W. P. Carey Inc.
For the period ended Mar 31, 2025. Filed Apr 30, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed Apr 30, 2025
Contents
Note
Note 2. Basis of Presentation
Basis of Presentation
Our interim consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not necessarily include all information and footnotes necessary for a complete statement of our consolidated financial position, results of operations, and cash flows in accordance with generally accepted accounting principles in the United States (“GAAP”). In the opinion of management, the unaudited financial information for the interim periods presented in this Report reflects all normal and recurring adjustments necessary for a fair presentation of financial position, results of operations, and cash flows. Our interim consolidated financial statements should be read in conjunction with our audited consolidated financial statements and accompanying notes for the year ended December 31, 2024, which are included in the 2024 Annual Report, as certain disclosures that would substantially duplicate those contained in the audited consolidated financial statements have not been included in this Report. Operating results for interim periods are not necessarily indicative of operating results for an entire year.
W. P. Carey 3/31/2025 10-Q –8
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and the disclosure of contingent amounts in our consolidated financial statements and the accompanying notes. Actual results could differ from those estimates.
Basis of Consolidation
Our consolidated financial statements reflect all of our accounts, including those of our controlled subsidiaries. The portions of equity in consolidated subsidiaries that are not attributable, directly or indirectly, to us are presented as noncontrolling interests. All significant intercompany accounts and transactions have been eliminated.
When we obtain an economic interest in an entity, we evaluate the entity to determine if it should be deemed a VIE and, if so, whether we are the primary beneficiary and are therefore required to consolidate the entity. There have been no significant changes in our VIE policies from what was disclosed in the 2024 Annual Report.
During the three months ended March 31, 2025, we had a net increase ofone entity classified as a VIE, primarily due to entering into a tax-deferred like-kind exchange under Section 1031 of the Internal Revenue Code (“1031 Exchange”) that has not yet been completed.
At March 31, 2025 and December 31, 2024, we considered 15 and 14 entities, respectively, to be VIEs, of which we consolidatedten andnine, respectively, as we are considered the primary beneficiary. The following table presents a summary of selected financial data of the consolidated VIEs included in our consolidated balance sheets (in thousands):
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| Land, buildings and improvements — net lease and other | $543,941 | $468,484 |
| Net investments in finance leases and loans receivable | 144,103 | 144,103 |
| In-place lease intangible assets and other | 90,614 | 67,764 |
| Above-market rent intangible assets | 3,914 | 3,757 |
| Accumulated depreciation and amortization | (22,696) | (19,391) |
| Total assets | 767,601 | 671,402 |
| Non-recourse mortgages, net | $51,604 | $47,853 |
| Below-market rent intangible liabilities, net | 25 | 25 |
| Total liabilities | 92,494 | 72,521 |
At both March 31, 2025 and December 31, 2024, ourfive unconsolidated VIEs included our interests in (i)two unconsolidated real estate investments, which we account for under the equity method of accounting (we do not consolidate these entities because we are not the primary beneficiary and the nature of our involvement in the activities of these entities allows us to exercise significant influence on, but does not give us power over, decisions that significantly affect the economic performance of these entities), (ii)two unconsolidated investments in equity securities, which we accounted for as investments in shares of the entities at fair value, and (iii) one construction loan investment, which we accounted for as a secured loan receivable. As of March 31, 2025, and December 31, 2024, the net carrying amount of our investments in these entities was $578.6 million and $576.2 million, respectively, and our maximum exposure to loss in these entities was limited to our investments.
Revenue Recognition
There have been no significant changes in our policies for revenue from contracts under Accounting Standards Codification (“ASC”) 606 from what was disclosed in the 2024 Annual Report. ASC 606 does not apply to our lease revenues, which constitute a majority of our revenues, but primarily applies to (i) revenues generated from our hotel operating properties and (ii) investment management revenues. Revenue from contracts primarily represented hotel operating property revenues of $8.2 million and $10.2 million for the three months ended March 31, 2025 and 2024, respectively, generated from five hotels located in the United States (one of which was sold during the second quarter of 2024). Investment management revenue from contracts under ASC 606 is discussed in Note 3.
W. P. Carey 3/31/2025 10-Q –9
Cash and Cash Equivalents and Restricted Cash
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets to the consolidated statements of cash flows (in thousands):
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| Cash and cash equivalents | $187,809 | $640,373 |
| Restricted cash (a) | 29,820 | 50,328 |
| Total cash and cash equivalents and restricted cash | $217,629 | $690,701 |
(a)Restricted cash is included within Other assets, net on our consolidated balance sheets. The amount as of December 31, 2024 included $14.6 million of proceeds from certain dispositions, which were held by an intermediary and were designated for future 1031 Exchange transactions.
Recent Accounting Pronouncements
In December 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (“ASU”)2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 requires public companies to annually (i) disclose specific categories in the rate reconciliation disclosure and (ii) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than five percent of the amount computed by multiplying pre-tax income or loss by the applicable statutory income tax rate). ASU 2023-09 also requires entities to disclose their income tax payments to international, federal, state, and local jurisdictions, among other changes. ASU 2023-09 is effective for annual periods beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the impact of this guidance on our consolidated financial statements.
Note 3. Agreements and Transactions with Related Parties
Advisory Agreements with NLOP and CESH
We currently have advisory arrangements with Net Lease Office Properties (“NLOP”) and Carey European Student Housing Fund I, L.P. (“CESH”), pursuant to which we earn fees and are entitled to receive reimbursement for certain administrative expenses.
The following tables present a summary of revenue earned and reimbursable costs received/accrued from NLOP and CESH for the periods indicated, included in the consolidated financial statements (in thousands):
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Asset management revenue (a) (b) | $1,350 | $1,893 |
| Administrative reimbursements (a) (c) | 1,000 | 1,000 |
| Reimbursable costs from affiliates (a) (c) | 67 | 63 |
| $2,417 | $2,956 | |
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| NLOP | $2,260 | $2,804 |
| CESH | 157 | 152 |
| $2,417 | $2,956 | |
(a)Amounts represent revenues from contracts under ASC 606.
(b)Included within Asset management revenue in the consolidated statements of income.
(c)Included within Other advisory income and reimbursements in the consolidated statements of income.
W. P. Carey 3/31/2025 10-Q –10
The following table presents a summary of amounts due from affiliates, which are included within Other assets, net in the consolidated financial statements (in thousands):
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| Asset management fees receivable | $507 | $554 |
| Accounts receivable | 443 | 462 |
| Reimbursable costs | 62 | 73 |
| $1,012 | $1,089 |
Asset Management Revenue
Under the advisory agreement with NLOP, we earn an asset management fee, which was initially set at an annual amount of $7.5 million and is being reduced proportionately following the disposition of each portfolio property. Under the advisory agreement with CESH, we earn asset management revenue at a rate of 1.0% based on its gross assets at fair value, paid in cash.
Administrative Reimbursements
Under the advisory agreement with NLOP, we earn a base administrative amount of approximately $4.0 million annually, for certain administrative services, including day-to-day management services, investor relations, accounting, tax, legal, and other administrative matters, paid in cash.
Reimbursable Costs from Affiliates
CESH reimburses us in cash for certain personnel and overhead costs that we incur on its behalf, based on actual expenses incurred.
Back-End Fees and Interests in CESH
Under our advisory arrangements with CESH, we may also receive compensation in connection with providing a liquidity event for its investors. Such back-end fees or interests include interests in disposition proceeds. There can be no assurance as to whether or when any back-end fees or interests will be realized.
Other Transactions with Affiliates and Related Parties
Other
At March 31, 2025, we owned interests inseven jointly owned investments in real estate, with the remaining interests held by third parties. We consolidate four such investments and account for the remaining three investments under the equity method of accounting (Note 7). In addition, we owned limited partnership units of CESH at that date. We elected to account for our investment in CESH under the fair value option (Note 7).
