost by $5.8 million, or a decrease of 2.1%, at December 31, 2025. The resultant $2.3 million increase in the difference between aggregate amortized cost and aggregate fair value of the AFS investment portfolio during the six months ended June 30, 2026, was primarily due to changes in the interest rate environment (the general interest rate level and the relationships between shorter-term and longer-term interest rates, known as the "yield curve") that occurred in that period. These changes in aggregate fair value relative to aggregate amortized historical cost that occurred in the six months ended June 30, 2026 did not represent any changes in credit loss estimations within the portfolio.

The portion of the investment securities portfolio, categorized as HTM, with an aggregate amortized historical cost of $111.5 million, had an aggregate fair value that was less than its aggregate amortized historical cost by $5.5 million, decreasing 4.9%, at June 30, 2026. The portion of the investment securities portfolio, categorized as HTM, with an aggregate amortized historical cost of $130.5 million, had an aggregate fair value that was less than its aggregate amortized historical cost by $5.3 million, or a decrease of 4.1%, at December 31, 2025. The resultant $212,000 increase in the difference between aggregate amortized cost and aggregate fair value of the HTM investment portfolio during the six months ended June 30, 2026, was primarily due to changes in the interest rate environment (the general interest rate level and the relationships between shorter-term and longer-term interest rates, known as the "yield curve") that occurred in that period. These changes in aggregate fair value relative to aggregate amortized historical cost that occurred in the six months ended June 30, 2026 did not represent any changes in credit loss estimations within the portfolio. The Company does not intend to sell these securities, nor is it more likely than not that the Company will be required to sell these securities prior to the recovery of the amortized cost.

The following tables represent a rollforward of the ACL on investment securities classified as HTM for the three months ended June 30, 2026 and 2025:

(In thousands) · Government Issued and Government Sponsored Enterprise Securities · Mortgage and Asset-backed Securities · Securities Issued By State and Political Subdivisions · Corporate Securities · Total
Balance, March 31, 2026$-$-$1$175$176
(Benefit from) provision for credit losses-40-(62)(22)
Allowance on purchased financial assets with credit deterioration-----
Charge-offs of securities-----
Recoveries-----
Balance, June 30, 2026$-$40$1$113$154
(In thousands) · Government Issued and Government Sponsored Enterprise Securities · Mortgage and Asset-backed Securities · Securities Issued By State and Political Subdivisions · Corporate Securities · Total
Balance, March 31, 2025$-$-$1$256$257
Provision for credit losses---55
Allowance on purchased financial assets with credit deterioration-----
Charge-offs of securities-----
Recoveries-----
Balance, June 30, 2025$-$-$1$261$262

-15 -

The following tables represent a rollforward of the ACL on investment securities classified as HTM for the six months ended June 30, 2026 and 2025:

(In thousands) · Government Issued and Government Sponsored Enterprise Securities · Mortgage and Asset-backed Securities · Securities Issued By State and Political Subdivisions · Corporate Securities · Total
Balance, December 31, 2025$-$-$1$175$176
(Benefit from) provision for credit losses-40-(62)(22)
Allowance on purchased financial assets with credit deterioration-----
Charge-offs of securities-----
Recoveries-----
Balance, June 30, 2026$-$40$1$113$154
(In thousands) · Government Issued and Government Sponsored Enterprise Securities · Mortgage and Asset-backed Securities · Securities Issued By State and Political Subdivisions · Corporate Securities · Total
Balance, December 31, 2024$-$-$1$256$257
Provision for credit losses---55
Allowance on purchased financial assets with credit deterioration-----
Charge-offs of securities-----
Recoveries-----
Balance, June 30, 2025$-$-$1$261$262

The Company monitors the credit quality of the debt securities categorized as HTM primarily through the use of NRSRO credit ratings. These assessments are made on a quarterly basis. The following tables summarize the amortized cost of debt securities categorized as HTM at June 30, 2026 and December 31, 2025, aggregated by credit quality indicators:

(In thousands)June 30, 2026December 31, 2025
AAA or equivalent$26,628$36,521
AA or equivalent, including securities issued by the United States Government or Government Sponsored Enterprises40,49332,443
A or equivalent2,5649,204
BBB or equivalent5,2177,488
BB or equivalent1,4921,490
Unrated35,13143,354
Total$111,525$130,500

Gross realized losses on sales and redemptions of AFS and HTM securities for the indicated periods are detailed below:

For the three months ended June 30, · For the six months ended June 30,
(In thousands) · 2026 · 2025 · 2026 · 2025
Realized gains on investments · $ · - · $ · - · $ · - · $ · -
Realized losses on investments--(5)(8)
Total net realized losses$-$-$(5)$(8)

As of June 30, 2026 and December 31, 2025, securities with a fair value of $134.8 million and $118.3 million, respectively, were pledged to collateralize certain municipal deposit relationships. As of the same dates, securities with a fair value of $172.0 million and $121.3 million, respectively, were pledged against certain borrowing arrangements.

Management has reviewed its loan and mortgage-backed securities portfolios and determined that, to the best of its knowledge, only minimal exposure exists to sub-prime or other high-risk residential mortgages. With limited exceptions in the Company’s investment portfolio involving the most senior tranches of securitized bonds, the Company is not in the practice of investing in, or originating, these types of investment securities.

-16 -

Note 5: Pension and Postretirement Benefits

The Company has a noncontributory defined benefit pension plan covering most employees. The plan provides defined benefits based on years of service and final average salary. On May 14, 2012, the Company informed its employees of its decision to freeze participation and benefit accruals under the plan, primarily to reduce some of the volatility in earnings that can accompany the maintenance of a defined benefit plan. The plan was frozen on June 30, 2012. Compensation earned by employees up to June 30, 2012 is used for purposes of calculating benefits under the plan but there are no future benefit accruals after this date. Participants as of June 30, 2012 will continue to earn vesting credit with respect to their frozen accrued benefits as they continue to work. In addition, the Company provides certain health and life insurance benefits for a limited number of eligible retired employees. The healthcare plan is contributory with participants’ contributions adjusted annually; the life insurance plan is noncontributory. Employees with less than 14 years of service as of January 1, 1995 are not eligible for the health and life insurance retirement benefits.

The composition of net periodic pension plan and postretirement plan costs for the indicated periods is as follows:

For the three months ended June 30, · For the six months ended June 30,
Pension Benefits · Postretirement Benefits · Pension Benefits · Postretirement Benefits
(In thousands) · 2026 · 2025 · 2026 · 2025 · 2026 · 2025 · 2026 · 2025
Service cost · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · -
Interest cost1411442228228844
Expected return on plan assets(274)(256)--(548)(512)--
Amortization of prior service credits--(1)(2)--(2)(3)
Amortization of net losses (gains)-36---71-(1)
Net periodic benefit plan (benefit) cost$(133)$(76)$1$-$(266)$(153)$2$-

The Company will evaluate the need for further contributions to the defined benefit pension plan during 2026. The prepaid pension asset of $9.5 million and $9.2 million as of June 30, 2026 and December 31, 2025 respectively, is recorded in other assets on the consolidated statements of condition.

Note 6: Loans

Major classifications of loans at the indicated dates are as follows:

(In thousands)June 30, 2026December 31, 2025
Residential mortgage loans:
1-4 family first-lien residential mortgages$233,501$239,692
Construction1,2422,039
Total residential mortgage loans234,743241,731
Commercial loans:
Real estate388,154380,311
Lines of credit77,88675,371
Other commercial and industrial75,98781,210
Paycheck Protection Program loans4163
Tax exempt loans2,5126,716
Total commercial loans544,580543,671
Consumer loans:
Home equity and junior liens53,21949,783
Other consumer57,23262,825
Total consumer loans110,451112,608
Subtotal loans889,774898,010
Net deferred loan fees(799)(1,340)
Loans, net of deferred fees888,975896,670
Less allowance for credit losses26,92029,436
Loans receivable, net$862,055$867,234

Although the Bank may sometimes purchase or fund loan participation interests outside of its primary market areas, the Bank generally originates residential mortgage, commercial, and consumer loans largely to customers throughout Oswego and Onondaga counties. Although the Bank has a diversified loan portfolio, a substantial portion of its borrowers’ abilities to honor their loan contracts is dependent upon the counties’ employment and economic conditions.

