Skip to main content

EXELON CORP

For the period ended Dec 31, 2024. Filed Feb 12, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Feb 12, 2025

EXC$45.62-2.0%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits
Contents

5. Segment Information

  1. Segment Information (All Registrants)

Operating segments for each of the Registrants are determined based on information used by the CODMs in deciding how to evaluate performance and allocate resources at each of the Registrants. The Chief Executive Officer is the CODM for Exelon. For PHI and each of the Utility Registrants, CODM responsibilities are shared by Exelon's Chief Operating Officer and the Utility Registrant's Chief Executive Officer.

Exelon hassix reportable segments, which include ComEd, PECO, BGE, and PHI'sthree reportable segments consisting of Pepco, DPL, and ACE. ComEd, PECO, BGE, Pepco, DPL, and ACE each represent a single reportable segment, and as such, no separate segment information is provided for these Registrants. Exelon, ComEd, PECO, BGE, Pepco, DPL, and ACE's CODMs rely on a variety of business considerations, including net income, in evaluating segment performance, determining reinvestment of profits, and establishing the amounts of dividend distributions.

The separation of Constellation Energy Corporation, including Generation and its subsidiaries, meets the criteria for discontinued operations and as such, results of operations are presented as discontinued operations and have been excluded from continuing operations for all periods presented. Furthermore, the reportable segment information related to the discontinued operations has been excluded from the tables presented below. See Note 2 — Discontinued Operations for additional information.

An analysis and reconciliation of the Registrants' reportable segment information to the respective information in the consolidated financial statements for the years ended December 31, 2024, 2023, and 2022 is as follows:

ComEdPECOBGEPHIOther(a)IntersegmentEliminationsExelon
Operating revenues(b):
Electric revenues$8,219$3,325$3,436$6,258$—$(22)$21,216
Natural gas revenues—648990180—(6)1,812
Shared service and other revenues———101,865(1,875)—
Total operating revenues$8,219$3,973$4,426$6,448$1,865$(1,903)$23,028
Electric revenues$7,844$3,202$3,109$5,812$—$(51)$19,916
Natural gas revenues—692918205—(4)1,811
Shared service and other revenues———91,759(1,768)—
Total operating revenues$7,844$3,894$4,027$6,026$1,759$(1,823)$21,727
Electric revenues$5,761$3,165$2,871$5,317$—$(31)$17,083
Natural gas revenues—7381,024238—(5)1,995
Shared service and other revenues———101,823(1,833)—
Total operating revenues$5,761$3,903$3,895$5,565$1,823$(1,869)$19,078
Less:
Purchased power
ComEd · PECO · BGE · PHI · Other(a) · IntersegmentEliminations · Exelon
2024$3,042$1,265$1,460$2,447$—$—$8,214
20232,8161,2701,3112,250—17,648
20221,0501,1601,1861,984——5,380
Purchased fuel
2024$—$212$191$66$—$—$469
2023—27422098—1593
2022—342363129——834
Purchased power and fuel from affiliates
2024$—$—$—$—$—$—$—
2023———————
202259331851—(2)159
Operating and maintenance
2024$1,284$875$790$1,046$1,733$(788)$4,940
20231,0967865201,1101,861(814)4,559
20221,0947916709661,907(755)4,673
Operating and maintenance from affiliates
2024$419$245$246$204$41$(1,155)$—
202335421722117937(1,008)—
202231820120719188(1,005)—
Depreciation and amortization
2024$1,514$428$638$947$67$—$3,594
20231,40339765499062—3,506
20221,32337363093861—3,325
Taxes other than income taxes
2024$376$218$345$528$37$—$1,504
202336920231948731—1,408
202237420230247537—1,390
(Gain) loss on sale of assets and businesses
2024$(5)$(4)$—$1$(4)$—$(12)
2023———(9)(1)—(10)
20222—————2
Interest expense, net(c)
2024$487$221$216$373$592$—$1,889
2023464192182323545(2)1,704
2022401165152292415(3)1,422
Interest expense to affiliates, net(c)
2024$14$11$—$3$(3)$—$25
2023139——1225
20221312——(2)225
ComEd · PECO · BGE · PHI · Other(a) · IntersegmentEliminations · Exelon
Other, net
2024$(94)$(37)$(36)$(97)$(38)$40$(262)
2023(75)(36)(18)(108)(190)19(408)
2022(54)(31)(21)(78)(290)(61)(535)
Income taxes
2024$116$(12)$49$189$(135)$—$207
202331420133116(207)(2)374
20222647989—(11)349
Net income (loss) from continuing operations
2024$1,066$551$527$741$(425)$—$2,460
20231,090563485590(380)(20)2,328
2022917576380608(393)(34)2,054
Supplemental segment information
Intersegment revenues(d)
2024$8$10$10$10$1,855$(1,893)$—
2023169991,750(1,793)—
202216715101,823(1,865)6
Capital expenditures
2024$2,195$1,553$1,420$1,863$66$—$7,097
20232,5761,4261,3671,98854—7,411
20222,5061,3491,2621,70995—6,921
Total assets
2024$44,750$17,123$15,542$28,297$6,012$(3,940)$107,784
202342,82715,59514,33127,0666,374(4,337)101,856