Note 4. Land, Buildings and Improvements, and Assets Held for Sale
Land, Buildings and Improvements — Net Lease and Other
Land and buildings leased to others, which are subject to operating leases, and real estate under construction, are summarized as follows (in thousands):
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| Land | $2,471,041 | $2,398,409 |
| Buildings and improvements | 10,576,891 | 10,388,418 |
| Real estate under construction | 66,262 | 56,042 |
| Less: Accumulated depreciation | (1,785,988) | (1,701,892) |
| $11,328,206 | $11,140,977 |
W. P. Carey 3/31/2025 10-Q –11
During the three months ended March 31, 2025, the U.S. dollar weakened against the euro, as the end-of-period rate for the U.S. dollar in relation to the euro increased by 4.1% to $1.0815 from $1.0389. As a result of this fluctuation in foreign currency exchange rates, the carrying value of our Land, buildings and improvements — net lease and other increased by $144.4 million from December 31, 2024 to March 31, 2025.
In connection with changes in lease classifications due to extensions of the underlying leases, we reclassifiedtwo properties with an aggregate carrying value of $8.3 million from Net investments in finance leases and loans receivable to Land, buildings and improvements — net lease and other during the three months ended March 31, 2025 (Note 5).
Depreciation expense, including the effect of foreign currency translation, on our buildings and improvements subject to operating leases was $75.3 million and $71.6 million for the three months ended March 31, 2025 and 2024, respectively.
Acquisitions of Real Estate
During the three months ended March 31, 2025, we entered into the following investments, which were deemed to be real estate asset acquisitions (dollars in thousands):
| Property Location(s) | Number of Properties | Date of Acquisition | Property Type | Total Capitalized Costs |
|---|---|---|---|---|
| Various, United States (a) | 59 | 2/26/2025 | Industrial, Warehouse | $136,022 |
| Various, United States (b) | 4 | 3/3/2025 | Retail | 8,474 |
| Mishawaka, Indiana | 1 | 3/26/2025 | Specialty (Healthcare) | 31,762 |
| 64 | $176,258 | |||
(a)This investment includes properties located across 13 U.S. states.
(b)This investment includes properties located across three U.S. states.
The aggregate purchase price allocation for investments disclosed above is as follows (dollars in thousands):
| Total Capitalized Costs | |
|---|---|
| Land | $46,049 |
| Buildings and improvements | 122,420 |
| Intangible assets: | |
| In-place lease (weighted-average expected life of 18.7 years) | 31,505 |
| Prepaid rent liabilities | (23,716) |
| $176,258 | |
Real Estate Under Construction — Net Lease and Operating Properties
During the three months ended March 31, 2025, we capitalized real estate under construction totaling $15.0 million. The number of construction projects in progress with balances included in real estate under construction wassix andfour as of March 31, 2025 and December 31, 2024, respectively. Aggregate unfunded commitments totaled approximately $102.1 million and $72.1 million as of March 31, 2025 and December 31, 2024, respectively.
During the three months ended March 31, 2025, we committed to fund three construction projects totaling $45.2 million. We currently expect to complete these projects in 2025 and 2026.
Capitalized interest incurred during construction was $0.2 million and $0.3 million for the three months ended March 31, 2025 and 2024, respectively, which reduces Interest expense in the consolidated statements of income.
W. P. Carey 3/31/2025 10-Q –12
Dispositions of Properties
During the three months ended March 31, 2025, we sold seven properties, which were classified as Land, buildings and improvements — net lease and other. As a result, the carrying value of our Land, buildings and improvements — net lease and other decreased by $66.6 million from December 31, 2024 to March 31, 2025 (Note 14).
Other Lease-Related Income
2025— For the three months ended March 31, 2025, other lease-related income on our consolidated statements of income included: (i) lease termination income of $1.7 million and (ii) other lease-related settlements totaling $1.0 million.
2024 — For the three months ended March 31, 2024, other lease-related income on our consolidated statements of income included other lease-related settlements totaling $1.8 million.
Leases
Operating Lease Income
Lease income related to operating leases recognized and included in the consolidated statements of income is as follows (in thousands):
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Lease income — fixed | $314,084 | $286,174 |
| Lease income — variable (a) | 39,684 | 36,077 |
| Total operating lease income | $353,768 | $322,251 |
(a)Includes (i) rent increases based on changes in the U.S. Consumer Price Index (CPI) and other comparable indices and (ii) reimbursements for property taxes, insurance, and common area maintenance services.
Land, Buildings and Improvements — Operating Properties
At both March 31, 2025 and December 31, 2024, Land, buildings and improvements — operating properties consisted of our investments in 78 consolidated self-storage properties, four consolidated hotels, andtwo consolidated student housing properties. Below is a summary of our Land, buildings and improvements — operating properties (in thousands):
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| Land | $144,871 | $144,871 |
| Buildings and improvements | 1,058,049 | 1,053,805 |
| Less: Accumulated depreciation | (107,751) | (100,575) |
| $1,095,169 | $1,098,101 |
During the three months ended March 31, 2025, the U.S. dollar weakened against the British pound sterling, resulting in an increase of $3.1 million in the carrying value of our Land, buildings and improvements — operating properties from December 31, 2024 to March 31, 2025.
Depreciation expense, including the effect of foreign currency translation, on our buildings and improvements attributable to operating properties was $7.0 million and $7.3 million for the three months ended March 31, 2025 and 2024, respectively.
W. P. Carey 3/31/2025 10-Q –13
Assets Held for Sale, Net
Below is a summary of our properties held for sale (in thousands):
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| Land, buildings and improvements — net lease and other | $12,869 | $— |
| In-place lease intangible assets and other | 8,033 | — |
| Above-market rent intangible assets | 763 | — |
| Accumulated depreciation and amortization | (9,526) | — |
| Assets held for sale, net | $12,139 | $— |
At March 31, 2025, we hadthree properties classified as Assets held for sale, net (which were leased to our tenant, Hellweg Die Profi-Baumärkte GmbH & Co. KG (“Hellweg”)), with an aggregate carrying value of $12.1 million. These properties were sold in April 2025 (Note 15).
Note 5. Finance Receivables
Assets representing rights to receive money on demand or at fixed or determinable dates are referred to as finance receivables. Our finance receivables portfolio consists of our Net investments in finance leases and loans receivable (net of allowance for credit losses). Operating leases are not included in finance receivables.
Finance Receivables
Net investments in finance leases and loans receivable are summarized as follows (in thousands):
| Maturity Date | March 31, 2025 | December 31, 2024 | |
|---|---|---|---|
| Sale-leaseback transactions accounted for as loans receivable (a) | 2038 – 2054 | $547,469 | $451,813 |
| Net investments in direct financing leases (b) | 2026 – 2036 | 269,537 | 277,698 |
| Secured loans receivable (c) | 2025 | 32,663 | 31,857 |
| Net investments in sales-type leases (d) | 2025 | 17,280 | 36,891 |
| $866,949 | $798,259 | ||
(a)These investments are accounted for as loans receivable in accordance with ASC 310, Receivables and ASC 842, Leases. Maturity dates reflect the current lease maturity dates. Amounts are net of allowance for credit losses of $19.7 million and $14.3 million as of March 31, 2025 and December 31, 2024, respectively.
(b)Amounts are net of allowance for credit losses, as disclosed below under Net Investments in Direct Financing Leases.
(c)These investments are assessed for credit loss allowances but no such allowances were recorded as of March 31, 2025 or December 31, 2024.
(d)Amounts are net of allowance for credit losses, as disclosed below under Net Investments in Sales-Type Leases.
During the three months ended March 31, 2025, the U.S. dollar weakened against the euro, resulting in a $13.8 million increase in the carrying value of Net investments in finance leases and loans receivable from December 31, 2024 to March 31, 2025.
