BROOKFIELD Corp /ON/
For the period ended Dec 31, 2024. Filed Mar 24, 2025.
View on SEC.govAbout this filing
The yearly report of certain Canadian companies, filed under a joint US and Canadian system. It is the main yearly account these companies give US investors, largely as filed in Canada.
FY2024 · Filed Mar 24, 2025
Use the contents to explore the available documents and sections.
Contents
EX-99.2 · BALANCE SHEET ANALYSIS
BALANCE SHEET ANALYSIS
The following table summarizes the statements of financial position of the company as at December 31, 2024, 2023, and 2022:
| Change | |||||
|---|---|---|---|---|---|
| AS AT DEC. 31(MILLIONS) | 2024 | 2023 | 2022 | 2024 vs. 2023 | 2023 vs. 2022 |
| Assets | |||||
| Property, plant and equipment | $153,019 | $147,617 | $124,268 | $5,402 | $23,349 |
| Investment properties | 103,665 | 124,152 | 115,100 | (20,487) | 9,052 |
| Equity accounted investments | 68,310 | 59,124 | 47,094 | 9,186 | 12,030 |
| Cash and cash equivalents | 15,051 | 11,222 | 14,396 | 3,829 | (3,174) |
| Accounts receivable and other | 30,218 | 28,512 | 27,378 | 1,706 | 1,134 |
| Intangible assets | 36,072 | 38,994 | 38,411 | (2,922) | 583 |
| Goodwill | 35,730 | 34,911 | 28,662 | 819 | 6,249 |
| Other assets | 48,359 | 45,563 | 45,975 | 2,796 | (412) |
| Total assets | $490,424 | $490,095 | $441,284 | $329 | $48,811 |
| Liabilities | |||||
| Corporate borrowings | $14,232 | $12,160 | $11,390 | $2,072 | $770 |
| Non-recourse borrowings of managed entities | 220,560 | 221,550 | 202,684 | (990) | 18,866 |
| Other non-current financial liabilities | 30,136 | 29,624 | 27,679 | 512 | 1,945 |
| Other liabilities | 60,113 | 58,519 | 57,640 | 1,594 | 879 |
| Equity | |||||
| Preferred equity | 4,103 | 4,103 | 4,145 | — | (42) |
| Non-controlling interests | 119,406 | 122,465 | 98,138 | (3,059) | 24,327 |
| Common equity | 41,874 | 41,674 | 39,608 | 200 | 2,066 |
| Total equity | 165,383 | 168,242 | 141,891 | (2,859) | 26,351 |
| $490,424 | $490,095 | $441,284 | $329 | $48,811 | |
2024 vs. 2023
Total assets increased by $329 million from the prior year to $490.4 billion as at December 31, 2024. The increase is due to recently completed business combinations and asset acquisitions, net of dispositions, primarily within our Renewable Power and Transition and Infrastructure segments. Increases in our equity accounted investments, primarily related to recent acquisitions within our Renewable Power and Transition segment and incremental capital invested in our Wealth Solutions business via BBU units, and BAM shares to support the acquisition of AEL, as well as net valuation increases recognized on our property plant and equipment, also contributed to the increase in total assets. This was partially offset by the deconsolidation of BSREP IV within our LP investment, as well as amortization and depreciation of our asset base and the impacts of foreign currency translation since the beginning of the year.
2024 ANNUAL REPORT 29
We have summarized the impact of business combinations for the year ended December 31, 2024 in the table below:
| FOR THE YEAR ENDED DEC. 31, 2024(MILLIONS) | Renewable Power and Transition | Infrastructure | Private Equity and Other | Total |
|---|---|---|---|---|
| Cash and cash equivalents | $553 | $393 | $4 | $950 |
| Accounts receivable and other | 443 | 283 | 50 | 776 |
| Other financial assets | 345 | 294 | 10 | 649 |
| Assets classified as held for sale | 861 | 270 | — | 1,131 |
| Property, plant and equipment | 7,439 | 4,141 | 77 | 11,657 |
| Intangible assets | — | 1,580 | 52 | 1,632 |
| Goodwill | 3,556 | 294 | 49 | 3,899 |
| Deferred income tax assets | 60 | — | — | 60 |
| Total assets | 13,257 | 7,255 | 242 | 20,754 |
| Less: | ||||
| Accounts payable and other | (1,137) | (2,677) | (41) | (3,855) |
| Liabilities associated with assets classified as held for sale | (340) | (70) | — | (410) |
| Non-recourse borrowings | (4,736) | (478) | (14) | (5,228) |
| Deferred income tax liabilities | (437) | (454) | (10) | (901) |
| Non-controlling interests1 | (3,015) | — | (4) | (3,019) |
| (9,665) | (3,679) | (69) | (13,413) | |
| Net assets acquired | $3,592 | $3,576 | $173 | $7,341 |
Summarized below are the key contributors to the year-over-year variances for the statement of financial position.
PP&E increased by $5.4 billion primarily as a result of:
acquisitions and additions of $24.2 billion, which includes the acquisition of our French renewable portfolio within our Renewable Power and Transition segment, our North American retail colocation data center business and our Indian telecom operation within our Infrastructure segment, as well as investments in development projects within our Renewable Power and Transition segment; and
revaluation surplus of $8.0 billion primarily attributable to higher power pricing across select markets and the expected growth in demand for renewable power within our Renewable Power and Transition segment, as well as strong underlying performance from inflation indexation and commissioning of capital projects within our Infrastructure segment; partially offset by
the unfavourable impact of foreign currency translation and other of $7.5 billion due to the appreciation of the U.S. dollar against most major currencies, primarily within our Renewable Power and Transition and Infrastructure segments;
depreciation of $7.2 billion during the year;
dispositions and assets reclassified as held for sale of $7.3 billion; and
the impact of the deconsolidation of BSREP IV within our LP investments of $4.8 billion.
We provide a continuity of PP&E in Note 12 of the consolidated financial statements.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.