Skip to main content

ACADIA REALTY TRUST

For the period ended Jun 30, 2025. Filed Jul 30, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Jul 30, 2025

AKR$19.80+0.6%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits

Note

  1. Notes Receivable, Net

Interest income from notes and mortgages receivable is reported within the Company’s Structured Financing segment (Note 12). Interest receivable is included in Other assets, net (Note 5). The Company’s notes receivable, net, are generally collateralized by either the underlying real estate or the borrowers’ equity interests in the entities that own the properties. The balances were as follows (dollars in thousands):

June 30, · December 31, · June 30, 2025
Description20252024NumberMaturity DateInterest Rate
Notes receivable$156,386$128,5887Apr 2020 - Dec 20274.65% - 13.75%
Allowance for credit losses(1,704)(2,004)
Notes receivable, net$154,682$126,5847

In April 2025, the Company modified a redeemable preferred equity investment in a property that is accounted for as a note receivable, with a principal balance of$54.0 million as of March 31, 2025. The maturity date was extended from February 25, 2025 to February 9, 2027, with an option for a one-year extension. As part of this modification, the borrower repaid $25.3 million of accrued interest. The Company also provided a mezzanine loan and additional advances under the preferred equity related to the same asset in the aggregate amount of $28.5 million, which also matures on February 9, 2027 and bears interest at a fixed rate of 9.00%. The borrower entity was determined to be a VIE in which the Company holds a variable interest, but is not the primary beneficiary. Accordingly the VIE is not consolidated (Note 15).

The following table presents the activity in the allowance for credit losses for the six months ended June 30, 2025 and year ended December 31, 2024 (in thousands):

June 30,December 31,
20252024
Allowance for credit losses as of beginning of periods$2,004$1,279
Provision of loan losses(300)725
Total credit allowance$1,704$2,004

As of June 30, 2025, the Company had six performing notes with a total amortized cost of $142.5 million, including accrued interest of $4.0 million. Each note was evaluated individually due to the lack of comparability across the Structured Financing portfolio.

One note receivable, totaling $21.6 million including accrued interest (exclusive of default interest and other amounts due on the loan that have not been recognized), was in default as of June 30, 2025 and December 31, 2024. The loan matured on April 1, 2020 and was not repaid. The Company expects to take appropriate actions to recover the amounts due under the loan and has issued a reservation of rights letter to the borrowers and guarantor, reserving all of its rights and remedies under the applicable note documents and otherwise. The Company applied the collateral-dependent practical expedient in accordance with ASC Topic 326: Financial Instruments - Credit Losses (“ASC 326”) as the note is expected to be settled through foreclosure or possession of the underlying collateral. Based on the estimated fair value of the collateral at the expected realization date, no allowance for credit losses was recorded.

  1. Investments in and Advances to Unconsolidated Affiliates

The Company accounts for its investments in and advances to unconsolidated affiliates primarily under the equity method of accounting. The Company’s investments in and advances to unconsolidated affiliates consist of the following (dollars in thousands):

Ownership Interest · June 30, · December 31,
PortfolioPropertyJune 30, 202520252024
Core:Renaissance Portfolio (a)68%$—$28,250
Gotham Plaza49%30,38430,561
Georgetown Portfolio (b)50%3,8314,214
1238 Wisconsin Avenue (b, c)80%18,36519,048
840 N. Michigan Avenue (d, e)94.35%30,30128,111
82,881110,184
Investment Management:
Fund IV: (i)Fund IV Other Portfolio (j)90%3,5315,291
650 Bald Hill Road90%9,0639,220
12,59414,511
Fund V: (i)Family Center at Riverdale (d)89.42%7551,832
Tri-City Plaza90%6,2526,914
Frederick County Acquisitions (f)90%4,9194,375
Wood Ridge Plaza90%8,4759,313
La Frontera Village90%11,69313,389
Shoppes at South Hills90%9,19310,139
Mohawk Commons90%9,93812,350
51,22558,312
Other:Shops at Grand5%2,3782,452
Walk at Highwoods Preserve20%1,9972,279
LINQ Promenade15%16,20816,508
20,58321,239
Various:Due from Related Parties1,419446
Other (g)3,7164,540
Investments in and advances tounconsolidated affiliates$172,418$209,232
Core:Crossroads (h)49%$17,223$16,514
Distributions in excess of income from,and investments in, unconsolidated affiliates$17,223$16,514

(a)

On January 23, 2025, the Company acquired an additional 48% economic ownership interest, and increased its existing 20% interest to 68%, in the Renaissance Portfolio primarily located in Washington D.C. Prior to the acquisition, the Company accounted for its 20% interest under the equity method of accounting. Due to the Company gaining a controlling financial interest as a result of this acquisition, the Company concluded that the entity is a variable interest entity (“VIE”) and that it is the primary beneficiary, and it should consolidate its investment within its Core Portfolio effective January 23, 2025. Accordingly, the Company recognized a loss on change in control of $9.6 million (Note 2).

(b)

Represents a VIE for which the Company is not the primary beneficiary (Note 15).

(c)

Includes the amounts advanced against a$12.8 million construction commitment from the Company to the venture that holds its investment in 1238 Wisconsin. As of June 30, 2025 and December 31, 2024 the related party note receivable had a principal balance of $12.8 million, net of a $0.1 million allowance for each period. The loan is secured by the venture members’ equity interest in the entity that owns the 1238 Wisconsin development property, bears interest at Prime + 1.0% (subject to a 4.5% floor), and matures on December 28, 2027. The Company recognized interest income of $0.1 million for each of the three and six months ended June 30, 2025 and 2024, respectively, related to this note receivable.

(d)

Represents a tenancy-in-common interest.

(e)

In February 2025, the Company acquired an additional 2.5% interest in the 840 North Michigan Avenue venture increasing its ownership interest from 91.85% to 94.35%. The note receivable from the 840 North Michigan Avenue venture partners had a balance of $1.5 million and $2.3 million as of June 30, 2025 and December 31, 2024 respectively and matures in July 2025 (Note 3).

(f)

On September 25, 2024 the venture which Fund V holds a 90% interest in sold a 300,000 square foot property in Frederick County, Maryland commonly referred to as Frederick Crossing. Fund V maintains its 90% interest in the venture which retains its interest in the remaining property of the Frederick County Acquisitions portfolio, commonly referred to as Frederick County Square.

(g)

Includes cost-method investment in Fifth Wall. The Company recorded an impairment charge of$0.4 million for the six months ended June 30, 2025, which is included in Realized and unrealized holding gains (losses) on investments and other in the Company’s Condensed Consolidated Statements of Operations.

(h)

Distributions have exceeded the Company’s investment; however, the Company recognizes a liability balance as it may elect to contribute capital to the entity.

(i)

The Company owns 23.12% and 20.10% in Funds IV and V, respectively (Note 1). For the ventures within these funds, the ownership interest percentage represents the Fund’s ownership interest and not the Company’s proportionate share.

(j)

As of June 30, 2025, the investment balance relates to undistributed proceeds from the disposition of the Eden Square property. These proceeds were distributed to Fund IV in July 2025.

During the three months ended June 30, 2025, the Company, through Fund IV, sold its investment in Eden Square for $28.0 million and repaid the related $23.3 million property mortgage loan. The venture reco gnized a loss of $1.0 million, of which Fund IV’s proportionate share was $2.1 million due to additional fund-level selling costs and an outstanding basis difference attributable to Fund IV’s investment structure. The Company’s proportionate share of the loss was $0.3 million.

Fees earned from and paid to Unconsolidated Affiliates

The Company earned fees for property management, construction, development, legal and leasing fees from its investments in unconsolidated affiliates totaling $1.3 millionand $0.3 million for the three months ended June 30, 2025 and 2024, respectively, and $2.0 million and $0.4 million for the six months ended June 30, 2025 and 2024, respectively, which are included in Other revenues in the Condensed Consolidated Statements of Operations.

In addition, the Company’s unconsolidated joint ventures paid fees to the Company’s unaffiliated joint venture partners of $0.8 million and $1.1 million for the three months ended June 30, 2025 and 2024, respectively, and $1.6 million and $2.2 million for the six months ended June 30, 2025 and 2024, respectively, for leasing commissions, development, management, construction and overhead fees.

Summarized Financial Information of Unconsolidated Affiliates

The following Combined and Condensed Balance Sheets and Statements of Operations, in each period, summarized the financial information of the Company’s investments in unconsolidated affiliates that were held as of June 30, 2025 (in thousands):

June 30,December 31,
20252024
Combined and Condensed Balance Sheets
Assets:
Rental property, net$913,705$1,016,229
Other assets130,631162,713
Total assets$1,044,336$1,178,942
Liabilities and partners’ equity:
Mortgage notes payable$633,687$815,045
Other liabilities132,047140,743
Partners’ equity278,602223,154
Total liabilities and partners’ equity$1,044,336$1,178,942
Company's share of accumulated equity$135,654$131,793
Basis differential9,05650,851
Deferred fees, net of portion related to the Company's interest5,3995,400
Amounts receivable/payable by the Company1,419446
Investments in and advances to unconsolidated affiliates, net of Company's share of distributions in excess of income from and investments in unconsolidated affiliates151,528188,490
Investments carried at cost3,6674,228
Company's share of distributions in excess of income from and investments in unconsolidated affiliates17,22316,514
Investments in and advances to unconsolidated affiliates$172,418$209,232
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Combined and Condensed Statements of Operations
Total revenues$29,016$28,180$61,142$56,184
Operating and other expenses(10,981)(10,149)(23,230)(20,135)
Interest expense(10,713)(10,205)(22,163)(20,619)
Depreciation and amortization(13,622)(10,129)(26,474)(21,795)
Gain on extinguishment of debt (a)9518531,9222,011
Impairment of Investment—(288)—(288)
(Loss) gain on disposition of properties (b)(1,030)8,519(1,030)8,519
Net (loss) income attributable to unconsolidated affiliates$(6,379)$6,781$(9,833)$3,877
Company’s share of equity in net (losses) earnings of unconsolidated affiliates$(4,093)$4,724$(5,708)$4,656
Basis differential amortization(98)(244)(196)(488)
Company’s equity in (losses) earnings of unconsolidated affiliates$(4,191)$4,480$(5,904)$4,168

(a)

Includes the gain on debt extinguishment related to therestructuring at 840 N. Michigan Avenue for the three and six months ended June 30, 2025 and 2024.