Income from finance leases and loans receivable is summarized as follows (in thousands):
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Sale-leaseback transactions accounted for as loans receivable | $8,867 | $3,901 |
| Net investments in direct financing leases | 7,677 | 8,929 |
| Secured loans receivable | 607 | 1,965 |
| Net investments in sales-type leases | 307 | 10,998 |
| $17,458 | $25,793 | |
W. P. Carey 3/31/2025 10-Q –14
Loans Receivable
During the three months ended March 31, 2025, we entered into the following sale-leaseback, which was deemed to be a loan receivable in accordance with ASC 310, Receivables and ASC 842, Leases (dollars in thousands):
| Property Location(s) | Number of Properties | Date of Acquisition | Property Type | Total Investment |
|---|---|---|---|---|
| Blytheville, Arkansas (a) | 1 | 3/27/2025 | Industrial | $91,910 |
| 1 | $91,910 | |||
(a)In connection with this acquisition, we capitalized (i) land lease right-of-use assets totaling $1.5 million, which are included within In-place lease intangible assets and other on our consolidated balance sheets, and (ii) operating lease liabilities totaling $1.5 million, which are included within Accounts payable, accrued expenses and other liabilities on our consolidated balance sheets.
At March 31, 2025, the following construction loans are accounted for as secured loan receivables for accounting purposes in accordance with the acquisition, development and construction arrangement sub-section of ASC 310, Receivables(dollars in thousands):
| Location/Description · Funded Year to Date · Expected Funding Completion Date · Total Funded as of | ||||
|---|---|---|---|---|
| March 31, 2025 · December 31, 2024 | ||||
| Las Vegas, Nevada (retail) (a) | $45 | Dec. 2025 | $16,856 | $16,811 |
| Las Vegas, Nevada (mixed use) (b) | 761 | Nov. 2025 | 15,807 | 15,046 |
| $806 | $32,663 | $31,857 | ||
(a)In April 2025, we funded $0.2 million for this construction loan (Note 15).
(b)In April 2025, we funded $0.3 million for this construction loan (Note 15).
In March 2024, a secured loan receivable was repaid to us for $24.0 million. In connection with this repayment, we recorded a release of allowance for credit losses of $2.1 million since the loan principal was fully repaid. In addition, we collected $1.4 million of unpaid interest related to a prior year upon repayment of this secured loan receivable, which was included in Income from finance leases and loans receivable on the consolidated statements of income for the three months ended March 31, 2024.
Net Investments in Direct Financing Leases
Net investments in direct financing leases is summarized as follows (in thousands):
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| Lease payments receivable | $169,166 | $178,639 |
| Unguaranteed residual value | 254,044 | 273,502 |
| 423,210 | 452,141 | |
| Less: unearned income | (141,234) | (150,383) |
| Less: allowance for credit losses (a) | (12,439) | (24,060) |
| $269,537 | $277,698 |
(a)During the three months ended March 31, 2025 and 2024, we recorded a net allowance for credit losses of $3.1 million and a net release of allowance for credit losses of $7.1 million, respectively, on our net investments in direct financing leases due to changes in expected economic conditions, which was included within Other gains and (losses) in our consolidated statements of income. In addition, during the three months ended March 31, 2025, we reduced the allowance for credit losses balance by $14.7 million, in connection with the reclassification of certain properties from Net investments in finance leases and loans receivable to Land, buildings and improvements — net lease and other, as described below.
W. P. Carey 3/31/2025 10-Q –15
During the three months ended March 31, 2025, we reclassifiedtwo properties with an aggregate carrying value of $8.3 million from Net investments in finance leases and loans receivable to Land, buildings and improvements — net lease and other in connection with changes in lease classifications due to extensions of the underlying leases.
Net Investments in Sales-Type Leases
During the three months ended March 31, 2025, we completed the sale oftwo properties located in the Netherlands to the tenant occupying the properties, which was accounted for as net investments in sales-type leases and included in Net investments in finance leases and loans receivable. As a result, the carrying value of Net investments in finance leases and loans receivable decreased by $16.6 million from December 31, 2024 to March 31, 2025 (Note 14). We had previously entered into an agreement to sell the properties to the tenant occupying the properties during the third quarter of 2024. We recognized an aggregate Gain on sale of real estate, net, of $6.4 million during the three months ended September 30, 2024, related to this transaction.
Prior to the reclassifications of certain properties to net investments in sales-type leases, earnings from such investments were recognized in Lease revenues in the consolidated financial statements.
Net investments in sales-type leases is summarized as follows (in thousands):
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| Lease payments receivable (a) | $21,100 | $36,938 |
| 21,100 | 36,938 | |
| Less: unearned income | — | (47) |
| Less: allowance for credit losses (a) | (3,820) | — |
| $17,280 | $36,891 |
(a)In aggregate, these amounts reflect estimated purchase price and total rents owed.
Credit Quality of Finance Receivables
We generally invest in facilities that we believe are critical to a tenant’s business and therefore have a lower risk of tenant default. At both March 31, 2025 and December 31, 2024, no material balances of our finance receivables were past due. Other than the lease extensions noted under Net Investments in Direct Financing Leases above, there were no material modifications of finance receivables during the three months ended March 31, 2025.
We evaluate the credit quality of our finance receivables utilizing an internal five-point credit rating scale, with one representing the highest credit quality and five representing the lowest. A credit quality of one through three indicates a range of investment grade to stable. A credit quality of four through five indicates a range of inclusion on the watch list to risk of default. The credit quality evaluation of our finance receivables is updated quarterly.
A summary of our finance receivables by internal credit quality rating, excluding our allowance for credit losses, is as follows (dollars in thousands):
| Number of Tenants / Obligors at · Carrying Value at | ||||
|---|---|---|---|---|
| Internal Credit Quality Indicator | March 31, 2025 | December 31, 2024 | March 31, 2025 | December 31, 2024 |
| 1 – 3 | 16 | 18 | $552,510 | $575,361 |
| 4 | 8 | 7 | 350,431 | 254,864 |
| 5 | — | 1 | — | 6,411 |
| $902,941 | $836,636 | |||
W. P. Carey 3/31/2025 10-Q –16
Note 6. Goodwill and Other Intangibles
In-place lease intangibles, at cost are included in In-place lease intangible assets and other in the consolidated financial statements. Above-market rent intangibles, at cost are included in Above-market rent intangible assets in the consolidated financial statements. Accumulated amortization of in-place lease and above-market rent intangibles is included in Accumulated depreciation and amortization in the consolidated financial statements. Internal-use software development intangibles are included in Other assets, net in the consolidated financial statements. Below-market rent intangibles are included in Below-market rent intangible liabilities, net in the consolidated financial statements.
Net lease intangibles recorded in connection with property acquisitions during the three months ended March 31, 2025 are described in Note 4.
Goodwill increased by $6.7 million during the three months ended March 31, 2025 due to foreign currency translation adjustments.
Intangible assets, intangible liabilities, and goodwill are summarized as follows (in thousands):
| March 31, 2025 | December 31, 2024 | |||||
|---|---|---|---|---|---|---|
| Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |
| Finite-Lived Intangible Assets | ||||||
| Internal-use software development costs | $3,019 | $(1,139) | $1,880 | $2,778 | $(999) | $1,779 |
| 3,019 | (1,139) | 1,880 | 2,778 | (999) | 1,779 | |
| Lease Intangibles: | ||||||
| In-place lease | 2,194,827 | (980,126) | 1,214,701 | 2,157,163 | (938,574) | 1,218,589 |
| Above-market rent | 671,887 | (493,543) | 178,344 | 665,495 | (481,355) | 184,140 |
| 2,866,714 | (1,473,669) | 1,393,045 | 2,822,658 | (1,419,929) | 1,402,729 | |
| Goodwill | ||||||
| Goodwill | 974,497 | — | 974,497 | 967,843 | — | 967,843 |
| Total intangible assets | $3,844,230 | $(1,474,808) | $2,369,422 | $3,793,279 | $(1,420,928) | $2,372,351 |
| Finite-Lived Intangible Liabilities | ||||||
| Below-market rent | $(197,969) | $83,555 | $(114,414) | $(197,971) | $78,140 | $(119,831) |
| Total intangible liabilities | $(197,969) | $83,555 | $(114,414) | $(197,971) | $78,140 | $(119,831) |
During the three months ended March 31, 2025, the U.S. dollar weakened against the euro, resulting in an increase of $15.0 million in the carrying value of our net intangible assets from December 31, 2024 to March 31, 2025.
