Skip to main content

SOUTH PLAINS FINANCIAL INC

For the period ended Jun 30, 2024. Filed Aug 6, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 6, 2024

SPFI$42.45-1.0%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (Unaudited)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations – South Plains Financial, Inc. (“SPFI”) is a Texas corporation and registered bank holding company that conducts its principal activities through its subsidiaries from offices located throughout Texas and Eastern New Mexico. Principal activities include commercial and retail banking, along with investment, trust, and mortgage services. The following were subsidiaries of SPFI as of June 30, 2024:

Wholly-Owned, Consolidated Subsidiaries:
City BankBank subsidiary
Ruidoso Retail, Inc.Non-bank subsidiary
CB Provence, LLCNon-bank subsidiary
CBT Brushy Creek, LLCNon-bank subsidiary
CBT Properties, LLCNon-bank subsidiary
Wholly-Owned, Equity Method Subsidiaries:
South Plains Financial Capital Trusts (“SPFCT”) III-VNon-bank subsidiaries

On April 1, 2023, SPFI entered into a Securities Purchase Agreement (“Agreement”) with Alliant Insurance Services, Inc. (“Alliant”), providing for the sale of Windmark Insurance Agency, Inc. (“Windmark”), City Bank’s wholly-owned subsidiary, through a sale of all of the outstanding shares of capital stock of Windmark to Alliant. The transaction was consummated on April 1, 2023. Pursuant to the terms and subject to the conditions of the Agreement, SPFI received an aggregate purchase price of $36.1 million in exchange for Windmark’s common shares, representing a pre-tax gain of $33.5 million through the six months ended June 30, 2023. This transaction did not meet the criteria for discontinued operations reporting.

Basis of Presentation and Consolidation –

The consolidated financial statements in this Quarterly Report on Form 10-Q for the three and six months ended June 30, 2024 (this “Form 10-Q”) include the accounts of SPFI and its wholly-owned consolidated subsidiaries (collectively referred to as the “Company”) identified above. All significant intercompany balances and transactions have been eliminated in consolidation.

The interim consolidated financial statements in this Form 10-Q have not been audited by an independent registered public accounting firm, but in the opinion of management, reflect all adjustments necessary for a fair presentation of the Company’s financial position, results of operations, and cash flows. All such adjustments were of a normal and recurring nature. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission (“SEC”). Accordingly, the financial statements do not include all of the information and notes required by GAAP for complete financial statements and should be read in conjunction with the Company’s audited consolidated financial statements, and notes thereto in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 as filed with the SEC on March 15, 2024 (the “2023 Annual Report on Form 10-K”). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

Use of Estimates – The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Determination of the adequacy of the allowance for credit losses(“ACL”) is a material estimate that is particularly susceptible to significant change in the near term; the assumptions used in stock-based compensation, derivatives, mortgage servicing rights, and fair values of financial instruments can also involve significant management estimates.

Recent Accounting Pronouncements – Updates to the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) are prescribed in Accounting Standards Updates (“ASUs”), which are not authoritative until incorporated into the ASC.

ASU 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative. The amendments in this Update modify the disclosure or presentation requirements of a variety of Topics in the Codification. Certain of the amendments represent clarifications to, or technical corrections of the current requirements. Each amendment in the ASU will only become effective if the SEC removes the related disclosure or presentation requirement from its existing regulations by June 30, 2027. The amendments in this ASU are not expected to have a material impact on the results of operations or financial position.

ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this Update require public entities to disclose information about reportable segments’ significant expenses on an interim and annual basis. This update is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The adoption of ASU 2023-07 is not expected to have a material effect on the Company’s financial statements.

ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this Update areintended to improve the transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the rate reconciliation and income taxes paid disaggregated by jurisdiction. It also includes certain other amendments intended to improve the effectiveness of income tax disclosures. This update is effective for fiscal years beginning after December 15, 2024. The adoption of ASU 2023-09 is not expected to have a material effect on the Company’s financial statements.

Subsequent Events –The Company has evaluated subsequent events and transactions from June 30, 2024 through the date this Form 10-Q was filed with the SEC for potential recognition or disclosure as required by GAAP.

  1. SECURITIES

The amortized cost, related gross unrealized gains and losses, allowance for credit losses, and estimated fair value of securities available for sale at the dates indicated follows (dollars in thousands):

Amortized CostGross Unrealized GainsGross Unrealized LossesAllowance for Credit LossesFair Value
Available for sale:
State and municipal$200,838$1$(24,807)$—$176,032
Residential mortgage-backed securities336,672—(58,206)—278,466
Commercial mortgage-backed securities47,256—(6,551)—40,705
Commercial collateralized mortgage obligations69,260—(142)—69,118
Asset-backed and other amortizing securities17,342—(1,637)—15,705
Other securities12,000—(995)—11,005
$683,368$1$(92,338)$—$591,031
Amortized CostGross Unrealized GainsGross Unrealized LossesAllowance for Credit LossesFair Value
Available for sale:
State and municipal$202,814$2$(22,241)$—$180,575
Residential mortgage-backed securities351,251—(50,547)—300,704
Commercial mortgage-backed securities47,898—(6,150)—41,748
Commercial collateralized mortgage obligations72,391—(461)—71,930
Asset-backed and other amortizing securities18,476—(1,436)—17,040
Other securities12,000—(1,235)—10,765
$704,830$2$(82,070)$—$622,762

The amortized cost and estimated fair value of securities at June 30, 2024 are presented below by contractual maturity (dollars in thousands). Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Declining-balance securities are shown separately since they are not due at a single maturity date.

Available for Sale
Amortized CostFair Value
Within 1 year$406$401
After 1 year through 5 years6,3536,150
After 5 years through 10 years16,15215,097
After 10 years189,927165,389
Declining-balance securities470,530403,994
$683,368$591,031

At both June 30, 2024 and December 31, 2023, there wereno holdings of securities of any one issuer, other than the U.S. government, its agencies, or its sponsored enterprises, in an amount greater than 10% of stockholders’ equity.

Securities with a carrying value of approximately $300.7 million and $438.9 million at June 30, 2024 and December 31, 2023, respectively, were pledged to collateralize public deposits and for other purposes as required or permitted by law.

