(dollars in thousands, except share data)
| | | | | | | | | | | | | | | | | |
|---|
| · · As of and for the Three Months Ended · |
|---|
| · · September 30, · · June 30, · · March 31, · · December 31, · September 30, |
|---|
| (dollars in thousands) · 2025 · 2025 · 2025 · 2024 · 2024 |
|---|
| | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | |
|---|
| Income Statement | | | | | | | | | | | | | | | | |
|---|
| Net Interest Income | | | $34,091 | | | $32,452 | | | $30,208 | | | $26,967 | | | $25,599 | |
|---|
| Provision for Credit Losses | | | 1,100 | | | 2,000 | | | 1,500 | | | 2,175 | | | — | |
|---|
| Noninterest Income | | | 2,061 | | | 3,627 | | | 2,079 | | | 2,533 | | | 1,522 | |
|---|
| Noninterest Expense | | | 19,956 | | | 18,941 | | | 18,136 | | | 16,812 | | | 15,760 | |
|---|
| Net Income | | | 11,601 | | | 11,520 | | | 9,633 | | | 8,204 | | | 8,675 | |
|---|
| Net Income Available to Common Shareholders | | | 10,588 | | | 10,506 | | | 8,620 | | | 7,190 | | | 7,662 | |
|---|
| | | | | | | | | | | | | | | | | |
|---|
| Per Common Share Data | | | | | | | | | | | | | | | | |
|---|
| Basic Earnings Per Share | | | $0.38 | | | $0.38 | | | $0.31 | | | $0.26 | | | $0.28 | |
|---|
| Diluted Earnings Per Share | | | 0.38 | | | 0.38 | | | 0.31 | | | 0.26 | | | 0.27 | |
|---|
| Adjusted Diluted Earnings Per Share (1) | | | 0.39 | | | 0.37 | | | 0.32 | | | 0.27 | | | 0.28 | |
|---|
| Book Value Per Share | | | 15.62 | | | 14.92 | | | 14.60 | | | 14.21 | | | 14.06 | |
|---|
| Tangible Book Value Per Share (1) | | | 14.93 | | | 14.21 | | | 13.89 | | | 13.49 | | | 13.96 | |
|---|
| Basic Weighted Average Shares Outstanding | | | 27,504,840 | | | 27,460,982 | | | 27,568,772 | | | 27,459,433 | | | 27,382,798 | |
|---|
| Diluted Weighted Average Shares Outstanding | | | 28,190,406 | | | 27,998,008 | | | 28,036,506 | | | 28,055,532 | | | 27,904,910 | |
|---|
| Shares Outstanding at Period End | | | 27,584,732 | | | 27,470,283 | | | 27,560,150 | | | 27,552,449 | | | 27,425,690 | |
|---|
| | | | | | | | | | | | | | | | | |
|---|
| Financial Ratios | | | | | | | | | | | | | | | | |
|---|
| Return on Average Assets (2) | | | 0.86% | | | 0.90% | | | 0.77% | | | 0.68% | | | 0.73% | |
|---|
| Pre-Provision Net Revenue Return on Average Assets (1)(2) | | | 1.19 | | | 1.27 | | | 1.13 | | | 1.05 | | | 0.96 | |
|---|
| Return on Average Shareholders' Equity (2) | | | 9.47 | | | 9.80 | | | 8.39 | | | 7.16 | | | 7.79 | |
|---|
| Return on Average Tangible Common Equity (1)(2) | | | 10.50 | | | 10.93 | | | 9.22 | | | 7.43 | | | 8.16 | |
|---|
| Net Interest Margin (3) | | | 2.63 | | | 2.62 | | | 2.51 | | | 2.32 | | | 2.24 | |
|---|
| Core Net Interest Margin (1)(3) | | | 2.52 | | | 2.49 | | | 2.37 | | | 2.24 | | | 2.16 | |
|---|
| Cost of Total Deposits | | | 3.19 | | | 3.16 | | | 3.18 | | | 3.40 | | | 3.58 | |
|---|
| Cost of Funds | | | 3.25 | | | 3.19 | | | 3.17 | | | 3.38 | | | 3.54 | |
|---|
| Efficiency Ratio (1) | | | 54.7 | | | 52.6 | | | 55.5 | | | 56.8 | | | 58.0 | |
|---|
| Noninterest Expense to Average Assets (2) | | | 1.47 | | | 1.47 | | | 1.45 | | | 1.40 | | | 1.33 | |
|---|
| | | | | | | | | | | | | | | | | |
|---|
| Adjusted Financial Ratios (1) | | | | | | | | | | | | | | | | |
|---|