Net amortization of intangibles, including the effect of foreign currency translation, was $48.0 million and $42.6 million for the three months ended March 31, 2025 and 2024, respectively. Amortization of below-market rent and above-market rent intangibles is recorded as an adjustment to Lease revenues and amortization of internal-use software development and in-place lease intangibles is included in Depreciation and amortization.
Note 7. Equity Method Investments
Interests in Unconsolidated Real Estate Investments and CESH
We own interests in certain unconsolidated real estate investments with third parties and in CESH. There have been no significant changes in our equity method investment policies from what was disclosed in the 2024 Annual Report.
W. P. Carey 3/31/2025 10-Q –17
We own equity interests in properties that are generally leased to companies through noncontrolling interests in partnerships and limited liability companies that we do not control but over which we exercise significant influence. The underlying investments are jointly owned with third parties. We account for these investments under the equity method of accounting. We account for our interest in CESH under the equity method because, as its advisor, we do not exert control over, but we do have the ability to exercise significant influence over, CESH.
The following table sets forth our ownership interests in our equity method investments and their respective carrying values (dollars in thousands):
| Carrying Value at | |||
|---|---|---|---|
| Lessee/Fund/Description | Ownership Interest | March 31, 2025 | December 31, 2024 |
| Las Vegas Retail Complex (a) (b) | 47.50% | $250,783 | $248,972 |
| Kesko Senukai (c) | 70.00% | 28,851 | 26,773 |
| Harmon Retail Corner (b) | 15.00% | 24,075 | 24,169 |
| CESH (d) | 2.43% | 1,129 | 1,201 |
| $304,838 | $301,115 | ||
(a)See “Las Vegas Retail Complex” below for discussion of this equity method investment.
(b)This investment is reported using the hypothetical liquidation at book value model, which may be different than pro rata ownership percentages, primarily due to the capital structure of the partnership agreement.
(c)The carrying value of this investment is affected by fluctuations in the exchange rate of the euro.
(d)We have elected to account for our investment in CESH at fair value by selecting the equity method fair value option available under GAAP.
We received aggregate distributions of $9.0 million and $4.1 million from our unconsolidated real estate investments for the three months ended March 31, 2025 and 2024, respectively. At March 31, 2025 and December 31, 2024, the aggregate unamortized basis differences on our unconsolidated real estate investments were $16.2 million and $16.5 million, respectively. We didnot receive distributions from CESH during the three months ended March 31, 2025 and 2024.
Las Vegas Retail Complex
On June 10, 2021, we entered into an agreement to fund a construction loan of approximately $261.9 million (as of March 31, 2025) for a retail complex in Las Vegas, Nevada. Through March 31, 2025, we funded $248.9 million, including $1.2 million during the three months ended March 31, 2025. During the three months ended March 31, 2025, $5.0 million of this construction loan was repaid to us (which is included in the aggregate distributions from our unconsolidated real estate investments describe above). The outstanding principal on this loan was $243.9 million as of March 31, 2025. In April 2025, we funded $2.0 million for this construction loan (Note 15).
On February 27, 2025, we exercised our option to purchase a 47.50% ownership interest in the partnership that owns the Las Vegas Retail Complex for $5.0 million. Effective as of that date, we began recognizing our proportionate share of revenues and expenses from this jointly owned investment.
Equity income from this investment (including interest income from the construction loan and our proportionate share of earnings from the 47.50% equity interest) was $4.3 million and $3.1 million for the three months ended March 31, 2025 and 2024, respectively, which was recognized within Earnings from equity method investments in our consolidated statements of income.
W. P. Carey 3/31/2025 10-Q –18
Note 8. Fair Value Measurements
The fair value of an asset is defined as the exit price, which is the amount that would either be received when an asset is sold or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance establishes a three-tier fair value hierarchy based on the inputs used in measuring fair value. These tiers are: Level 1, for which quoted market prices for identical instruments are available in active markets, such as money market funds, equity securities, and U.S. Treasury securities; Level 2, for which there are inputs other than quoted prices included within Level 1 that are observable for the instrument, such as certain derivative instruments including interest rate caps, interest rate swaps, and foreign currency collars; and Level 3, for securities that do not fall into Level 1 or Level 2 and for which little or no market data exists, therefore requiring us to develop our own assumptions.
Items Measured at Fair Value on a Recurring Basis
The methods and assumptions described below were used to estimate the fair value of each class of financial instrument. For significant Level 3 items, we have also provided the unobservable inputs.
Derivative Assets and Liabilities — Our derivative assets and liabilities, which are included in Other assets, net and Accounts payable, accrued expenses and other liabilities, respectively, in the consolidated financial statements, are comprised of foreign currency collars, interest rate swaps, and interest rate caps (Note 9).
The valuation of our derivative instruments is determined using a discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, as well as observable market-based inputs, including interest rate curves, spot and forward rates, and implied volatilities. We incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative instruments for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. These derivative instruments were classified as Level 2 as these instruments are custom, over-the-counter contracts with various bank counterparties that are not traded in an active market.
Equity Method Investment in CESH —We have elected to account for our investment in CESH, which is included in Equity method investments in the consolidated financial statements, at fair value by selecting the equity method fair value option available under GAAP (Note 7). We classified this investment as Level 3 because we primarily used valuation models that incorporate unobservable inputs to determine its fair value.
Investment in Shares of Lineage — We have elected to apply the measurement alternative under ASU 2016-01, Financial Instruments — Overall (Subtopic 825-10) to account for our investment in 5,546,547 shares of Lineage (a cold storage REIT), which is included in Other assets, net in the consolidated financial statements. Under this alternative, the carrying value is adjusted for any impairments or changes in fair value resulting from observable transactions for similar or identical investments in the issuer. We classified this investment as Level 2 within the fair value hierarchy because shares of Lineage are actively traded on an open market, and we make an adjustment to the value of our investment based on the promote value that the sponsor of our investment is entitled to. Since we were a legacy investor in Lineage prior to their public offering completed in July 2024, our ownership interest is subject to settlement at the discretion of Lineage over a three-year period, during which we will have the option to settle our investment in the form of cash or common stock. If our investment is not settled by Lineage during the three-year period, our investment will convert to common shares.
During the three months ended March 31, 2025 and 2024, we recognized dividends of $2.8 million and $3.0 million, respectively, from our investment in shares of Lineage, which was recorded within Non-operating income in the consolidated financial statements. The fair value of this investment was $270.8 million and $270.9 million at March 31, 2025 and December 31, 2024, respectively.
Other than the transfer of our investment in shares of Lineage from Level 3 to Level 2 noted above, we did not have any transfers into or out of Level 1, Level 2, and Level 3 category of measurements during either the three months ended March 31, 2025 or 2024. Gains and losses (realized and unrealized) recognized on items measured at fair value on a recurring basis included in earnings are reported within Other gains and (losses) on our consolidated financial statements.
W. P. Carey 3/31/2025 10-Q –19
Our other material financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands):
| March 31, 2025 · December 31, 2024 | |||||
|---|---|---|---|---|---|
| Level | Carrying Value | Fair Value | Carrying Value | Fair Value | |
| Senior Unsecured Notes, net (a) (b) (c) | 2 and 3 | $6,211,918 | $5,893,750 | $6,505,907 | $6,232,889 |
| Non-recourse mortgages, net (a) (b) (d) | 3 | 335,345 | 335,430 | 401,821 | 400,508 |
(a)The carrying value of Senior Unsecured Notes, net (Note 10) includes unamortized deferred financing costs of $29.3 million and $30.2 million at March 31, 2025 and December 31, 2024, respectively. The carrying value of Non-recourse mortgages, net includes unamortized deferred financing costs of $0.5 million at both March 31, 2025 and December 31, 2024.
