FRACTYL HEALTH, INC.
For the period ended Mar 31, 2025. Filed May 13, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 13, 2025
What changed in Management’s Discussion and Analysis?
Read the current filingPrevious report: 10-Q
Period ended 2024-09-30; filed 2024-11-12.
0000950170-24-125293
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of OperationsCurrent report: 10-Q
Period ended 2025-03-31; filed 2025-05-13.
0000950170-25-070275
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of OperationsThe baseline is this issuer’s latest earlier reporting period of the same form that was filed before the current report. A previous 10-Q is a different quarter, not a year-over-year comparison. Amendments are excluded.
Compared 121 previous paragraphs and 108 current paragraphs.
66 unchanged; 19 reworded; 21 added; 33 removed; 3 previous and 2 current paragraphs rearranged.
Tables are not compared: 5 previous and 3 current tables excluded. Dates, whitespace, punctuation and numbering changes are ignored; changes to financial figures remain significant.
A changed paragraph is not evidence that risk increased or decreased. An unchanged paragraph does not establish that risk stayed the same.
Added paragraphs (21)
Current report
We are evaluating Revita in the REMAIN-1 pivotal study, which is designed to include three distinct patient cohorts:
Current report
(1) REVEAL-1 Cohort: an open-label cohort enrolling individuals with obesity who have lost at least 15% of their total body weight on a GLP-1 medication and who either need or choose to discontinue GLP-1 therapy. After stopping the GLP-1 drug, participants receive Revita treatment in an open-label setting and take part in a structured diet and lifestyle program. REVEAL-1 is designed to provide early, real-world insights on how Revita performs after GLP-1 discontinuation.
Current report
(2) REMAIN-1 Midpoint Cohort: a randomized, double-blind cohort of 45 participants to assess the potential of Revita to maintain weight loss after GLP-1 discontinuation. Participants are individuals with obesity who have not yet taken GLP-1 drugs, are initiated on tirzepatide at the time of enrollment, and treated with the drug to achieve at least 15% total body weight loss. Participants then discontinue tirzepatide and are randomized to undergo either Revita or a sham procedure with a 2:1 treatment allocation. The initial efficacy analysis will be conducted after approximately 45 subjects have completed 12 weeks of follow-up. The randomized Midpoint Cohort serves as an important early randomized readout to assess Revita’s potential to maintain weight loss after GLP-1 discontinuation.
Current report
(3) REMAIN-1 Pivotal Cohort: a randomized, double-blind cohort of 315 participants to evaluate the safety and efficacy of Revita in maintaining weight loss. The first co-primary endpoint is defined as the percent of total body weight regain from the time of tirzepatide discontinuation in Revita versus sham patients through 6-month follow up. The primary objective is to demonstrate a benefit of Revita versus sham for weight maintenance after GLP-1 discontinuation. The second co-primary endpoint evaluates a responder rate among the Revita treated participants at 1 year to demonstrate the durability of the Revita procedure for weight maintenance after discontinuation of a GLP-1 based therapy.
Current report
We have completed enrollment of the REMAIN-1 Pivotal Cohort ahead of schedule. We expect to complete randomization of 315 participants to Revita versus sham in the first half of 2026, with 6-month primary endpoint data anticipated in the second half of 2026.
Current report
In addition, we are developing Rejuva, a gene therapy platform which is designed to enable long-term remission of T2D and obesity by durably reprogramming metabolic hormone function in the pancreatic islet cells. We have completed key preclinical in vivo studies to support a CTA for RJVA-001, a locally administered AAV9 viral vector with a transgene designed to express human GLP-1 hormone from an insulin promoter in a nutrient-responsive manner, for the treatment of
Current report
T2D, and achieved regulatory alignment with European authorities in the first quarter of 2025 on our planned first-in-human study design and patient population. In June 2025, we plan to submit our first CTA module to regulators for RJVA-001, with additional filings following shortly thereafter. Pending regulatory authorization, we expect to dose our first patients with RJVA-001 and to report preliminary data in 2026, which we believe could lead to a potentially first-in-class, smart, durable gene therapy designed to reprogram the pancreas to deliver natural metabolic control.
