JAKKS PACIFIC INC

Previous wording

Our critical accounting policies and estimates are included in the 2023 Annual Report on Form 10-K and did not materially change during the first six months of 2024.

Current wording

Our critical accounting policies and estimates are included in the 2023 Annual Report on Form 10-K and did not materially change during the first nine months of 2024.

Previous wording

*Toys/Consumer Products.*Net sales of our Toys/Consumer Products segment were $187.5 million for the six months ended June 30, 2024 compared to $215.8 million for the prior year period, representing a decrease of $28.3 million, or 13.1%. Net sales from the Action Play & Collectibles division were down 23.1% due to lower net sales in part from the Super Mario Movie TM which was released April 2023.

Current wording

*Toys/Consumer Products.*Net sales of our Toys/Consumer Products segment were $264.3 million for the three months ended September 30, 2024 compared to $246.0 million for the prior year period, representing an increase of $18.3 million, or 7.4%. Net sales from the Action Play & Collectibles division were up 5.5% in part due to higher net sales from the Sonic the Hedgehog™ 3 movie and core product lines.

Previous wording

Costumes. Net sales of our Costumes segment were $44.0 million for the three months ended June 30, 2024 compared to $49.0 million for the prior year period, representing a decrease of $5.0 million, or 10.2%. The decrease in net sales was primarily due to reduced orders from select recurring customers informed in part by the prior year’s sell-through during the Halloween shopping season.

Current wording

Costumes. Net sales of our Costumes segment were $57.3 million for the three months ended September 30, 2024 compared to $63.7 million for the prior year period, representing a decrease of $6.4 million, or 10.0%. The decrease in net sales was primarily due to reduced orders from select recurring customers informed in part by the prior year’s sell-through during the Halloween shopping season.

Previous wording

Costumes. Cost of sales of our Costumes segment was $33.5 million, or 76.1% of related net sales for the three months ended June 30, 2024, compared to $38.1 million, or 77.8% of related net sales for the prior year period, representing a decrease in dollars of $4.6 million, or 12.1%. The decrease as a percentage of net sales was due to lower royalties as well as lower inventory reserves.

Current wording

Costumes. Cost of sales of our Costumes segment was $41.0 million, or 71.6% of related net sales for the three months ended September 30, 2024, compared to $45.9 million, or 72.1% of related net sales for the prior year period, representing a decrease in dollars of $4.9 million, or 10.7%. The decrease as a percentage of net sales was due to lower product cost.

Previous wording

Selling, general and administrative expenses were $82.3 million for the six months ended June 30, 2024 compared to $70.6 million for the prior year period constituting 34.5% and 25.7% of net sales, respectively. The increase in selling, general and administrative expenses was primarily due to increased full-time staff as we expand our international presence and associated marketing and travel expenses, as well as higher related to warehousing.

Current wording

Selling, general and administrative expenses were $40.7 million for the three months ended September 30, 2024 compared to $44.6 million for the prior year period constituting 12.6% and 14.4% of net sales, respectively. The decrease in selling, general and administrative expenses was due to lower outbound freight and warehousing expenses.

Previous wording

Interest expense was $0.3 million for the three months ended June 30, 2024, as compared to $1.3 million in the prior year period. During the three months ended June 30, 2024, we incurred interest expense of $0.3 million related to our revolving credit facility. During the three months ended June 30, 2023, we incurred interest expense of $0.7 million related to our 2021 BSP Term Loan, $0.3 million related to our revolving credit facility and $0.3 million related to other borrowing costs.

Current wording

Interest expense was $0.5 million for the three months ended September 30, 2024, as compared to $1.4 million in the prior year period. During the three months ended September 30, 2024, we incurred interest expense of $0.5 million related to our revolving credit facility. During the three months ended September 30, 2023, we incurred interest expense of $1.3 million related to discounting of some receivables and $0.1 million related to our revolving credit facility.

Previous wording

Our income tax expense, which includes federal, state and foreign income taxes and discrete items, was $2.3 million, or an effective tax rate of 30.2%, for the three months ended June 30, 2024. During the comparable period in 2023, our income tax expense was $1.5 million, or an effective tax rate of 19.3%. The effective tax rate increased primarily due to non-deductible compensation and foreign inclusions.