(b)

Includes the loss on the sale of Eden Square for the three and six months ended June 30, 2025. Includes the gain on the sale of Paramus Plaza for the three and six months ended June 30, 2024.

  1. Other Assets, Net and Accounts Payable and Other Liabilities

Other assets, net and accounts payable and other liabilities are comprised of the following for the periods presented:

June 30,December 31,
(in thousands)20252024
Other Assets, Net:
Lease intangibles, net (Note 6)$131,572$86,853
Derivative financial instruments (Note 8)12,60531,145
Deferred charges, net (A)40,91539,189
Accrued interest receivable (Note 3)9,04832,154
Prepaid expenses14,36415,448
Due from seller2,0102,343
Income taxes receivable1,2801,475
Deposits1,14912,074
Corporate assets, net500563
Other receivables6,1552,523
$219,598$223,767
(A) Deferred Charges, Net:
Deferred leasing and other costs (a)$88,216$82,770
Deferred financing costs related to line of credit13,88913,889
102,10596,659
Accumulated amortization(61,190)(57,470)
Deferred charges, net$40,915$39,189
Accounts Payable and Other Liabilities:
Lease intangibles, net (Note 6)$98,976$77,534
Accounts payable and accrued expenses81,90368,354
Deferred income30,37039,351
Tenant security deposits, escrow and other25,14914,515
Lease liability - finance leases, net (Note 11)31,75131,374
Derivative financial instruments (Note 8)2,8361,598
$270,985$232,726
  1. Lease Intangibles

Upon acquisitions of real estate (Note 2), the Company assesses the relative fair value of acquired assets (including land, buildings and improvements, and identified intangibles such as above- and below-market leases, including below-market options and acquired in-place leases) and assumed liabilities. The lease intangibles are amortized over the remaining terms of the respective leases, including option periods where applicable.

Intangible assets and liabilities are included in Other assets, net and Accounts payable and other liabilities (Note 5) on the Condensed Consolidated Balance Sheets and summarized as follows (in thousands):

June 30, 2025December 31, 2024
Gross CarryingAmountAccumulatedAmortizationNet CarryingAmountGross CarryingAmountAccumulatedAmortizationNet CarryingAmount
Amortizable Intangible Assets
In-place lease intangible assets$396,856$(273,567)123,289$336,660$(255,899)$80,761
Above-market rent29,850(21,567)8,28326,432(20,340)6,092
$426,706$(295,134)$131,572$363,092$(276,239)$86,853
Amortizable Intangible Liabilities
Below-market rent$(223,168)$124,391$(98,777)$(196,239)$118,933$(77,306)
Above-market ground lease(671)472(199)(671)443(228)
$(223,839)$124,863$(98,976)$(196,910)$119,376$(77,534)

During the six months ended June 30, 2025, the Company:

acquired in-place lease intangibles of $61.5 million, above-market rent of $3.4 million, and below-market rent of $27.6 million with weighted-average useful lives of 6.4,4.7, and 12.0 years, respectively (Note 2);

recorded accelerated amortization related to in-place lease intangible assets of $1.3 million related to early tenant lease terminations, of which the Company’s share was $1.2 million.

Amortization of in-place lease intangible assets is recorded in depreciation and amortization expense in the Condensed Consolidated Statements of Operations. Amortization of above-market rent and below-market rent is recorded as a reduction to and increase to rental income, respectively, in the Condensed Consolidated Statements of Operations. Amortization of above-market ground leases is recorded as a reduction to rent expense on the Consolidated Statements of Operations.

The following table summarizes the scheduled amortization of acquired lease intangible assets and assumed liabilities as of June 30, 2025 (in thousands):

Years Ending December 31,Net Increase inRental RevenuesIncrease toAmortization ExpenseReduction ofProperty Operating Expense
2025 (Remainder)$3,926$(16,826)$29
20267,624(28,245)58
20277,181(21,379)58
20287,416(15,360)54
20297,334(10,682)—
Thereafter57,013(30,797)—
Total$90,494$(123,289)$199
  1. Debt

A summary of the Company’s consolidated indebtedness is as follows (dollars in thousands):

Carrying Value as of
Interest Rate as ofMaturity Date as ofJune 30,December 31,
June 30, 2025June 30, 202520252024
Mortgages Payable
Core3.99% - 6.05%Nov 2026 - Apr 2035$231,301$180,212
Fund II (a)SOFR+2.61%Aug 2025137,485137,485
Fund IIISOFR+3.75%Oct 202533,00033,000
Fund IV (b)SOFR+2.15% - SOFR+3.33%Oct 2025 - Jun 2028109,456109,471
Fund VSOFR+2.00% - SOFR+3.10%Sep 2025 - Jun 2028499,730498,779
Net unamortized debt issuance costs(4,762)(5,459)
Unamortized premium1,378212
Total Mortgages Payable$1,007,588$953,700
Unsecured Notes Payable
Core Term Loans (c)SOFR+1.20% - SOFR+1.75%Apr 2028 - May 2030$650,000$475,000
Core Senior Notes5.86% - 5.94%Aug 2027 - Aug 2029100,000100,000
Net unamortized debt issuance costs(6,951)(5,434)
Total Unsecured Notes Payable$743,049$569,566
Unsecured Line of Credit
Revolving Credit (c)SOFR+1.25%Apr 2028$53,500$14,000
Total Debt (d)(e)$1,814,472$1,547,947
Net unamortized debt issuance costs(11,713)(10,893)
Unamortized premium1,378212
Total Indebtedness$1,804,137$1,537,266

(a)

The Company has a total borrowing capacityof $198.0 million on the Fund II property mortgage loan as of both June 30, 2025 and December 31, 2024.

(b)

Includes the outstanding balance on the Fund IV secured bridge facility of $36.2 million as of both June 30, 2025 and December 31, 2024.

(c)

The Company has entered into various swap agreements to effectively fix its interest costs on a portion of its Revolver and term loans as of June 30, 2025 and December 31, 2024 (Note 8).

(d)

As of June 30, 2025 and December 31, 2024, the Company had $1,072.8 million and$852.0 million, respectively, of variable-rate debt that has been fixed with interest rate swap agreements as of the periods presented. The effective fixed rates ranged from 1.98% to 4.50%.

(e)

Includes $111.2 million at each June 30, 2025 and December 31, 2024, of variable-rate debt that is subject to interest cap agreements as of the periods presented. The effective fixed rates ranged from 5.00% to 6.00%.

Mortgages Payable

A portion of the Company’s variable-rate property mortgage debt has been effectively fixed through certain cash flow hedge transactions (Note 8).

At June 30, 2025 and December 31, 2024, the Company’s property mortgage loans were collateralized by 50 and 31 properties, respectively, as well as the related tenant leases. Certain loans are cross-collateralized and contain cross-default provisions. The loan agreements contain customary representations, covenants and events of default. Certain loan agreements require the Company to comply with affirmative and negative covenants, including the maintenance of debt service coverage and leverage ratios. The Company was in compliance with its debt covenants as of June 30, 2025.

On January 23, 2025, the Company acquired an additional 48% economic ownership interest in the Renaissance Portfolio (Note 2). The properties were subject to existing mortgage indebtedness. At acquisition the property mortgage loans had an aggregate outstanding principal balance of $156.1 million, bore interest at the Secured Overnight Financing Rate (“SOFR”) +2.65% and was scheduled to mature on November 6, 2026. The property mortgage loans were recorded at a fair value of approximately $156.1 million. On January 24, 2025, the venture modified the property mortgage loan to reduce the interest rate to SOFR +1.55%. This reduction was achieved through a $50.0 million principal paydown, which was funded by the Company as a note receivable from the venture. The note bears interest at 9.11%, matures in November 2026, and has been eliminated in consolidation.

During the six months ended June 30, 2025, the Company repaid a $50.0 million property mortgage loan and made scheduled principal payments totaling$0.9 million.

Investment Management

During the six months ended June 30, 2025, the Company, through Investment Management extended the Fund IV secured bridge facility to mature in March 2026 and made scheduled principal payments totaling $2.4 million. The Fund IV secured bridge facility had an outstanding balance and total available credit on its secured bridge facility of $36.2 million and $0.0 million, respectively, at both June 30, 2025 and December 31, 2024. The Operating Partnership has guaranteed up to $22.5 million of the Fund IV secured bridge facility (Note 9).