The following table segregates securities with unrealized losses at the periods indicated, by the duration they have been in a loss position for which an allowance for credit losses has not been recorded (dollars in thousands):

Less than 12 Months12 Months or MoreTotal
Fair ValueUnrealized LossFair ValueUnrealized LossFair ValueUnrealized Loss
State and municipal$773$13$173,973$24,794$174,746$24,807
Residential mortgage-backed securities——278,46658,206278,46658,206
Commercial mortgage-backed securities——40,7046,55140,7046,551
Commercial collateralized mortgage obligations——69,11814269,118142
Asset-backed and other amortizing securities——15,7051,63715,7051,637
Other securities3,3251757,68082011,005995
$4,098$188$585,646$92,150$589,744$92,338
State and municipal$207$—$177,908$22,241$178,115$22,241
Residential mortgage-backed securities9—300,69550,547300,70450,547
Commercial mortgage-backed securities——41,7486,15041,7486,150
Commercial collateralized mortgage obligations——71,93046171,930461
Asset-backed and other amortizing securities——17,0401,43617,0401,436
Other securities3,2862147,4791,02110,7651,235
$3,502$214$616,800$81,856$620,302$82,070

There were 144 securities with an unrealized loss at June 30, 2024, generally due to increases in market rates. Management evaluates AFS securities in unrealized loss positions to determine whether the impairment is due to credit-related factors or non-credit related factors. Consideration is given to the extent to which the fair value is less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for the anticipated recovery in fair value. Management does not have the intent to sell any of the securities in an unrealized loss position as there are adequate liquidity sources to meet expected and unexpected funding needs. The fair value of these securities is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Accordingly, as of June 30, 2024, management believes the unrealized loss positions detailed in the previous table are due to non-credit related factors, including changes in interest rates and other market conditions, and therefore no ACL or losses have been recognized or realized in the consolidated financial statements.

  1. LOANS HELD FOR INVESTMENT

Loans held for investment are summarized by category as of the periods presented below (dollars in thousands):

June 30, 2024December 31, 2023
Commercial real estate$1,125,272$1,081,056
Commercial - specialized422,602372,376
Commercial - general527,772517,361
Consumer:
1-4 family residential568,596534,731
Auto loans272,444305,271
Other consumer69,51374,168
Construction108,074129,190
3,094,2733,014,153
Allowance for credit losses on loans(43,173)(42,356)
Loans, net$3,051,100$2,971,797

The Company has certain lending policies, underwriting standards, and procedures in place that are designed to maximize loan income with an acceptable level of risk. Management reviews and approves these policies, underwriting standards, and procedures on a regular basis and makes changes as appropriate. Management receives frequent reports related to loan originations, quality, concentrations, delinquencies, non-performing, and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions, both by type of loan and geography.

Commercial Real Estate –Underwriting standards have been designed to determine whether the borrower possesses sound business ethics and practices, evaluate current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed and ensure appropriate collateral is obtained to secure the loan. Commercial real estate loans are underwritten primarily based on projected cash flows for income-producing properties and collateral values for non-income-producing properties. The repayment of these loans is generally dependent on the successful operation of the property securing the loans or the sale or refinancing of the property. Real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s real estate portfolio are diversified by type and geographic location. This diversity helps reduce the exposure to adverse economic events that affect any single market or industry.

Commercial – General and Specialized – Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably. Underwriting standards have been designed to determine whether the borrower possesses sound business ethics and practices, evaluate current and projected cash flows to determine the ability of the borrower to repay their obligations, as agreed and ensure appropriate collateral is obtained to secure the loan. Commercial loans are primarily made based on the identified cash flows of the borrower and, secondarily, on the underlying collateral provided by the borrower. Most commercial loans are secured by the assets being financed or other business assets, such as real estate, accounts receivable, or inventory, and typically include personal guarantees. Owner-occupied real estate is included in commercial loans, as the repayment of these loans is generally dependent on the operations of the commercial borrower’s business rather than on income-producing properties or the sale of the properties. Commercial loans are grouped intotwo distinct sub-categories: specialized and general. Commercial related segments that are considered “specialized” include agricultural production and real estate loans, energy loans, and finance, investment, and insurance loans. Commercial related segments that contain a broader diversity of borrowers, sub-industries, or serviced industries are grouped into the “general category.” These include goods, services, restaurant & retail, construction, and other industries. Performance of these loans is subject to operating and cash flow results of the borrower, with risk in the volatility of operating results for particular industries.

Consumer –Loans to consumers include 1-4 family residential loans, auto loans, and other loans for recreational vehicles or other purposes. The Company utilizes a computer-based credit scoring analysis to supplement its policies and procedures in underwriting consumer loans. The Company’s loan policy addresses types of consumer loans that may be originated and the collateral, if secured, which must be perfected. The relatively smaller individual dollar amounts of consumer loans that are spread over numerous individual borrowers also minimizes the Company’s risk. The Company generally requires mortgage title insurance and hazard insurance on 1-4 family residential loans. All consumer loans are generally dependent on the risk characteristics of the borrower’s ability to repay the loan, a consideration of the debt to income ratio, employment and income stability, the loan-to-value ratio, and the age, condition and marketability of the collateral.

Construction –Loans for residential construction are for single-family properties to developers, builders, or end-users. These loans are underwritten based on estimates of costs and completed value of the project. Funds are advanced based on estimated percentage of completion for the project. Performance of these loans is affected by economic conditions as well as the ability to control costs of the projects.

The commercial real estate and construction categories comprise the Company’s nonowner-occupied real estate loans. Total nonowner-occupied real estate loans were $1.23 billion at June 30, 2024, and $1.20 billion at December 31, 2023.

The ACL for loans was $43.2 million at June 30, 2024, compared to $42.4 million at December 31, 2023. The ACL for loans to loans held for investment was 1.40% at June 30, 2024 and 1.41% at December 31, 2023.

