Skip to main content

MADISON GAS & ELECTRIC CO

For the period ended Jun 30, 2025. Filed Aug 6, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 6, 2025

MGEE$80.26+2.4%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

14. Segment Information

mation - MGE Energy and MGE

MGE Energy operates in the following business segments: electric utility, gas utility, nonregulated energy, transmission investment, and all other. See Footnote 22 to the consolidated financial statements included in Part II, Item 8 of the 2024 Annual Report on Form 10-K for additional discussion of each of these segments.

Fuel and purchased power and Purchased gas costs are significant segment expenses as defined in Segment Reporting. The Chief Operating Decision Maker does not review disaggregated assets on a segment basis; therefore, such information is not presented.

The following table shows segment information for MGE Energy's and MGE's operations:

(In thousands)MGE EnergyElectricGasNon-Regulated EnergyTransmission InvestmentTotal Reportable SegmentsAll OthersConsolidation/EliminationConsolidated Total
Operating revenues$129,313$29,925$214$—$159,452$—$—$159,452
Interdepartmental revenues(28)2,55811,121—13,651—(13,651)—
Total operating revenues129,28532,48311,335—173,103—(13,651)159,452
Fuel and purchased power(22,524)———(22,524)—670(21,854)
Purchased gas costs—(13,211)——(13,211)—1,898(11,313)
Depreciation and amortization(22,094)(4,347)(1,913)—(28,354)——(28,354)
Interest expense(6,485)(1,768)(889)—(9,142)——(9,142)
Other segment items(a)(58,130)(15,015)(23)—(73,168)(291)11,083(62,376)
Income tax (provision) benefit(472)561(2,318)(835)(3,064)89—(2,975)
Equity in earnings of investments———3,0603,060——3,060
Net income (loss)19,580(1,297)6,1922,22526,700(202)—26,498
Operating revenues$120,383$25,116$214$—$145,713$—$—$145,713
Interdepartmental revenues(55)2,17210,946—13,063—(13,063)—
Total operating revenues120,32827,28811,160—158,776—(13,063)145,713
Fuel and purchased power(20,840)———(20,840)—753(20,087)
Purchased gas costs—(7,720)——(7,720)—1,427(6,293)
Depreciation and amortization(20,888)(4,163)(1,881)—(26,932)——(26,932)
Interest expense(6,323)(1,709)(957)—(8,989)——(8,989)
Other segment items(a)(57,257)(14,456)(17)—(71,730)(79)10,883(60,926)
Income tax (provision) benefit641810(2,262)(758)(1,569)97—(1,472)
Equity in earnings of investments———2,7802,780——2,780
Net income15,661506,0432,02223,77618—23,794
Operating revenues$254,767$123,406$249$—$378,422$—$—$378,422
Interdepartmental revenues(76)9,03022,225—31,179—(31,179)—
Total operating revenues254,691132,43622,474—409,601—(31,179)378,422
Fuel and purchased power(45,630)———(45,630)—1,829(43,801)
Purchased gas costs—(72,501)——(72,501)—7,224(65,277)
Depreciation and amortization(43,629)(8,579)(3,824)—(56,032)——(56,032)
Interest expense(12,978)(3,531)(1,795)—(18,304)——(18,304)
Other segment items(a)(114,109)(31,111)(67)—(145,287)(727)22,126(123,888)
Income tax (provision) benefit1,430(4,426)(4,573)(1,702)(9,271)——(9,271)
Equity in earnings of investments———6,2416,241——6,241
Net income (loss)39,77512,28812,2154,53968,817(727)—68,090
Operating revenues$236,508$100,285$256$—$337,049$—$—$337,049
Interdepartmental revenues(109)7,38321,773—29,047—(29,047)—
Total operating revenues236,399107,66822,029—366,096—(29,047)337,049
Fuel and purchased power(43,910)———(43,910)—1,677(42,233)
Purchased gas costs—(53,893)——(53,893)—5,723(48,170)
Depreciation and amortization(41,538)(8,245)(3,749)—(53,532)——(53,532)
Interest expense(12,651)(3,419)(1,931)—(18,001)——(18,001)
Other segment items(a)(110,802)(29,161)(41)(2)(140,006)(392)21,647(118,751)
Income tax (provision) benefit3,926(2,286)(4,442)(1,506)(4,308)28—(4,280)
Equity in earnings of investments———5,5265,526——5,526
Net income (loss)31,42410,66411,8664,01857,972(364)—57,608

(a)

Other segment items include AFUDC Income, Other Income, Net, Other Operations and Maintenance, Other General Taxes, and Interest Revenue.