Unsecured Notes Payable and Unsecured Line of Credit

Credit Facility

In the second quarter of 2025, the Operating Partnership and the Company entered into the Third Amendment to the Third Amended and Restated Credit Agreement (the “Amendment”) to amend the existing senior unsecured credit facility (the “Credit Facility”), which includes a $525.0 million unsecured revolving credit facility (the “Revolver”) maturing on April 15, 2028, with two six-month extension options, and a $400.0 million unsecured term loan (the “Term Loan”) also maturing on April 15, 2028, with two six-month extension options. The Amendment established a newfive-year $250.0 million incremental delayed draw term loan (the “$250.0 Million Term Loan”), of which $175.0 million was drawn at closing. The Amendment also increased the accordion feature limit to $1.5 billion and reduced the borrowing rate on the entire $925.0 million Credit Facility by 10 basis points. The $250.0 Million Term Loan bears interest at a floating rate based on SOFR with margins based on leverage or credit rating and matures on May 29, 2030. At June 30, 2025, the $250.0 Million Term Loan bears interest at SOFR +1.20%.

At June 30, 2025, the Term Loan had an outstanding balance of$400.0 million bears interest at SOFR +1.40%. Additionally, $75.0 million remains available under the $250.0 Million Term Loan.

Other Unsecured Term Loans

Excluding the Term Loan and the $250.0 Million Term Loan described above, which are part of the Credit Facility, the Operating Partnership also has a $75.0 million term loan (the “$75.0 Million Term Loan”), with TD Bank, N.A., as administrative agent. The $75.0 Million Term Loan is not part of the Credit Facility, bears interest at a floating rate based on SOFR with margins based on leverage or credit rating, matures on July 29, 2029, and is guaranteed by the Trust and certain subsidiaries of the Trust(Note 9). At June 30, 2025, the $75.0 Million Term Loan bears interest at SOFR +1.75%.

Senior Notes

On August 21, 2024, the Operating Partnership issued $100.0 million aggregate principal amount of senior unsecured notes in a private placement, of which (i) $20.0 million are designated as 5.86% Senior Notes, Series A, due August 21, 2027 (the “Series A Notes”) and (ii) $80.0 million are designated as 5.94% Senior Notes, Series B, due August 21, 2029 (together with the Series A Notes, the “Senior Notes”) pursuant to a note purchase agreement (the “Senior Note Purchase Agreement”), dated July 30, 2024, between the Company, Operating Partnership and the purchasers named therein.

The Senior Notes were issued at par in accordance with the Senior Note Purchase Agreement and pay interest semiannually on February 21st and August 21st until their respective maturities. The Company may prepay the Senior Notes at any time in full or in part subject to certain limitations set forth in the Senior Note Purchase Agreement. The Senior Notes are guaranteed by the Company and certain subsidiaries of the Company.

Revolver

At June 30, 2025, the Revolver, which is part of the Credit Facility discussed above, bears interest at SOFR +1.25% and matures on April 15, 2028, subject to two six-month extension options. The outstanding balance and total available credit of the Revolver were$53.5 million and $471.5 million, respectively, as of June 30, 2025, reflecting no letters of credit outstanding. The outstanding balance and total available credit of the Revolver were $14.0 million and $511.0 million, respectively, as of December 31, 2024, reflectingno letters of credit outstanding.

Scheduled Debt Principal Payments

The following table summarizes the scheduled principal repayments, without regard to available extension options (described further below), of the Company’s consolidated indebtedness, as of June 30, 2025 (in thousands):

Year Ending December 31,Principal Repayments
2025 (Remainder)$288,466
2026346,940
2027217,373
2028610,485
2029173,292
Thereafter177,916
Unamortized premium1,378
Net unamortized debt issuance costs(11,713)
Total indebtedness$1,804,137

The table above does not reflect available extension options (subject to customary conditions) on consolidated debt with balances as of June 30, 2025. The Company has the option to extend the following debt maturities by up to twelve months, and for some an additional twelve months thereafter, including $238.0 million contractually due in the remainder of 2025, $205.3 million in 2026, $194.0 million due in 2027 and $511.0 million in 2028. Execution of these extension options is subject to customary conditions, and there can be no assurance that the Company will meet such conditions or elect to exercise the options.

  1. Financial Instrumentsand Fair Value Measurements

The Company measures certain financial assets and liabilities at fair value on a recurring and nonrecurring basis in accordance with ASC Topic: 820, Fair Value Measurement. The following disclosure summarizes the valuation methodologies and classification within the fair value hierarchy for these instruments.

Items Measured at Fair Value on a Recurring Basis

The Company’s recurring fair value measurements include marketable equity securities and derivative financial instruments. The valuation techniques and classifications are as follows:

Marketable Equity Securities — The Company holds an investment in Albertsons common stock, which is traded on an active exchange and is classified as a Level 1 asset. This investment is included in Marketable securities on the Condensed Consolidated Balance Sheets at June 30, 2025 and December 31, 2024, respectively.

Derivative Financial Instruments— The Company utilizes interest rate swaps and caps to manage interest rate risk on variable-rate debt. These derivatives are over-the-counter instruments valued using observable market inputs, such as interest rate curves, and are classified as Level 2. Derivative assets are included in Other assets, net, and derivative liabilities are included in Accounts payable and other liabilities on the Condensed Consolidated Balance Sheets. See “Derivative Financial Instruments,” below.

The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis (in thousands):

June 30, 2025December 31, 2024
Level 1Level 2Level 3Level 1Level 2Level 3
Assets
Marketable equity securities$10,908$—$—$14,771$—$—
Derivative financial instruments—12,605——31,145—
Liabilities
Derivative financial instruments—(2,836)——(1,598)—

In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the fair value hierarchy classification is based on the lowest level input that is significant to the valuation. Assessing the significance of a particular input requires judgment and takes into account factors specific to the asset or liability being measured.

The Company did not have any transfers into or out of Level 1, Level 2, and Level 3 measurements during the six months ended June 30, 2025, and 2024.

Marketable Equity Securities

During the six months ended June 30, 2025, the Company sold 0.2 million shares of Albertsons, generating net proceeds of $5.4 million. As of June 30, 2025, the Company held 0.5 million shares of Albertsons with a fair value of $10.9 million.

Dividend income from marketable securities totaled $0.1 million and $0.2 million for the three months ended June 30, 2025 and 2024, respectively, and $0.2 million and $0.3 million for the six months ended June 30, 2025 and 2024, respectively. These amounts are included in Realized and unrealized holding gains (losses) on investments and other on the Company’s Condensed Consolidated Statements of Operations.

The following table represents the realized and unrealized gains (losses) on marketable securities included in Realized and unrealized holding gains (losses) on investments and other on the Company’s Condensed Consolidated Statements of Operations (in thousands):

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Realized gain on marketable securities, net$5,406$3,586$5,406$7,580
Less: previously recognized unrealized gains on marketable securities sold during the period(5,406)(3,586)(5,406)(7,580)
Unrealized (losses) gains on marketable securities still held as of the end of the period and through the disposition date on marketable securities sold during the period(225)(2,020)1,543(4,035)
Realized and unrealized (losses) gains on marketable securities, net$(225)$(2,020)$1,543$(4,035)

Items Measured at Fair Value on a Nonrecurring Basis

Refer to Note 2 for fair value adjustments related to the acquisition of an additional 48% economic ownership interest in the Renaissance Portfolio.

Impairment Charges

Impairment charges for the six months ended June 30, 2025 are as follows (in thousands):

Impairment Charge (a)
Property LocationOwnerTriggering EventEffective DateTotalAcadia's Share
New York, NYFund IIIReduced holding periodJune 30, 2025$7,240$1,777
New York, NYFund IVReduced holding periodJune 30, 202517,4003,991
Total 2025 Impairment Charges (b)$24,640$5,768

(a)

The fair value of the Fund III property, which was classified as held for sale, was based on the purchase and sale agreement, excluding selling costs. The fair value of the Fund IV property was estimated using a discounted cash flow model with a discount rate of 9.25% and a capitalization rate of 8.25%, resulting in a Level 3 fair value of $28.6 million as of the June 30, 2025 measurement date.

(b)

Anadditional $0.4 million impairment related to the Company’s investment in Fifth Wall (Note 4) is included in Realized and unrealized holding gains (losses) on investments and other, in the Company’s Condensed Consolidated Statement of Operations.

Redeemable Noncontrolling Interests

The Company has redeemable noncontrolling interests related to certain properties. The Company periodically evaluates redeemable noncontrolling interests to determine whether the maximum redemption value exceeds the carrying value. As of June 30, 2025, no adjustment was required. Refer to Note 10 for further discussion regarding these interests.

