HENRY SCHEIN INC
For the period ended May 22, 2025. Filed Apr 9, 2025.
View on SEC.govAbout this filing
What shareholders are asked to vote on at a company's meeting. It is where to find what directors and top executives are paid, and who owns the most shares.
May 22, 2025 · Filed Apr 9, 2025
Contents
Pay Versus Performance Table
| Value of initial fixed $100 investment based on | ||||||||
|---|---|---|---|---|---|---|---|---|
| Year | Summary Compensation Table Total for PEO | Compensation Actually Paid to PEO1 | Average Summary Compensation Table Total for non-PEO NEOs | Average Compensation Actually Paid to Non-PEONEOs2 | Total Shareholder Return3 | Peer Total Shareholder Return3 | Net Income/(Loss)(in millions) | Company-Selected Measure:Non-GAAPEPS4 |
| 2024 | $11,640,272 | $7,852,214 | $3,193,394 | $2,322,504 | $106 | $144 | $398 | $4.74 |
| 2023 | $10,005,729 | $4,941,292 | $2,807,442 | $1,705,337 | $114 | $139 | $436 | $4.50 |
| 2022 | $8,255,135 | $9,962,917 | $2,945,446 | $3,402,202 | $120 | $136 | $566 | $5.38 |
| 2021 | $10,786,180 | $28,293,056 | $3,854,485 | $7,569,084 | $113 | $142 | $660 | $5.05 |
| 2020 | $6,239,637 | ($8,384,241) | $2,649,163 | ($811,730) | $99 | $114 | $419 | $3.53 |
The dollar amounts reported in this column represent the CAP to our PEO, Mr. Bergman, as computed in accordance with PvP Rules. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Bergman during the applicable year.
The dollar amounts reported in this column represent the CAP to our
Non-PEO
NEOs as a group, as computed in accordance with PvP Rules. The dollar amounts do not reflect the actual amount of compensation earned by or paid to the
Non-PEO
NEOs as a group during the applicable year.
Cumulative shareholder returns reflect $100 invested as of market close on December 27, 2019, the final trading day of the Company’s fiscal year ended December 28, 2019 (“fiscal 2019”); Peer Total Shareholder Return based on Dow Jones U.S. Health Care Index; see Stock Performance Graph included in Part II, Item 5 of our Annual Report on Form
10-K
for the year ended December 28, 2024, as filed with the SEC on February 25, 2025.
Reflects the Company’s selected measure of
Non-GAAP
EPS which is consistently calculated for each year reflected in the table (see chart below). The adjusted EPS used in the incentive plans (HSIP and PSUs) may reflect other adjustments which are generally described in the Compensation Discussion and Analysis.
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| GAAP diluted EPS from continuing operationsattributable to Henry Schein, Inc. | $2.81 | $4.45 | $3.91 | $3.16 | $3.05 |
| Non-GAAP Adjustments, net of tax and attribution to noncontrolling interests: | |||||
| Restructuring and integration costs | $0.17 | $0.03 | $0.74 | $0.40 | $0.62 |
| Acquisition intangible amortization | Excluded | Excluded | Excluded | $0.70 | $0.88 |
| Litigation settlements | - | $0.08 | - | - | $0.03 |
| Cybersecurity Incident- insurance proceeds, net of third-party advisory expenses | - | - | - | $0.06 | $(0.18) |
| Impairment of intangible assets | Excluded | - | $0.16 | $0.04 | - |
| Impairment of capitalized assets | - | - | - | $0.14 | $0.05 |
| Change in contingent consideration | - | - | - | - | $0.28 |
| Costs associated with shareholder advisory matters | - | - | - | - | $0.01 |
| Gain on sale of equity investments | $(0.01) | $(0.05) | - | - | - |
| Non-GAAP diluted EPS attributable to Henry Schein, Inc., as presented | $2.97 | $4.51 | $4.81 | $4.50 | $4.74 |
| Reconciling items to present non-GAAP diluted EPSattributable to Henry Schein, Inc. on a consistent basis: | |||||
| Acquisition intangible amortization | $0.48 | $0.54 | $0.57 | - | - |
| Impairment of intangible assets | $0.08 | - | - | - | - |
| Non-GAAP diluted EPS attributable to Henry Schein, Inc., on a consistent basis1 | $3.53 | $5.05 | $5.38 | $4.50 | $4.74 |
The Company revised its calculation of
diluted EPS in fiscal 2023. As such, the Company adjusted the calculation of
diluted EPS for fiscal 2020, fiscal 2021 and fiscal 2022 to be consistent with the calculation of
diluted EPS used in fiscal 2023 and fiscal 2024.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.