(a)Other primarily includes Exelon’s corporate operations, shared service entities, and other financing and investment activities.

(b)Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in Taxes other than income taxes in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 22 — Supplemental Financial Information for additional information on total utility taxes.

(c)Interest expense, net and Interest expense to affiliates, net are primarily inclusive of Interest expense, which is partially offset by an immaterial amount of interest income.

(d)See Note 23 — Related Party Transactions for additional information on intersegment revenues.

PHI:

Pepco · DPL · ACE · Other(a) · IntersegmentEliminations · PHI
Operating revenues(b):
Electric revenues$3,039$1,607$1,628$—$(16)$6,258
Natural gas revenues—180———180
Shared service and other revenues———438(428)10
Total operating revenues$3,039$1,787$1,628$438$(444)$6,448
Electric revenues$2,824$1,483$1,522$1$(18)$5,812
Natural gas revenues—205———205
Shared service and other revenues———422(413)9
Total operating revenues$2,824$1,688$1,522$423$(431)$6,026
Electric revenues$2,531$1,357$1,431$—$(2)$5,317
Natural gas revenues—238———238
Shared service and other revenues———391(381)10
Total operating revenues$2,531$1,595$1,431$391$(383)$5,565
Less:
Purchased power
2024$1,055$694$698$—$—$2,447
2023974639637——2,250
2022795567622——1,984
Purchased fuel
2024$—$66$—$—$—$66
2023—98———98
2022—129———129
Purchased power and fuel from affiliates
2024$—$—$—$—$—$—
2023——————
202239102——51
Operating and maintenance
2024$283$196$206$361$—$1,046
2023336193233348—1,110
2022284183189310—966
Operating and maintenance from affiliates
2024$251$181$162$54$(444)$204
202323617115350(431)179
202222316614243(383)191
Depreciation and amortization
2024$407$245$278$17$—$947
202344124428322—990
Pepco · DPL · ACE · Other(a) · IntersegmentEliminations · PHI
202241723226128—938
Taxes other than income taxes
2024$424$79$9$16$—$528
202339075814—487
202238272912—475
Loss (gain) on sale of assets and businesses
2024$1$—$—$—$—$1
2023(9)————(9)
2022——————
Interest expense, net(c)
2024$195$94$74$10$—$373
2023165747212—323
2022150666691292
Interest expense to affiliates, net(c)
2024$(3)$(1)$5$2$—$3
2023——————
2022——————
Other, net
2024$(54)$(25)$(14)$(4)$—$(97)
2023(66)(18)(20)(4)—(108)
2022(55)(13)(11)2(1)(78)
Income taxes
2024$90$49$55$(5)$—$189
2023513536(6)—116
2022(9)1431—9
Net income (loss) from continuing operations
2024$390$209$155$(13)$—$741
2023306177120(13)—590
2022305169148(14)—608
Supplemental segment information
Intersegment revenues(d)
2024$7$7$2$438$(444)$10
2023982422(432)9
2022562380(383)10
Capital expenditures
2024$929$556$373$5$—$1,863
20239575624609—1,988
20228744303987—1,709
Total assets
2024$12,000$6,421$5,349$4,567$(40)$28,297
202311,3305,9935,1574,627(41)27,066

(a)Other primarily includes PHI’s corporate operations, shared service entities, and other financing and investment activities.

(b)Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in Taxes other than income taxes in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 22 — Supplemental Financial Information for additional information on total utility taxes.

(c)Interest expense, net is primarily inclusive of Interest expense, which is partially offset by an immaterial amount of Interest income.

(d)Includes intersegment revenues with ComEd, PECO, and BGE, which are eliminated at Exelon.

Electric and Gas Revenue by Customer Class (Utility Registrants):

The following tables disaggregate the Registrants' revenues recognized from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. For the Utility Registrants, the disaggregation of revenues reflects the two primary utility services of electric sales and natural gas sales (where applicable), with further disaggregation of these tariff sales provided by major customer groups. Exelon's disaggregated revenues are consistent with the Utility Registrants, but exclude any intercompany revenues.