Derivative Financial Instruments

The Company had the following interest rate swaps and caps for the periods presented (information is as of June 30, 2025, unless otherwise noted, and dollars in thousands):

Strike Rate · Fair Value
DerivativeInstrument · Aggregate Notional Amount · Effective Date · Maturity Date · Low · High · Balance SheetLocation · June 30,2025 · December 31,2024
Core
Interest Rate Swaps$581,000May 2022—Apr 2025Apr 2026—Jul 20301.98%—3.35%Other Assets$12,237$28,173
Interest Rate Swaps252,000Dec 2022—Jun 2025Nov 2026—Apr 20303.41%—4.50%Accounts payable and other liabilities(1,997)(1,316)
$833,000$10,240$26,857
Fund II
Interest Rate Swap$50,000Jan 2023Dec 20293.23%—3.23%Other Assets$273$1,615
Fund III
Interest Rate Cap$33,000Sep 2023Oct 20255.50%—5.50%Other Assets$—$1
Fund IV
Interest Rate Cap$54,500Dec 2023Dec 20256.00%—6.00%Other Assets$—$2
Fund V
Interest Rate Swaps$65,885Jan 2023—May 2023May 2026—Dec 20273.36%—3.47%Other Assets$95$1,352
Interest Rate Swaps151,466Mar 2024—Jun 2025Mar 2026—Feb 20283.43%—4.49%Accounts payable and other liabilities(839)(282)
Interest Rate Cap32,200Aug 2023Sep 20255.00%—5.00%Other Assets—2
$249,551$(744)$1,072
Total asset derivatives$12,605$31,145
Total liability derivatives$(2,836)$(1,598)

All of the Company’s derivative instruments are designated as cash flow hedges and hedge the future cash outflows on variable-rate debt (Note 7). As of June 30, 2025, it is estimated that approximately $10.9 million included in Accumulated other comprehensive income related to derivatives will be reclassified as a reduction to interest expense within the next twelve months. As of June 30, 2025 and December 31, 2024, no derivatives were designated as fair value hedges or hedges of net investments in foreign operations. The Company does not use derivatives for trading or speculative purposes and currently does not have any derivatives that are not designated hedges.

During the six months ended June 30, 2025, the Company term inated three forward-starting interest rate swaps with an aggregate notional value of $100.0 million. The associated loss remains in Accumulated other comprehensive income and will be reclassified from Accumulated other comprehensive income into earnings as interest expense over the period during which the hedged forecasted transaction affects earnings.

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its debt funding and, from time to time, through the use of derivative financial instruments. The Company enters into derivative financial instruments to manage exposures that result in the receipt or payment of future known and uncertain cash amounts, the values of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings.

The Company is exposed to credit risk in the event of non-performance by the counterparties to the swaps if the derivative position has a positive balance. The Company believes it mitigates its credit risk by entering into swaps with major financial institutions. The Company continually monitors and actively manages interest costs on its variable-rate debt portfolio and may enter into additional interest rate swap positions or other derivative interest rate instruments based on market conditions.

Credit Risk-Related Contingent Features

The Company’s agreements with its swap counterparties include provisions that could require immediate settlement of outstanding swap obligations in the event of a default. Specifically, if the Company defaults on certain unsecured debt obligations, such default may trigger a cross-default under the swap agreements, allowing the counterparties to declare an event of default and accelerate payment obligations under the swaps.

Other Financial Instruments

The Company’s other financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands, inclusive of amounts attributable to noncontrolling interests where applicable):

June 30, 2025 · December 31, 2024
LevelCarryingAmountEstimatedFair ValueCarryingAmountEstimatedFair Value
Notes Receivable (a)3$154,682$156,695$126,584$127,485
City Point Loan (a)366,74167,72266,74168,204
Mortgage and Other Notes Payable (a)31,010,9721,005,986958,947954,276
Investment in non-traded equity securities (b)33,5123,5124,0734,073
Unsecured notes payable and Unsecured line of credit (c)2803,500807,503589,000589,018

(a)

The Company estimates the fair value of financial instruments using a discounted cash flow model. This model incorporates assumptions such as current market rates and, where applicable, the credit quality of the borrower or tenant. In addition, the Company evaluates the value of the underlying collateral, considering factors such as collateral quality, borrower creditworthiness, time to maturity, and prevailing market conditions. These fair value estimates exclude unamortized discounts and deferred loan costs. As of the reporting date, the estimated market interest rates used in the valuation ranged from 3.93% to 13.11% for the Company’s notes receivable and City Point Loan, and from 5.27% to 7.70% for the Company’s property mortgage loans and other notes payable, depending on the specific characteristics of each loan.

(b)

Includes the Operating Partnership’s cost-method investment in Fifth Wall (Note 4).

(c)

The Company estimates the fair value of its unsecured notes payable and unsecured line of credit using quoted market prices in active or brokered markets, when available. In instances where observable market prices are not available due to limited or no trading activity, the Company estimates fair value using a discounted cash flow model. This model incorporates a rate that reflects the average yield of comparable instruments issued by market participants with similar credit risk profiles.

As of June 30, 2025 and December 31, 2024, the carrying amounts of the Company’s cash and cash equivalents, restricted cash, rents receivable, accounts payable, and certain financial instruments classified as Level 1 within other assets and other liabilities approximated their fair values. This approximation is due to the short-term nature and high liquidity of these instruments.

  1. Commitmentsand Contingencies

The Company is involved in various matters of litigation arising out of, or incidental to, its business. While the Company is unable to predict with certainty the outcome of any particular matter, management does not expect, when such litigation is resolved, that the Company’s resulting exposure to loss contingencies, if any, will have a material adverse effect on its consolidated financial position or results of operations.

Commitments and Guaranties

From time to time, the Company (or ventures in which the Company has an ownership interest) has agreed, and may in the future agree, to guarantee portions of the principal, interest and other amounts in connection with their borrowings, provide customary environmental indemnifications and nonrecourse carve-outs (e.g., guarantees against fraud, misrepresentation and bankruptcy) in connection with their borrowings and provide guarantees to lenders, tenants and other third parties for the completion of development projects.

With respect to borrowings of our consolidated entities, the Company and certain subsidiaries of the Company have guaranteed $72.5 million of principal payment guarantees on various property mortgage loans and the Fund IV secured bridge facility (Note 7). As of June 30, 2025 and December 31, 2024, no amounts related to the guarantees were recorded as liabilities in the Company’s Condensed Consolidated Financial Statements. As of June 30, 2025 and December 31, 2024, the Company had no Core or Investment Management letters of credit outstanding.

Additionally, in connection with the refinancing of the La Frontera Village (Note 4) property mortgage loan of $57.0 million, which is collateralized by the investment property, Fund V guaranteed the joint venture’s obligation under the loan. Fund V acted as guarantor under the non-recourse carveout guaranty. At June 30, 2025 and December 31, 2024, $0.1 million and $0.2 million related to the guarantee was recorded as a liability in the Company’s Condensed Consolidated Balance Sheets, respectively.

Construction and Tenant Improvement Commitments

In conjunction with the development and expansion of various properties, the Company has entered into agreements with general contractors for the construction or development of properties aggregating approximately $83.6 million and $97.4 million, of which the Company’s share is $82.3 million and $95.2 million as of June 30, 2025 and December 31, 2024, respectively.

Additionally, the Company has committed to fund tenant improvements under executed leases totaling approximately $45.7 million and $41.4 million, as of June 30, 2025 and December 31, 2024, respectively. The Company’s share of these obligations is approximately $38.9 million and $32.3 million, respectively. The timing and amounts of these payments are uncertain and are subject to the satisfaction of certain performance conditions.

Forfeiture of Deposits

The Company entered into a purchase and sale agreement (together with subsequent amendments thereto) to sell its West Shore Expressway property in the Core Portfolio. At the request of the former potential buyer, the Company extended the closing date numerous times in exchange for additional non-refundable deposits and contributions towards the carrying costs of the property. The agreement terminated and expired by its terms in August 2023, and the deposit was forfeited to an affiliate of the Company, when, among other things, the former potential buyer failed to close on the property pursuant to the terms of the agreement. During the third quarter of 2023, the former potential buyer filed for Chapter 11 bankruptcy, which bankruptcy was dismissed during the fourth quarter of 2023, and as of March 31, 2024 is no longer subject to appeal. The Company recorded income of $3.5 million in Other revenues on the Consolidated Statements of Operations for the six months ended June 30, 2024, related to the forfeiture of the non-refundable payments.

Insurance Coverage

The Company maintains insurance coverage on its properties in different types and amounts, with deductibles, that management believes are consistent with coverage typically carried by owners of similar properties.

  1. Shareholders’ Equity, Noncontrolling Interests and Other Comprehensive Loss

ATM Program

The Company has an at-the-market equity issuance program (“ATM Program”) that provides the Company with an efficient vehicle for raising public equity capital to fund its needs. In February 2025, the Company entered into its current $500.0 million ATM Program, which includes an optional “forward sale” component, and concurrently terminated its existing $400.0 million ATM Program. As of June 30, 2025, $443.7 million remains available for future share issuance under the current program.

As of June 30, 2025, the Company had 2,445,106 forward shares outstanding under its ATM Program. All forward sales agreements require settlement within one-year of the various effective dates. The net forward sales price per share of the forward shares under the ATM program was $22.71 and would result in the Company receiving $55.5 million in net cash proceeds if it were to physically settle all outstanding forward shares.

In March 2025, the Company physically settled 11,172,699 shares outstanding under the ATM Program’s forward, and received net proceeds of $277.9 million.

The Company did not receive any proceeds from the sale of shares at the time it entered into each of the respective forward sale agreements. The Company determined that the ATM forward sales agreements meet the criteria for equity classification and, therefore, are exempt from derivative accounting. The Company recorded the ATM forward sales agreements at fair value at inception, which was determined to be zero, and no subsequent fair value adjustments are required under equity classification.

Common Shares and Units

During the six months ended June 30, 2025, the Company withheld 5,635 shares of its restricted Common Shares (“Restricted Shares”) to pay the employees’ statutory minimum income tax withholding obligations upon vesting. For the six months ended June 30, 2025, the Company recognized $5.3 million in connection with Restricted Shares and Common OP Units (Note 13).