Current wording

Our income tax expense, which includes federal, state and foreign income taxes and discrete items, was $15.4 million, or an effective tax rate of 22.8%, for the three months ended September 30, 2024. During the comparable period in 2023, our income tax expense was $12.4 million, or an effective tax rate of 20.5%. The effective tax rate increased primarily due to non-deductible compensation and foreign inclusions.

Previous wording

*Toys/Consumer Products.*Net sales of our Toys/Consumer Products segment were $104.6 million for the three months ended June 30, 2024 compared to $117.9 million for the prior year period, representing a decrease of $13.3 million, or 11.3%. Net sales from the Action Play & Collectibles division were down 30.5% in part due to lower net sales from the Super Mario Movie TM which was released April 2023.

Current wording

*Toys/Consumer Products.*Net sales of our Toys/Consumer Products segment were $451.8 million for the nine months ended September 30, 2024 compared to $461.8 million for the prior year period, representing a decrease of $10.0 million, or 2.2%. Net sales from the Action Play & Collectibles division were down 8.6% due to lower net sales in part from the Super Mario Movie TM which was released April 2023.

Previous wording

Costumes. Net sales of our Costumes segment were $51.2 million for the six months ended June 30, 2024 compared to $58.6 million for the prior year period, representing a decrease of $7.4 million, or 12.6%. The decrease in net sales was primarily due to reduced orders from select recurring customers informed in part by the prior year’s sell-through during the Halloween shopping season.

Current wording

Costumes. Net sales of our Costumes segment were $108.5 million for the nine months ended September 30, 2024 compared to $122.3 million for the prior year period, representing a decrease of $13.8 million, or 11.3%. The decrease in net sales was primarily due to reduced orders from select recurring customers informed in part by the prior year’s sell-through during the Halloween shopping season.

Previous wording

Toys/Consumer Products. Cost of sales of our Toys/Consumer Products segment was $132.6 million, or 70.7% of related net sales for the six months ended June 30, 2024 compared to $146.3 million, or 67.8% of related net sales for the prior year period, representing a decrease of $13.7 million, or 9.4%. The increase as a percentage of net sales was due to a lower share of high margin film-related product .

Current wording

Toys/Consumer Products. Cost of sales of our Toys/Consumer Products segment was $304.3 million, or 67.4% of related net sales for the nine months ended September 30, 2024 compared to $303.1 million, or 65.6% of related net sales for the prior year period, representing an increase of $1.2 million, or 0.4%. The increase as a percentage of net sales was due to higher product cost offset by lower royalties.

Previous wording

Costumes. Cost of sales of our Costumes segment was $37.5 million, or 73.2% of related net sales for the six months ended June 30, 2024, compared to $45.5 million, or 77.6% of related net sales for the prior year period, representing a decrease in dollars of $8.0 million, or 17.6%. The decrease in dollars was related to lower overall sales. The decrease in as a percentage of net sales was driven by lower finished goods inventory reserves for product obsolescence.

Current wording

Costumes. Cost of sales of our Costumes segment was $78.5 million, or 72.4% of related net sales for the nine months ended September 30, 2024, compared to $91.4 million, or 74.7% of related net sales for the prior year period, representing a decrease in dollars of $12.9 million, or 14.1%. The decrease in as a percentage of net sales was driven by lower product cost.

Previous wording

Selling, general and administrative expenses were $39.9 million for the three months ended June 30, 2024 compared to $34.8 million for the prior year period constituting 26.9% and 20.8.% of net sales, respectively. The increase in selling, general and administrative expenses was primarily due to increased full-time staff as we expand our international presence and associated marketing and travel expenses, as well as higher costs related to warehousing.

Current wording

Selling, general and administrative expenses were $123.1 million for the nine months ended September 30, 2024 compared to $115.2 million for the prior year period constituting 22.0% and 19.8% of net sales, respectively. The increase in selling, general and administrative expenses was primarily due to increased full-time staff as we expand our international presence and associated marketing and travel expenses, as well as higher costs related to warehousing.

Previous wording

Interest expense was $0.4 million for the six months ended June 30, 2024, as compared to $4.3 million in the prior year period. During the six months ended June 30, 2024, we incurred interest expense of $0.4 million related to our revolving credit facility. During the six months ended June 30, 2023, we incurred interest expense of $3.2 million related to our 2021 BSP Term Loan, $0.4 million related to our revolving credit facility and $0.7 million related to other borrowing costs.

