Operating segments
The following tables set forth operating results by reportable segment for the following periods:
| Operating segments · Non-operating segments |
|---|
| Three months ended September 30, 2026 | Tasiast | Paracatu | La Coipa | Fort Knox(a) | Round Mountain | Bald Mountain | Great Bear | Corporate and other(b) | Total |
|---|
| Revenue |
|---|
| Metal sales | $476.8 | 607.0 | 130.0 | 333.8 | 111.0 | 116.1 | – | – | $1,774.7 |
|---|
| Cost of sales |
|---|
| Production cost of sales | 118.7 | 171.6 | 68.1 | 158.5 | 66.4 | 43.9 | – | – | 627.2 |
|---|
| Depreciation, depletion and amortization | 55.6 | 54.3 | 13.9 | 67.5 | 13.2 | 11.0 | 0.1 | 1.5 | 217.1 |
|---|
| Total cost of sales | 174.3 | 225.9 | 82.0 | 226.0 | 79.6 | 54.9 | 0.1 | 1.5 | 844.3 |
|---|
| Gross profit (loss) | $302.5 | 381.1 | 48.0 | 107.8 | 31.4 | 61.2 | (0.1) | (1.5) | $930.4 |
|---|
| Other operating expense | 3.3 | 2.9 | 2.9 | 13.0 | 0.1 | 1.4 | 0.4 | 8.7 | 32.7 |
|---|
| Exploration and business development | 1.8 | 2.5 | 1.3 | 4.4 | 3.1 | 3.2 | 3.0 | 23.7 | 43.0 |
|---|
| General and administrative | – | – | – | – | – | – | – | 33.7 | 33.7 |
|---|
| Operating earnings (loss) | $297.4 | 375.7 | 43.8 | 90.4 | 28.2 | 56.6 | (3.5) | (67.6) | $821.0 |
|---|
| Other expense - net | | (9.0) |
|---|
| Finance income | | 25.5 |
|---|
| Finance expense | | (19.2) |
|---|
| Earnings before tax | | $818.3 |
|---|
| Capital expenditures for the three months ended September 30, 2026(c) | $96.7 | 76.7 | 10.8 | 34.1 | 45.8 | 56.2 | 50.9 | 65.5 | $436.7 |
|---|
| Operating segments · Non-operating segments |
|---|
| Three months ended September 30, 2025 | Tasiast | Paracatu | La Coipa | Fort Knox(a) | Round Mountain | Bald Mountain | Great Bear | Corporate and other(b) | Total |
|---|
| Revenue |
|---|
| Metal sales | $403.0 | 516.3 | 200.6 | 408.9 | 129.5 | 143.8 | – | – | $1,802.1 |
|---|
| Cost of sales |
|---|
| Production cost of sales | 103.4 | 139.9 | 69.0 | 159.7 | 78.1 | 48.5 | – | – | 598.6 |
|---|
| Depreciation, depletion and amortization | 68.1 | 53.2 | 34.9 | 76.8 | 21.3 | 29.8 | 0.2 | 1.1 | 285.4 |
|---|
| Total cost of sales | 171.5 | 193.1 | 103.9 | 236.5 | 99.4 | 78.3 | 0.2 | 1.1 | 884.0 |
|---|
| Gross profit (loss) | $231.5 | 323.2 | 96.7 | 172.4 | 30.1 | 65.5 | (0.2) | (1.1) | $918.1 |
|---|
| Other operating expense (income) | 4.0 | (1.9) | (1.7) | 6.0 | (0.8) | – | 2.0 | 18.5 | 26.1 |
|---|
| Exploration and business development | 7.6 | 1.7 | 5.7 | 3.3 | 1.0 | 3.3 | 5.7 | 22.4 | 50.7 |
|---|
| General and administrative | – | – | – | – | – | – | – | 31.2 | 31.2 |
|---|
| Operating earnings (loss) | $219.9 | 323.4 | 92.7 | 163.1 | 29.9 | 62.2 | (7.9) | (73.2) | $810.1 |
|---|
| Other income - net | | 16.8 |
|---|
| Finance income | | 45.2 |
|---|
| Finance expense | | (30.7) |
|---|
| Earnings before tax | | $841.4 |
|---|
| Capital expenditures for the three months ended September 30, 2025(c) | $119.3 | 59.8 | 19.8 | 31.8 | 34.8 | 31.3 | 27.8 | 5.7 | $330.3 |
|---|
| Operating segments · Non-operating segments |
|---|
| Nine months ended September 30, 2026 | Tasiast | Paracatu | La Coipa | Fort Knox(a) | Round Mountain | Bald Mountain | Great Bear | Corporate and other(b) | Total |
|---|
| Revenue |
|---|
| Metal sales | $1,719.8 | 2,079.9 | 636.5 | 1,284.3 | 328.2 | 371.8 | – | – | $6,420.5 |
|---|
| Cost of sales |
|---|
| Production cost of sales | 379.8 | 523.2 | 226.5 | 510.8 | 206.4 | 145.7 | – | – | 1,992.4 |
|---|
| Depreciation, depletion and amortization | 187.7 | 181.9 | 92.9 | 223.3 | 38.0 | 39.8 | 0.5 | 4.2 | 768.3 |
|---|
