CRACKER BARREL OLD COUNTRY STORE INC
For the period ended Nov 14, 2024. Filed Nov 14, 2024.
View on SEC.govAbout this filing
A notice of a major event between regular reports, such as results, a deal or a change of executives. It is often the first formal record of the news.
Nov 14, 2024 · Filed Nov 14, 2024
Use the contents to explore the available documents and sections.
Contents
EX-99.1 · EBITDA/Adjusted EBITDA
EBITDA/Adjusted EBITDA
In the accompanying press release and the below reconciliation tables, the Company makes reference to EBITDA and adjusted EBITDA. The Company defines EBITDA as net income, calculated in accordance with GAAP, excluding depreciation and amortization, interest expense and tax expense. The Company further adjusts EBITDA to exclude, to the extent the following items occurred during the periods presented: (i) expenses related to share-based compensation, (ii) impairment charges and store closing costs, (iii) the proxy contest expenses in connection with the Company’s 2024 annual meeting of shareholders, (iv) goodwill impairment charges, (v) the Company’s CEO transition, (vi) expenses associated with the Company’s strategic transformation initiative, (vii) a corporate restructuring charge, and (viii) an employee benefits policy change. The Company calculates EBITDA and adjusted EBITDA margin by dividing EBITDA and adjusted EBITDA by consolidated GAAP revenue. The Company believes that presentation of EBITDA and adjusted EBITDA (together with related margin figures) provides investors with an enhanced understanding of the Company's operating performance and debt leverage metrics and enhances comparability with the Company’s historical results, and that the presentation of this non-GAAP financial measure, when combined with the primary presentation of net income, is beneficial to an investor’s complete understanding of the Company’s operating performance. This information is not intended to be considered in isolation or as a substitute for net income or net income margin prepared in accordance with GAAP.
| First Quarter Ended 11/1/24 | Margin | |
|---|---|---|
| Revenue | $845,089 | 100% |
| GAAP Net Income | 4,844 | 0.6 |
| (+) Depreciation & amortization | 29,154 | 3.4 |
| (+) Interest expense | 5,822 | 0.7 |
| (+) Income tax benefit | (3,595) | (0.4) |
| EBITDA | $36,225 | 4.3% |
| Adjustments | ||
| (+) Share-based compensation, net | 2,625 | 0.3 |
| (+) Strategic transformation initiative expenses | 3,298 | 0.4 |
| (+) Impairment and store closing costs | 700 | 0.1 |
| (+) Proxy contest expenses | 2,958 | 0.3 |
| Adjusted EBITDA | $45,806 | 5.4% |
| First Quarter Ended 10/27/23 | Margin | |
|---|---|---|
| Revenue | $823,839 | 100% |
| GAAP Net Income | $5,456 | 0.7 |
| (+) Depreciation & amortization | 26,669 | 3.2 |
| (+) Interest expense | 4,938 | 0.6 |
| (+) Income tax expense | 1,019 | 0.1 |
| EBITDA | $38,082 | 4.6% |
| Adjustments | ||
| (+) Share-based compensation, net | 1,395 | 0.2 |
| (+) CEO transition expenses | 1,636 | 0.2 |
| (+) Strategic transformation initiative expenses | 1,141 | 0.1 |
| (+) Corporate restructuring charge including separation with executive | 1,643 | 0.2 |
| Adjusted EBITDA | $43,897 | 5.3% |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.