-17 -

Periodically, the Bank acquires diversified pools of loans and participation interests in credit facilities, originated by unrelated third parties, as part of the Company’s overall balance sheet management strategies. During the first and second quarters of 2026, the Company acquired participation interests in two revolving commercial lines of credit. The following tables detail the purchased loan positions held by the Bank at June 30, 2026 and December 31, 2025. The date of earliest acquisition is depicted within the tables below:

(In thousands, except number of loans) · Original Balance · Current Balance · Unamortized Premium/ (Discount) · Number of Loans · Maturity Range (in years) · Cumulative net charge-offs
Commercial and industrial loans (6/2019)$6,800$390$-121-3$-
Home equity lines of credit (8/2019)21,9002,400-683-2474
Residential real estate loans (12/2019)4,3003,8002515015-25-
Unsecured consumer loan pool 1 (12/2019)5,4006-30-1-
Unsecured consumer installment loans pool 3 (12/2019)10,30035-290-7145
Secured consumer installment loans pool 4 (12/2020)14,5007,700(1,130)44419-23-
Unsecured consumer loans pool 5 (1/2021) 124,40010,100(288)5355-201,461
Secured consumer installment loans (11/2021)21,30013,900(2,410)75915-231,061
Unsecured consumer loans pool 6 (11/2021) 122,20012,800(1,724)4755-221,654
Revolving commercial line of credit 1 (7/2024)1,05014,0001410-1-
Revolving commercial line of credit 2 (3/2026)5,0004,400910-1-
Revolving commercial line of credit 3 (5/2026)3603601010-1-
Total$137,510$69,891$(5,268)2,378$4,395
(In thousands, except number of loans)Original BalanceCurrent BalanceUnamortized Premium/ (Discount)Number of LoansMaturity Range (in years)Cumulative net charge-offs
Commercial and industrial loans (6/2019)$6,800$700$-161-4$-
Home equity lines of credit (8/2019)21,9002,7002743-24103
Residential real estate loans (12/2019)4,3003,9002665115-23-
Unsecured consumer loan pool 1 (12/2019)5,400100-290-1-
Unsecured consumer installment loans pool 3 (12/2019)10,300451310-7112
Secured consumer installment loans pool 4 (12/2020)14,5008,100(1,189)45220-2324
Unsecured consumer loans pool 5 (1/2021) 124,40010,800(313)5525-201,361
Secured consumer installment loans (11/2021)21,30014,700(2,537)77115-23803
Unsecured consumer loans pool 6 (11/2021) 122,20013,500(1,822)4905-201,573
Revolving commercial line of credit 1 (7/2024)1,05014,0001910-1-
Total$132,150$68,545$(5,573)2,467$3,976

1 On December 7, 2023, the Bank settled two pay-fixed interest rate swap derivative contracts, previously established with an unaffiliated third party and designated as fair value interest rate hedges. The hedging swap contracts were related to two purchased consumer installment loan pools comprised of loans secured by residential home solar power infrastructure. These contracts were entered into on February 13, 2021 (notional amount of $12.2 million) and December 8, 2021 (notional amount of $8.5 million). The Bank realized gains related to the settlement of these two hedging contracts were $117,000 and $694,000, respectively. These gains on the extinguishments of the hedging swap contracts are reported as a reduction of the carrying value of the hedged loan pools and will be recognized as an enhancement to the reported yield on those loan pools over the original contractual life of the hedging swap contracts. The unamortized portion of these gains totaled $570,000 at June 30, 2026.

-18 -

At June 30, 2026 and December 31, 2025, the ACL related to the purchased loan pools were $2.3 million and $2.8 million, respectively.

As of June 30, 2026, the Company had $105.5 million in residential and commercial real estate mortgage loans pledged to FHLB-NY, and $9.4 million in home equity loans pledged to the FRB-NY.

As of December 31, 2025, the Company had $108.4 million in residential and commercial real estate mortgage loans pledged to FHLB-NY, and $9.9 million in home equity loans pledged to FRB-NY.

Loan Origination / Risk Management

The Company’s lending policies and procedures are presented in Note 5 to the audited consolidated financial statements included in the 2025 Annual Report filed with the SEC on March 30, 2026 and have not changed. As part of the execution of the Company’s overall balance sheet management strategies, the Bank will acquire participating interests in loans originated by unrelated third parties on an occasional basis. The purchase of participations in loans that are originated by third parties only occurs after the completion of thorough pre-acquisition due diligence. Loans in which the Company acquires a participating interest are determined to meet, in all material respects, the Company’s internal underwriting policies, including credit and collateral suitability thresholds, prior to acquisition. In addition, the financial condition of the originating financial institutions, which are generally retained as the ongoing loan servicing provider for participations acquired by the Bank, are analyzed prior to the acquisition of the participating interests and monitored on a regular basis thereafter for the life of those interests.

To develop and document a systematic methodology for determining the ACL, the Company has divided the loan portfolio into three portfolio segments, each with different risk characteristics but with similar methodologies for assessing risk. Each portfolio segment is broken down into loan classes where appropriate. Loan classes contain unique measurement attributes, risk characteristics, and methods for monitoring and assessing risk that are necessary to develop the ACL. Unique characteristics such as borrower type, loan type, collateral type, and risk characteristics define each class.

The following table illustrates the portfolio segments and classes for the Company’s loan portfolio:

Portfolio SegmentClass
Residential Mortgage Loans1-4 family first-lien residential mortgages
Construction
Commercial LoansReal estate
Lines of credit
Other commercial and industrial
Tax exempt loans
Consumer LoansHome equity and junior liens
Other consumer

-19 -

The following tables present the classes of the loan portfolio as of June 30, 2026, summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company's internal risk rating system as of the dates indicated:

Term Loans By Origination Year
(In thousands) · 2026 · 2025 · 2024 · 2023 · 2022 · Prior · Revolving loans · Revolving loans converted to term loans · Total
Commercial real estate:
Pass$13,773$56,235$43,142$29,145$49,012$149,785$-$-$341,092
Special Mention--6,04811,7585608,753--27,119
Substandard-3,4748241,2327,2477,116--19,893
Doubtful-----50--50
Total commercial real estate13,77359,70950,01442,13556,819165,704--388,154
Commercial lines of credit:
Pass------65,7883,97969,767
Special Mention------5,9651476,112
Substandard------1,915781,993
Doubtful------14-14
Total commercial lines of credit------73,6824,20477,886
Other commercial and industrial:
Pass4,57212,46312,0849,57310,24012,5262,304-63,762
Special Mention-9161,1682,026-463--4,573
Substandard--189170-4,938--5,297
Doubtful---2,355----2,355
Total other commercial and industrial4,57213,37913,44114,12410,24017,9272,304-75,987
Paycheck Protection Program loans:
Pass-----41--41
Special Mention---------
Substandard---------
Doubtful---------
Total Paycheck Protection Program loans-----41--41
Tax exempt loans:
Pass-2,1502--360--2,512
Special Mention---------
Substandard---------
Doubtful---------
Total tax exempt loans-2,1502--360--2,512
1-4 family first-lien residential mortgages:
Pass9,15511,65010,08613,59624,944159,380--228,811
Special Mention-123--1562,070--2,349
Substandard----971,495--1,592
Doubtful---107-642--749
Total 1-4 family first-lien residential mortgages9,15511,77310,08613,70325,197163,587--233,501
Residential construction:
Pass533709------1,242
Special Mention---------
Substandard---------
Doubtful---------
Total residential construction533709------1,242
Home equity and junior liens:
Pass3,5111,8502,2433,1122,55411,60425,8001,13751,811
Special Mention---4022952-6327
Substandard----27202840-1,069
Doubtful-----12--12
Total home equity and junior liens3,5111,8502,2433,1522,81011,87026,6401,14353,219
Other Consumer:
Pass1,1702,1351,90547,0021,9852,840--57,037
Special Mention--26--78--104
Substandard--27-163--91
Doubtful---------
Total other consumer1,1702,1351,95847,0021,9862,981--57,232
Net deferred loan fees845742(6)(158)(818)--(799)
Loans, net of deferred fees$32,798$91,762$77,786$120,110$96,894$361,652$102,626$5,347$888,975

-20 -

The following tables present the classes of the loan portfolio as of December 31, 2025, summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company's internal risk rating system as of the dates indicated:

Term Loans By Origination Year
(In thousands) · 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Revolving loans · Revolving loans converted to term loans · Total
Commercial real estate:
Pass$49,693$42,604$29,527$51,634$35,764$121,653$-$-$330,875
Special Mention-6,11311,7617,747-4,875--30,496
Substandard3,4748301,2352,2208,4562,674--18,889
Doubtful-----51--51
Total commercial real estate53,16749,54742,52361,60144,220129,253--380,311
Commercial lines of credit:
Pass------64,5942,51667,110
Special Mention------6,080-6,080
Substandard------2,119472,166
Doubtful------15-15
Total commercial lines of credit------72,8082,56375,371
Other commercial and industrial:
Pass14,97014,16412,20511,4162,23412,413999-68,401
Special Mention9591,4222,013-211,339--5,754
Substandard-189310-94,192--4,700
Doubtful--2,355-----2,355
Total other commercial and industrial15,92915,77516,88311,4162,26417,944999-81,210
Paycheck Protection Program loans:
Pass-----63--63
Special Mention---------
Substandard---------
Doubtful---------
Total Paycheck Protection Program loans-----63--63
Tax exempt loans:
Pass2,6194---4,093--6,716
Special Mention---------
Substandard---------
Doubtful---------
Total tax exempt loans2,6194---4,093--6,716
1-4 family first-lien residential mortgages:
Pass14,99310,76914,90526,48142,090125,533--234,771
Special Mention123--1609491,317--2,549
Substandard--107100891,429--1,725
Doubtful-----647--647
Total 1-4 family first-lien residential mortgages15,11610,76915,01226,74143,128128,926--239,692
Residential construction:
Pass2,039-------2,039
Special Mention---------
Substandard---------
Doubtful---------
Total residential construction2,039-------2,039
Home equity and junior liens:
Pass4,6232,5023,2982,6942,51710,45921,31388348,289
Special Mention--41205-66646382
Substandard---27-208865-1,100
Doubtful----12---12
Total home equity and junior liens4,6232,5023,3392,9262,52910,73322,24288949,783
Other Consumer:
Pass2,7382,40751,2952,6651,4142,033--62,552
Special Mention10271113-91--152
Substandard-4041265---121
Doubtful---------
Total other consumer2,7482,47451,3102,6901,4792,124--62,825
Net deferred loan fees(371)62(9)(170)(158)(694)--(1,340)
Loans, net of deferred fees$95,870$81,133$129,058$105,204$93,462$292,442$96,049$3,452$896,670

-21 -

Management has reviewed its loan portfolio and determined that, to the best of its knowledge, no material exposure exists to sub-prime or other high-risk residential mortgages. The Company is not in the practice of originating these types of loans.

Nonaccrual and Past Due Loans

Loans are considered past due if the required principal and interest payments have not been received within thirty days of the payment due date. Loans are placed on nonaccrual when the contractual payment of principal and interest has become 90 days past due or when management has serious doubts about further collectability of principal or interest, even though the loan may be currently performing.

An aging analysis of past due loans, not including net deferred loan costs, segregated by portfolio segment and class of loans, as of June 30, 2026 and December 31, 2025, are detailed in the following tables:

30-59 Days · 60-89 Days · 90 Days · Total · Total Loans
(In thousands)Past DuePast Dueand OverPast DueCurrentReceivable
Residential mortgage loans:
1-4 family first-lien residential mortgages$2,734$847$2,080$5,661$227,840$233,501
Construction----1,2421,242
Total residential mortgage loans2,7348472,0805,661229,082234,743
Commercial loans:
Real estate1,170-22,76223,932364,222388,154
Lines of credit155491,8852,08975,79777,886
Other commercial and industrial2142658,0658,54467,44375,987
Paycheck Protection Program loans----4141
Tax exempt loans----2,5122,512
Total commercial loans1,53931432,71234,565510,015544,580
Consumer loans:
Home equity and junior liens5202325111,26351,95653,219
Other consumer5894714071,46755,76557,232
Total consumer loans1,1097039182,730107,721110,451
Total loans$5,382$1,864$35,710$42,956$846,818$889,774
30-59 Days · 60-89 Days · 90 Days · Total · Total Loans
(In thousands)Past DuePast Dueand OverPast DueCurrentReceivable
Residential mortgage loans:
1-4 family first-lien residential mortgages$2,871$2,934$1,977$7,782$231,910$239,692
Construction----2,0392,039
Total residential mortgage loans2,8712,9341,9777,782233,949241,731
Commercial loans:
Real estate9,0427,46115,56732,070348,241380,311
Lines of credit444-1,1351,57973,79275,371
Other commercial and industrial3155087,9148,73772,47381,210
Paycheck Protection Program loans----6363
Tax exempt loans----6,7166,716
Total commercial loans9,8017,96924,61642,386501,285543,671
Consumer loans:
Home equity and junior liens6152295371,38148,40249,783
Other consumer6493994311,47961,34662,825
Total consumer loans1,2646289682,860109,748112,608
Total loans$13,936$11,531$27,561$53,028$844,982$898,010

-22 -

As of June 30, 2026 and December 31, 2025, the amount of interest income recognized on nonaccrual loans and the cost basis of nonaccrual loans, for which there is no ACL, are detailed in the following tables. All loans greater than 90 days past due are classified as nonaccrual.

(In thousands) · Nonaccrual Loans · Nonaccrual loans without related allowance for credit loss · Recognized interest income
Residential mortgage loans:
1-4 family first-lien residential mortgages$2,080$-$23
Total residential mortgage loans2,080-23
Commercial loans:
Real estate22,76211,22238
Lines of credit1,8852
Other commercial and industrial8,06518442
Total commercial loans32,71211,40682
Consumer loans:
Home equity and junior liens511-6
Other consumer407-13
Total consumer loans918-19
Total nonaccrual loans$35,710$11,406$124
(In thousands) · Nonaccrual Loans · Nonaccrual loans without related allowance for credit loss · Recognized interest income
Residential mortgage loans:
1-4 family first-lien residential mortgages$1,977$-$108
Total residential mortgage loans1,977-108
Commercial loans:
Real estate15,5674,853428
Lines of credit1,135-109
Other commercial and industrial7,914-449
Total commercial loans24,6164,853986
Consumer loans:
Home equity and junior liens537-44
Other consumer431-20
Total consumer loans968-64
Total nonaccrual loans$27,561$4,853$1,158

At June 30, 2026, the Bank's 86 nonperforming loans represented 4.0% of total loans, with an aggregate outstanding balance of $35.7 million, as compared to 88 loans, representing 3.1% of total loans, with an aggregate outstanding balance of $27.6 million at December 31, 2025. The increase primarily reflected certain legacy loans associated with two commercial relationships that may have been less than 90 days delinquent but were identified as having unique risk characteristics through the Company’s previously disclosed comprehensive review of approximately 90% of the Bank’s commercial portfolio in 2025. Specific reserves for these exposures were established prior to 2026.

The measurement of individually evaluated loans is generally based upon the present value of future cash flows discounted at the historical effective interest rate, except that all collateral-dependent loans are measured based on the fair value of the collateral, less costs to sell. The Company utilizes the DCF method for its pooled segment calculation. The DCF method implements a probability of default with loss given default and loss exposure at default estimation. The probability of default and loss given default are applied to future cash flows that are adjusted to present value and these discounted expected losses become the ACL.

-23 -

Loans Modified With Borrowers Experiencing Financial Difficulty

When the Company modifies a loan with a borrower experiencing financial difficulty, a potential impairment is analyzed either based on the present value of the expected future cash flows discounted at the interest rate of the original loan terms or the fair value of the collateral less costs to sell. If it is determined that the value of the loan is less than its recorded investment, then impairment is recognized as a component of the provision for credit losses, an associated increase to the ACL or as a charge-off to the ACL in the current period.

Because the effect of most loan modifications made with borrowers experiencing financial difficulty is already included in the ACL, a change to the ACL is generally not recorded upon modification. In some cases, the Company will modify a certain loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession such as an interest rate reduction, may be granted. Nonaccrual loans that are modified will remain on nonaccrual status but may move to accrual status after they have performed according to the modified terms for a period of time of at least six consecutive months.

The financial impact of commercial loan modifications made to borrowers experiencing financial difficulty outstanding as of June 30, 2026 related to four borrowers that were granted either maturity extensions or an interest rate modification. There were no commercial loan modifications made to borrowers experiencing financial difficulty during the three months ended June 30, 2026. During the six months ended June 30, 2026, one borrower was granted a term extension. The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The payment status of modified loans were current as of June 30, 2026. There were two borrowers experiencing financial difficulty that were granted loan modifications during the three months ended June 30, 2025, and three borrowers during the six months ended June 30, 2025.