Share Repurchase Program

In 2018, the Company’s board of trustees (the “Board”) approved a new share repurchase program, which authorizes management, at its discretion, to repurchase up to $200.0 million of its outstanding Common Shares. The program does not obligate the Company to repurchase any specific number of Common Shares and may be discontinued or extended at any time. No shares were repurchased during thesix months ended June 30, 2025 or 2024. As of June 30, 2025,$122.5 million remains available under the share repurchase program.

Dividends and Distributions

During the three months ended June 30, 2025 and 2024, the Company declared distributionsof $0.20 and$0.18 per Common Share/OP Unit, respectively. During the six months ended June 30, 2025 and 2024, the company declared distributions of$0.40 and $0.36 per Common Share/Unit in the aggregate, respectively.

Noncontrolling Interests

The following tables summarize the change in the noncontrolling interests for thethree and six months ended June 30, 2025 and 2024 (dollars in thousands, except per unit data):

NoncontrollingInterests inOperatingPartnership (a)NoncontrollingInterests inPartially-OwnedAffiliates (b)TotalRedeemable Noncontrolling Interests (c)
Balance as of April 1, 2025$95,628$369,158$464,786$25,897
Distributions declared of $0.20 per Common OP Unit and distributions on Preferred OP Units(1,447)—(1,447)—
Net income (loss) for the three months ended June 30, 2025175(21,356)(21,181)(1,724)
Conversion of 23,118 Common OP Units to Common Shares by limited partners of the Operating Partnership(395)—(395)—
Other comprehensive income - unrealized loss on valuation of swap agreements(301)(274)(575)—
Reclassification of realized interest expense on swap agreements(4)(596)(600)—
City Point Loan accrued interest———(3,009)
Noncontrolling interest contributions—37737710
Noncontrolling interest distributions—(4,875)(4,875)—
Employee Long-term Incentive Plan Unit Awards2,969—2,969—
Reallocation of noncontrolling interests (d)(2,026)—(2,026)—
Balance as of June 30, 2025$94,599$342,434$437,033$21,174
Balance as of April 1, 2024$92,707$372,462$465,169$45,462
Distributions declared of $0.18 per Common OP Unit and distributions on Preferred OP Units(1,228)—(1,228)—
Net income (loss) for the three months ended June 30, 20241932,2382,431(2,292)
Conversion of 255,304 Common OP Units and 41,599 Series C Preferred Units to Common Shares by limited partners of the Operating Partnership(6,427)—(6,427)—
Other comprehensive income - unrealized gain on valuation of swap agreements862,2822,368—
Reclassification of realized interest expense on swap agreements(50)(3,637)(3,687)—
City Point Loan accrued interest———(2,290)
Capital call receivable—6,1536,153—
Noncontrolling interest contributions————
Noncontrolling interest distributions—(7,960)(7,960)(6)
Employee Long-term Incentive Plan Unit Awards2,473—2,473—
Reallocation of noncontrolling interests (d)(2,071)—(2,071)—
Balance as of June 30, 2024$85,683$371,538$457,221$40,874
NoncontrollingInterests inOperatingPartnership (a)NoncontrollingInterests inPartially-OwnedAffiliates (b)TotalRedeemable Noncontrolling Interests (c)
Balance at January 1, 2025$85,730$350,287$436,017$30,583
Distributions declared of $0.40 per Common OP Unit and distributions on Preferred OP Units(2,891)—(2,891)—
Net income (loss) for the six months ended June 30, 2025323(33,100)(32,777)(3,393)
Conversion of 136,210 Common OP Units to Common Shares by limited partners of the Operating Partnership(2,113)—(2,113)—
Other comprehensive income - unrealized loss on valuation of swap agreements(757)(1,776)(2,533)—
Consolidation of previously unconsolidated investment—29,57329,573—
Reclassification of realized interest expense on swap agreements(18)(1,244)(1,262)—
City Point Loan accrued interest———(6,026)
Noncontrolling interest contributions—8,3688,36810
Noncontrolling interest distributions—(9,674)(9,674)—
Employee Long-term Incentive Plan Unit Awards5,446—5,446—
Reallocation of noncontrolling interests (d)8,879—8,879—
Balance at June 30, 2025$94,599$342,434$437,033$21,174
Balance at January 1, 2024$99,718$346,582$446,300$50,339
Distributions declared of $0.36 per Common OP Unit and distributions on Preferred OP Units(2,681)—(2,681)—
Net income (loss) for the six months ended June 30, 2024513(5,654)(5,141)(4,846)
Conversion of 1,050,449 Common OP Units and 41,599 Series C Preferred Units to Common Shares by limited partners of the Operating Partnership(19,341)—(19,341)—
Other comprehensive income - unrealized gain on valuation of swap agreements9457,6608,605—
Reclassification of realized interest expense on swap agreements(104)(7,334)(7,438)—
City Point Loan accrued interest———(4,613)
Capital call receivable————
Noncontrolling interest contributions—43,70943,709
Noncontrolling interest distributions—(13,425)(13,425)(6)
Employee Long-term Incentive Plan Unit Awards6,523—6,523—
Reallocation of noncontrolling interests (d)110—110—
Balance at June 30, 2024$85,683$371,538$457,221$40,874

(a)

Noncontrolling interests in the Operating Partnership are comprised of (i) the limited partners’2,054,386 and 2,065,537 Common OP Units as of June 30, 2025 and 2024, respectively; (ii)188 Series A Preferred OP Units as of both June 30, 2025 and 2024; (iii)66,519 and 84,785 Series C Preferred OP Units as of June 30, 2025 and 2024, respectively; and (iv)5,248,423 and 4,690,993 LTIP units as of June 30, 2025 and 2024, respectively, as discussed in the Amended and Restated 2020 Plan (Note 13). Distributions decl ared for Preferred OP Units are reflected in net income (loss) in the table above.

(b)

Noncontrolling interests in partially-owned affiliates comprise third-party interests in Funds II, III, IV and V, and seven other subsidiaries.

(c)

Redeemable noncontrolling interests comprise third-party interests that have been granted put rights, as further described below.

(d)

Adjustment reflects the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving changes in ownership.

Redeemable Noncontrolling Interests

Williamsburg Portfolio

In connection with the Williamsburg Portfolio acquisition in February 2022, the venture partner has a one-time right to put its 50.01%interest in the property to the Company for redemption at fair value after five years have passed (“Williamsburg NCI”). As it was unlikely as of the acquisition date that the venture partner would receive any consideration on redemption due to the Company’s preferential returns, the initial fair value of the Williamsburg NCI was determined to bezero. As of June 30, 2025, the fair value of the Williamsburg NCI waszero.

City Point Loan

In August 2022, the Company provided a loan, through a separate lending subsidiary, to other Fund II investors in City Point, through a separate borrower subsidiary, to fund the investors’ pro-rata contribution necessary to complete the refinancing of the City Point debt, of which $65.9 million was funded at closing (“City Point Loan”). The City Point Loan has afive-year term which matures on August 1, 2027 and is collateralized by the investors' equity in City Point (“City Point NCI”). Because the City Point Loan was granted in return for a capital contribution from the investors, and is collateralized by the City Point NCI, the City Point Loan and accrued interest, net of a $0.9 million allowance for credit loss as of June 30, 2025, is presented as a reduction of the City Point NCI balance. The borrower subsidiary of the City Point Loan was determined to be a VIE for which the Company is not the primary beneficiary. The maximum loss in the VIE is limited to the amount of the City Point Loan and any accrued interest. In connection with the City Point Loan, each partner has a one-time right to put its City Point NCI to the Company for redemption in exchange for the settlement of its proportion of the City Point Loan amount plus either (i) a fixed cash amount or (ii) a cash amount equal to the value of fixed number of Common Shares of the Company on the trading day prior to the election, which began in August 2023 (“Redemption Value”). As a result of granting these redemption rights, the City Point NCI, net of the City Point Loan, has been reclassified and presented as Redeemable noncontrolling interests on the Company’s Consolidated Balance Sheets. Given the carrying value of the City Point NCI at the time of the transaction exceeded the maximum Redemption Value, the Company did not recognize any initial adjustment to accrete the City Point NCI to the Redemption Value. The Company is required to periodically evaluate the maximum redemption amount of the City Point NCI interest and recognize an increase in the carrying value if the redemption value exceeds the then current carrying value. As of June 30, 2025, the Company determined that the carrying value of the City Point NCI exceeded the maximum redemption value and no adjustment was required.

8833 Beverly Boulevard

In July 2023, the Company entered into a limited partnership agreement to own and operate the 8833 Beverly Boulevard property. Following the formation of the partnership, the Company retained a 97.0% controlling interest. At a future point in time, either party may elect a buy-out right, where either the Company may purchase the venture partner’s interest, or the venture partner may sell its 3.0% interest in the partnership (the “8833 Beverly NCI”) to the Company for fair value. As a result of these redemption rights, the 8833 Beverly NCI was initially recorded at fair value. As of June 30, 2025, the redemption value of the 8833 Beverly NCI was $0.1 million. As of June 30, 2025, the Company determined that the carrying value exceeded the maximum redemption value and no adjustment was required.

