McEwen Inc.
For the period ended Sep 30, 2025. Filed Nov 5, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 5, 2025
Contents
Fox Complex
The following table summarizes the operating and financial results for the Fox Complex for the three and nine months ended September 30, 2025, and 2024:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three months ended September 30, · · Nine months ended September 30, | ||||||||||||
| · 2025 · 2024 · 2025 · 2024 | ||||||||||||
| Operating Results · · | ||||||||||||
| Mined mineralized material (kt) | | 86 | | 89 | | 223 | | 241 | ||||
| Average grade (g/t Au) | | 2.72 | | 2.78 | | 2.82 | | 2.91 | ||||
| Processed mineralized material (kt) | | 80 | | 105 | | 221 | | 315 | ||||
| Average grade (g/t Au) | | 2.75 | | 2.52 | | 2.83 | | 2.55 | ||||
| Gold ounces: | | | | | | | | | | | | |
| Produced | | 6,377 | | 7,845 | | 17,311 | | 23,597 | ||||
| Sold, excluding stream | | | 5,800 | | | 7,417 | | | 16,250 | | | 21,774 |
| Sold, stream | | 525 | | 582 | | 1,387 | | 1,852 | ||||
| Sold, including stream | | | 6,325 | | | 7,999 | | | 17,636 | | | 23,626 |
| Silver ounces: | | | | | | | | | | | | |
| Produced | | 826 | | 903 | | 2,113 | | 3,429 | ||||
| Sold | | — | | 1,403 | | 46 | | 4,270 | ||||
| GEOs: | | | | | | | | | | | | |
| Produced | | 6,386 | | 7,855 | | 17,334 | | 23,600 | ||||
| Sold, excluding stream | | | 5,800 | | | 7,417 | | | 16,250 | | | 21,800 |
| Sold | | | 6,325 | | | 8,017 | | | 17,636 | | | 23,750 |
| Revenue from gold and silver sales ($000s) | | $20,780 | | $18,999 | | $53,263 | | $51,539 | ||||
| Cash costs (1) ($000s) | | $13,485 | | $12,604 | | $37,709 | | $37,343 | ||||
| Cash costs per ounce ($/GEO sold) (1) | | $2,132 | | $1,572 | | $2,138 | | $1,572 | ||||
| All‑in sustaining costs (1) ($000s) | | $14,879 | | $16,173 | | $43,615 | | $45,854 | ||||
| AISC per ounce ($/GEO sold) (1) | | $2,352 | | $2,017 | | $2,473 | | $1,931 | ||||
| Gold : Silver ratio | | 88 : 1 | | 85 : 1 | | 92 : 1 | | 85 : 1 | ||||
| (1) | This is a Non-GAAP financial performance measure. See “Non-GAAP Financial Performance Measures” beginning on page 40. |
Stock Project
Development activities at the Stock project advanced in line with the Company’s 2025 mine development plan. In Q3/25, we invested $5.7 million to advance development at the Stock project (9M/25 – $13.7 million). During the period, the project received an updated Closure Plan Permit from the Ministry of Mines and completed major upgrades to ventilation and air heating systems, enhancing underground readiness. Site construction progressed across critical infrastructure, including access roads, building foundations, and essential service areas, as well as surface facilities, including the mine dry, office complex, and maintenance buildings. Rehabilitation of historical infrastructure continued, with steady progress on shaft access and safety improvements. Ramp development advanced at an average rate of 22 feet (6.7 meters) per day during Q3/25, supporting key project milestones. Overall, project execution during 9M/25 remained consistent with schedule and budget expectations, reinforcing the Company’s target for commencement of commercial production in 2026.
The Fox Complex produced 6,386 GEOs in Q3/25, representing a 19% decrease from 7,855 GEOs in Q3/24, as mining continues in the lower-grade zones at the bottom of the Froome deposit (9M/25 and 9M/24 – 17,334 GEOs and 23,600 GEOs, respectively). The discovery of higher-grade mineralization at the new Froome West deposit extends production into 2026, supporting the transition into the production phase at the Stock project. Additional development material from Froome West has been incorporated into the near-term mine plan to de-risk Reflecting the focus on continuous production and planned development activities for the remainder of the year, the Company has revised its 2025 annual production guidance for Froome to 25,000 to 28,000 GEOs, down from 30,000 to 35,000 GEOs.
Incremental production from this area during Q3/25 has contributed to a higher cost base, which are being expensed as part of ongoing operations, however increased mined grades are expected to assist to lower unit costs. Encouraging drill results at depth have prompted additional drilling that is expected to expand the resource.
Revenue from gold saleswas $20.8 million for Q3/25, compared to $19.0 million for Q3/24. This increase was primarily driven by a a 40% increase in the average realized gold price, partially offset by a 21% decrease in GEOs sold. The same factors impacted revenue for 9M/25 compared to 9M/24. Realized gold prices at the Fox Complex are impacted by historic streaming arrangements, which require the sale of a portion of gold produced from the Froome and Black Fox mines at $611 per ounce during Q3/25 and 9M/25.
Production costs applicable to sales were $13.5 million in Q3/25, compared to $12.6 million in Q3/24, representing a 7% increase primarily driven by higher mining expenses due to additional third-party contractors hired to address labor shortages and higher unit costs associated with the fixed cost component of underground development, partially offset by a 21% decrease in GEOs sold. The same factors contributed to the variance between 9M/25 and 9M/24 production costs.
Cash costs and AISC per GEO sold were $2,132 and $2,352 for Q3/25, respectively, compared to $1,572 and $2,017 for Q3/24. The increase in unit costs was primarily driven by a 21% decrease in GEOs sold. The same factors impacted unit costs on a year-to-date basis, with higher fixed costs spread over fewer ounces sold.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.