Current report
Ongoing REMAIN-1 Pivotal Study
Current report
(1) REVEAL-1 Cohort: in January 2025, we reported positive preliminary results from the REVEAL-1 Cohort. In April 2025, we announced additional positive early data from the REVEAL-1 Cohort. At the time of the announcement, 15 participants had been treated with Revita, with 1-month follow-up data available for the first 7 participants. There were not any safety or tolerability concerns reported in the 15 participants treated to date, consistent with Revita’s favorable safety profile from pooled data across more than 100 treated participants. At 1-month post-procedure, 7 participants experienced an average weight regain of just 1.2%, compared to the ~3% typically observed at this time period after GLP-1 discontinuation based on prior clinical studies. We anticipate presenting incremental 3-month data in June 2025 for the REVEAL-1 Cohort which we believe will provide additional early validation of Revita’s potential.
Current report
(2) REMAIN-1 Midpoint Cohort: we have completed enrollment of the 45 participants of the randomized REMAIN-1 Midpoint Cohort in the fourth quarter of 2024, and we remain on track to report the first randomized 3-month data from this cohort in the third quarter of 2025.
Current report
(3) REMAIN-1 Pivotal Cohort: we have completed enrollment of the REMAIN-1 Pivotal Cohort ahead of schedule. We expect to complete randomization of 315 participants to Revita versus sham in the first half of 2026, with 6-month primary endpoint data anticipated in the second half of 2026.
Current report
Rejuva
Current report
In the first quarter of 2025, we achieved alignment with European authorities on a patient population and study design for the RJVA-001 first-in-human study. Our primary focus will be to evaluate its safety and tolerability. The study is also designed to provide an early indication of its potential efficacy and help determine the optimal dose for a future Phase 3 study. We plan to investigate RJVA-001 in a patient population with uncontrolled T2D who are on a GLP-1 drug and between one and three other non-insulin GLAs.
Current report
In June 2025, we plan to submit our first CTA module to regulators for RJVA-001, with additional filings following shortly thereafter. Pending regulatory authorization, we expect to dose our first patients with RJVA-001 and to report preliminary data in 2026.
Current report
Selling, general and administrative expenses decreased by $1.8 million, or 25.4%, during the three months ended March 31, 2025 as compared to the three months ended March 31, 2024, primarily due to a decrease in stock-based compensation, partially offset by the increased professional services as well as personnel-related expenses. Stock-based compensation decreased by $2.4 million primarily due to more restricted stock units outstanding in the first quarter of 2024 as well as performance-based awards granted in the first quarter of 2024 being recognized under an accelerated method. Professional services expenses increased by $0.3 million primarily due to increased consulting costs as well as costs associated with the preparation of our Registration Statement on Form S-3 filed on March 3, 2025. Personnel-related expenses, including salaries, bonuses and other compensatory benefits, increased by $0.2 million compared with the first quarter of 2024 as a result of the expansion of our general and administrative workforce to support our operation as a public company.
Current report
Other Income, Net
Current report
Changes in fair value of warrant liabilities and changes in fair value of the 2022 Convertible Notes were mainly a result of the fluctuation of the value of the underlying shares of our common stock. Changes in fair value of the 2023 Notes were primarily driven by a combination of the fluctuation of market interest rates and the accrual of the interest on the notes payable. In addition, net interest income mainly represented interest earned from our cash deposits and the decrease in interest income was primarily driven by a combination of decreased deposit balances and lowered short-term interest rates.