2024
Revenues from contracts with customersComEdPECOBGEPHIPepcoDPLACE
Electric revenues
Residential$3,809$2,169$2,038$3,256$1,413$943$900
Small commercial & industrial2,259547360681184253244
Large commercial & industrial1,1452615571,3721,053123196
Public authorities & electric railroads60293174371720
Other(a)1,080296414871327270280
Total electric revenues(b)$8,353$3,302$3,400$6,254$3,014$1,606$1,640
Natural gas revenues
Residential$—$445$625$108$—$108$—
Small commercial & industrial—15711043—43—
Large commercial & industrial——2045—5—
Transportation—28—17—17—
Other(c)—16187—7—
Total natural gas revenues(d)$—$646$957$180$—$180$—
Total revenues from contracts with customers$8,353$3,948$4,357$6,434$3,014$1,786$1,640
Other revenues
Revenues from alternative revenue programs$(151)$6$52$1$15$(2)$(12)
Other electric revenues(e)17171413103—
Other natural gas revenues(e)—23————
Total other revenues$(134)$25$69$14$25$1$(12)
Total revenues for reportable segments$8,219$3,973$4,426$6,448$3,039$1,787$1,628
2023
Revenues from contracts with customersComEdPECOBGEPHIPepcoDPLACE
Electric revenues
Residential$3,565$2,090$1,765$2,845$1,236$827$782
Small commercial & industrial1,857526331651176246229
Large commercial & industrial8242495281,4201,087126207
Public authorities & electric railroads51302967341617
Other(a)965298402760258250260
Total electric revenues(b)$7,262$3,193$3,055$5,743$2,791$1,465$1,495
Natural gas revenues
Residential$—$473$568$122$—$122$—
Small commercial & industrial—17210053—53—
Large commercial & industrial—11614—4—
Transportation—27—16—16—
Other(c)—173710—10—
Total natural gas revenues(d)$—$690$866$205$—$205$—
Total revenues from contracts with customers$7,262$3,883$3,921$5,948$2,791$1,670$1,495
Other revenues
Revenues from alternative revenue programs$556$(7)$84$64$22$15$27
Other electric revenues(e)26161614113—
Other natural gas revenues(e)—26————
Total other revenues$582$11$106$78$33$18$27
Total revenues for reportable segments$7,844$3,894$4,027$6,026$2,824$1,688$1,522
2022
Revenues from contracts with customersComEdPECOBGEPHIPepcoDPLACE
Electric revenues
Residential$3,304$2,026$1,564$2,590$1,076$750$764
Small commercial & industrial1,173521327607155235217
Large commercial & industrial52995671,4221,083137202
Public authorities & electric railroads29302764341515
Other(a)955271398695208227252
Total electric revenues(b)$5,466$3,147$2,883$5,378$2,556$1,364$1,450
Natural gas revenues
Residential$—$512$678$127$—$127$—
Small commercial & industrial—18611155—55—
Large commercial & industrial——18312—12—
Transportation—26—15—15—
Other(c)—126829—29—
Total natural gas revenues(d)$—$736$1,040$238$—$238$—
Total revenues from contracts with customers$5,466$3,883$3,923$5,616$2,556$1,602$1,450
Other revenues
Revenues from alternative revenue programs$267$2$(47)$(59)$(31)$(9)$(19)
Other electric revenues(e)281614862—
Other natural gas revenues(e)—25————
Total other revenues$295$20$(28)$(51)$(25)$(7)$(19)
Total revenues for reportable segments$5,761$3,903$3,895$5,565$2,531$1,595$1,431

(a)Includes transmission revenue from PJM, wholesale electric revenue and mutual assistance revenue.

(b)Includes operating revenues from affiliates in 2024, 2023, and 2022 respectively of:

$8 million, $16 million, and $16 million at ComEd

$7 million, $7 million, and $7 million at PECO

$7 million, $6 million, and $7 million at BGE

$10 million, $9 million, and $10 million at PHI

$7 million, $9 million, and $5 million at Pepco

$7 million, $8 million, and $6 million at DPL

$2 million, $2 million, and $2 million at ACE

(c)Includes revenues from off-system natural gas sales.

(d)Includes operating revenues from affiliates in 2024, 2023, and 2022 respectively of:

$3 million, $2 million, and less than $1 million at PECO

$3 million, $3 million, and $8 million at BGE

(e)Includes late payment charge revenues.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.