Current wording

Interest expense was $0.9 million for the nine months ended September 30, 2024, as compared to $5.7 million in the prior year period. During the nine months ended September 30, 2024, we incurred interest expense of $0.9 million related to our revolving credit facility. During the nine months ended September 30, 2023, we incurred interest expense of $3.2 million related to our 2021 BSP Term Loan, $2.1 million related to discounting of some receivables and $0.4 million related to our revolving credit facility.

Previous wording

Our income tax benefit, which includes federal, state and foreign income taxes and discrete items, was $4.4 million benefit, or an effective tax (benefit) rate of 33.2%, for the six months ended June 30, 2024. During the comparable period in 2023, our income tax expense was $0.1 million, or an effective tax rate of 9.9%. The effective tax rate increased primarily due to a higher expected tax rate for the year, non-deductible compensation and foreign inclusions.

Current wording

Our income tax expense, which includes federal, state and foreign income taxes and discrete items, was $11.0 million, or an effective tax rate of 20.2%, for the nine months ended September 30, 2024. During the comparable period in 2023, our income tax expense was $12.5 million, or an effective tax rate of 20.3%. The effective tax rate decreased primarily due to the impact of stock compensation.

Previous wording

As of June 30, 2024, we had working capital (inclusive of cash, cash equivalents and restricted cash) of $73.9 million, compared to $106.1 million as of December 31, 2023, representing a decrease in working capital of $32.2 million during the six-month period ended June 30, 2024. The decrease in working capital is primarily attributable to the $20.0 million cash payment made to holders for the redemption of our outstanding preferred stock. The remaining decrease is mainly attributable to cash used in operating activities and higher working capital usage.

Current wording

As of September 30, 2024, we had working capital (inclusive of cash, cash equivalents and restricted cash) of $130.4 million, compared to $106.1 million as of December 31, 2023, representing an increase in working capital of $24.3 million during the nine-month period ended September 30, 2024. The increase in working capital is primarily attributable to the seasonal increases in inventory, accounts receivables, payables and accrued expenses by $71.3 million net, offset by the $20.0 million cash payment made to holders for the redemption of our outstanding preferred stock. The remaining decrease is mainly attributable to cash used in operating activities and other working capital usage.

Previous wording

Operating activities used net cash of $27.7 million during the six months ended June 30, 2024, as compared to net cash provided by operating activities of $20.8 million in the prior year period. The increase in net cash used in operating activities year-over-year is primarily due to a net loss for the six months ended June 30, 2024, an increase in cash taxes paid by $10.6 million and $23.0 million in other working capital changes. Other than open purchase orders issued in the normal course of business related to shipped product, we have no obligations to purchase inventory from our manufacturers. However, we may incur costs or other losses as a result of not placing orders consistent with our forecasts for product manufactured by our suppliers or manufacturers for a variety of reasons including customer order cancellations or a decline in demand. As part of our strategy to develop and market new products, we have entered into various character and product licenses with royalties/obligations generally ranging from 1% to 25% payable on net sales of such products. As of June 30, 2024, these agreements required future aggregate minimum royalty guarantees of $60.7 million exclusive of $3.6 million in advances already paid. Of this $60.7 million future minimum royalty guarantee, $36.9 million is due over the next twelve months.

Current wording

Operating activities used net cash of $15.2 million during the nine months ended September 30, 2024, as compared to net cash provided by operating activities of $87.7 million in the prior year period. The decrease in net cash used in operating activities year-over-year is primarily due to a decrease in net income for the nine months ended September 30, 2024 by $5.7 million, an increase in cash taxes paid by $11.7 million and $80.5 million in other working capital changes. Other than open purchase orders issued in the normal course of business related to shipped product, we have no obligations to purchase inventory from our manufacturers. However, we may incur costs or other losses as a result of not placing orders consistent with our forecasts for product manufactured by our suppliers or manufacturers for a variety of reasons including customer order cancellations or a decline in demand. As part of our strategy to develop and market new products, we have entered into various character and product licenses with royalties/obligations generally ranging from 1% to 22% payable on net sales of such products. As of September 30, 2024, these agreements required future aggregate minimum royalty guarantees of $77.8 million exclusive of $0.9 million in advances already paid. Of this $77.8 million future minimum royalty guarantee, $47.8 million is due over the next twelve months.

Previous wording

Investing activities used net cash of $6.2 million and $4.9 million for the six months ended June 30, 2024 and 2023, respectively, and consisted primarily of cash paid for the purchase of molds and tooling used in the manufacture of our products and purchases of investments to fund our obligation to our employees stemming from our non-qualified deferred compensation plan.