Current report
Registration Statement on Form S-3
Current report
On March 3, 2025, we filed with the SEC, and on March 13, 2025, we amended, a Registration Statement on Form S-3 (File No. 333-285522) (as amended, the “Registration Statement”). The Registration Statement contains a base prospectus, which covers the offering, issuance and sale by us of up to $300.0 million in the aggregate of the securities from time to time in one or more offerings, and a sales agreement prospectus supplement covering the offering, issuance and sale by us of up to a maximum aggregate offering price of $100.0 million of our common stock that may be offered, issued and sold from time to time under a sales agreement, dated March 3, 2025 with Jefferies LLC as sales agent.
Current report
We will require substantial additional capital beyond the proceeds from our IPO to finance our operations. If we are unable to raise such capital when needed, or on acceptable terms, we may be forced to delay, reduce and/or eliminate one or more of our research and development programs or future commercialization efforts.
Current report
Cash provided by financing activities of $0.2 million for the three months ended March 31, 2025 was primarily driven by the proceeds of $0.3 million from stock option exercises, partially offset by $0.1 million of principal payments made on finance lease obligations.
Removed paragraphs (33)
Previous report
In September 2024, the FDA approved an amendment to the clinical study protocol for the REMAIN-1 study of our Revita device, which aligns the co-primary endpoint with FDA expectations for a weight maintenance indication for Revita and adds a midpoint analysis at 3 months allowing us to analyze and report on approximately 45 randomized subjects. We have completed enrollment of a sufficient number of patients for the midpoint analysis of the REMAIN-1 study. We will continue to enroll this study and anticipate reporting open label data from the REVEAL-1 cohort of REMAIN-1 beginning in the fourth quarter of 2024 and anticipate a mid-point data analysis of the REMAIN-1 cohort in the second quarter of 2025.
Previous report
We are currently enrolling the REVITALIZE-1 study of our Revita device for patients with T2D who are inadequately controlled on at least one glucose lowering agent and expect to report topline data in mid-2025.
Previous report
We recently nominated our first smart GIP/GLP-1 pancreatic gene therapy lead candidate, RJVA-002, designed for the treatment of obesity. RJVA-002 is a locally administered AAV9 viral vector that expresses human GLP-1 and GIP hormones from a human insulin promoter. RJVA-002 is designed to activate both GIP and GLP-1 receptors, which play crucial roles in regulating blood sugar and body weight.
Previous report
We anticipate completing key in vivo studies to support the submission of a Clinical Trial Application (“CTA”) for RJVA-001, our first nominated GLP-1 pancreatic gene therapy candidate designed for the treatment of T2D, by the end of the year. If the CTA for RJVA-001 is approved, we plan to initiate a first-in-human study in the first half of 2025.
Previous report
IPO
Previous report
We completed our IPO on February 6, 2024, in which we issued and sold 7,333,333 shares of our common stock at a price to the public of $15.00 per share, resulting in gross proceeds to us of approximately $110.0 million and net proceeds to us of approximately $98.9 million, after deducting the underwriting discounts and commissions of approximately $7.7 million and offering expenses of approximately $3.4 million. On March 5, 2024, we issued an additional 99,999 shares of our common stock pursuant to the partial exercise of the underwriters’ option to purchase additional shares from us at the IPO price to the public of $15.00 per share, resulting in additional net proceeds of approximately $1.4 million, after deducting the underwriting discounts and commissions of approximately $0.1 million.
Previous report
Ongoing Germany Real-World Registry
Previous report
In 2023, we initiated the Germany Real-World Registry, a prospective, post-market, clinical follow-up study to evaluate the Revita DMR Procedure in patients with inadequately controlled T2D. Our target inclusion criteria includes patients ages 18 and over, with a baseline HbA1c between 7.0% and 10.0%, a BMI of less than or equal to 45 and on at least one GLA. The study will assess change in HbA1c, change in number of GLAs, safety and tolerability, quality of life and patient reported outcomes, and healthcare utilization expenditure over five years in patients with T2D after receiving the Revita DMR Procedure in a real-world setting.