The following tables detail the activity in the ACL for loans for the periods indicated (dollars in thousands). Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

Beginning BalanceProvision for Credit Losses(1)Charge-offsRecoveriesEnding Balance
Commercial real estate$15,784$(192)$—$1$15,593
Commercial - specialized3,848877—114,736
Commercial - general6,708461(344)166,841
Consumer:
1-4 family residential9,280420—29,702
Auto loans3,415125(265)123,287
Other consumer983200(251)42974
Construction2,156(116)——2,040
$42,174$1,775$(860)$84$43,173
Commercial real estate$13,381$1,120$—$—$14,501
Commercial - specialized3,510626—184,154
Commercial - general6,2671,478(169)617,637
Consumer:
1-4 family residential8,531318—28,851
Auto loans3,714332(157)113,900
Other consumer1,101155(229)801,107
Construction3,056(69)——2,987
$39,560$3,960$(555)$172$43,137
Commercial real estate$15,808$(130)$(86)$1$15,593
Commercial - specialized4,020672—444,736
Commercial - general6,3911,120(720)506,841
Consumer:
1-4 family residential9,177694(172)39,702
Auto loans3,60199(490)773,287
Other consumer968436(531)101974
Construction2,391(351)——2,040
$42,356$2,540$(1,999)$276$43,173

(1)For the three and six months ended June 30, 2024 the provision for credit loss of $1.8 million and $2.6 million, respectively, on the Consolidated Statement of Comprehensive Income includes a provision for credit losses on loans of $1.8 million and $2.5 million, respectively, and a provision for off-balance sheet credit exposures of $— and $65 thousand , respectively. For the three months ended June 30, 2023, the $3.7 million provision for credit loss on the Consolidated Statement of Comprehensive Income includes a $4.0 million provision for credit losses on loans and a $(260) thousand provision for off-balance sheet credit exposures.

Beginning BalanceImpact of CECL AdoptionProvision for Credit Losses(1)Charge-offsRecoveriesEnding Balance
Commercial real estate$13,029$827$645$—$—$14,501
Commercial - specialized3,42533616—804,154
Commercial - general9,215(2,574)1,242(369)1237,637
Consumer:
1-4 family residential6,1941,700954—38,851
Auto loans3,926(332)630(411)873,900
Other consumer1,376(235)220(442)1881,107
Construction2,123683453(272)—2,987
$39,288$102$4,760$(1,494)$481$43,137

(1)The $4.7 million provision for credit loss on the Consolidated Statement of Comprehensive Income includes a $4.8 million provision for credit losses on loans and a $(50) thousand provision for off-balance sheet credit exposures for the six months ended June 30, 2023.

The decrease in the provision for credit losses during the three months ended June 30, 2024, compared to the three months ended June 30, 2023, was primarily due to a decrease in loan growth and specific reserves during the three months ended June 30, 2024 as compared to the three months ended June 30, 2023.

The decrease in the provision for credit losses during the six months ended June 30, 2024, compared to the six months ended June 30, 2023, was primarily due to a decrease in loan growth and specific reserves during the six months ended June 30, 2024 as compared to the six months ended June 30, 2023.

The following tables show the Company’s amortized cost in loans and related ACL for collateral dependent loans by class using the fair value of collateral loss estimation methodology of evaluating expected credit losses at the dates indicated (dollars in thousands).

EquipmentReal EstateOtherTotal Loans Individually EvaluatedTotal ACL for Individually Evaluated Loans
Commercial real estate$—$20,551$—$20,551$903
Commercial - specialized—————
Commercial - general—————
Consumer:
1-4 family residential—————
Auto loans—————
Other consumer—————
Construction—————
$—$20,551$—$20,551$903
EquipmentReal EstateOtherTotal Loans Individually EvaluatedTotal ACL for Individually Evaluated Loans
Commercial real estate$—$—$—$—$—
Commercial - specialized—————
Commercial - general353691—1,044142
Consumer:
1-4 family residential—362—362—
Auto loans—————
Other consumer—————
Construction—218—218—
$353$1,271$—$1,624$142

The tables below provides an age analysis on accruing past-due loans and nonaccrual loans at the dates indicated (dollars in thousands):

30-89 Days Past Due90 Days or More Past DueNonaccrualNonaccrual with no ACL
Commercial real estate$1,400$59$20,551$—
Commercial - specialized100—156—
Commercial - general1,117232307—
Consumer:
1-4 Family residential909930795—
Auto loans56791——
Other consumer1,73121026—
Construction38595——
$6,209$1,617$21,835$—
30-89 Days Past Due90 Days or More Past DueNonaccrualNonaccrual with no ACL
Commercial real estate$499$86$—$—
Commercial - specialized521—213—
Commercial - general1,316296953—
Consumer:
1-4 Family residential7931,3901,828362
Auto loans1,20860——
Other consumer1,13410330—
Construction759—218218
$6,230$1,935$3,242$580

Credit Quality Indicators

The Company grades its loans on athirteen-point grading scale. These grades fit in one of the following categories: (i) pass, (ii) special mention, (iii) substandard, (iv) doubtful, or (v) loss. Loans categorized as loss are charged-off immediately. The grading of loans reflect a judgment by the Company about the risks of default associated with the loan. The Company reviews the grades on loans as part of the Company’s on-going monitoring of the credit quality of the loan portfolio. These risk ratings are assigned based on relevant information about the ability of the borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.

Pass loans have financial factors or nature of collateral that are considered reasonable credit risks in the normal course of lending and encompass several grades that are assigned based on varying levels of risk, ranging from credits that are secured by cash or marketable securities, to watch credits which have all the characteristics of an acceptable credit risk but warrant more than the normal level of monitoring.

Special mention loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects for the loans at some future date.

Substandard loans are inadequately protected by the current net worth and paying capacity of the borrower or by the collateral pledged, if any. These loans have a well-defined weakness or weaknesses that jeopardize collection and present the distinct possibility that some loss will be sustained if the deficiencies are not corrected. A protracted workout on these credits is a distinct possibility. Prompt corrective action is therefore required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious evaluation of the secondary support to the credit is performed. Substandard loans can be accruing or can be nonaccrual depending on the circumstances of the individual loans.

Doubtful loans have all the weaknesses inherent in substandard loans with the added characteristics that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. All doubtful loans are on nonaccrual.

In connection with the review of the Company’s loan portfolio, management considers risk elements attributable to particular loan type or categories in assessing the quality of individual loans. The list of loans to be analyzed for individual evaluation consists of non-accrual loans over $250 thousand with direct exposure. Interest income recognized using a cash-basis method on non-accrual loans for the three and six months ended June 30, 2024 and 2023 was not significant. In addition, the Company closely monitors substandard accruing loans over $1 million with direct exposure, and past due accruing loans over $100 thousand for possible individual evaluation. All other loans will be evaluated collectively in designated pools unless a loss exposure has been identified. Additional funds committed to be advanced on individually analyzed loans are not significant.

The following tables reflect the amortized cost basis in loans held for investment by credit quality indicator and origination year at the dates indicated, and related year-to-date gross charge-offs. Loans acquired are shown in the table by origination year, not merger date. The Company had an immaterial amount of revolving loans converted to term loans at June 30, 2024 and December 31, 2023.