| Adjusted Return on Average Assets | | | 0.88% | | | 0.88% | | | 0.80% | | | 0.71% | | | 0.75% | |
|---|
| Adjusted Pre-Provision Net Revenue Return on Average Assets (2) | | | 1.23 | | | 1.31 | | | 1.18 | | | 1.09 | | | 0.98 | |
|---|
| Adjusted Return on Average Shareholders' Equity | | | 9.77 | | | 9.64 | | | 8.77 | | | 7.49 | | | 7.96 | |
|---|
| Adjusted Return on Average Tangible Common Equity | | | 10.86 | | | 10.74 | | | 9.68 | | | 7.82 | | | 8.36 | |
|---|
| Adjusted Efficiency Ratio | | | 53.2 | | | 51.5 | | | 53.7 | | | 55.2 | | | 57.2 | |
|---|
| Adjusted Noninterest Expense to Average Assets | | | 1.43 | | | 1.43 | | | 1.41 | | | 1.36 | | | 1.31 | |
|---|
| | | | | | | | | | | | | | | | | |
|---|
| Balance Sheet | | | | | | | | | | | | | | | | |
|---|
| Total Assets | | | $5,359,994 | | | $5,296,673 | | | $5,136,808 | | | $5,066,242 | | | $4,691,517 | |
|---|
| Total Loans, Gross | | | 4,214,554 | | | 4,145,799 | | | 4,020,076 | | | 3,868,514 | | | 3,685,590 | |
|---|
| Deposits | | | 4,292,764 | | | 4,236,742 | | | 4,162,457 | | | 4,086,767 | | | 3,747,442 | |
|---|
| Total Shareholders' Equity | | | 497,463 | | | 476,282 | | | 468,975 | | | 457,935 | | | 452,200 | |
|---|
| Loan to Deposit Ratio | | | 98.2% | | | 97.9% | | | 96.6% | | | 94.7% | | | 98.3% | |
|---|
| Core Deposits to Total Deposits (4) | | | 76.4 | | | 75.2 | | | 76.2 | | | 76.0 | | | 71.5 | |
|---|
| | | | | | | | | | | | | | | | | |
|---|
| Asset Quality | | | | | | | | | | | | | | | | |
|---|
| Net Loan Charge-Offs to Average Loans (2) | | | 0.03% | | | 0.00% | | | 0.00% | | | 0.03% | | | 0.10% | |
|---|
| Nonperforming Assets to Total Assets (5) | | | 0.19 | | | 0.19 | | | 0.20 | | | 0.01 | | | 0.19 | |
|---|
| Allowance for Credit Losses to Total Loans | | | 1.34 | | | 1.35 | | | 1.34 | | | 1.35 | | | 1.38 | |
|---|
| | | | | | | | | | | | | | | | | |
|---|
| · · As of and for the Three Months Ended · |
|---|
| · · September 30, · · June 30, · · March 31, · · December 31, · September 30, · |
|---|
| (dollars in thousands) · 2025 · 2025 · 2025 · 2024 · 2024 · |
|---|
| | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | |
|---|
| Capital Ratios (Consolidated) (6) | | | | | | | | | | | | | | | | |
|---|
| Tier 1 Leverage Ratio | | | 9.02% | | | 9.14% | | | 9.10% | | | 9.45% | | | 9.75% | |
|---|
| Common Equity Tier 1 Risk-based Capital Ratio | | | 9.08 | | | 9.03 | | | 9.03 | | | 9.08 | | | 9.79 | |
|---|
| Tier 1 Risk-based Capital Ratio | | | 10.52 | | | 10.51 | | | 10.55 | | | 10.64 | | | 11.44 | |
|---|
| Total Risk-based Capital Ratio | | | 14.12 | | | 14.17 | | | 13.62 | | | 13.76 | | | 14.62 | |
|---|
| Tangible Common Equity to Tangible Assets (1) | | | 7.71 | | | 7.40 | | | 7.48 | | | 7.36 | | | 8.17 | |
|---|
| (1) | Represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" for further details. |
| (3) | Amounts calculated on a tax-equivalent basis using the statutory federal tax rate of 21%. |
| (4) | Core deposits are defined as total deposits less brokered deposits and certificates of deposit greater than $250,000. |
| (5) | Nonperforming assets are defined as nonaccrual loans plus 90 days past due and still accruing plus foreclosed assets. |
| (6) | Preliminary data. Current period subject to change prior to filings with applicable regulatory agencies. |