Previous report
As of October 5, 2024, we have treated 37 patients with DMR and enrolled 31 patients in the registry study with 12-month follow-up data from 12 patients. At baseline, prior to Revita, these patients were a mean age of 61 years, with obesity and advanced T2D, a mean body weight of 102 kilograms (225 pounds; BMI 33 kg/m 2) and mean baseline fasting blood glucose (FBG) and HbA1c of 169 mg/dL and 8.8%, respectively, despite using up to three GLAs. Approximately 60% of these patients were male. At 3 (n=24), 6 (n=18), and 12 (n=12) months post procedure, patient mean weight decreased by 7.7, 7.5, and 9.2 kilograms (17, 17, 20 pounds, respectively) (see the table below for absolute values). Nearly all participants lost weight with 42% losing >10% of their body weight at 12 months post-DMR. Weight loss was observed as early as 1-month post-Revita procedure, and weight loss was generally maintained through 1 year of follow-up, which demonstrates in a real-world setting the potential for a single Revita procedure to be a durable weight maintenance solution.
Previous report
FBG and HbA1c also improved, with mean decreases of 34 (n=24), 46 (n=18), and 58 (n=12) mg/dL and 1.2 (n=24), 1.3 (n=18), and 1.5% (n=11), at 3, 6, and 12 months, respectively. In addition, at 12 months post-procedure, 83% of patients had stabilized or reduced their GLA usage in addition to losing weight and improving their hyperglycemia. Patient reported outcomes (PROs) revealed that Revita was valued by patients and improved T2D management. At 12 months post-procedure, 100% of participants reported they would undergo the Revita procedure again and 100% would recommend the procedure to a family member or friend (n=12). Revita scored a 9.8 and 9.3 (1-10, 10 highest) for its ability to improve T2D management and quality of life, respectively (n=12). To date, no device or procedure-related serious adverse events have been reported.
Previous report
The following table reflects German Real-World Registry Weight and Blood Sugar Data Over Time Post-Revita Procedure:
Previous report
Mean values shown. Fractyl Health data on file, n=31, 24, and 12 for 3, 6, and 12 month post-procedure, except for HbA1c at 12 months, n=11. NCT06256497. HbA1c=glycated hemoglobin.
Previous report
Germany Pilot Commercial Launch of Revita
Previous report
We initiated a pilot commercial launch of Revita in Germany in the first quarter of 2023, which has since generated insignificant revenue due to the limited scope of the launch. Revita is approved in Europe under a CE Mark and has received reimbursement authorization through NUB in Germany for the treatment of T2D. By the end of October 2024, multiple hospitals had submitted applications for reimbursement authorization for NUB and we plan a controlled expansion of our presence in Germany in 2025.
Previous report
Selling, general and administrative expenses increased by $0.3 million, or 6.6%, during the three months ended September 30, 2024 as compared to the three months ended September 30, 2023, primarily due to increased professional services, insurance and facilities expenditures, as well as personnel-related expenses, partially offset by the absence of debt issuance costs in the current period. Professional services expenses increased by $0.7 million primarily due to the increased legal, investor relations and other administrative expenses incurred to operate as a public company. Insurance expenses increased by $0.3 million mainly due to a higher public company director and officer ("D&O") insurance premium. Allocated facilities expenses increased by $0.2 million as our new office and laboratory space lease in Burlington, Massachusetts, commenced on November 1, 2023. Personnel-related expenses, including salaries, bonuses and other compensatory benefits, increased by $0.6 million as a result of the expansion of our workforce. In addition, stock-based compensation increased by $0.4 million primarily due to new options and RSUs issued. These increases were partially offset by $1.9 million in debt issuance costs associated with the re-issuance of the 2022 Convertible Notes and issuance of the 2023 Notes that occurred in the third quarter of 2023 while there were no debt issuance costs during the three months ended September 30, 2024.