(b)The carrying value of Senior Unsecured Notes, net includes unamortized discount of $29.2 million and $29.9 million at March 31, 2025 and December 31, 2024, respectively. The carrying value of Non-recourse mortgages, net includes unamortized discount of $3.8 million and $4.4 million at March 31, 2025 and December 31, 2024, respectively.
(c)For those Senior Unsecured Notes for which there are no observable market prices (specifically, our private placement Senior Unsecured Notes (Note 10)), we used a discounted cash flow model that estimates the present value of future loan payments by discounting such payments at current estimated market interest rates. We consider these notes to be within the Level 3 category. For all other Senior Unsecured Notes, we determined the estimated fair value using observed market prices in an open market, which may experience limited trading volume. We consider these notes to be within the Level 2 category.
(d)We determined the estimated fair value of our non-recourse mortgage loans using a discounted cash flow model that estimates the present value of the future loan payments by discounting such payments at current estimated market interest rates. The estimated market interest rates consider interest rate risk and the value of the underlying collateral, which includes quality of the collateral, the credit quality of the tenant/obligor, and the time until maturity.
We estimated that our other financial assets and liabilities, including amounts outstanding under our Senior Unsecured Credit Facility and Unsecured Term Loan due 2029 (Note 10), but excluding finance receivables (Note 5), had fair values that approximated their carrying values at both March 31, 2025 and December 31, 2024.
Items Measured at Fair Value on a Non-Recurring Basis (Including Impairment Charges)
We periodically assess whether there are any indicators that the value of our real estate investments may be impaired or that their carrying value may not be recoverable. There have been no significant changes in our impairment policies from what was disclosed in the 2024 Annual Report.
The following tables present information about assets for which we recorded an impairment charge and that were measured at fair value on a non-recurring basis (in thousands):
| Three Months Ended March 31, | |||||
|---|---|---|---|---|---|
| 2025 · 2024 | |||||
| Fair Value Measurements · Impairment Charges · Fair Value Measurements · Impairment Charges | |||||
| Impairment Charges | |||||
| Real estate | $11,640 | $6,854 | $— | $— | |
| $6,854 | $— | ||||
Impairment charges, and their related triggering events and fair value measurements, recognized during the three months ended March 31, 2025 were as follows (we did not incur any impairment charges during the three months ended March 31, 2024):
Real Estate
The impairment charges described below are reflected within Impairment charges — real estate in our consolidated statements of income.
W. P. Carey 3/31/2025 10-Q –20
2025 — During the three months ended March 31, 2025, we recognized an impairment charge of $6.9 million onone property in order to reduce its carrying value to its estimated fair value, which approximated its estimated selling price.
Note 9. Risk Management and Use of Derivative Financial Instruments
Risk Management
In the normal course of our ongoing business operations, we encounter economic risk. There are four main components of economic risk that impact us: interest rate risk, credit risk, market risk, and foreign currency risk. We are primarily subject to interest rate risk on our interest-bearing liabilities, including our Senior Unsecured Credit Facility (Note 10) and unhedged variable-rate non-recourse mortgage loans. Credit risk is the risk of default on our operations and our tenants’ inability or unwillingness to make contractually required payments. Market risk includes changes in the value of our properties and related loans, Senior Unsecured Notes, and other securities, due to changes in interest rates or other market factors. We own investments in North America, Europe, and Japan and are subject to risks associated with fluctuating foreign currency exchange rates.
Derivative Financial Instruments
There have been no significant changes in our derivative financial instrument policies from what was disclosed in the 2024 Annual Report. At both March 31, 2025 and December 31, 2024, no cash collateral had been posted nor received for any of our derivative positions.
The following table sets forth certain information regarding our derivative instruments (in thousands):
| Derivatives Designated as Hedging Instruments · Balance Sheet Location · Derivative Assets Fair Value at · Derivative Liabilities Fair Value at | |||||
|---|---|---|---|---|---|
| March 31, 2025 · December 31, 2024 · March 31, 2025 · December 31, 2024 | |||||
| Foreign currency collars | Other assets, net | $9,555 | $21,556 | $— | $— |
| Interest rate swaps | Other assets, net | 789 | 250 | — | — |
| Foreign currency collars | Accounts payable, accrued expenses and other liabilities | — | — | (1,267) | (50) |
| Interest rate swaps | Accounts payable, accrued expenses and other liabilities | — | — | (762) | (848) |
| 10,344 | 21,806 | (2,029) | (898) | ||
| Derivatives Not Designated as Hedging Instruments | |||||
| Foreign currency collars | Other assets, net | 220 | 1,696 | — | — |
| Foreign currency collars | Accounts payable, accrued expenses and other liabilities | — | — | (264) | — |
| 220 | 1,696 | (264) | — | ||
| Total derivatives | $10,564 | $23,502 | $(2,293) | $(898) | |
W. P. Carey 3/31/2025 10-Q –21
The following tables present the impact of our derivative instruments in the consolidated financial statements (in thousands):
| Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income (Loss) (a) | ||
|---|---|---|
| Three Months Ended March 31, | ||
| Derivatives in Cash Flow Hedging Relationships | 2025 | 2024 |
| Foreign currency collars | $(13,218) | $5,328 |
| Interest rate swaps | 680 | 1,630 |
| Total | $(12,538) | $6,958 |
| Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Loss) | |||
|---|---|---|---|
| Derivatives in Cash Flow Hedging Relationships · Location of Gain (Loss) Recognized in Income · Three Months Ended March 31, | |||
| 2025 · 2024 | |||
| Foreign currency collars | Non-operating income | $3,814 | $2,189 |
| Interest rate swaps | Interest expense | 48 | 828 |
| Total | $3,862 | $3,017 | |
(a)Excludes net gains of less than $0.1 million and net losses of $0.5 million recognized on unconsolidated jointly owned investments for the three months ended March 31, 2025 and 2024, respectively.
Amounts reported in Other comprehensive (loss) income related to interest rate derivative contracts will be reclassified to Interest expense as interest is incurred on our variable-rate debt. Amounts reported in Other comprehensive (loss) income related to foreign currency derivative contracts will be reclassified to Non-operating income when the hedged foreign currency contracts are settled. As of March 31, 2025, we estimate that an additional $0.6 million and $5.5 million will be reclassified as Interest expense and Non-operating income, respectively, during the next 12 months.
| Amount of Gain (Loss) on Derivatives Recognized in Income | |||
|---|---|---|---|
| Derivatives in Cash Flow Hedging Relationships · Location of Gain (Loss) Recognized in Income · Three Months Ended March 31, | |||
| 2025 · 2024 | |||
| Foreign currency collars | Non-operating income | $(1,255) | $928 |
| Interest rate swaps | Interest expense | (68) | (860) |
| Derivatives Not in Cash Flow Hedging Relationships | |||
| Foreign currency collars | Other gains and (losses) | (1,740) | 492 |
| Total | $(3,063) | $560 | |
See below for information on our purposes for entering into derivative instruments.
Interest Rate Swaps and Caps
We are exposed to the impact of interest rate changes primarily through our borrowing activities. To limit this exposure, we generally seek long-term debt financing on a fixed-rate basis. However, from time to time, we have obtained, and may in the future obtain, variable-rate (i) non-recourse mortgage loans and (ii) unsecured term loans (Note 10) and, as a result, we have entered into, and may continue to enter into, interest rate swap agreements or interest rate cap agreements with counterparties. Interest rate swaps, which effectively convert the variable-rate debt service obligations of a loan to a fixed rate, are agreements in which one party exchanges a stream of interest payments for a counterparty’s stream of cash flow over a specific period. The notional, or face, amount on which the swaps are based is not exchanged. Interest rate caps limit the effective borrowing rate of variable-rate debt obligations while allowing participants to share in downward shifts in interest rates. Our objective in using these derivatives is to limit our exposure to interest rate movements.