| Total cost of sales | 567.5 | 705.1 | 319.4 | 734.1 | 244.4 | 185.5 | 0.5 | 4.2 | 2,760.7 |
|---|
| Gross profit (loss) | $1,152.3 | 1,374.8 | 317.1 | 550.2 | 83.8 | 186.3 | (0.5) | (4.2) | $3,659.8 |
|---|
| Other operating expense | 8.4 | 4.3 | 6.0 | 38.3 | 0.2 | 4.3 | 1.2 | 20.3 | 83.0 |
|---|
| Exploration and business development | 9.5 | 6.5 | 2.4 | 13.0 | 6.4 | 7.9 | 13.4 | 61.2 | 120.3 |
|---|
| General and administrative | – | – | – | – | – | – | 0.1 | 110.9 | 111.0 |
|---|
| Operating earnings (loss) | $1,134.4 | 1,364.0 | 308.7 | 498.9 | 77.2 | 174.1 | (15.2) | (196.6) | $3,345.5 |
|---|
| Other expense - net | | (26.2) |
|---|
| Finance income | | 60.7 |
|---|
| Finance expense | | (58.5) |
|---|
| Earnings before tax | | $3,321.5 |
|---|
| Capital expenditures for the nine months ended September 30, 2026(c) | $288.6 | 173.0 | 59.4 | 103.9 | 155.6 | 200.9 | 130.8 | 150.7 | $1,262.9 |
|---|
| Operating segments · Non-operating segments |
|---|
| Nine months ended September 30, 2025 | Tasiast | Paracatu | La Coipa | Fort Knox(a) | Round Mountain | Bald Mountain | Great Bear | Corporate and other(b) | Total |
|---|
| Revenue |
|---|
| Metal sales | $1,173.0 | 1,421.0 | 527.0 | 1,101.8 | 356.9 | 448.4 | – | – | $5,028.1 |
|---|
| Cost of sales |
|---|
| Production cost of sales | 311.0 | 422.1 | 203.5 | 432.8 | 187.2 | 157.1 | – | – | 1,713.7 |
|---|
| Depreciation, depletion and amortization | 217.9 | 167.0 | 97.3 | 173.7 | 61.0 | 115.5 | 0.4 | 3.9 | 836.7 |
|---|
| Total cost of sales | 528.9 | 589.1 | 300.8 | 606.5 | 248.2 | 272.6 | 0.4 | 3.9 | 2,550.4 |
|---|
| Gross profit (loss) | $644.1 | 831.9 | 226.2 | 495.3 | 108.7 | 175.8 | (0.4) | (3.9) | $2,477.7 |
|---|
| Other operating expense (income) | 12.8 | (1.3) | 3.6 | 6.9 | (0.6) | 2.6 | 6.0 | 41.2 | 71.2 |
|---|
| Exploration and business development | 17.0 | 4.8 | 10.8 | 13.1 | 29.4 | 4.8 | 12.6 | 62.2 | 154.7 |
|---|
| General and administrative | – | – | – | – | – | – | – | 96.5 | 96.5 |
|---|
| Operating earnings (loss) | $614.3 | 828.4 | 211.8 | 475.3 | 79.9 | 168.4 | (19.0) | (203.8) | $2,155.3 |
|---|
| Other expense - net | | (16.2) |
|---|
| Finance income | | 56.8 |
|---|
| Finance expense | | (98.8) |
|---|
| Earnings before tax | | $2,097.1 |
|---|
| Capital expenditures for the nine months ended September 30, 2025(c) | $309.2 | 130.0 | 65.2 | 124.2 | 107.4 | 94.0 | 73.6 | 14.0 | $917.6 |
|---|
| Operating segments · Non-operating segments |
|---|
| Tasiast | Paracatu | La Coipa | Fort Knox(a) | Round Mountain | Bald Mountain | Great Bear | Corporate and other(b) | Total |
|---|
| Property, plant and equipment at September 30, 2026 | $2,402.2 | 1,593.0 | 255.5 | 821.9 | 569.6 | 404.2 | 1,837.5 | 746.6 | $8,630.5 |
|---|
| Total assets at September 30, 2026 | $3,418.4 | 2,892.3 | 806.1 | 1,585.1 | 868.8 | 584.3 | 1,873.3 | 1,915.2 | $13,943.5 |
|---|
| Property, plant and equipment at December 31, 2025 | $2,398.4 | 1,600.8 | 292.3 | 978.4 | 466.7 | 246.1 | 1,707.4 | 599.3 | $8,289.4 |
|---|
| Total assets at December 31, 2025 | $3,122.3 | 2,248.8 | 750.2 | 1,662.8 | 728.1 | 412.1 | 1,713.9 | 1,772.9 | $12,411.1 |
|---|
| (a) | The Fort Knox segment includes Manh Choh. |
| (b) | Corporate and other includes corporate, shutdown and other non-operating assets, including Kettle River-Curlew, Lobo-Marte and Maricunga. |
| (c) | Segment capital expenditures are presented on an accrual basis and include capitalized interest. Additions to property, plant and equipment in the interim condensed consolidated statements of cash flows are presented on a cash basis. |
| 17. | COMMITMENTS AND CONTINGENCIES |