Previous report
Other Income (Expense), Net
Previous report
We recognized a gain of $2.3 million from the decrease in fair value of warrant liabilities during the three months ended September 30, 2024, which consisted of a $2.0 million gain related to the July 2023 Warrants and a $0.3 million gain related to the September 2023 Warrants. The decrease in the fair value of these warrants was mainly due to the decrease in the fair value of the underlying shares of common stock. We recognized a loss of $1.0 million from the change in fair value of warrant liabilities during the three months ended September 30, 2023 related to the July 2023 Warrants, which was due to an increase in estimated underlying equity value due to reduced remaining estimated time to assumed conversion events.
Previous report
We recognized a loss of $2.6 million from the increase in fair value of the 2023 Notes during the three months ended September 30, 2024, which was due to a combination of the fluctuation of market interest rate and the accrual of the interests. No gain or loss was recognized for the 2023 Notes during the three months ended September 30, 2023 because the 2023 Notes were not entered into until September 2023.
Previous report
We recognized a loss of $1.1 million from the increase in fair value of the 2022 Convertible Notes during the three months ended September 30, 2023, which was primarily due to a combination of changes in estimates and assumptions used in the valuation model such as equity value, volatility, time to conversion event (IPO or non-IPO), scenario weightings and risk-free rate. No gain or loss was recognized for the 2022 Convertible Notes during the three months ended September 30, 2024 because all of the outstanding principal plus accrued interest under the 2022 Convertible Notes were converted into our common stock upon the closing of the IPO on February 6, 2024.
Previous report
In addition, interest income earned from our cash deposits increased by $1.0 million mainly due to higher deposit balances upon the completion of our IPO.
Previous report
Comparison of nine months ended September 30, 2024 and 2023
Previous report
Research and Development Expenses
Previous report
Research and development expenses increased by $22.3 million, or 80.1%, during the nine months ended September 30, 2024 as compared to the nine months ended September 30, 2023, primarily due to the advancement made in our Revita and Rejuva programs, increased facilities expenditures, as well as personnel-related expenses. Revita related expenses increased by $9.2 million primarily due to a $8.8 million increase in clinical expenses due to progress made in our Remain-1 and Revitalize-1 studies, as well as a $0.3 million increase in device development effort. Rejuva-related expenditures increased by $2.7 million due to continued development in our Rejuva program, primarily due to a $2.2 million increase in gene therapy research expenses and a $0.5 million increase in device development effort. In addition, allocated facilities expenses increased by $3.3 million as our new office and laboratory space lease in Burlington, MA, commenced on November 1, 2023. Personnel-related expenses, including salaries, bonuses and other compensatory benefits, increased by $3.7 million as a result of the expansion of our workforce and our effort to bring certain clinical and scientific resources in house. In addition, stock-based compensation increased by $3.4 million primarily due to new option and RSUs issued.
Previous report
Selling, General and Administrative Expenses
Previous report
Selling, general and administrative expenses increased by $8.2 million, or 81.3%, during the nine months ended September 30, 2024 as compared to the nine months ended September 30, 2023, primarily due to increased professional services, insurance and facilities expenditures, as well as personnel-related expenses, partially offset by the absence of debt issuance costs in the current period. Professional services expenses increased by $1.8 million primarily due to the increased legal, audit, accounting, investor relations and other administrative expenses incurred to operate as a public company. Insurance expenses increased by $0.8 million mainly due to a higher public company D&O insurance premium. Allocated facilities expenses increased by $0.6 million as our new office and laboratory space lease in Burlington, Massachusetts, commenced on November 1, 2023. Personnel-related expenses, including salaries, bonuses and other compensatory benefits, increased by $1.6 million as a result of the expansion of our workforce. In addition, stock-based compensation increased by $5.1 million primarily due to new options and RSUs issued. These increases were partially offset by $1.9 million in debt issuance costs associated with the re-issuance of the 2022 Convertible Notes and issuance of the 2023 Notes that occurred in the third quarter of 2023, while there were no debt issuance costs during the nine months ended September 30, 2024.