W. P. Carey 3/31/2025 10-Q –22
The interest rate swaps that our consolidated subsidiaries had outstanding at March 31, 2025 are summarized as follows (currency in thousands):
| Interest Rate Derivatives · Number of Instruments · NotionalAmount · Fair Value at March 31, 2025 (a) | |||||
|---|---|---|---|---|---|
| Designated as Cash Flow Hedging Instruments | |||||
| Interest rate swaps | 4 | 530,614 | EUR | $(230) | |
| Interest rate swap | 1 | 11,595 | USD | 181 | |
| Interest rate swaps | 2 | 270,000 | GBP | 76 | |
| $27 | |||||
(a)Fair value amounts are based on the exchange rate of the euro at March 31, 2025, as applicable.
Foreign Currency Collars
We are exposed to foreign currency exchange rate movements, primarily in the euro and, to a lesser extent, the British pound sterling and certain other currencies. In order to hedge certain of our foreign currency cash flow exposures, we enter into foreign currency collars. A foreign currency collar consists of a written call option and a purchased put option to sell the foreign currency at a range of predetermined exchange rates. A foreign currency collar guarantees that the exchange rate of the currency will not fluctuate beyond the range of the options’ strike prices. Our foreign currency collars have maturities of 59 months or less.
The following table presents the foreign currency collars that we had outstanding at March 31, 2025 (currency in thousands):
| Foreign Currency Derivatives · Number of Instruments · NotionalAmount · Fair Value at March 31, 2025 | |||||
|---|---|---|---|---|---|
| Designated as Cash Flow Hedging Instruments | |||||
| Foreign currency collars | 48 | 287,000 | EUR | $7,815 | |
| Foreign currency collars | 15 | 9,540 | GBP | 473 | |
| Not Designated as Cash Flow Hedging Instruments | |||||
| Foreign currency collars | 6 | 42,000 | EUR | (44) | |
| $8,244 | |||||
Credit Risk-Related Contingent Features
We measure our credit exposure on a counterparty basis as the net positive aggregate estimated fair value of our derivatives, net of any collateral received. No collateral was received as of March 31, 2025. At March 31, 2025, our total credit exposure and the maximum exposure to any single counterparty was $9.8 million and $1.9 million, respectively.
Some of the agreements we have with our derivative counterparties contain cross-default provisions that could trigger a declaration of default on our derivative obligations if we default, or are capable of being declared in default, on certain of our indebtedness. At March 31, 2025, we had not been declared in default on any of our derivative obligations. The estimated fair value of our derivatives in a net liability position was $2.3 million and $0.9 million at March 31, 2025 and December 31, 2024, respectively, which included accrued interest and any nonperformance risk adjustments. If we had breached any of these provisions at March 31, 2025 or December 31, 2024, we could have been required to settle our obligations under these agreements at their aggregate termination value of $2.3 million and $0.9 million, respectively.
W. P. Carey 3/31/2025 10-Q –23
Net Investment Hedges
Certain borrowings under our Senior Unsecured Notes, Unsecured Revolving Credit Facility, and Unsecured Term Loans (all as defined in Note 10) denominated in euro, British pounds sterling, or Japanese yen are designated as, and are effective as, economic hedges of our net investments in foreign entities.
Exchange rate variations impact our financial results because the financial results of our foreign subsidiaries are translated to U.S. dollars each period, with the effect of exchange rate variations being recorded in Other comprehensive (loss) income as part of the cumulative foreign currency translation adjustment. As a result, changes in the value of our designated borrowings under our euro-denominated senior notes and changes in the value of our euro, Japanese yen, and British pound sterling borrowings under our Senior Unsecured Credit Facility, related to changes in the spot rates, will be reported in the same manner as foreign currency translation adjustments, which are recorded in Other comprehensive (loss) income as part of the cumulative foreign currency translation adjustment. Such (losses) gains related to non-derivative net investment hedges were $(160.5) million and $88.4 million for the three months ended March 31, 2025 and 2024, respectively.
Note 10. Debt
Term Loan Agreement
On March 31, 2025, we refinanced our €500.0 million term loan (our “Unsecured Term Loan due 2029”), extending the maturity date by three years to April 24, 2029, with an option to extend the term loan by up to an additional year, subject to certain customary conditions. Pursuant to the credit agreement, the Unsecured Term Loan due 2029 borrowing rate at March 31, 2025 was 80 basis points over EURIBOR. In conjunction with the refinancing of the Unsecured Term Loan due 2029, we executed variable-to-fixed interest rate swaps that fix the floating rate component of the per annum interest rate at 2.00% through the end of 2027, for a total annual interest rate of approximately 2.80% as of March 31, 2025 (inclusive of the current spread). The Unsecured Term Loan due 2029 is incorporated into the Senior Unsecured Credit Facility, which is described below.
Senior Unsecured Credit Facility
As of both March 31, 2025 and December 31, 2024, we had a multi-currency senior unsecured credit facility, comprised of (i) a $2.0 billion unsecured revolving credit facility maturing on February 14, 2029 (our “Unsecured Revolving Credit Facility”), (ii) a £270.0 million term loan maturing on February 14, 2028 (our “GBP Term Loan due 2028”), and (iii) a €215.0 million term loan maturing on February 14, 2028 (our “EUR Term Loan due 2028”). We have an option to extend each of these term loans by up to an additional year, subject to certain customary conditions. The GBP Term Loan due 2028 borrowing rate at March 31, 2025 was 80 basis points over SONIA. On March 31, 2025, we executed variable-to-fixed interest rate swaps that fix the floating rate component of the per annum interest rate on our GBP Term Loan due 2028 at 3.92% through the end of 2027, for a total per annum interest rate of approximately 4.72% as of March 31, 2025 (inclusive of the current spread). We refer to these term loans collectively as the “Unsecured Term Loans due 2028.” We refer to our Unsecured Term Loan due 2029 and Unsecured Term Loans due 2028 collectively as our “Unsecured Term Loans.” We refer to our Unsecured Revolving Credit Facility and our Unsecured Term Loans collectively as our “Senior Unsecured Credit Facility.”
As of March 31, 2025, the aggregate principal amount (of revolving and term loans) available under the Senior Unsecured Credit Facility was able to be increased up to an amount not to exceed the U.S. dollar equivalent of $4.35 billion, subject to the conditions to increase set forth in our credit agreement.
At March 31, 2025, our Unsecured Revolving Credit Facility had available capacity of approximately $1.8 billion (net of amounts reserved for standby letters of credit totaling $4.9 million). We currently incur an annual facility fee of 0.125% of the total commitment on our Unsecured Revolving Credit Facility based on (i) our credit ratings of BBB+ and Baa1 or (ii) the “Leverage Ratio” (as defined in the credit agreement for our Senior Unsecured Credit Facility), which is included within Interest expense in our consolidated statements of income.
W. P. Carey 3/31/2025 10-Q –24
The following table presents a summary of our Senior Unsecured Credit Facility (dollars in thousands):
| Senior Unsecured Credit Facility · Interest Rate atMarch 31, 2025 (a) · Maturity Date at March 31, 2025 · Principal Outstanding Balance at | ||||
|---|---|---|---|---|
| March 31, 2025 · December 31, 2024 | ||||
| Unsecured Term Loans: (b) | ||||
| Unsecured Term Loan due 2029 — borrowing in euros (c) | 2.80% | 4/24/2029 | $540,750 | $519,450 |
| GBP Term Loan due 2028 — borrowing in British pounds sterling (d) | 4.72% | 2/14/2028 | 349,556 | 338,290 |
| EUR Term Loan due 2028 — borrowing in euros (e) | EURIBOR + 0.80% | 2/14/2028 | 232,523 | 223,363 |
| 1,122,829 | 1,081,103 | |||
| Unsecured Revolving Credit Facility: | ||||
| Borrowing in U.S. dollars (f) | SOFR + 0.725% | 2/14/2029 | 189,000 | — |
| Borrowing in Japanese yen (g) | TIBOR + 0.725% | 2/14/2029 | 16,129 | 15,354 |
| Borrowing in British pounds sterling | N/A | 2/14/2029 | — | 40,094 |
| 205,129 | 55,448 | |||
| $1,327,958 | $1,136,551 | |||
(a)The applicable interest rate at March 31, 2025 was based on the credit ratings for our Senior Unsecured Notes of BBB+/Baa1 or our Leverage Ratio.