Term Loans
Amortized Cost Basis by Origination Year
(Dollars in thousands)20242023202220212020PriorRevolving LoansTotal
Commercial real estate
Pass$60,131$271,803$336,552$168,463$47,572$198,353$5,520$1,088,394
Special mention————4495,569—6,018
Substandard——7728,7481,673362—30,860
Total commercial real estate loans$60,131$271,803$336,629$197,211$49,694$204,284$5,520$1,125,272
Year-to-date gross charge-offs$—$—$64$—$—$22$—$86
Commercial - specialized
Pass$105,822$68,335$47,313$48,269$16,717$35,557$97,625$419,638
Special mention214—2,182————2,396
Substandard——10210346110—568
Total commercial - specialized loans$106,036$68,335$49,597$48,279$17,063$35,667$97,625$422,602
Year-to-date gross charge-offs$—$—$—$—$—$—$—$—
Commercial - general
Pass$42,656$86,872$112,962$73,639$32,460$96,592$72,951$518,132
Special mention——————733733
Substandard—2312,5874,604511,0923428,907
Total commercial - general loans$42,656$87,103$115,549$78,243$32,511$97,684$74,026$527,772
Year-to-date gross charge-offs$—$184$493$4$—$39$—$720
Consumer 1-4 family residential
Pass$48,504$107,910$160,980$102,260$48,995$80,581$5,378$554,608
Special mention————————
Substandard—4921,3454,1447797,228—13,988
Total consumer 1-4 family residential loans$48,504$108,402$162,325$106,404$49,774$87,809$5,378$568,596
Year-to-date gross charge-offs$—$—$121$51$—$—$—$172
Consumer auto loans
Pass$32,299$88,402$98,885$36,570$11,360$4,396$—$271,912
Special mention————————
Substandard—241802472853—532
Total consumer auto loans$32,299$88,426$99,065$36,817$11,388$4,449$—$272,444
Year-to-date gross charge-offs$10$163$208$77$9$23$—$490
Consumer other consumer
Pass$12,910$18,246$20,495$7,411$2,118$6,654$1,430$69,264
Special mention————————
Substandard—8087297451249
Total consumer other consumer loans$12,910$18,326$20,582$7,440$2,125$6,699$1,431$69,513
Year-to-date gross charge-offs (1)$158$132$140$34$1$66$—$531
Construction
Pass$34,619$49,576$16,964$949$—$—$4,736$106,844
Special mention————————
Substandard—31595820———1,230
Total construction loans$34,619$49,891$17,059$1,769$—$—$4,736$108,074
Year-to-date gross charge-offs$—$—$—$—$—$—$—$—
(1)Includes $156 thousand in charged-off demand deposit overdrafts reported as 2024 originations.
Term Loans
(Dollars in thousands)20232022202120202019PriorRevolving LoansTotal
Commercial real estate
Pass$254,766$324,601$189,211$50,660$47,988$174,859$3,842$1,045,927
Special mention———11,677———11,677
Substandard—8221,1521,699149370—23,452
Total commercial real estate loans$254,766$324,683$210,363$64,036$48,137$175,229$3,842$1,081,056
Year-to-date gross charge-offs$—$—$—$—$—$—$—$—
Commercial - specialized
Pass$117,912$56,152$57,839$19,883$10,376$22,758$83,368$368,288
Special mention—2,938————3003,238
Substandard—10519639319137—850
Total commercial - specialized loans$117,912$59,195$58,035$20,276$10,395$22,895$83,668$372,376
Year-to-date gross charge-offs$—$—$—$11$—$—$—$11
Commercial - general
Pass$88,911$128,627$90,957$35,794$45,660$68,990$44,131$503,070
Special mention—————1,5652501,815
Substandard2012,9304,6762272,7491,44225112,476
Total commercial - general loans$89,112$131,557$95,633$36,021$48,409$71,997$44,632$517,361
Year-to-date gross charge-offs$—$47$50$33$18$321$—$469
Consumer 1-4 family residential
Pass$113,897$156,549$106,619$51,940$31,345$56,666$3,770$520,786
Special mention————————
Substandard3763824,2387083,7584,483—13,945
Total consumer 1-4 family residential loans$114,273$156,931$110,857$52,648$35,103$61,149$3,770$534,731
Year-to-date gross charge-offs$—$—$1$—$—$—$—$1
Consumer auto loans
Pass$106,149$124,588$48,686$16,524$6,812$1,935$—$304,694
Special mention————————
Substandard16189199608132—577
Total consumer auto loans$106,165$124,777$48,885$16,584$6,893$1,967$—$305,271
Year-to-date gross charge-offs$113$377$254$14$49$81$—$888
Consumer other consumer
Pass$23,719$26,899$10,198$3,190$2,539$6,107$1,364$74,016
Special mention————————
Substandard—134410—841152
Total consumer other consumer loans$23,719$26,912$10,242$3,200$2,539$6,191$1,365$74,168
Year-to-date gross charge-offs (1)$624$244$88$32$72$80$—$1,140
Construction
Pass$61,903$53,930$5,511$331$—$—$6,250$127,925
Special mention131—820————951
Substandard—314—————314
Total construction loans$62,034$54,244$6,331$331$—$—$6,250$129,190
Year-to-date gross charge-offs$48$—$271$—$—$—$—$319
(1)Includes $574 thousand in charged-off demand deposit overdrafts reported as 2023 originations.

Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extensions, an other than insignificant payment delay, or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses. Typically, one type of concession, such as term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. In some cases, the Company provides multiple types of concessions on one loan. For the loans included in the “combination” columns below, multiple types of modifications have been made on the same loan within the current reporting period.