Preferred OP Units

During 2016, the Operating Partnership issued 442,478 Common OP Units and 141,593 Series C Preferred OP Units to a third party to acquire Gotham Plaza (Note 4). The Series C Preferred OP Units have a value of $100.00 per unit and are entitled to a preferred quarterly distribution of $0.9375 per unit and are convertible into Common OP Units at a rate based on the share price at the time of conversion. If the share price is below $28.80 on the conversion date, each Series C Preferred OP Unit will be convertible into 3.4722 Common OP Units. If the share price is between $28.80 and $35.20 on the conversion date, each Series C Preferred OP Unit will be convertible into a number of Common OP Units equal to $100.00 divided by the closing share price. If the share price is above $35.20 on the conversion date, each Series C Preferred OP Unit will be convertible into 2.8409 Common OP Units. The Series C Preferred OP Units have a mandatory conversion date of December 31, 2025, at which time all units that have not been converted will automatically be converted into Common OP Units based on the same calculations. Through June 30, 2025,75,074 Series C Preferred OP Units were converted into 260,475 Common OP Units and then into Common Shares.

In 1999, the Operating Partnership issued 1,580 Series A Preferred OP Units in connection with the acquisition of a property, which have a stated value of $1,000 per unit, and are entitled to a preferred quarterly distribution of the greater of (i) $22.50 (9% annually) per Series A Preferred OP Unit or (ii) the quarterly distribution attributable to a Series A Preferred OP Unit if such unit was converted into a Common OP Unit. Through June 30, 2025,1,392 Series A Preferred OP Units were converted into 185,600 Common OP Units and then into Common Shares. The 188 remaining Series A Preferred OP Units are currently convertible into Common OP Units based on the stated value divided by $7.50. Either the Company or the holders can currently call for the conversion of the Series A Preferred OP Units at the lesser of $7.50 or the market price of the Common Shares as of the conversion date.

  1. Leases

As Lessor

The Company’s primary source of revenue is derived from lease agreements related to its portfolio of shopping centers and other retail properties. As of June 30, 2025, the Company was party to approximately 1,300 leases, which include both properties owned directly and those operated under long-term ground leases. These lease agreements have contractual terms that extend through February 2, 2084, and many include tenant renewal options. Certain leases also provide tenants with early termination rights.

Lease terms generally range fromone month tosixty years. In addition to fixed base rent, many leases include provisions for variable lease payments, such as reimbursements for operating expenses and rent based on a percentage of the tenant’s sales volume.

The following table presents the components of rental revenue, disaggregated into fixed and variable lease income (in thousands):

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Fixed lease revenue$78,871$69,366$163,074$138,023
Variable lease revenue19,42616,26037,86333,640
Total rental revenue$98,297$85,626$200,937$171,663

The following table summarizes the Company’s scheduled future minimum rental revenues under non-cancelable tenant leases with remaining terms greater than one year, as of June 30, 2025. These amounts assume no new or renegotiated leases or exercise of renewal options not deemed reasonably certain (in thousands):

Year Ending December 31,Minimum RentalRevenues
2025 (Remainder)$139,061
2026285,942
2027265,003
2028233,296
2029195,453
Thereafter727,877
Total$1,846,632

During the first quarter of 2025, the Company recognized $8.4 million asrental and termination income related to a lease termination at City Center, a Core Portfolio property, which is included in Other revenue on the Company’s Condensed Consolidated statements of operations.

During the three and six months ended June 30, 2025 and 2024, no single tenant or property collectively comprised more than 10% of the Company’s total revenues.

As Lessee

The Company leases certain properties that are owned by third parties, including ground leases for retail properties and leases for office space and equipment. These leases grant the Company the right to operate the underlying assets during the lease term. Lease terms generally range from five years to 98 years and may include renewal options that are evaluated for likelihood of exercise. The Company classifies these arrangements as either operating or finance leases in accordance with ASC Topic 842, Leases.

Minimum Rental Payments
Year Ending December 31,Operating Leases (a)Finance Leases (a)
2025 (Remainder)$2,670$671
20265,6371,350
20274,8501,350
20284,6461,396
20294,1211,415
Thereafter13,065155,318
34,989161,500
Interest(7,009)(129,749)
Total$27,980$31,751

(a)

Minimum rental payments include $7.0 million of interest related to operating leases and $129.7 million related to finance leases. These amounts exclude lease renewal options that not reasonably certain to be exercised.

The following table summarizes additional lease cost information for the Company’s lessee arrangements (dollars in thousands):

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Lease Cost
Finance lease cost:
Amortization of right-of-use assets$373$354$747$603
Interest on lease liabilities5135121,0251,034
Subtotal8868661,7721,637
Operating lease cost1,4091,3032,7152,635
Variable lease cost10569194144
Total lease cost$2,400$2,238$4,681$4,416
Cash Paid
Payments of operating lease obligations - operating activities$1,366$1,360$2,731$2,715
Payments of interest on finance lease obligations - operating activities5135121,0251,034
Payments of finance lease obligations - financing activities1324737889
As of June 30,
20252024
Other Information
Weighted-average remaining lease term - finance leases (years)56.558.1
Weighted-average remaining lease term - operating leases (years)8.39.4
Weighted-average discount rate - finance leases6.5%6.5%
Weighted-average discount rate - operating leases5.1%5.1%

During the first quarter of 2025, the Company entered into a new corporate office lease. The Company recognized a $2.1 million right-of-use asset and corresponding lease liability related to the operating lease. The lease term was determined based on the noncancelable period and renewal options that the Company is reasonably certain to exercise. The lease liability was measured using the Company’s incremental borrowing rate at lease commencement.

  1. Segment Reporting

The Company has identified three reportable segments: Core Portfolio, Investment Management and Structured Financing. The Company’s Chief Operating Decision Maker (“CODM”), its Chief Executive Officer, evaluates the performance of these segments and allocates resources based on financial information presented at the segment level. The CODM primarily uses net income as the key measure of segment profitability, as it reflects a comprehensive view of the segments’ financial performance, including all revenues and expenses.

The Company’s Core Portfolio segment consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company’s Investment Management segment holds primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable (Note 3).

Fees earned by the Company as the general partner or managing member through consolidated Investment Management entities are eliminated in the Company’s Condensed Consolidated Financial Statements and are not presented in the Company’s segments.

The following tables present selected financial information for each reportable segment (in thousands):

CorePortfolioInvestment ManagementStructuredFinancingUnallocatedTotal
Rental revenue$57,699$40,598$—$—$98,297
Other revenue6041,691——2,295
Depreciation and amortization expenses(22,446)(16,823)——(39,269)
Property operating expenses(8,639)(8,885)——(17,524)
Real estate taxes(8,780)(4,537)——(13,317)
General and administrative expenses———(11,532)(11,532)
Impairment charges—(18,190)——(18,190)
Operating income (loss)18,438(6,146)—(11,532)760
Interest income——6,358—6,358
Equity in earnings of unconsolidated affiliates(522)(3,669)——(4,191)
Interest expense(9,555)(14,049)——(23,604)
Realized and unrealized holding (losses) gains on investments and other(411)—357—(54)
Income tax provision———(211)(211)
Net income (loss)7,950(23,864)6,715(11,743)(20,942)
Net loss attributable to redeemable noncontrolling interests—1,724——1,724
Net loss attributable to noncontrolling interests13621,045——21,181
Net income (loss) attributable to Acadia shareholders$8,086$(1,095)$6,715$(11,743)$1,963
CorePortfolioInvestment ManagementStructuredFinancingUnallocatedTotal
Rental revenue$47,787$37,839$—$—$85,626
Other revenue1,108520——1,628
Depreciation and amortization expenses(17,966)(16,315)——(34,281)
Property operating expenses(7,696)(8,085)——(15,781)
Real estate taxes(6,683)(3,298)——(9,981)
General and administrative expenses———(10,179)(10,179)
(Loss) gain related to a previously disposed property(2,213)2,970——757
Operating income14,33713,631—(10,179)17,789
Interest income——5,413—5,413
Equity in earnings of unconsolidated affiliates6403,840——4,480
Interest expense(9,940)(13,641)——(23,581)
Realized and unrealized holding (losses) gains on investments and other(2,155)—(209)—(2,364)
Income tax provision———(155)(155)
Net income2,8823,8305,204(10,334)1,582
Net loss attributable to redeemable noncontrolling interests—2,292——2,292
Net income attributable to noncontrolling interests(194)(2,237)——(2,431)
Net income attributable to Acadia shareholders$2,688$3,885$5,204$(10,334)$1,443
CorePortfolioInvestment ManagementStructuredFinancingUnallocatedTotal
Rental revenue$121,473$79,464$—$—$200,937
Other revenue1,2872,762——4,049
Depreciation and amortization expenses(46,129)(32,580)——(78,709)
Property operating expenses(18,192)(17,612)——(35,804)
Real estate taxes(17,738)(8,882)——(26,620)
General and administrative expenses———(23,129)(23,129)
Impairment charges—(24,640)——(24,640)
Operating income40,701(1,488)—(23,129)16,084
Interest income——12,454—12,454
Equity in earnings (losses) of unconsolidated affiliates(209)(5,695)——(5,904)
Interest expense(18,934)(27,917)——(46,851)
Loss on change in control(9,622)———(9,622)
Realized and unrealized holding gains (losses) on investments and other1,374—193—1,567
Income tax provision———(327)(327)
Net income (loss)13,310(35,100)12,647(23,456)(32,599)
Net loss attributable to redeemable noncontrolling interests—3,393——3,393
Net loss attributable to noncontrolling interests34532,432——32,777
Net income attributable to Acadia shareholders$13,655$725$12,647$(23,456)$3,571
Real estate at cost (a)$3,281,496$1,815,145$—$—$5,096,641
Total assets (a)$3,112,930$1,607,957$154,682$—$4,875,569
Cash paid for acquisition of real estate$276,852$67,795$—$—$344,647
Cash paid for development and property improvement costs$42,030$5,498$—$—$47,528
CorePortfolioInvestment ManagementStructuredFinancingUnallocatedTotal
Rental revenue$96,570$75,093$—$—$171,663
Other revenue5,8631,084——6,947
Depreciation and amortization expenses(36,232)(32,989)——(69,221)
Property operating expenses(17,428)(17,449)——(34,877)
Real estate taxes(14,870)(7,457)——(22,327)
General and administrative expenses———(19,947)(19,947)
Loss related to a previously disposed property(2,213)1,772——(441)
Operating income31,69020,054—(19,947)31,797
Interest income——10,651—10,651
Equity in earnings (losses) of unconsolidated affiliates2,7471,421——4,168
Interest expense(19,977)(27,313)——(47,290)
Realized and unrealized holding losses on investments and other(4,018)—(397)—(4,415)
Income tax provision———(186)(186)
Net income (loss)10,442(5,838)10,254(20,133)(5,275)
Net loss attributable to redeemable noncontrolling interests—4,846——4,846
Net (income) loss attributable to noncontrolling interests(563)5,704——5,141
Net loss attributable to Acadia shareholders$9,879$4,712$10,254$(20,133)$4,712
Real estate at cost (a)$2,616,224$1,804,484$—$—$4,420,708
Total assets (a)$2,543,067$1,581,318$126,653$—$4,251,038
Cash paid for development and property improvement costs$29,023$8,389$—$—$37,412