Current wording

Investing activities used net cash of $9.0 million and $5.7 million for the nine months ended September 30, 2024 and 2023, respectively, and consisted primarily of cash paid for the purchase of molds and tooling used in the manufacture of our products and purchases of investments to fund our obligation to our employees stemming from our non-qualified deferred compensation plan.

Previous wording

Financing activities used net cash of $20.1 million and $70.4 million for the six months ended June 30, 2024 and 2023, respectively. The cash used in financing activities during the six months ended June 30, 2024, primarily consists of $20.0 million used in the redemption of our outstanding preferred stock and $5.1 million used in the repurchase of common stock for employee tax withholdings, compensated by $5.0 million of cash provided by the draw on our senior secured revolving credit facility (the “JPMorgan ABL Facility”). The cash used in financing activities during the six months ended June 30, 2023, primarily consists of the repayment of our 2021 BSP Term Loan of $69.2 million and the repurchase of common stock for employee tax withholding of $1.2 million.

Current wording

Financing activities used net cash of $26.5 million and $71.7 million for the nine months ended September 30, 2024 and 2023, respectively. The cash used in financing activities during the nine months ended September 30, 2024, primarily consists of $20.0 million used in the redemption of our outstanding preferred stock and $6.5 million used in the repurchase of common stock for employee tax withholdings. The cash used in financing activities during the nine months ended September 30, 2023, primarily consists of the repayment of our 2021 BSP Term Loan of $69.2 million and the repurchase of common stock for employee tax withholding of $2.5 million.

Previous wording

As of June 30, 2024, we have $5.0 million outstanding indebtedness under the JPMorgan ABL Facility, aside from utilizing $9.4 million in letters of credit.

Current wording

As of September 30, 2024, we have no outstanding indebtedness under the JPMorgan ABL Facility, aside from utilizing $4.4 million in letters of credit.

Previous wording

As of June 30, 2024 and December 31, 2023, we held cash and cash equivalents, including restricted cash, of $17.9 million and $72.6 million, respectively. Cash, and cash equivalents, including restricted cash held outside of the United States in various foreign subsidiaries totaled $15.7 million and $21.5 million as of June 30, 2024 and December 31, 2023, respectively. The cash and cash equivalents, including restricted cash balances in our foreign subsidiaries have either been fully taxed in the U.S. or tax has been accounted for in connection with the Tax Cuts and Jobs Act, or may be eligible for a full foreign dividends received deduction under such Act, and thus would not be subject to additional U.S. tax should such amounts be repatriated in the form of dividends or deemed distributions. During the first quarter of 2024, the Company declared a one-time dividend from Canada to the U.S in the amount of $5.9 million, in order to fund the preferred stock redemption that occurred during the quarter, resulting in a 5% withholding tax. This was a significant one-time event as there are no preferred stock outstanding after the redemption. Future cash remittances will come from Hong Kong, which does not impose withholding taxes. As such, foreign withholding taxes on future repatriations are not expected to be significant.

Current wording

As of September 30, 2024 and December 31, 2023, we held cash and cash equivalents, including restricted cash, of $22.3 million and $72.6 million, respectively. Cash, and cash equivalents, including restricted cash held outside of the United States in various foreign subsidiaries totaled $15.5 million and $21.5 million as of September 30, 2024 and December 31, 2023, respectively. The cash and cash equivalents, including restricted cash balances in our foreign subsidiaries have either been fully taxed in the U.S. or tax has been accounted for in connection with the Tax Cuts and Jobs Act, or may be eligible for a full foreign dividends received deduction under such Act, and thus would not be subject to additional U.S. tax should such amounts be repatriated in the form of dividends or deemed distributions. During the first quarter of 2024, the Company declared a one-time dividend from Canada to the U.S in the amount of $5.9 million, in order to fund the preferred stock redemption that occurred during the quarter, resulting in a 5% withholding tax. This was a significant one-time event as there are no preferred stock outstanding after the redemption. Future cash remittances will come from Hong Kong, which does not impose withholding taxes. As such, foreign withholding taxes on future repatriations are not expected to be significant.

Previous wording

As of June 30, 2024 off-balance sheet arrangements include letters of credit issued by JPMorgan of $9.4 million.

Current wording

As of September 30, 2024 off-balance sheet arrangements include letters of credit issued by JPMorgan of $4.4 million.