The following tables present the amortized cost basis of loans at June 30, 2024 and 2023 that were both experiencing financial difficulty and modified during the periods indicated, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below (dollars in thousands):

Payment DelayTerm ExtensionTerm Extension and Payment DelayTerm Extension and Interest Rate ReductionPayment Delay and Interest Rate ReductionPayment Delay, Term Extension, and Interest Rate ReductionTotal Class of Financing Receivable
Commercial real estate$—$67$—$—$—$—0.01%
Commercial - specialized15—————0.00%
Commercial - general—441————0.08%
Consumer:
1-4 family——————0.00%
Auto loans——————0.00%
Other consumer——————0.00%
Construction——————0.00%
$15$508$—$—$—$—0.02%
Commercial real estate$—$—$96$—$—$—0.01%
Commercial - specialized11869082———0.25%
Commercial - general—2,74445370—390.60%
Consumer:
1-4 family7192———130.04%
Auto loans——————0.00%
Other consumer————13—0.02%
Construction—1,654————1.14%
$125$5,280$631$70$13$520.20%
Commercial real estate$—$67$—$—$—$—0.01%
Commercial - specialized15—————0.00%
Commercial - general—441—35——0.09%
Consumer:
1-4 family——————0.00%
Auto loans——————0.00%
Other consumer——————0.00%
Construction——————0.00%
$15$508$—$35$—$—0.02%
Commercial real estate$—$—$96$—$—$—0.01%
Commercial - specialized11869082———0.25%
Commercial - general—4,726453113—390.97%
Consumer:
1-4 family7391———130.08%
Auto loans—39————0.01%
Other consumer————13—0.02%
Construction—1,654————1.14%
$125$7,500$631$113$13$520.28%

The following table presents the financial effects of the loan modifications presented above to borrowers experiencing financial difficulty during the periods indicated below (dollars in thousands):

Principal ForgivenessWeighted- Average Interest Rate ReductionWeighted- Average Term Extension (Months)
Commercial real estate$—0.00%12
Commercial - specialized—0.00%—
Commercial - general—0.00%13
Consumer:
1-4 Family residential—0.00%—
Auto loans—0.00%—
Other consumer—0.00%—
Construction—0.00%—
$—0.00%—
Commercial real estate$—0.00%72
Commercial - specialized—0.00%13
Commercial - general—2.50%1,320
Consumer:
1-4 Family residential—0.25%16
Auto loans—0.00%—
Other consumer—4.75%—
Construction—0.00%11
$—2.50%729
Commercial real estate$—0.00%12
Commercial - specialized—0.00%—
Commercial - general—1.75%15
Consumer:
1-4 Family residential—0.00%—
Auto loans—0.00%—
Other consumer—0.00%—
Construction—0.00%—
$—1.75%—
Commercial real estate$—0.00%72
Commercial - specialized—0.00%13
Commercial - general—1.81%835
Consumer:
1-4 Family residential—0.25%13
Auto loans—0.00%15
Other consumer—4.75%—
Construction—0.00%11
$—1.91%542

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following presents the performance of such loans that have been modified in the last twelve months (dollars in thousands):

Current30-89 Days Past Due90 Days or More Past DueNonaccrual
Commercial real estate$2,129$—$—$—
Commercial - specialized————
Commercial - general577——124
Consumer:
1-4 Family residential90022—5
Auto loans77———
Other consumer————
Construction1,324———
$5,007$22$—$129

During the three and six months ended June 30, 2023 and the three months ended June 30, 2024, the Company hadno loans made to borrowers experiencing financial difficulty that were modified during the last twelve months that subsequently defaulted.

During the six months ended June 30, 2024, the Company had $31 thousand in loans made to borrowers experiencing financial difficulty that were modified during the last twelve months that subsequently defaulted. Payment default is defined as movement to nonperforming status, foreclosure, or charge-off.

  1. GOODWILL AND INTANGIBLES

The Company had goodwill of $19.3 million at June 30, 2024 and December 31, 2023, respectively.

Other intangible assets, which consisted of core deposit intangibles at the dates indicated are summarized below (dollars in thousands):

June 30, 2024December 31, 2023
Amortized intangible assets
Core deposit intangible$6,679$6,679
Less: Accumulated amortization(4,615)(4,250)
Other intangible assets, net$2,064$2,429
  1. MORTGAGE SERVICING RIGHTS

The following table reflects the changes in fair value of the Company’s mortgage servicing rights asset included in the Consolidated Balance Sheets, and other information related to the serviced portfolio, for the periods or dates presented (dollars in thousands):

Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Beginning balance$26,843$25,795$26,569$27,474
Additions263463482734
Valuation adjustment(680)400(625)(1,550)
Ending balance$26,426$26,658$26,426$26,658
June 30,December 31,
20242023
Mortgage loans serviced for others$1,955,538$2,001,476
Mortgage servicing rights assets as a percentage of serviced mortgage loans1.35%1.33%

The following table reflects the key assumptions used in measuring the fair value of the Company’s mortgage servicing rights as of the dates indicated:

June 30,December 31,
20242023
Weighted average constant prepayment rate7.32%7.46%
Weighted average discount rate10.16%10.66%
Weighted average life in years8.048.09
  1. BORROWING ARRANGEMENTS

Subordinated Debt

In December 2018, the Company issued $14.1 million of notes that have a maturity date of December 2030 and a weighted average fixed rate of 6.41% for the first seven years. After the fixed rate periods, the notes will float at the Wall Street Journal prime rate, with a floor of 4.0% and a ceiling of 7.5%. These notes pay interest quarterly, are unsecured, and may be called by the Company at any time after the remaining maturity isfive years or less. Additionally, these notes are intended to qualify for Tier 2 capital treatment, subject to regulatory limitations.

On September 29, 2020, the Company issued $50.0 million in subordinated debt notes. Proceeds were reduced by approximately $926 thousand in debt issuance costs. The notes have a maturity date of September 2030 with a fixed rate of 4.50% for the first five years. After the expiration of the fixed rate period, the notes will reset quarterly at a variable rate equal to the then current three-month Secured Overnight Financing Rate (“SOFR”), as published by the Federal Reserve Bank of New York, plus 438 basis points. These notes pay interest semi-annually, are unsecured, and may be called by the Company at any time after the remaining maturity isfive years or less. Additionally, these notes qualify for Tier 2 capital treatment, subject to regulatory limitations.

As of June 30, 2024, the total amount of subordinated notes outstanding was $64.1 million less approximately $232 thousand of remaining debt issuance costs for a total balance of $63.9 million. As of December 31, 2023, the total amount of subordinated notes outstanding was $64.1 million less approximately $325 thousand of remaining debt issuance costs for a total balance of $63.8 million.

Notes Payable and Other Borrowings

As of June 30, 2024 and December 31, 2023, City Bank hadno outstanding advances from the Federal Home Loan Bank of Dallas (“FHLB”).