(a)

Total assets for the Investment Management segment include $533.7 million and $549.3 million related to Fund II’s City Point property as of June 30, 2025 and 2024, respectively.

  1. Share Incentive and Other Compensation

Share Incentive Plan

The Amended and Restated 2020 Share Incentive Plan, as approved by the Board and the Company’s shareholders, increased the number of Common Shares authorized for issuance to 3,883,564 Common Shares. The plan allow the issuance of options, Restricted Shares, LTIP Units, and other securities (collectively “Awards”) to, among others, the Company’s officers, trustees, and employees. As of June 30, 2025 a total of 2,299,593 shares remained available to be issued under the Amended and Restated 2020 Plan.

A summary of the status of the Company’s unvested Restricted Shares and LTIP Units is presented below:

Unvested Restricted Shares and LTIP UnitsCommonRestrictedSharesWeightedGrant-DateFair ValueLTIP UnitsWeightedGrant-DateFair Value
Unvested as of December 31, 2023113,909$14.411,798,659$16.03
Granted49,75617.06766,50816.19
Vested(55,947)17.20(448,598)18.77
Forfeited(1,537)17.24(62,502)26.47
Unvested as of December 31, 2024106,18114.412,054,06715.17
Granted41,33222.38644,25822.10
Vested(43,309)17.00(632,816)15.68
Forfeited——(3,127)15.07
Unvested as of June 30, 2025104,204$16.222,062,382$17.18

The weighted-average grant date fair value for Restricted Shares and LTIP Units granted for the six months ended June 30, 2025 and the year ended December 31, 2024 were $22.11 and $16.24, respectively. As of June 30, 2025, there was $27.1 million of total unrecognized compensation cost related to unvested share-based compensation arrangements granted under the Amended and Restated 2020 Plan. That cost is expected to be recognized over a weighted-average period of 1.4 years. The total fair value of Restricted Shares that vested during thesix months ended June 30, 2025 and the year ended December 31, 2024, was $0.7 million and $1.0 million, respectively. The total fair value of LTIP Units that vested (LTIP units vest primarily during the first quarter) during thesix months ended June 30, 2025 and the year ended December 31, 2024, was $9.9 million and $8.4 million, respectively.

Restricted Shares and LTIP Units - Employees

During the six months ended June 30, 2025, the Company issued 605,550 LTIP Units and 23,130 restricted share units (“Restricted Share Units”), to employees of the Company pursuant to the Amended and Restated 2020 Plan. Certainof these equity awards were granted in performance-based Restricted Share Units or LTIP Units with market conditions as described below (“Performance Shares”). These awards were measured at their fair value on the grant date, incorporating the following factors:

A portion of these annual equity awards is granted in performance-based Restricted Share Units or LTIP Units that may be earned based on the Company’s attainment of specified relative total shareholder returns (“Relative TSR”) hurdles or specified same-property net operating income growth (“Absolute SSNOI Growth”).

In the event the Relative TSR percentile falls between the 25th percentile and the 50th percentile, the Relative TSR vesting percentage is determined using a straight-line linear interpolation between 50% and 100% and in the event that the Relative TSR percentile falls between the 50th percentile and 75th percentile, the Relative TSR vesting percentage is determined using a straight-line linear interpolation between 100% and 200%.

Fifty percent (50%) of the performance-based LTIP Units will vest based on the Company’s total shareholder return (“TSR”) for thethree-year forward-looking performance period relative to the constituents of the National Association of Real Estate Investment Trusts (“NAREIT”) Shopping Center Property Subsector and twenty five percent (25%) on the Company’s TSR for thethree-year forward-looking performance period as compared to the constituents of the NAREIT Retail Property Sector (both on a non-weighted basis).

Twenty-five percent (25%) of the performance-based LTIP Units will vest based on the Company’s same-property net operating income (“SSNOI”) growth for the three-year forward-looking performance period. If the Company achieves annualized SSNOI growth between 2% and 3%, the Absolute SSNOI Growth vesting percentage is determined using a straight-line linear interpolation between 50% and 100% and in the event that the Company achieves annualized SSNOI growth between 3% and 4%, the Absolute SSNOI Growth vesting percentage is determined using a straight-line linear interpolation between 100% and 200%.

If the Company’s performance fails to achieve the aforementioned hurdles at the culmination of thethree-year performance period, all performance-based shares will be forfeited. Any earned performance-based shares vest in accordance with the applicable award agreements.

For valuation of the 2025 and 2024 Performance Shares, a Monte Carlo simulation was used to estimate the fair values of the relative TSR portion based on probability of satisfying the market conditions and the projected share prices at the time of payments, discounted to the valuation dates over thethree-year performance periods. The assumptions include volatility (29.0% and 43.0%) and risk-free interest rates of (4.4% and 4.8%) for 2025 and 2024, respectively. The total fair value of the 2025 and 2024 Performance Shares will be expensed on a graded vesting basis over the vesting period of the award.

The total fair value of the above Restricted Share Units and LTIP Units as of the grant date was $14.7 millionfor the six months ended June 30, 2025 and $12.2 million for the year ended December 31,2024. Total long-term incentive compensation expense, including the expense related to the Amended and Rest ated 2020 Plan, was $2.9 million and $2.4 million for thethree months ended June 30, 2025, and 2024, respectively, and $5.3 million and $4.5 million for the six months ended June 30, 2025 and 2024, respectively, and is recorded in General and administrative in the Condensed Consolidated Statements of Operations.

Restricted Shares and LTIP Units - Board of Trustees

In addition, members of the Board have been issued shares and units under the Amended and Restated 2020 Plan. During the six months ended June 30, 2025, the Company issued 38,708 LTIP Units and 18,202 Restricted Share Units issued to Trustees of the Company. The Restricted Share Units do not carry voting rights or other rights of Common Shares until vesting and may not be transferred, assigned or pledged until the recipients have a vested non-forfeitable right to such shares. Dividends are not paid currently on unvested Restricted Shares but are paid cumulatively from the issuance date through the applicable vesting date of such Restricted Shares. Total trustee fee expense, including the expense related to the Amended and Restated 2020 Plan, was $0.4 million and $0.5 million for thethree months ended June 30, 2025 and 2024, respectively, and $0.7 million and $0.8 million for the six months ended June 30, 2025 and 2024, respectively, and is recorded in General and administrative in the Condensed Consolidated Statements of Operations.

Long-Term Investment Alignment Program

In 2009, the Company adopted the Long-Term Investment Alignment Program (the “Program”) pursuant to which the Company may grant awards to employees, entitling them to receive up to 25% of any potential future payments of Promote to the Operating Partnership from Funds III, IV and V. The Company has granted such awards to employees representing 25% of the potential Promote payments from Fund III to the Operating Partnership,23.1% of the potential Promote payments from Fund IV to the Operating Partnership and 24.4% of the potential Promote payments from Fund V to the Operating Partnership. Payments to senior executives under the Program require further Board approval at the time any potential payments are due pursuant to these grants. Compensation relating to these awards will be recognized in each reporting period in which Board approval is granted.

As payments to other employees are not subject to further Board approval, compensation relating to these awards will be recorded based on the estimated fair value as of each reporting period in accordance with ASC Topic 718, Compensation– Stock Compensation. The awards in connection with Fund IV were determined to haveno intrinsic value as of June 30, 2025 or December 31, 2024.

For the six months ended June 30, 2025 and 2024, the Company didnot recognize any compensation expense under the Program related to Funds III and V.

Other Plans

On a combined basis, the Company incurred a total of $0.4 million and $0.3 million of compensation expense related to the following employee benefit plans for each of thesix months ended June 30, 2025 and 2024, respectively.