(b)Balance excludes unamortized discount of $8.4 million and $5.0 million at March 31, 2025 and December 31, 2024, respectively, and unamortized deferred financing costs of $0.5 million and $0.2 million at March 31, 2025 and December 31, 2024, respectively.
(c)Interest rate is subject to variable-to-fixed interest rate swaps that fix the floating rate component of the per annum interest rate at 2.00% through December 31, 2027. Upon maturity of the interest rate swaps, the Unsecured Term Loan due 2029 will be subject to a variable interest rate based on EURIBOR.
(d)Interest rate is subject to variable-to-fixed interest rate swaps that fix the floating rate component of the per annum interest rate at 3.92% through December 31, 2027. Upon maturity of the interest rate swaps, the GBP Term Loan due 2028 will be subject to a variable interest rate based on Sterling Overnight Index Average (SONIA).
(e)EURIBOR means Euro Interbank Offered Rate.
(f)SOFR means Secured Overnight Financing Rate.
(g)TIBOR means Tokyo Interbank Offered Rate.
W. P. Carey 3/31/2025 10-Q –25
Senior Unsecured Notes
As set forth in the table below, we have euro and U.S. dollar-denominated senior unsecured notes outstanding with an aggregate principal balance outstanding of $6.3 billion at March 31, 2025 (the “Senior Unsecured Notes”).
Interest on the Senior Unsecured Notes is payable annually or semi-annually in arrears. The Senior Unsecured Notes can be redeemed at par within three months of their respective maturities, or we can call the notes at any time for the principal, accrued interest, and a make-whole amount based upon the applicable government bond yield plus 20 to 35 basis points (except for our 3.410% Senior Notes due 2029 and 3.700% Senior Notes due 2032, which are subject to different repayment provisions). The following table presents a summary of our Senior Unsecured Notes outstanding at March 31, 2025 (currency in thousands):
| Principal Amount · Coupon Rate · Maturity Date · Principal Outstanding Balance at | |||||||
|---|---|---|---|---|---|---|---|
| Senior Unsecured Notes, net (a) · Issue Date · March 31, 2025 · December 31, 2024 | |||||||
| 4.000% Senior Notes due 2025 (b) | 1/26/2015 | $450,000 | 4.000% | 2/1/2025 | $— | $450,000 | |
| 2.250% Senior Notes due 2026 | 10/9/2018 | €500,000 | 2.250% | 4/9/2026 | 540,750 | 519,450 | |
| 4.250% Senior Notes due 2026 | 9/12/2016 | $350,000 | 4.250% | 10/1/2026 | 350,000 | 350,000 | |
| 2.125% Senior Notes due 2027 | 3/6/2018 | €500,000 | 2.125% | 4/15/2027 | 540,750 | 519,450 | |
| 1.350% Senior Notes due 2028 | 9/19/2019 | €500,000 | 1.350% | 4/15/2028 | 540,750 | 519,450 | |
| 3.850% Senior Notes due 2029 | 6/14/2019 | $325,000 | 3.850% | 7/15/2029 | 325,000 | 325,000 | |
| 3.410% Senior Notes due 2029 | 9/28/2022 | €150,000 | 3.410% | 9/28/2029 | 162,225 | 155,835 | |
| 0.950% Senior Notes due 2030 | 3/8/2021 | €525,000 | 0.950% | 6/1/2030 | 567,788 | 545,422 | |
| 2.400% Senior Notes due 2031 | 10/14/2020 | $500,000 | 2.400% | 2/1/2031 | 500,000 | 500,000 | |
| 2.450% Senior Notes due 2032 | 10/15/2021 | $350,000 | 2.450% | 2/1/2032 | 350,000 | 350,000 | |
| 4.250% Senior Notes due 2032 | 5/16/2024 | €650,000 | 4.250% | 7/23/2032 | 702,975 | 675,285 | |
| 3.700% Senior Notes due 2032 | 9/28/2022 | €200,000 | 3.700% | 9/28/2032 | 216,300 | 207,780 | |
| 2.250% Senior Notes due 2033 | 2/25/2021 | $425,000 | 2.250% | 4/1/2033 | 425,000 | 425,000 | |
| 5.375% Senior Notes due 2034 | 6/28/2024 | $400,000 | 5.375% | 6/30/2034 | 400,000 | 400,000 | |
| 3.700% Senior Notes due 2034 | 11/19/2024 | €600,000 | 3.700% | 11/19/2034 | 648,900 | 623,340 | |
| $6,270,438 | $6,566,012 | ||||||
(a)Aggregate balance excludes unamortized deferred financing costs totaling $29.3 million and $30.2 million, and unamortized discount totaling $29.2 million and $29.9 million, at March 31, 2025 and December 31, 2024, respectively.
(b)In February 2025, we repaid our $450 million of 4.000% Senior Notes due 2025 at maturity.
Covenants
The credit agreements for our Senior Unsecured Credit Facility, each of the Senior Unsecured Notes, and certain of our non-recourse mortgage loan agreements include customary financial maintenance covenants that require us to maintain certain ratios and benchmarks at the end of each quarter. There have been no significant changes in our debt covenants from what was disclosed in the 2024 Annual Report. We were in compliance with all of these covenants at March 31, 2025.
Non-Recourse Mortgages
At March 31, 2025, the weighted-average interest rate for our total non-recourse mortgage notes payable was 4.7% (all of which had fixed rates), with maturity dates ranging from May 2025 to February 2033.
Repayments
During the three months ended March 31, 2025, we repaid non-recourse mortgage loans at or close to maturity with an aggregate principal balance of approximately $69.8 million. The weighted-average interest rate for these non-recourse mortgage loans on their respective dates of repayment was 4.3%.
W. P. Carey 3/31/2025 10-Q –26
Foreign Currency Exchange Rate Impact
During the three months ended March 31, 2025, the U.S. dollar weakened against the euro, resulting in an increase of $202.1 million in the aggregate carrying values of our Non-recourse mortgages, net, Senior Unsecured Credit Facility, and Senior Unsecured Notes, net from December 31, 2024 to March 31, 2025.
Scheduled Debt Principal Payments
Scheduled debt principal payments as of March 31, 2025 are as follows (in thousands):
| Years Ending December 31, | Total |
|---|---|
| 2025 (remainder) | $150,934 |
| 2026 | 981,716 |
| 2027 | 550,697 |
| 2028 | 1,195,616 |
| 2029 | 1,244,804 |
| Thereafter through 2034 | 3,814,150 |
| Total principal payments | 7,937,917 |
| Unamortized discount, net | (41,351) |
| Unamortized deferred financing costs | (30,264) |
| Total | $7,866,302 |
Certain amounts in the table above are based on the applicable foreign currency exchange rate at March 31, 2025.
Note 11. Commitments and Contingencies
At March 31, 2025, we were not involved in any material litigation. Various claims and lawsuits arising in the normal course of business are pending against us. The results of these proceedings are not expected to have a material adverse effect on our consolidated financial position or results of operations.
Note 12. Stock-Based Compensation and Equity
Stock-Based Compensation
We maintain several stock-based compensation plans, which are more fully described in the 2024 Annual Report. There have been no significant changes to the terms and conditions of any of our stock-based compensation plans or arrangements during the three months ended March 31, 2025. We recorded stock-based compensation expense of $9.1 million and $8.9 million during the three months ended March 31, 2025 and 2024, respectively, which was included in Stock-based compensation expense in the consolidated financial statements.