  1. STOCK-BASED COMPENSATION

Equity Incentive Plan

The 2019 Equity Incentive Plan (“Plan”) was approved by the Company’s Board of Directors on January 16, 2019 and by its shareholders on March 6, 2019. The purpose of the Plan is to: (i) attract and retain the best available personnel for positions of substantial responsibility, (ii) provide additional incentive to employees, directors and consultants, and (iii) promote the success of the Company’s business. The Plan permits the grant of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock, restricted stock units, performance units, performance shares, and other stock-based awards. The maximum aggregate number of shares of common stock that may be issued pursuant to all awards under the Plan was 4,919,509 at June 30, 2024. The maximum aggregate number of shares that may be issued under the Plan may be increased annually by up to 3% of the total issued and outstanding common shares of the Company at the beginning of each fiscal year.

The fair value of each option award is estimated on the date of grant using the Black-Scholes model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatilities of the Company’s common stock and similar peer company averages. The Company uses historical data to estimate option exercise and post-vesting termination behavior. The expected term of options granted represents the period of time that options granted are expected to be outstanding, which takes in to account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

Options

A summary of activity in the Plan during the period indicatedis presented in the table below (dollars in thousands, except per share data):

Number of Shares · Weighted-Average Exercise Price · Weighted-Average Remaining Contractual Life in Years · Aggregate Intrinsic Value
Outstanding at beginning of year:1,280,858$16.91$13,052
Granted32,46529.32—
Exercised(5,969)18.40(51)
Forfeited———
Expired———
Balance, June 30, 20241,307,354$17.214.73$13,001
Exercisable at end of period1,181,221$16.324.38$12,683
Vested at end of period1,181,221$16.324.38$12,683

A summary of assumptions used to calculate the fair values of the awards granted during the periods noted is presented below:

Six Months Ended June 30,
20242023
Expected volatility40.45%39.13% to 39.68%
Expected dividend yield1.80%1.74% to 1.90%
Expected term (years)6.16.1 to 6.3
Risk-free interest rate3.94%3.91% to 3.98%
Weighted average grant date fair value$11.10$10.26

The total intrinsic value of options exercised during the six months ended June 30, 2024 and 2023 was $52 thousand and $313 thousand, respectively.

Restricted Stock Awards and Units

A summary of activity in the Plan during the period indicatedis presented in the table below:

Number of SharesWeighted-Average Grant Date Fair Value
Outstanding at beginning of year:125,917$26.58
Granted89,10326.56
Vested(23,478)27.38
Forfeited(3,647)24.54
Balance, June 30, 2024187,895$26.51

Restricted stock units granted under the Plan typically vest fromone tofour years, but vesting periods may vary. Compensation expense for these grants will be recognized over the vesting period of the awards based on the fair value of the stock at the issue date. The total fair value of restricted stock units vested during each of the six months ended June 30, 2024 and 2023 was $643 thousand and $930 thousand, respectively.

For the three months ended June 30, 2024 and 2023 the Company recorded stock-based compensation expense related to the Plan of $657 thousand and $590 thousand, respectively. The Company recorded stock-based compensation expense related to the Plan of $1.1 million for the six months ended June 30, 2024 and 2023, respectively. The total unrecognized compensation cost for the awards outstanding under the Plan at June 30, 2024 was $4.4 million and will be recognized over a weighted average remaining period of 1.75 years.

  1. OFF-BALANCE-SHEET ACTIVITIES, COMMITMENTS AND CONTINGENCIES

Financial instruments with off-balance-sheet risk - The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Company’s consolidated financial statements. The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does for recorded instruments.

Financial instruments whose contract amounts represent credit risk outstanding at the dates indicated follow (dollars in thousands):

June 30, 2024December 31, 2023
Commitments to grant loans and unfunded commitments under lines of credit$636,340$598,800
Standby letters of credit15,09311,503

Commitments to grant loans and extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Essentially all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company requires collateral supporting those commitments if deemed necessary.

FHLB Letters of Credit - The Company may use FHLB letters of credit to pledge to certain public deposits. At June 30, 2024 there were FHLB letters of credit outstanding of $75.0 million. There wereno FHLB letters of credit outstanding at December 31, 2023.

Litigation – The Company is a defendant in legal actions arising from time to time in the normal course of business. Management believes that the ultimate liability, if any, arising from these matters will not materially affect the consolidated financial statements, based on information known as of the date the consolidated financial statements were issued.

  1. CAPITAL AND REGULATORY MATTERS

The Company and its bank subsidiary are subject to various regulatory capital requirements administered by its banking regulators. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and its bank subsidiary’s financial statements. Under capital guidelines and the regulatory framework for prompt corrective action, the Company and its bank subsidiary must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.

Quantitative measures established by regulation to ensure capital adequacy require the Company and its bank subsidiary to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of June 30, 2024 and December 31, 2023, that the Company and its bank subsidiary met all capital adequacy requirements to which they are subject.

As of June 30, 2024 and December 31, 2023, the Company met the definition of “well-capitalized” under the applicable regulations of the Board of Governors of the Federal Reserve System and the bank subsidiary was “well capitalized” under the FDIC’s regulatory framework for prompt corrective action and the Basel III capital guidelines. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following tables. There are no conditions or events since June 30, 2024 that management believes have changed the bank subsidiary’s category.

The Company and its bank subsidiary’s actual capital amounts and ratios at the dates indicated follows (dollars in thousands):

ActualMinimum Required Under BASEL III Fully Phased-InTo Be Well Capitalized Under Prompt Corrective Action Provisions
AmountRatioAmountRatioAmountRatio
Total Capital to Risk Weighted Assets:
Consolidated$609,16216.86%$379,36610.50%N/AN/A
City Bank509,17814.09%379,33810.50%$361,27410.00%
Tier 1 Capital to Risk Weighted Assets:
Consolidated500,66613.86%307,1068.50%N/AN/A
City Bank464,55012.86%307,0838.50%289,0198.00%
Common Equity Tier 1 to Risk Weighted Assets:
Consolidated455,66612.61%252,9117.00%N/AN/A
City Bank464,55012.86%252,8927.00%234,8286.50%
Tier 1 Capital to Average Assets:
Consolidated500,66611.81%170,3724.00%N/AN/A
City Bank464,55010.96%170,3724.00%211,8965.00%
Total Capital to Risk Weighted Assets:
Consolidated$589,56516.74%$369,75310.50%N/AN/A
City Bank494,35314.04%369,63510.50%$352,03310.00%
Tier 1 Capital to Risk Weighted Assets:
Consolidated482,04413.69%299,3248.50%N/AN/A
City Bank450,60712.80%299,2288.50%281,6278.00%
Common Equity Tier 1 to Risk Weighted Assets:
Consolidated437,04412.41%246,5027.00%N/AN/A
City Bank450,60712.80%246,4237.00%228,8226.50%
Tier 1 Capital to Average Assets:
Consolidated482,04411.33%171,0374.00%N/AN/A
City Bank450,60710.60%170,9454.00%212,5945.00%

The Company is subject to the Basel III capital ratio requirements which include a “capital conservation buffer” of 2.50% above the regulatory minimum risk-based capital adequacy requirements. This 2.50% capital conservation buffer is reflected in the table above. Both the Company’s and the Bank’s actual ratios, as outlined in the table above, exceeded the Basel III risk-based capital requirement with the capital conservation buffer as of June 30, 2024.