-24 -

The following tables present the amortized cost basis of loans modified for borrowers experiencing financial difficulty, by class and by type of modification.

Three Months Ended June 30, 2026 · Three Months Ended June 30, 2025
(Dollars in thousands) · Term Extension · Total Class of Receivable · Term Extension · Total Class of Receivable
Residential mortgage loans · $ · - · - · $ · - · -
Commercial real estate · - · - · - · -
Commercial lines of credit · - · - · - · -
Commercial and industrial--2,3692.8%
Home equity and consumer----
Total$-0.0%$2,3692.8%
As of June 30, 2026As of June 30, 2025
(In thousands)Term ExtensionTotal Class of ReceivableTerm ExtensionTotal Class of Receivable
Residential mortgage loans · $ · - · - · $ · - · -
Commercial real estate--2,0170.5%
Commercial lines of credit250.0%--
Commercial and industrial2,3553.1%2,3692.8%
Home equity and consumer----
Total$2,3803.1%$4,3863.3%
Three Months Ended June 30, 2026 · Three Months Ended June 30, 2025
(Dollars in thousands) · Interest Rate Reduction · Total Class of Receivable · Interest Rate Reduction · Total Class of Receivable
Residential mortgage loans · $ · - · - · $ · - · -
Commercial real estate--11,4953.0%
Commercial lines of credit----
Commercial and industrial----
Home equity and consumer----
Total$-0.0%$11,4953.0%
As of June 30, 2026As of June 30, 2025
(In thousands)Interest Rate ReductionTotal Class of ReceivableInterest Rate ReductionTotal Class of Receivable
Residential mortgage loans · $ · - · - · $ · - · -
Commercial real estate11,4953.0%11,4953.0%
Commercial lines of credit----
Commercial and industrial1,3051.7%--
Home equity and consumer----
Total$12,8004.7%$11,4953.0%

-25 -

Note 7: Allowance for Credit Losses

Management extensively reviews recent trends in historical losses, qualitative factors, including concentrations of loans to related borrowers and concentrations of loans by collateral type, and specific reserve requirements on loans individually evaluated in its determination of the adequacy of the allowance for credit losses. PCL was a benefit of $155,000 for the three month period ended June 30, 2026, as compared to a $1.2 million PCL expense for the three month period ended June 30, 2025. For the first six months of 2026, the Company recorded a PCL benefit of $323,000, as compared to a $1.7 million PCL expense in the first six months of the prior year.

PCL decreased $1.4 million for the three months ended June 30, 2026 compared to the same period in 2025. During the second quarter of 2026, the Company recorded a $182,000 reduction in reserves related to its loan portfolio and a $22,000 reduction in reserves related to held-to-maturity securities, partially offset by a $49,000 increase in reserves for unfunded commitments. The net benefit recorded during the quarter was primarily influenced by the level of average loans outstanding in the period and the risk-based reserve build undertaken in the second half of 2025 to absorb future loss resolution activity related to commercial IALs.

The following tables summarize the activity related to the ACL as of and for the three and six months ended June 30, 2026 and 2025:

(Dollars in thousands)Reserves as of March 31, 2026Q2 2026 Charge-OffsQ2 2026 RecoveriesQ2 2026 PCLReserves as of June 30, 2026
Individually evaluated$18,472$(1,604)$18$(199)$16,687
Collectively evaluated:
Overdraft-(29)524-
Pooled - quantitative9,274(146)3249,164
Pooled - qualitative(1,229)--(11)(1,240)
Purchased2,449(383)243-2,309
Total ACL - Loans$28,966$(2,162)$298$(182)$26,920
ACL - Held-To-Maturity Securities176--(22)154
Other Liabilities - Unfunded Commitments588--49637
Total ACL$29,730$(2,162)$298$(155)$27,711
(Dollars in thousands) · Reserves as of March 31, 2025 · Q2 2025 Charge-Offs · Q2 2025 Recoveries · Q2 2025 PCL · Reserves as of June 30, 2025
Individually evaluated$2,490$-$-$(151)$2,339
Collectively evaluated:
Overdraft-(28)1018-
Pooled - quantitative6,638(2,371)542,2176,538
Pooled - qualitative4,428--(911)3,517
Purchased3,851(445)183-3,589
Total ACL - Loans$17,407$(2,844)$247$1,173$15,983
ACL - Held-To-Maturity Securities257--5262
Other Liabilities - Unfunded Commitments503--19522
Total ACL$18,167$(2,844)$247$1,197$16,767

-26 -

(Dollars in thousands)Reserves as of December 31, 20252026 Charge-Offs2026 Recoveries2026 PCLReserves as of June 30, 2026
Individually evaluated$18,142$(1,725)$18$252$16,687
Collectively evaluated:
Overdraft-(66)1155-
Pooled - quantitative8,336(353)4487339,164
Pooled - qualitative168--(1,408)(1,240)
Purchased2,790(783)302-2,309
Total ACL - Loans29,436(2,927)779(368)26,920
ACL - Held-To-Maturity Securities176--(22)154
Other Liabilities - Unfunded Commitments570--67637
Total ACL$30,182$(2,927)$779$(323)$27,711
(Dollars in thousands) · Reserves as of December 31, 2024 · 2025 Charge-Offs · 2025 Recoveries · 2025 PCL · Reserves as of June 30, 2025
Individually evaluated$2,485$-$-$(146)$2,339
Collectively evaluated:
Overdraft-(66)1947-
Pooled - quantitative6,570(2,634)742,5286,538
Pooled - qualitative4,269--(752)3,517
Purchased3,919(652)322-3,589
Total ACL - Loans$17,243$(3,352)$415$1,677$15,983
ACL - Held-To-Maturity Securities257--5262
Other Liabilities - Unfunded Commitments550--(28)522
Total ACL$18,050$(3,352)$415$1,654$16,767

Summarized in the tables below are changes in the ACL for loans for the indicated periods and information pertaining to the allocation of the balances of the credit losses, loans receivable based on individual, and collective evaluation by loan portfolio class. An allocation of a portion of the allowance to a given portfolio class does not limit the Company’s ability to absorb losses in another portfolio class.

(In thousands) · 1-4 family first-lien residential mortgage · Residential construction mortgage · Commercial real estate · Commercial lines of credit · Other commercial and industrial · Paycheck Protection Program · Tax exempt · Home equity & junior liens · Other consumer · Total
Allowance for credit losses:
Beginning Balance$1,890$678$11,760$2,729$8,810$-$5$587$2,507$28,966
Charge-offs--(1,584)----(48)(530)(2,162)
Recoveries1-22112--89173298
Provisions (credits)5(146)1,176356(1,747)-(2)8294(182)
Ending balance$1,896$532$11,374$3,086$7,075$-$3$710$2,244$26,920
Ending balance: related to loans individually evaluated$-$-$7,223$2,940$6,287$-$-$237$-$16,687
Ending balance: related to loans collectively evaluated$1,896$532$4,151$146$788$-$3$473$2,244$10,233
Loans receivables:
Ending balance, gross$233,501$1,242$388,154$77,886$75,987$41$2,512$53,219$57,232$889,774
Ending balance: individually evaluated$819$-$52,308$9,367$15,551$-$-$599$-$78,644
Ending balance: collectively evaluated$232,682$1,242$335,846$68,519$60,436$41$2,512$52,620$57,232$811,130