(In thousands)MGEElectricGasNon-Regulated EnergyTotal Reportable SegmentsConsolidation/EliminationConsolidated Total
Operating revenues$129,313$29,925$214$159,452$—$159,452
Interdepartmental revenues(28)2,55811,12113,651(13,651)—
Total operating revenues129,28532,48311,335173,103(13,651)159,452
Fuel and purchased power(22,524)——(22,524)670(21,854)
Purchased gas costs—(13,211)—(13,211)1,898(11,313)
Depreciation and amortization(22,094)(4,347)(1,913)(28,354)—(28,354)
Interest expense(6,485)(1,768)(889)(9,142)—(9,142)
Other segment items(a)(58,130)(15,015)(23)(73,168)11,083(62,085)
Income tax benefit (provision)(472)561(2,318)(2,229)—(2,229)
Net income attributable to noncontrolling interest, net of tax————(5,714)(5,714)
Net income attributable to MGE19,580(1,297)6,19224,475(5,714)18,761
Operating revenues$120,383$25,116$214$145,713$—$145,713
Interdepartmental revenues(55)2,17210,94613,063(13,063)—
Total operating revenues120,32827,28811,160158,776(13,063)145,713
Fuel and purchased power(20,840)——(20,840)753(20,087)
Purchased gas costs—(7,720)—(7,720)1,427(6,293)
Depreciation and amortization(20,888)(4,163)(1,881)(26,932)—(26,932)
Interest expense(6,323)(1,709)(957)(8,989)—(8,989)
Other segment items(a)(57,257)(14,456)(17)(71,730)10,883(60,847)
Income tax benefit (provision)641810(2,262)(811)—(811)
Net income attributable to noncontrolling interest, net of tax————(5,766)(5,766)
Net income attributable to MGE15,661506,04321,754(5,766)15,988
Operating revenues$254,767$123,406$249$378,422$—$378,422
Interdepartmental revenues(76)9,03022,22531,179(31,179)—
Total operating revenues254,691132,43622,474409,601(31,179)378,422
Fuel and purchased power(45,630)——(45,630)1,829(43,801)
Purchased gas costs—(72,501)—(72,501)7,224(65,277)
Depreciation and amortization(43,629)(8,579)(3,824)(56,032)—(56,032)
Interest expense(12,978)(3,531)(1,795)(18,304)—(18,304)
Other segment items(a)(114,109)(31,111)(67)(145,287)22,126(123,161)
Income tax benefit (provision)1,430(4,426)(4,573)(7,569)—(7,569)
Net income attributable to noncontrolling interest, net of tax————(11,313)(11,313)
Net income attributable to MGE39,77512,28812,21564,278(11,313)52,965
Operating revenues$236,508$100,285$256$337,049$—$337,049
Interdepartmental revenues(109)7,38321,77329,047(29,047)—
Total operating revenues236,399107,66822,029366,096(29,047)337,049
Fuel and purchased power(43,910)——(43,910)1,677(42,233)
Purchased gas costs—(53,893)—(53,893)5,723(48,170)
Depreciation and amortization(41,538)(8,245)(3,749)(53,532)—(53,532)
Interest expense(12,651)(3,419)(1,931)(18,001)—(18,001)
Other segment items(a)(110,802)(29,161)(41)(140,004)21,647(118,357)
Income tax benefit (provision)3,926(2,286)(4,442)(2,802)—(2,802)
Net income attributable to noncontrolling interest, net of tax————(11,363)(11,363)
Net income attributable to MGE31,42410,66411,86653,954(11,363)42,591

(a)

Other segment items include AFUDC Income, Other Income, Net, Other Operations and Maintenance, Other General Taxes, and Interest Revenue.

The following table shows segment information for MGE Energy's and MGE's capital expenditures:

Utility · Consolidated
(In thousands) MGE EnergyElectricGasNon-regulated EnergyTransmission InvestmentAll OthersConsolidation/ Elimination EntriesTotal
Six Months Ended June 30, 2025$83,034$22,975$5,744$—$—$—$111,753
Six Months Ended June 30, 202486,75520,8793,988———111,622
Utility · Consolidated
(In thousands)MGEElectricGasNon-regulated EnergyConsolidation/ Elimination EntriesTotal
Six Months Ended June 30, 2025$83,034$22,975$5,744$—$111,753
Six Months Ended June 30, 202486,75520,8793,988—111,622
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.