Employee Share Purchase Plan

The Acadia Realty Trust Employee Share Purchase Plan (the “Purchase Plan”) allows eligible employees of the Company to purchase Common Shares through payroll deductions for a maximum aggregate issuance of 200,000 Common Shares. The Purchase Plan provides for employees to purchase Common Shares on a quarterly basis at a 15% discount to the closing price of the Company’s Common Shares on eitherthe first day or the last day of the quarter, whichever is lower. A participant may not purchase more than $25,000 in Common Shares per year. Compensation expense will be recognized by the Company to the extent of the above discount to the closing price of the Common Shares with respect to the applicable quarter. A total of 6,369 and 7,811 Common Shares were purchased by employees under the Purchase Plan for thesix months ended June 30, 2025 and 2024, respectively, and 155,372 shares remained available to be issued under the Purchase Plan.

Deferred Share Plan

The Company maintains a Trustee Deferral and Distribution Election program, under which the participating Trustees earn deferred compensation.

Employee 401(k) Plan

The Company maintains a 401(k) plan for employees under which the Company currently matches 50% of a plan participant’s contribution up to 6% of the employee’s annual salary. A plan participant may contribute up to a maximum of 15% of their compensation, up to $23,500, for the year ending December 31, 2025.

  1. Earnings Per Common Share

Basic earnings per Common Share is computed by dividing net income attributable to Common Shareholders by the weighted-average Common Shares outstanding during the period (Note 10).

During the periods presented, the Company had unvested LTIP Units that entitle holders to non-forfeitable dividend equivalent rights. As such, these unvested LTIP Units are considered participating securities and are included in the computation of basic earnings per Common Share using the two-class method.

Diluted earnings per Common Share reflects the potential dilution from the assumed conversion or exercise of securities including the effects of Restricted Share Units issued under the Company’s Amended and Restated 2020 Plan (Note 13), and the shares issuable upon settlement of any outstanding forward sale agreements (Note 10). The shares related to forward sale agreements are included in the diluted earnings per share calculation using the treasury stock method for the period they are outstanding prior to settlement. Under this method, the number of incremental shares included in the diluted share count is equal to the excess, if any, of: (i) the number of Common Shares that would be issued upon full physical settlement of the forward sale agreements, over (ii) the number of Common Shares that could be repurchased using the proceeds receivable upon settlement, based on the average market price during the period and the adjusted forward sales price immediately prior to settlement. The impact of these shares is excluded from the diluted earnings per share calculation when the effect would be anti-dilutive.

The effect of the conversion of Common OP Units is excluded from the computation of both basic and diluted earnings per share. These units are exchangeable for Common Shares on aone-for-one basis, and the income attributable to such units is allocated on this same basis. This income is reflected as noncontrolling interests in the Company’s Condensed Consolidated Financial Statements. As a result, the assumed conversion of Common OP Units would have no net impact on the determination of diluted earnings per share and is therefore excluded.

Three Months Ended June 30,Six Months Ended June 30,
(dollars in thousands, except per share data)2025202420252024
Numerator:
Net income attributable to Acadia shareholders$1,963$1,443$3,571$4,712
Less: net income attributable to participating securities(338)(290)(677)(577)
Income from continuing operations net of income attributable to participating securities for basic earnings per share$1,625$1,153$2,894$4,135
Denominator:
Weighted average shares for basic earnings per share130,981,401103,592,238126,181,730102,859,977
Effect of dilutive securities:
Series A Preferred OP Units————
Employee unvested restricted shares————
Assumed settlement of forward sales agreements (Note 10)————
Denominator for diluted earnings per share130,981,401103,592,238126,181,730102,859,977
Basic earnings per Common Share from continuing operations attributable to Acadia shareholders$0.01$0.01$0.02$0.04
Diluted earnings per Common Share from continuing operations attributable to Acadia shareholders$0.01$0.01$0.02$0.04
Anti-Dilutive Shares Excluded from Denominator:
Series A Preferred OP Units188188188188
Series A Preferred OP Units - Common share equivalent25,06725,06725,06725,067
Series C Preferred OP Units66,51984,78566,51984,785
Series C Preferred OP Units - Common share equivalent230,967294,390230,967294,390
Restricted shares79,35882,41079,35882,410
  1. Variable Interest Entities

The Company consolidates certain VIEs in which it has determined it is the primary beneficiary. As of June 30, 2025, the Company had identified nine consolidated VIEs, including the Operating Partnership and the Funds.

Excluding the Operating Partnership and the Funds, the Company’s consolidated VIEs include four in-service Core Portfolio properties: the Williamsburg Portfolio, 239 Greenwich Avenue, 8833 Beverly Boulevard, and the Renaissance Portfolio.

The Operating Partnership is considered a VIE because the limited partners lack substantive kick-out or participating rights. The Company is deemed the primary beneficiary of each consolidated VIE because it: (i) has the power to direct the activities that most significantly impact the VIE’s economic performance, and (ii) has the obligation to absorb the losses or right to receive benefits that could potentially be significant to the VIE. The interest of third parties in these consolidated VIEs are presented as noncontrolling interests or redeemable noncontrolling interests in the accompanying Condensed Consolidated Financial Statements and in Note 10.

The operations of these VIEs are primarily funded through fees earned from investment activities or cash flows generated from the underlying properties. The Company has not provided financial support to any of these VIEs beyond its existing contractual obligations, which primarily include funding capital commitments, capital expenditures necessary to maintain operations, and covering any operating cash shortfalls.

Since the Company conducts its business through the Operating Partnership and substantially all of its assets and liabilities are held by the Operating Partnership, the Condensed Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024, primarily reflect the assets and liabilities of the Operating Partnership, including those of its consolidated VIEs. The following table presents the assets and liabilities of the consolidated VIEs included in the Condensed Consolidated Balance sheets (in thousands):

(in thousands)June 30, 2025December 31, 2024
VIE ASSETS
Operating real estate, net$1,828,630$1,640,071
Real estate under development33,16831,514
Investments in and advances to unconsolidated affiliates64,42974,361
Other assets, net88,62379,381
Right-of-use assets - operating leases, net1,7521,978
Cash and cash equivalents28,21515,934
Restricted cash13,78411,013
Rents receivable, net27,96427,317
Total VIE assets (a)$2,086,565$1,881,569
VIE LIABILITIES
Mortgage and other notes payable, net$904,487$799,734
Accounts payable and other liabilities130,004120,088
Lease liability - operating leases, net1,8432,077
Total VIE liabilities (a)$1,036,334$921,899

(a)

As of June 30, 2025 and December 31, 2024, total VIE assets of $670.4 million and $705.6 million, respectively, and total VIE liabilities of $235.8 million and $235.1 million, respectively, include third-party mortgage debt collateralized by the real estate assets of City Point, a Fund II property, and 27 East 61st Street, 801 Madison Avenue, and 1035 Third Avenue, all Fund IV properties, of which $72.5 million is guaranteed by the Operating Partnership (Note 9). The remaining VIE assets are generally encumbered by third-party non-recourse mortgage debt and serve as collateral under the respective property mortgage loans. These assets are restricted and may only be used to settle the corresponding obligations of the VIEs. Similarly, the remaining VIE liabilities are obligations of these consolidated VIEs and do not have recourse to the Operating Partnership or the Company.

Unconsolidated VIEs

The Company holds variable interests in certain entities that are considered VIEs but are not consolidated because the Company is not the primary beneficiary. Although the Company may be responsible for managing the day-to-day operations of these entities, it does not have unilateral power over the activities that, when taken together, most significantly impact the respective VIE’s economic performance. As such, the Company does not meet the criteria for consolidation.

As of June 30, 2025, the Company had interests in two unconsolidated VIEs: 1238 Wisconsin Avenue and the Georgetown Portfolio. The Company’s involvement in these entities consists of direct and indirect equity interests and contractual fee arrangements. These investments are accounted for under the equity method of accounting (Note 4). The Company’s maximum exposure to loss in these unconsolidated VIEs is limited to: (i) the carrying amount of its equity investment, and (ii) any debt guarantees provided (Note 9). As of June 30, 2025 and December 31, 2024, the Company’s investment in the assets of these unconsolidated VIEs was $43.1 million and $44.2 million, respectively. The Company’s share of the liabilities of these unconsolidated VIEs was $39.0 million and $39.1 million as of June 30, 2025 and December 31, 2024, respectively.

The Company also holds a preferred equity investment in a VIE that is structured with characteristics that are substantially similar to a debt instrument and is accounted for as a note receivable. The Company is not the primary beneficiary as it does not have the power to direct the activities that most significantly impact the VIE’s economic performance, and therefore does not consolidate the VIE. As of June 30, 2025, the carrying value of the investment was $82.9 million, which represents the Company’s maximum exposure to loss related to this VIE.

  1. Subsequent Events

On July 25, 2025, the Operating Partnership and the Company entered into an amendment related to the $75.0 Million Term Loan (Note 7) to extend the maturity date of the term loan by one year to July 2030 and reduce the leverage-based interest rate.

Subsequent to June 30, 2025, a partner with an interest of approximately 18% in Fund II notified the Company of its intention to exercise the cash-out option. Pursuant to the terms of the applicable agreements, the Company intends to acquire this interest in exchange for consideration equal to the converting partner’s share of the Fund II Loan and accrued interest (Note 10) of approximately $47.5 million along with a cash payment of approximately $7.4 million. Upon conversion, which is anticipated to occur in the third quarter of 2025, the Company’s ownership in Fund II will increase to approximately 80%.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.