-27 -

(In thousands) · 1-4 family first-lien residential mortgage · Residential construction mortgage · Commercial real estate · Commercial lines of credit · Other commercial and industrial · Paycheck Protection Program · Tax exempt · Home equity & junior liens · Other consumer · Total
Allowance for credit losses:
Beginning Balance$1,433$504$7,079$911$2,848$-$2$694$3,936$17,407
Charge-offs(12)-(868)(195)(1,243)--(25)(501)(2,844)
Recoveries1-11178--47163247
Provisions (credits)(80)39174191,058-1(53)151,173
Ending balance$1,342$543$6,396$752$2,671$-$3$663$3,613$15,983
Ending balance: related to loans individually evaluated$135$-$810$71$1,098$-$-$180$-$2,294
Ending balance: related to loans collectively evaluated$1,207$543$5,586$681$1,573$-$3$483$3,613$13,689
Loans receivables:
Ending balance, gross$240,833$3,520$381,575$75,487$85,578$85$6,349$49,339$68,439$911,205
Ending balance: individually evaluated$1,903$-$5,160$974$3,567$-$-$529$-$12,133
Ending balance: collectively evaluated$238,930$3,520$376,415$74,513$82,011$85$6,349$48,810$68,439$899,072
(In thousands)1-4 family first-lien residential mortgageResidential construction mortgageCommercial real estateCommercial lines of creditOther commercial and industrialTax exemptHome equity and junior liensOther consumerTotal
Allowance for credit losses:
Beginning Balance$2,141$474$10,580$3,698$9,064$5$705$2,769$29,436
Charge-offs(13)-(1,600)(96)(126)-(144)(948)(2,927)
Recoveries3-387227-90270779
Provisions (credits)(235)582,007(518)(1,890)(2)59153(368)
Ending balance$1,896$532$11,374$3,086$7,075$3$710$2,244$26,920
(In thousands)1-4 family first-lien residential mortgageResidential construction mortgageCommercial real estateCommercial lines of creditOther commercial and industrialTax exemptHome equity and junior liensOther consumerTotal
Allowance for credit losses:
Beginning Balance$1,467$592$6,746$749$2,879$4$715$4,091$17,243
Charge-offs(12)-(868)(287)(1,323)-(24)(837)(3,351)
Recoveries4-131711-47322414
Provisions (credits)(117)(49)5052731,104(1)(75)371,677
Ending balance$1,342$543$6,396$752$2,671$3$663$3,613$15,983

The Company’s methodology for determining its ACL includes an analysis of qualitative factors that are added to the historical loss rates in arriving at the total ACL needed for collectively evaluated loans. The qualitative factors include, but are not limited to, the following:

Changes in national and local economic trends;

The rate of growth in the portfolio;

Trends of delinquencies and nonaccrual balances;

Changes in loan policy; and

Changes in lending management experience and related staffing.

Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. These qualitative factors, applied to each loan class, make the evaluation inherently subjective, as it requires material estimates that may be susceptible to significant revision as more information becomes available. Adjustments to the factors are supported through documentation of changes in conditions in a narrative accompanying the ACL analysis and calculation.

-28 -

The allocation of the ACL summarized on the basis of the Company’s calculation methodology was as follows:

(In thousands) · 1-4 family first-lien residential mortgage · Residential construction mortgage · Commercial real estate · Commercial lines of credit · Other commercial and industrial · Tax exempt · Home equity and junior liens · Other consumer · Total
Specifically reserved$-$-$7,223$2,940$6,287$-$473$2,07318,996
Historical loss rate2,1485814,88417392732751739,164
Qualitative factors(252)(49)(733)(27)(139)-(38)(2)(1,240)
Total$1,896$532$11,374$3,086$7,075$3$710$2,244$26,920
(In thousands) · 1-4 family first-lien residential mortgage · Residential construction mortgage · Commercial real estate · Commercial lines of credit · Other commercial and industrial · Tax exempt · Home equity and junior liens · Other consumer · Total
Specifically reserved$-$-$6,523$3,519$7,913$-$394$2,583$20,932
Historical loss rate2,3324743,8581651,03852961688,336
Qualitative factors(191)-19914113-1518168
Total$2,141$474$10,580$3,698$9,064$5$705$2,769$29,436

Collateral Dependent Loans

The Company has certain loans for which repayment is dependent upon the operation or sale of collateral, as the borrower is experiencing financial difficulty. The underlying collateral can vary based upon the type of loan. The following provides more detail about the types of collateral that secure collateral dependent loans:

Commercial real estate loans can be secured by either owner occupied commercial real estate or non-owner occupied investment commercial real estate. Typically, owner occupied commercial real estate loans are secured by office buildings, warehouses, manufacturing facilities and other commercial and industrial properties occupied by operating companies. Non-owner occupied commercial real estate loans are generally secured by office buildings and complexes, retail facilities, multifamily complexes, land under development, industrial properties, as well as other commercial or industrial real estate.

Residential real estate loans are typically secured by first mortgages, and in some cases could be secured by a second mortgage.

Home equity lines of credit are generally secured by second mortgages on residential real estate property.

Consumer loans are generally secured by automobiles, motorcycles, recreational vehicles and other personal property. Some consumer loans are unsecured and have no underlying collateral.

The following table details the amortized cost of collateral dependent loans at June 30, 2026 and December 31, 2025:

(In thousands)June 30, 2026December 31, 2025
Commercial and industrial$24,918$34,182
Commercial real estate52,30854,008
Residential (1-4 family) first mortgages819613
Home equity loans and lines of credit599599
Consumer loans--
Total loans$78,644$89,402

-29 -

Note 8: Foreclosed Real Estate

The Company is required to disclose the carrying amount of foreclosed real estate properties held as a result of obtaining physical possession of the property at each reporting period.

(Dollars in thousands)Number of propertiesJune 30, 2026Number of propertiesDecember 31, 2025
Foreclosed real estate3$1373$137

At June 30, 2026 and December 31, 2025, the Company reported $937,000 and $698,000, respectively, in real estate loans in the process of foreclosure.

Note 9: Guarantees

The Company does not issue any guarantees that would require liability recognition or disclosure, other than its standby letters of credit. Generally, all letters of credit, when issued, have expiration dates within one year. The credit risks involved in issuing letters of credit are essentially the same as those that are involved in extending loan facilities to customers. The Company generally holds collateral and/or personal guarantees supporting these commitments. The Company had $3.2 million and $3.4 million of standby letters of credit as of June 30, 2026 and December 31, 2025, respectively. Management believes that the proceeds obtained through a liquidation of collateral and the enforcement of guarantees would be sufficient to cover the potential amount of future payments required under the corresponding guarantees. The fair value of standby letters of credit was not significant to the Company’s consolidated financial statements.

Note 10: Fair Value Measurements

Accounting guidance related to fair value measurements and disclosures specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs have created the following fair value hierarchy:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.

Level 3 – Model-derived valuations in which one or more significant inputs or significant value drivers are unobservable.

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs, minimize the use of unobservable inputs, to the extent possible, and considers counterparty credit risk in its assessment of fair value.

The Company used the following methods and significant assumptions to estimate fair value:

Investment securities: The fair values of AFS and marketable equity securities are obtained from an independent third party and are based on quoted prices on nationally recognized securities exchanges where available (Level 1). If quoted prices are not available, fair values are measured by utilizing matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2). Management made no adjustment to the fair value quotes that were received from the independent third party pricing service. Level 3 securities are assets whose fair value cannot be determined by using observable measures, such as market prices or pricing models. Level 3 assets are typically very illiquid, andfair values can only be calculated using estimates or risk-adjusted value ranges. Management applies known factors, such as currently applicable discount rates, to the valuation of those investments in order to determine fair value at the reporting date.

-30 -

The Company holdstwo corporate investment securities with an amortized historical cost of $4.0 million and an aggregate fair market value of $4.2 million as of June 30, 2026. These securities have an aggregate valuation that is determined using published NAV derived by an analysis of the securities’ underlying assets. These securities are comprised primarily of broadly-diversified real estate holdings and are traded in secondary markets on an infrequent basis. While these securities are redeemable at least annually through tender offers made by respective issuers, the liquidation value of these securities may be below stated NAVs and also subject to restrictions as to the amount that can be redeemed at any single scheduled redemption. The Company anticipates that these securities will be redeemed by respective issuers on indeterminate future dates as a consequence of the ultimate liquidation strategies employed by the managers of these portfolios.

The Company also holds three limited partnership investments managed by an unrelated third party with an aggregate fair market value of $6.2 million and $6.0 million as of June 30, 2026 and December 31, 2025, respectively. The investments are funds comprised of marketable equity securities, primarily issued by community banks and financial technology companies. These investments are recorded at fair value at the end of each reporting period using NAV valuation techniques. Unrealized changes in the fair value of these investments are recorded in earnings in the period in which the changes occur.

Interest rate derivatives: The fair value of the interest rate derivatives, characterized as either fair value or cash flow hedges, are calculated based on a DCF model. All future floating rate cash flows are projected and both floating rate and fixed rate cash flows are discounted to the valuation date. The benchmark interest rate curve utilized for projecting cash flows and applying appropriate discount rates is built by obtaining publicly available third party market quotes for various swap maturity terms.