State banking regulations place certain restrictions on dividends paid by banks to their shareholders. Dividends paid by the Company’s bank subsidiary would be prohibited if the effect thereof would cause the bank subsidiary’s capital to be reduced below applicable minimum capital requirements.

  1. DERIVATIVES

The Company utilizes interest rate swap agreements as part of its asset-liability management strategy to help manage its interest rate risk position. These interest rate swaps are designated and qualify as fair value hedges and are entered into to reduce exposure to changes in fair value of fixed rate financial instruments. The notional amount of the interest rate swaps do not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amounts and the other terms of the individual interest rate swap agreements.

The following table reflects the changes in fair value hedges included in the Consolidated Statements of Comprehensive Income (Loss) for the periods indicated (dollars in thousands):

Three Months Ended
June 30,
Interest Rate ContractsLocation20242023
Change in fair value of interest rate swaps hedging investment securitiesOther noninterest expense$(447)$1,844
Change in fair value of hedged investment securitiesOther noninterest expense463(1,866)
Change in fair value of interest rate swaps hedging fixed rate loansInterest income - Loans$(32)$26
Change in fair value of hedged fixed rate loansInterest income - Loans37(25)
Six Months Ended
June 30,
Interest Rate ContractsLocation20242023
Change in fair value of interest rate swaps hedging investment securitiesOther noninterest expense$865$(810)
Change in fair value of hedged investment securitiesOther noninterest expense(920)771
Change in fair value of interest rate swaps hedging fixed rate loansInterest income - Loans$205$26
Change in fair value of hedged fixed rate loansInterest income - Loans(116)(25)

The following table reflects the fair value hedges included in the Consolidated Balance Sheets at the dates indicated (dollars in thousands):

June 30, 2024December 31, 2023
Notional AmountFair ValueNotional AmountFair Value
Included in other liabilities:
Interest rate swaps related to fixed rate loans$—$—$987$10
Interest rate swaps related to state and municipal securities————
Included in other assets:
Interest rate swaps related to fixed rate loans$11,803$353$7,796$158
Interest rate swaps related to state and municipal securities123,76017,493123,76016,628

Mortgage banking derivatives

The net gains (losses) relating to free standing derivative instruments used for risk management are summarized below for the periods indicated (dollars in thousands):

Three Months Ended
June 30,
Location20242023
Gain (loss) on mortgage banking derivativesNet gain (loss) on sales of loans$(64)$(53)
Six Months Ended
June 30,
Location20242023
Gain (loss) on mortgage banking derivativesNet gain (loss) on sales of loans$244$89

The following table reflects the amount and fair value of mortgage banking derivatives in the Consolidated Balance Sheets at the dates indicated (dollars in thousands):

June 30, 2024December 31, 2023
Notional AmountFair ValueNotional AmountFair Value
Included in other assets:
Forward contracts related to mortgage loans held for sale$15,250$22$—$—
Interest rate lock commitments29,67936016,887444
Included in other liabilities:
Forward contracts related to mortgage loans held for sale$12,724$116$19,021$422

The Company had received cash collateral of $19.0 million and $18.3 million to offset asset derivative positions on its interest rate swaps at June 30, 2024 and December 31, 2023, respectively. This amount is reported in other liabilities in the Consolidated Balance Sheets. The Company had advanced $1.1 million to offset liability derivative positions on its interest rate swaps at June 30, 2024 and December 31, 2023, respectively. Additionally, the Company had advanced $440 thousand on its mortgage forward contracts at June 30, 2024 and December 31, 2023, respectively. The advanced cash collateral amounts are reported in cash and due from banks in the Consolidated Balance Sheets.

  1. EARNINGS PER SHARE

The factors used in the earnings per share computation for the periods indicated follow (dollars in thousands, except per share data):

Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Net income$11,134$29,683$22,008$38,927
Weighted average common shares outstanding - basic16,425,36017,048,43216,427,64017,047,578
Effect of dilutive securities:
Stock-based compensation awards506,717338,083507,758390,779
Weighted average common shares outstanding - diluted16,932,07717,386,51516,935,39817,438,357
Basic earnings per share$0.68$1.74$1.34$2.28
Diluted earnings per share$0.66$1.71$1.30$2.23
  1. FAIR VALUE DISCLOSURES

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability is not adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

Valuation techniques that are consistent with the market approach, the income approach and/or the cost approach are required by GAAP. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset. Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The fair value hierarchy for valuation inputs gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

●Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
●Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
●Level 3 Inputs - Significant unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

The following table summarizes fair value measurements as of the dates indicated below (dollars in thousands):

Level 1Level 2Level 3Total
Assets (liabilities) measured at fair value on a recurring basis:
Securities available for sale:
State and municipal$—$176,032$—$176,032
Residential mortgage-backed securities—278,466—278,466
Commercial mortgage-backed securities—40,705—40,705
Commercial collateralized mortgage obligations—69,118—69,118
Asset-backed and other amortizing securities—15,705—15,705
Other securities—11,005—11,005
Loans held for sale (mandatory)—12,252—12,252
Mortgage servicing rights——26,42626,426
Asset derivatives—18,228—18,228
Liability derivatives—(116)—(116)
Assets measured at fair value on a non-recurring basis:
Loans held for investment——19,64819,648
Assets (liabilities) measured at fair value on a recurring basis:
Securities available for sale:
State and municipal$—$180,575$—$180,575
Residential mortgage-backed securities—300,704—300,704
Commercial mortgage-backed securities—41,748—41,748
Commercial collateralized mortgage obligations—71,930—71,930
Asset-backed and other amortizing securities—17,040—17,040
Other securities—10,765—10,765
Loans held for sale (mandatory)—6,615—6,615
Mortgage servicing rights——26,56926,569
Asset derivatives—17,230—17,230
Liability derivatives—(432)—(432)
Assets measured at fair value on a non-recurring basis:
Loans held for investment——1,4821,482

Securities – Fair value is calculated based on market prices of similar securities using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities that are not actively traded.