W. P. Carey 3/31/2025 10-Q –27
Restricted and Conditional Awards
Nonvested restricted share awards (“RSAs”), restricted share units (“RSUs”), and performance share units (“PSUs”) at March 31, 2025 and changes during the three months ended March 31, 2025 were as follows:
| RSA and RSU Awards | PSU Awards | |||
|---|---|---|---|---|
| Shares | Weighted-AverageGrant DateFair Value | Shares | Weighted-AverageGrant DateFair Value | |
| Nonvested at January 1, 2025 | 559,603 | $70.26 | 551,533 | $101.20 |
| Granted (a) | 265,288 | 56.86 | 227,702 | 74.78 |
| Vested (b) | (190,521) | 72.65 | (239,291) | 113.26 |
| Forfeited | (1,816) | 63.18 | (1,580) | 91.82 |
| Adjustment (c) | — | — | 38,137 | 105.01 |
| Nonvested at March 31, 2025 (d) | 632,554 | $63.88 | 576,501 | $94.38 |
(a)The grant date fair value of RSAs and RSUs reflect our stock price on the date of grant on aone-for-one basis. The grant date fair value of PSUs was determined utilizing a Monte Carlo simulation model to generate an estimate of our future stock price over thethree-year performance period. To estimate the fair value of PSUs granted during the three months ended March 31, 2025, we used a risk-free interest rate of 4.3%, an expected volatility rate of 21.5%, and assumed a dividend yield ofzero.
(b)The grant date fair value of shares vested during the three months ended March 31, 2025 was $40.9 million. Employees have the option to take immediate delivery of the shares upon vesting or defer receipt to a future date pursuant to previously made deferral elections. At March 31, 2025 and December 31, 2024, we had an obligation to issue 1,604,382 and 1,391,456 shares, respectively, of our common stock underlying such deferred awards, which is recorded within Total stockholders’ equity as a Deferred compensation obligation of $97.0 million and $78.5 million, respectively.
(c)Vesting and payment of the PSUs is conditioned upon certain company and/or market performance goals being met during the relevant three-year performance period. The ultimate number of PSUs to be vested will depend on the extent to which the performance goals are met and can range from zero tothree times the original awards. As a result, we recorded adjustments at March 31, 2025 to reflect the number of shares expected to be issued when the PSUs vest.
(d)At March 31, 2025, total unrecognized compensation expense related to these awards was approximately $61.2 million, with an aggregate weighted-average remaining term of 2.1 years.
Earnings Per Share
The following table summarizes basic and diluted earnings (dollars in thousands):
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Net income — basic and diluted | $125,824 | $159,223 |
| Weighted-average shares outstanding — basic | 220,401,156 | 220,031,597 |
| Effect of dilutive securities | 319,154 | 98,273 |
| Weighted-average shares outstanding — diluted | 220,720,310 | 220,129,870 |
For the three months ended March 31, 2025 and 2024, potentially dilutive securities excluded from the computation of diluted earnings per share were insignificant.
W. P. Carey 3/31/2025 10-Q –28
ATM Program and Forward Equity
On May 2, 2022, we established a continuous “at-the-market” offering program (“ATM Program”) with a syndicate of banks, pursuant to which shares of our common stock having an aggregate gross sales price of up to $1.0 billion may be sold (i) directly through or to the banks acting as sales agents or as principal for their own accounts or (ii) through or to participating banks or their affiliates acting as forward sellers on behalf of any forward purchasers pursuant to a forward sale agreement. We did not issue any shares of our common stock pursuant to our ATM Program during the reporting period.
Reclassifications Out of Accumulated Other Comprehensive Loss
The following tables present a reconciliation of changes in Accumulated other comprehensive loss by component for the periods presented (in thousands):
| Three Months Ended March 31, 2025 | |||
|---|---|---|---|
| Gains and (Losses) on Derivative Instruments | Foreign Currency Translation Adjustments | Total | |
| Beginning balance | $20,274 | $(270,506) | $(250,232) |
| Other comprehensive income before reclassifications | (8,611) | 12,163 | 3,552 |
| Amounts reclassified from accumulated other comprehensive loss to: | |||
| Non-operating income | (3,814) | — | (3,814) |
| Interest expense | (48) | — | (48) |
| Total | (3,862) | — | (3,862) |
| Net current period other comprehensive loss | (12,473) | 12,163 | (310) |
| Net current period other comprehensive income attributable to noncontrolling interests | — | (189) | (189) |
| Ending balance | $7,801 | $(258,532) | $(250,731) |
| Three Months Ended March 31, 2024 | |||
|---|---|---|---|
| Gains and (Losses) on Derivative Instruments | Foreign Currency Translation Adjustments | Total | |
| Beginning balance | $9,650 | $(264,517) | $(254,867) |
| Other comprehensive income before reclassifications | 9,449 | (4,338) | 5,111 |
| Amounts reclassified from accumulated other comprehensive loss to: | |||
| Non-operating income | (2,189) | — | (2,189) |
| Interest expense | (828) | — | (828) |
| Total | (3,017) | — | (3,017) |
| Net current period other comprehensive income | 6,432 | (4,338) | 2,094 |
| Net current period other comprehensive loss attributable to noncontrolling interests | — | 257 | 257 |
| Ending balance | $16,082 | $(268,598) | $(252,516) |
See Note 9 for additional information on our derivatives activity recognized within Other comprehensive (loss) income for the periods presented.
Dividends Declared
During the first quarter of 2025, our board of directors declared a quarterly dividend of $0.890 per share, which was paid on April 15, 2025 to stockholders of record as of March 31, 2025.
W. P. Carey 3/31/2025 10-Q –29
Note 13. Income Taxes
We elected to be treated as a REIT and believe that we have been organized and have operated in such a manner to maintain our qualification as a REIT for federal and state income tax purposes. As a REIT, we are generally not subject to corporate level federal income taxes on earnings distributed to our stockholders. Since inception, we have distributed at least 100% of our taxable income annually. Accordingly, we have not included any provisions for federal income taxes related to the REIT in the accompanying consolidated financial statements for the three months ended March 31, 2025 and 2024.
Certain of our subsidiaries have elected taxable REIT subsidiary (“TRS”) status. A TRS may provide certain services considered impermissible for REITs and may hold assets that REITs may not hold directly. We also own real property in jurisdictions outside the United States through foreign subsidiaries and are subject to income taxes on our pre-tax income earned from properties in such countries. The accompanying consolidated financial statements include an interim tax provision for our TRSs and foreign subsidiaries, as necessary, for the three months ended March 31, 2025 and 2024.
Current income tax expense was $12.4 million and $10.0 million for the three months ended March 31, 2025 and 2024, respectively. Deferred income tax benefit was $0.8 million and $1.4 million for the three months ended March 31, 2025 and 2024, respectively.
Note 14. Property Dispositions
All property dispositions are also discussed in Note 4 and Note 5.
2025 — During the three months ended March 31, 2025, we sold nine properties for total proceeds, net of selling costs, of $126.7 million and recognized a net gain on these sales totaling $43.8 million (inclusive of income taxes totaling less than $0.1 million recognized upon sale).
2024 — During the three months ended March 31, 2024, we sold 153 properties for total proceeds, net of selling costs, of $868.4 million and recognized a net gain on these sales totaling $15.4 million (inclusive of income taxes totaling $3.1 million recognized upon sale).
Note 15. Subsequent Events
Acquisitions
In April 2025, we completedtwo acquisitions totaling approximately $171.0 million. They are as follows:
$42.9 million for a portfolio offour industrial facilities (three in Germany, one in Spain); and
$128.0 million for a cold storage facility in Santa Fe Springs, California.
Construction Loan Funding
In April 2025, we funded construction loans totaling $2.5 million. They are as follows:
$2.0 million for the Las Vegas Retail Complex, which is accounted for as an equity method investment (Note 7); and
$0.5 million for construction loans accounted for as secured loans receivable (Note 5).
Dispositions
In April 2025, we sold four international properties for gross proceeds totaling approximately $23.0 million. Three of these properties were leased to our tenant, Hellweg, and held for sale as of March 31, 2025 (Note 4).
W. P. Carey 3/31/2025 10-Q –30
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.