Individually evaluated loans: Individually evaluated loans are those loans in which the Company has measured potential credit losses based on the fair value of the loan’s collateral or the discounted value of expected future cash flows. Fair value is generally determined based upon market value evaluations by third parties of the properties and/or estimates by management of working capital collateral or DCF based upon expected proceeds. These appraisals may include up to three approaches to determine fair value: the sales comparison approach, the income approach (for income-producing property), and the cost approach. Management modifies the appraised values, if needed, to take into account recent developments in the market or other factors, such as, changes in absorption rates or market conditions from the time of valuation and anticipated sales values considering management’s plans for disposition. Such modifications to the appraised values could result in lower valuations of such collateral. Estimated costs to sell are based on current amounts of disposal costs for similar assets. These measurements are classified as Level 3 within the valuation hierarchy. Individually evaluated loans are subject to nonrecurring fair value adjustments upon initial recognition or subsequent impairment. A portion of the ACL is allocated to individually evaluated loans if the value of such loans is deemed to be less than the unpaid balance.

-31 -

The following tables summarize assets measured at fair value on a recurring basis as of the indicated dates, segregated by the level of valuation inputs within the hierarchy utilized to measure fair value:

(In thousands) · Level 1 · Level 2 · Level 3 · Total Fair Value
Available-for-Sale Portfolio
Debt investment securities:
U.S. Treasury, agencies and GSEs$-$60,583$-$60,583
State and political subdivisions-33,602-33,602
Corporate-5,176-5,176
Corporate issuances measured at NAV---4,202
Asset backed securities-11,883-11,883
Residential mortgage-backed - U.S. agency-113,937-113,937
Collateralized mortgage obligations - U.S. agency-30,374-30,374
Collateralized mortgage obligations - Private label-106,184-106,184
Total361,739365,941
Equity investment securities:
Common stock - financial services industry206--206
Total available-for-sale securities$206$361,739$-$366,147
Marketable equity securities measured at NAV$-$-$-$6,213
Interest rate swap derivative fair value hedges (unrealized gain carried as receivable from derivative counterparties)$-$3,893$-$3,893
(In thousands) · Level 1 · Level 2 · Level 3 · Total Fair Value
Available-for-Sale Portfolio
Debt investment securities:
U.S. Treasury, agencies and GSEs$-$65,015$-$65,015
State and political subdivisions-33,918-33,918
Corporate-3,753-3,753
Corporate issuances measured at NAV---4,189
Asset backed securities-15,612-15,612
Residential mortgage-backed - U.S. agency-49,015-49,015
Collateralized mortgage obligations - U.S. agency-18,383-18,383
Collateralized mortgage obligations - Private label-86,724-86,724
Total272,420276,609
Equity investment securities:
Common stock - financial services industry206--206
Total available-for-sale securities$206$272,420$-$276,815
Marketable equity securities measured at NAV$-$-$-$6,034
Interest rate swap derivative fair value hedges (unrealized gain carried as receivable from derivative counterparties)$-$1,506$-$1,506

Pathfinder Bank had the following assets measured at fair value on a nonrecurring basis as of June 30, 2026 and December 31, 2025:

(In thousands) · Level 1 · Level 2 · Level 3 · Total Fair Value
Individually evaluated loans$-$-$9,956$9,956
Foreclosed real estate--137137
(In thousands) · Level 1 · Level 2 · Level 3 · Total Fair Value
Individually evaluated loans$-$-$48,649$48,649
Foreclosed real estate--137137

-32 -

The following tables presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Level 3 inputs were used to determine fair value at the indicated dates.

Valuation TechniquesUnobservable InputRange (Weighted Avg.)
Individually evaluated loansAppraisal of collateralDiscounted Cash Flow10% -58% (32%)
Foreclosed real estateAppraisal of collateralCosts to Sell21% - 24% (22%)
Valuation TechniquesUnobservable InputRange (Weighted Avg.)
Individually evaluated loansAppraisal of collateralDiscounted Cash Flow5% - 97% (48%)
Foreclosed real estateAppraisal of collateralCosts to Sell21% - 24% (22%)

There have been no transfers of assets into or out of any fair value measurement level during the three or six months ended June 30, 2026 or 2025.

Required disclosures include fair value information of financial instruments, whether or not recognized in the consolidated statements of condition, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument.

The Company has various processes and controls in place to ensure that fair value is reasonably estimated. The Company performs due diligence procedures over third-party pricing service providers in order to support their use in the valuation process.

While the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent limitations in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective period-ends and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period-end.

Under FASB ASC Topic 820, Fair Value Measurements, the financial assets and liabilities were valued at a price that represents the Company’s exit price or the price at which these instruments would be sold or transferred.

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The Company, in estimating its fair value disclosures for financial instruments, used the following methods and assumptions:

Cash and cash equivalents – The carrying amounts of these assets approximate their fair value and are classified as Level 1.

Federal Home Loan Bank stock – The carrying amount of these assets approximates their fair value and are classified as Level 2.

Net loans – For variable-rate loans that re-price frequently, fair value is based on carrying amounts. The fair value of other loans (for example, fixed-rate commercial real estate loans, mortgage loans, and commercial and industrial loans) is estimated using DCF analysis, based on interest rates currently being offered in the market for loans with similar terms to borrowers of similar credit quality. Loan value estimates include judgments based on expected prepayment rates. The measurement of the fair value of loans, including individually evaluated loans, is classified within Level 3 of the fair value hierarchy.

Accrued interest receivable and payable – The carrying amount of these assets approximates their fair value and are classified as Level 1.

-33 -

Deposits – The fair values disclosed for demand deposits (e.g., interest-bearing and noninterest-bearing checking, passbook savings and certain types of money management accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts) and are classified within Level 1 of the fair value hierarchy. Fair values for fixed-rate certificates of deposit are estimated using a DCF calculation that applies interest rates currently being offered in the market on certificates of deposits to a schedule of aggregated expected monthly maturities on time deposits. Measurements of the fair value of time deposits are classified within Level 2 of the fair value hierarchy.

Borrowings – Fixed/variable term “bullet” structures are valued using a replacement cost of funds approach. These borrowings are discounted to the FHLB-NY advance curve. Option structured borrowings’ fair values are determined by the FHLB-NY for borrowings that include a call or conversion option. If market pricing is not available from this source, current market indications from the FHLB-NY are obtained and the borrowings are discounted to the FHLB-NY advance curve less an appropriate spread to adjust for the option. These measurements are classified as Level 2 within the fair value hierarchy.

Subordinated debt – The Company secures quotes from its pricing service based on a DCF methodology or utilizes observations of recent highly-similar transactions which result in a Level 2 classification.

The carrying amounts and fair values of the Company’s financial instruments as of the indicated dates are presented in the following table:

June 30, 2026 · December 31, 2025
(Dollars in thousands)Fair Value HierarchyCarrying AmountsEstimated Fair ValuesCarrying AmountsEstimated Fair Values
Financial assets:
Cash and cash equivalents1$26,050$26,050$31,170$31,170
Investment securities - available-for-sale2361,945361,945272,626272,626
Investment securities - available-for-saleNAV4,2024,2024,1894,189
Investment securities - marketable equityNAV6,2136,2136,0346,034
Investment securities - held-to-maturity2111,371106,011130,324125,198
Federal Home Loan Bank stock26,9356,9352,5602,560
Net loans3862,055838,572867,234842,116
Accrued interest receivable16,5116,5116,3286,328
Interest rate derivative fair value hedges receivable - AFS investments22,0352,0351,2141,214
Interest rate derivative fair value hedges receivable - loans21,8581,858292292
Financial liabilities:
Demand Deposits, Savings, NOW and MMDA1$779,909$779,909$731,868$731,868
Time Deposits2394,360393,346451,980451,357
Borrowings2133,374133,34758,07458,107
Subordinated debt230,15529,60930,15529,689
Accrued interest payable1469469424424

-34 -

Note 11: Interest Rate Derivatives

The Company is exposed to certain risks related to both its business operations and changes in economic conditions. As part of managing interest rate risk, the Company periodically enters into standardized interest rate derivative contracts (designated as hedging agreements) to modify the repricing characteristics of certain portions of the Company’s earning assets and interest-bearing liabilities portfolios. The Company designates interest rate hedging agreements utilized in the management of interest rate risk as either fair value hedges or cash flow hedges. Interest rate hedging agreements are recorded at fair value as other assets or liabilities. The Company had no material derivative contracts not designated as hedging agreements at June 30, 2026 or December 31, 2025.