Mortgage servicing rights – Mortgage servicing rights are reported at fair value using Level 3 inputs. The mortgage servicing rights asset is valued by projecting net servicing cash flows, which are then discounted to estimate the fair value. The fair value of the mortgage servicing rights asset is impacted by a variety of factors, including prepayment speeds, default rates, and discount rates, which are significant unobservable inputs. Mortgage servicing rights are the only Level 3 asset measured at fair value on a recurring basis, see Note 5 for the Level 3 change activity for the three and six months ended June 30, 2024 and 2023.

Derivatives – Fair value of derivatives is based on valuation models using observable market data as of the measurement date.

Loans held for investment – Includes certain collateral-dependent loans which are reported at fair value, for which a specific allocation of the allowance for credit losses is based off of the underlying collateral, less estimated disposal costs, if repayment is expected solely from the sale of the collateral. Collateral values are estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria.

Fair Values of Assets Recorded on a Recurring Basis for which the Fair Value Option has been Elected

Loans held for sale (mandatory) – Loans held for sale originated for mandatory delivery are reported at fair value on a recurring basis due to the Company’s election to adopt fair value accounting treatment for these assets. This election allows for a more effective offset of the changes in fair values of the assets and the derivative instruments used to economically hedge them without the burden of complying with the requirements for hedge accounting under ASC Topic 815, Derivatives and Hedging. For assets for which the fair value option has been elected, the earned current contractual interest payment is recognized in interest income, loan origination costs and fees on fair value option loans are recognized in earnings as incurred and not deferred. At June 30, 2024, and December 31, 2023, there wereno gains or losses recorded attributable to changes in instrument-specific credit risk. Fair value is determined using quoted prices for similar assets, adjusted for specific attributes of that loan. At June 30, 2024 and December 31, 2023 the aggregate fair value of loans held for sale for mandatory delivery was $12.3 million and $6.6 million, respectively. The aggregate unpaid principal balance as of the same dates was $12.0 million and $6.4 million, respectively, representing differences between fair value and unpaid principal balance of $287 thousand and $190 thousand, respectively. The Company hadno loans held for sale for mandatory delivery designated as nonaccrual or 90 days or more past due ateach of June 30, 2024 and December 31, 2023.

The total fair value option impact on noninterest income for loans held for sale for mandatory delivery is included in Net gain on sales of loans in the consolidated statements of comprehensive income (loss). For the three months ended June 30, 2024 and 2023 the net (gain) loss amount totaled $32 thousand and $9 thousand, respectively. For the six months ended June 30, 2024 and 2023 the net (gain) loss amount totaled $(340) thousand and $(252) thousand, respectively.

The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at the dates indicated (dollars in thousands):

Fair ValueValuation TechniquesUnobservable InputsRange of Discounts
Non-recurring:
Loans held for investment$19,648Third party appraisals or inspectionsCollateral discounts and selling costs20%
Recurring:
Mortgage servicing rights26,426Discounted cash flowsConstant prepayment rate7.32%
Discount rate10.16%
Non-recurring:
Loans held for investment$1,482Third party appraisals or inspectionsCollateral discounts and selling costs20%-100%
Recurring:
Mortgage servicing rights26,569Discounted cash flowsConstant prepayment rate7.46%
Discount rate10.66%

The estimated fair values, and related carrying amounts, of the Company’s financial instruments that are not previously disclosed in the recurring fair values section are as follows (dollars in thousands):

Carrying AmountLevel 1Level 2Level 3Total Fair Value
Financial assets:
Cash and cash equivalents$298,006$298,006$—$—$298,006
Loans held for investment, net3,051,100——2,933,4602,933,460
Loans held for sale (best efforts)4,333—4,408—4,408
Accrued interest receivable19,481—19,481—19,481
Financial liabilities:
Deposits$3,624,513$—$3,624,285$—$3,624,285
Accrued interest payable52,695—52,695—52,695
Junior subordinated deferrable interest debentures46,393—33,530—33,530
Subordinated debt63,868—57,558—57,558
Carrying AmountLevel 1Level 2Level 3Total Fair Value
Financial assets:
Cash and cash equivalents$330,158$330,158$—$—$330,158
Loans held for investment, net2,971,797——2,848,5362,848,536
Loans held for sale (best efforts)7,884—7,977—7,977
Accrued interest receivable20,881—20,881—20,881
Financial liabilities:
Deposits$3,626,153$—$3,625,321$—$3,625,321
Accrued interest payable5,057—5,057—5,057
Junior subordinated deferrable interest debentures46,393—33,098—33,098
Subordinated debt63,775—57,497—57,497
  1. IMMATERIAL CORRECTION OF PRIOR PERIOD ERROR

The Company identified an immaterial prior period error in the Consolidated Statements of Cash Flows related to cash flow activity of certain of the Company’s portfolio mortgage loans and third-party brokered loans erroneously being included in the cash flow activity for loans held for sale. The Company assessed the materiality of this change in presentation on prior period consolidated financial statements in accordance with SEC Staff Accounting Bulletin No. 99, “Materiality,” (ASC Topic 250, Accounting Changes and Error Corrections). Based on this assessment, the Company concluded that these error corrections in its Consolidated Statements of Cash Flows are not material to any previously presented consolidated financial statements. The corrections had no impact on the Consolidated Balance Sheets, Consolidated Statements of Comprehensive Income (Loss), or Consolidated Statements of Changes in Stockholders’ Equity, or notes to these consolidated financial statements, for any previously presented interim or annual consolidated financial statements.

The financial reporting periods affected by this error include the Company’s previously reported interim unaudited consolidated financial statements for each of the fiscal year-to-date periods ended March 31, 2023; June 30, 2023; and September 30, 2023. A summary of the immaterial corrections to the Company’s previously reported unaudited consolidated financial statements follows.

Corrected Consolidated Statement of Cash Flows for Six Months Ended June 30, 2023 (in thousands):

As ReportedImmaterial CorrectionAs Corrected
Proceeds from sales of loans held for sale$233,170$(38,193)$194,977
Loans originated for sale$(219,212)$38,193$(181,019)
  1. SUBSEQUENT EVENTS

Dividend Declaration

On July 17, 2024, the Company declared a cash dividend of $0.14 per share of common stock to be paid on August 12, 2024 to all shareholders of record as of July 29, 2024.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.