As a result of interest rate fluctuations, fixed-rate interest-earning assets and interest-bearing liabilities will appreciate or depreciate in fair value. When effectively hedged, this fair value appreciation or depreciation will generally be offset by substantially identical changes in the fair value of derivative instruments that are linked to the hedged assets and liabilities. This strategy is referred to as fair value hedging and the derivative instruments employed in this strategy are therefore designated as fair value hedges. In a fair value hedge, the fair value of the derivative (the interest rate hedging agreement) is recorded in the Company’s consolidated balance sheet with the corresponding gain or loss recognized as an adjustment to the carrying balance of the hedged asset or liability. Changes in the correlation between the hedging instrument and the hedged asset or liability that give rise to differences between the changes in the fair value of the interest rate hedging agreements and the hedged items represent hedge ineffectiveness and are recorded as adjustments to the interest income or interest expense of the respective hedged instrument. In the case of pay-fixed or receive-fixed interest rate swap agreements, designated as fair value hedges, the periodic differences in the net cash flows due to (due from) the Company from (to) a counterparty are recorded in current period earnings as adjustments to the interest income or interest expense of the respective hedged asset or liability.

Cash flows related to floating rate assets and liabilities will fluctuate with changes in underlying rate indices. When effectively hedged, the increases or decreases in cash flows related to the floating-rate asset or liability will generally be offset by changes in cash flows of the derivative instruments designated as a hedge. This strategy is referred to as cash flow hedging and the derivative instruments employed in these strategies are therefore designated as cash flow hedges. In a cash flow hedge, the effective portion of the derivative’s gain or loss is initially reported as a component of AOCI and subsequently reclassified into earnings when the forecasted transaction affects earnings. In the case of pay-fixed or receive-fixed interest rate swap agreements, designated as cash flow hedges, the periodic differences in the net cash flows due to (due from) the Company from (to) a counterparty are recorded in current period earnings as adjustments to the interest income or interest expense of the respective hedged asset or liability.

Among the array of interest rate hedging contracts, potentially available to the Company, are interest rate swap and interest rate cap (or floor) contracts. The Company uses interest rate swaps, cap or floor contracts as part of its interest rate risk management strategy. Interest rate swaps involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed payments over the life of the agreements without the exchange of the underlying notional amount. An interest rate cap is a type of interest rate derivative in which the buyer receives payments at the end of each contractual period in which the index interest rate exceeds the contractually agreed upon strike price rate. The purchaser of a cap contract will continue to benefit from any rise in interest rates above the strike price. Similarly, an interest rate floor is a derivative contract in which the buyer receives payments at the end of each period in which the interest rate is below the agreed strike price. The purchaser of a floor contract will continue to benefit from any decrease in interest rates below the strike price. The Company had no interest rate cap or floor contracts in place at June 30, 2026 or December 31, 2025.

-35 -

The Company records various hedges in the consolidated statements of condition at fair value. The Company’s accounting treatment for these derivative instruments is based on the instrument's hedge designation determined at the inception of each derivative instrument's contractual term. The following tables show the Company’s outstanding fair value hedges at June 30, 2026 and December 31, 2025:

(In thousands)Hedge-Adjusted Carrying Amount of the Hedged Assets at June 30, 2026Cumulative Amount of Fair Value Hedging Adjustment Subtracted from Carrying Amount of the Hedged Assets at June 30, 2026Hedge-Adjusted Carrying Amount of the Hedged Assets at December 31, 2025Cumulative Amount of Fair Value Hedging Adjustment Subtracted from Carrying Amount of the Hedged Assets at December 31, 2025
Line item on the balance sheet in which the hedged item is included:
Available-for-sale securities (1)$69,132$2,035$68,917$1,214
Loans receivable (2)$105,764$1,858$120,574$292

(1)

The $69.1 million net carrying amount of hedged assets represents the hedge-adjusted amortized cost basis of specifically-identified municipal, Private label and GSE-backed securities designated as the underlying assets for the hedging relationships. The notional amount of the designated hedges were $67.7 million and $69.8 million at June 30, 2026 and December 31, 2025, respectively. The fair value of the derivatives (an unrealized gain, receivable from derivative counterparties) recorded in other assets resulted in a net asset position of $2.1 million and $1.3 million at June 30, 2026 and December 31, 2025, respectively. The Company's participation in fair value hedging transactions increased investment security interest income by $209,000 and $623,000 in the six month periods ended June 30, 2026 and June 30, 2025, respectively.

(2)

The $105.8 million net carrying amount of hedged assets represents the hedge-adjusted amortized cost of a designated pool of residential mortgages and the aggregate hedge-adjusted amortized cost of four specified purchased consumer loan pools. These pools of loans were designated as the underlying assets for the hedging relationships in which the hedged underlying asset's notional amounts were the amortized cost projected to be remaining at the end of the contractual term of the hedging instruments. The amount of the designated hedged items were $108.2 million and $113.1 million at June 30, 2026 and December 31, 2025, respectively. At June 30, 2026, the fair value of the derivatives recorded in other assets (an unrealized gain, receivable from derivative counterparties) resulted in a net asset position of $1.9 million, recorded by the Company as a component of other assets. The Company’s participation in fair value hedging transactions increased interest income by $150,000 and $543,000 in the six-month period ended June 30, 2026 and June 30, 2025, respectively. Details of the two loan hedging strategies, in place at June 30, 2026 are presented below:

a.

On April 7, 2023 the Bank entered into an amortizing swap transaction with an initial notional amount of $100.0 million whereby the Bank will receive the 3-month SOFR rate monthly, based on the notional amount of the swap contract at the beginning of each month until the swap transaction expires in 2035. The notional amount of the swap declines monthly according to a predetermined amortization schedule and was $63.2 million at June 30, 2026. The Bank will pay a fixed rate of 3.208% to the contract's counterparty throughout the life of the contract based on each month's beginning notional balance. The fair value of this swap contract was $1.8 million at June 30, 2026.

b.

On December 7, 2023, the Bank entered into five fixed-pay interest rate swap contracts with a total notional amount of $50.0 million, whereby the Bank will receive the 3-month rate SOFR monthly until the respective maturity dates of the contracts. The contracts expire in annual increments on December 1 of 2025 ($5.0 million, fixed rate of 4.463%), 2026 ($5.0 million, fixed rate of 4.136%), 2027 ($10.0 million, fixed rate of 3.973%), 2028 ($15.0 million, fixed rate of 3.887%), and 2029 ($15.0 million, fixed rate of 3.845%). The fair value of these swap contracts in aggregate was $87,000 (a receivable to the swap counterparty) at June 30, 2026.

The Company's hedging contracts accounted for as fair value hedges, increased the yield on investment securities and loans by 0.05% and 0.03%, respectively, in the six months ended June 30, 2026. The Company's hedging contracts accounted for as fair value hedges, increased the yield on investment securities and loans by 0.15% and 0.12%, respectively, in the six months ended June 30, 2025.

-36 -

The following tables summarize the net effects of the Company's fair value and cash flow hedges for the six months ended June 30, 2026 and June 30, 2025, respectively:

(In thousands)Average Notional BalancePeriod Ending Notional BalanceNet Cash Received Recorded In Net IncomeFair Value Receivable at Period End
Investments$68,605$67,747$209$2,035
Loans110,205108,1841501,858
Total$178,810$175,931$359$3,893
(In thousands)Average Notional BalancePeriod Ending Notional BalanceNet Cash Received Recorded In Net IncomeFair Value Receivable at Period End
Investments$78,683$82,056$623$1,379
Loans125,599123,314543329
Total$204,282$205,370$1,166$1,708
(In thousands) · Average Notional Balance · Period Ending Notional Balance · Net Cash Received Recorded In Net Income · Fair Value Receivable at Period End
Borrowed Funds$-$-$120$-
(In thousands)Average Notional BalancePeriod Ending Notional BalanceNet Cash Received Recorded In Net IncomeFair Value Receivable at Period End
Borrowed Funds$-$-$162$-

On April 17, 2024 the Bank elected to settle its previously established cash flow hedges designated against $40.0 million of floating-rate liabilities. This election was made in response to planned reductions in the Bank’s future levels of floating rate brokered certificates of deposit. Due to increases in interest rates since the inception dates of the cash flow hedges, the Bank realized a cash basis gain of $766,000 on that date, recorded for financial statement purposes, as a deferred gain in other assets. Of this total gain, $458,000 was recognized as a reduction of interest expense in substantially equal monthly installments through April 30, 2026, consistent with the original maturity of the associated hedging contracts. The remaining $308,000 continues to be recognized as a reduction of interest expense in substantially equal monthly installments through April 30, 2027.

The amounts of hedge ineffectiveness, recognized at June 30, 2026 and December 31, 2025 for cash flow hedges were not material to the Company’s consolidated results of operations. A portion of, or the entire amount included in AOCI would be reclassified into current earnings should a portion of, or the entire hedge, no longer be considered effective. Management believes that the hedges will remain fully effective during the remaining term of the respective hedging contracts. The changes in the fair values of the interest rate hedging agreements primarily result from the effects of changing index interest rates and the reduction of the time each quarter between the measurement date and the contractual maturity date of the hedging instrument.

The Company manages its potential credit exposure on interest rate swap transactions by entering into bilateral credit support agreements with each contractual counterparty. These agreements require collateralization of credit exposures beyond specified minimum threshold amounts. Interest rate hedging agreements are entered into with counterparties that meet the Company's established credit standards and the agreements contain master netting, collateral and/or settlement provisions protecting the at-risk party. Based on adherence to the Company’s credit standards and the presence of the netting, collateral or settlement provisions, the Company believes that the credit risk inherent in these contracts was not material at June 30, 2026.

-37 -

Note 12: Accumulated Other Comprehensive (Loss) Income

Changes in the components of AOCI, net of tax, for the periods indicated are summarized in the tables below.

(In thousands)Net Unrealized Loss on Retirement PlansUnrealized Loss on Available-for-Sale SecuritiesUnrealized Gain on Derivatives and Hedging ActivitiesTotal
Beginning balance$(1,219)$(5,590)$94$(6,715)
Other comprehensive loss before reclassifications-(375)(32)(407)
Amounts reclassified from AOCI(1)--(1)
Ending balance$(1,220)$(5,965)$62$(7,123)
(In thousands)Net Unrealized Loss on Retirement PlansUnrealized Loss on Available-for-Sale SecuritiesUnrealized Gain on Derivatives and Hedging ActivitiesTotal
Beginning balance$(1,967)$(6,801)$336$(8,432)
Other comprehensive loss before reclassifications-(391)(60)(451)
Amounts reclassified from AOCI25--25
Ending balance$(1,942)$(7,192)$276$(8,858)
(In thousands)Net Unrealized Loss on Retirement PlansUnrealized Loss on Available-for-Sale SecuritiesUnrealized Gain on Derivatives and Hedging ActivitiesTotal
Beginning balance$(1,218)$(4,303)$154$(5,367)
Other comprehensive loss before reclassifications-(1,662)(92)(1,754)
Amounts reclassified from AOCI(2)--(2)
Ending balance$(1,220)$(5,965)$62$(7,123)
(In thousands)Net Unrealized Loss on Retirement PlansUnrealized Loss on Available-for-Sale SecuritiesUnrealized Gain on Derivatives and Hedging ActivitiesTotal
Beginning balance$(1,992)$(7,548)$396$(9,144)
Other comprehensive income (loss) before reclassifications-352(120)232
Amounts reclassified from AOCI504-54
Ending balance$(1,942)$(7,192)$276$(8,858)

-38 -

The following table presents the amounts reclassified out of each component of AOCI for the indicated periods:

(In thousands) · For the three months ended, · For the six months ended,
Details about AOCI 1 components · Affected Line Item in the Statement of Income · June 30, 2026 · June 30, 2025 · June 30, 2026 · June 30, 2025
Retirement plan items
Retirement plan net gains (losses) recognized in plan expenses 2Salaries and employee benefits$1$(34)$2$(67)
Tax effectProvision for income taxes-9-17
Net Income$1$(25)$2$(50)
Available-for-sale securities
Realized losses on sale of securitiesNet realized losses on sales and redemptions of investment securities$-$-$-$(5)
Tax effectProvision for income taxes---1
Net Income$-$-$-$(4)

1 Amounts in parentheses indicate debits in net income.

2 These items are included in net periodic pension cost. See Note 5 for additional information.

-39 -

Note 13: Noninterest Income

The Company has included the following table regarding the Company’s noninterest income for the periods presented.

For the three months ended,For the six months ended,
(In thousands)June 30, 2026June 30, 2025June 30, 2026June 30, 2025
Service charges on deposit accounts
Insufficient funds fees$218$214$433$422
Deposit related fees133144272292
ATM fees30225240
Total service charges on deposit accounts381380757754
Fee Income
Investment services revenue-37-138
ATM fees surcharge6866128139
Banking house rents collected11192223153
Total fee income179195351430
Card income
Debit card interchange fees188180327181
Merchant card fees14152826
Total card income202195355207
Mortgage fee income and realized gains on sales of loans and foreclosed real estate
Loan servicing fees6897157198
Net gains on sales of loans and foreclosed real estate9583281148
Total mortgage fee income and realized gains on sale of loans and foreclosed real estate163180438346
Subtotal9259501,9011,737
Earnings and gains on bank owned life insurance330156586318
Net losses on sales and redemptions of investment securities--(5)(8)
Net unrealized (losses) gains on marketable equity securities(53)42023638
Fair value adjustment to loans held-for-sale-(3,064)(203)(3,064)
Other miscellaneous income22204958
Total noninterest income (loss)$1,224$(1,518)$2,351$(321)

The following is a discussion of key revenues within the scope of ASC 606 guidance:

Service charges on deposit accounts –Revenue is earned through insufficient funds fees, customer initiated activities or passage of time for deposit related fees, and ATM service fees. Transaction-based fees are recognized at the time the transaction is executed, which is the same time the Company’s performance obligation is satisfied. Account maintenance fees are earned over the course of the month as the monthly maintenance performance obligation to the customer is satisfied.

Fee income –Revenue is earned through commissions on insurance and securities sales, ATM surcharge fees, and banking house rents collected. The Company earns investment advisory fee income by providing investment management services to customers under investment management contracts. As the direction of investment management accounts is provided over time, the performance obligation to investment management customers is satisfied over time, and therefore, revenue is recognized over time.

Card income –Card income consists of interchange fees from consumer debit card networks and other related services. Interchange rates are set by the card networks. Interchange fees are based on purchase volumes and other factors and are recognized as transactions occur.

Mortgage fee income and realized gain on sale of loans and foreclosed real estate – Revenue from mortgage fee income and realized gain on sale of loans and foreclosed real estate is earned through the origination of residential and commercial mortgage loans, sales of one-to-four family residential mortgage loans, sales of government guarantees portions of SBA loans, and sales of foreclosed real estate, and is earned as the transaction occurs.

-40 -

Note 14: Leases

The Company has operating and finance leases for certain banking offices and land under noncancelable agreements. Our leases have remaining lease terms that vary from less than 1 year up to 27 years, some of which include options to extend the leases for various renewal periods. All options to renew are included in the current lease term when we believe it is reasonably certain that the renewal options will be exercised.

The components of lease expense are as follows:

For the three months ended,For the six months ended,
(In thousands)June 30, 2026June 30, 2025June 30, 2026June 30, 2025
Operating lease cost$39$42$78$92
Finance lease cost425430850859
Total lease cost$464$472$928$951

Supplemental cash flow information related to leases was as follows:

For the three months ended,For the six months ended,
(In thousands)June 30, 2026June 30, 2025June 30, 2026June 30, 2025
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$35$38$70$84
Operating cash flows from finance leases425430850859
Financing cash flows from finance leases116111232222

Supplemental balance sheet information related to leases was as follows:

(In thousands, except lease term and discount rate)As of June 30, 2026As of December 31, 2025
Operating Leases:
Operating lease right-of-use assets$1,046$1,098
Operating lease liabilities1,2591,304
Finance Leases:
Finance lease right-of-use assets$15,489$15,885
Finance lease liabilities16,20116,390
Weighted Average Remaining Lease Term:
Operating leases18.10 years18.11 years
Finance leases20.54 years21.02 years
Weighted Average Discount Rate:
Operating leases4.03%4.02%
Finance leases6.02%6.02%

As of June 30, 2026, future maturities of lease liabilities are as follows:

(In thousands)
Twelve Months Ending June 30,Operating LeasesFinance Leases
2027$94$387
202882406
202988432
203084457
203128483
Thereafter88314,036
Total future maturities of lease liabilities$1,259$16,201

The Company owns certain properties that it leases to unaffiliated third parties at market rates. Lease rental income was $111,000 and $92,000 for the three months ended June 30, 2026 and 2025, respectively. Lease rental income was $223,000 and $153,000 for the six months ended June 30, 2026 and 2025, respectively. All rental agreements with lessees are accounted for as operating leases.

-41 -

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.