Previous report
Other Income (Expense), Net
Previous report
Other income, net, of $24.6 million during the nine months ended September 30, 2024 was primarily attributable to a $17.4 million gain from the change in fair value of warrant liabilities, $3.8 million gain from the change in fair value of notes payable and $3.4 million in net interest income. Other expense, net, of $20.1 million during the nine months ended September 30, 2023 was primarily attributable to a $19.7 million loss from the change in fair value of notes payable and $1.2 million loss from the change in fair value of warrant liabilities, offset by $0.8 million in net interest income.
Previous report
We recognized a gain of $17.4 million from the decrease in fair value of warrant liabilities during the nine months ended September 30, 2024, which consisted of a $14.8 million gain related to the July 2023 Warrants, $2.5 million gain related to the September 2023 Warrants and $0.1 million gain related to the 2014 Warrant. The decrease in the fair value of these warrants was mainly due to the decrease in the fair value of the underlying shares of common stock to be purchased under these warrants. We recognized a loss of $1.2 million from the change in fair value of warrant liabilities during the nine months ended September 30, 2023 related to the July 2023 Warrants, which was due to an increase in estimated underlying equity value due to reduced remaining estimated time to assumed conversion events.
Previous report
We recognized a gain of $8.0 million from the decrease in fair value of 2022 Convertible Notes during the nine months ended September 30, 2024, which was primarily driven by the decline in our common stock value after the IPO. Upon the closing of the IPO on February 6, 2024, all of the outstanding principal plus accrued interest under the 2022 Convertible Notes were converted into our common stock. The 2022 Convertible Notes were marked to market to its fair value as of the time of the conversion before being reclassified to equity. The gain from the decrease in fair value of the 2022 Convertible Notes was offset by a loss of $4.2 million from the increase in fair value of the 2023 Notes during the nine months ended September 30, 2024 due to a combination of the fluctuation of market interest rate and the accrual of the interests.
Previous report
We recognized a loss of $19.4 million from the increase in fair value of the 2022 Convertible Notes during the nine months ended September 30, 2023, which was primarily driven by the consideration of known and knowable terms of the subsequent amendments to the convertible notes along with the concurrent issuance of warrants to purchase common stock to the lenders. In addition, we also recognized a loss of $0.3 million from the increase in fair value of the 2023 Notes during the nine months ended September 30, 2023 related to interests accrued on the 2023 Notes.
Previous report
In addition, interest income earned from our cash deposits increased by $2.9 million mainly due to higher deposit balances upon the completion of our IPO.
Previous report
As of September 30, 2024, we had approximately $84.7 million of cash and cash equivalents. On February 6, 2024, we completed our IPO, in which we issued and sold 7,333,333 shares of our common stock at a price to the public of $15.00 per share, resulting in net proceeds to us of approximately $98.9 million, after deducting the underwriting discounts and other offering expenses. On March 5, 2024, we issued an additional 99,999 shares of our common stock pursuant to the partial exercise of the underwriters’ option to purchase additional shares at the IPO public price of $15.00 per share, for additional net proceeds of approximately $1.4 million, after deducting the underwriting discounts and commissions.
Previous report
Cash provided by financing activities of $28.0 million for the nine months ended September 30, 2023 was primarily driven by the $28.4 million capital raised from the issuance of the 2023 Notes, net of issuance costs, partially offset by additional issuance costs of $0.3 million such as legal fees paid to third party service providers, and a $0.1 million partial repayment of the 2022 Convertible Notes.
Reworded paragraphs (19)
Previous wording
We are a metabolic therapeutics company focused on pioneering new approaches to the treatment of metabolic diseases, including obesity and type 2 diabetes. We aim to develop durable disease-modifying therapies that are designed to provide long-term maintenance of metabolic health without requiring lifetime treatment by targeting the organ-level root causes of obesity and T2D.
Current wording
We are a metabolic therapeutics company focused on breaking the pattern of treatment of metabolic diseases, including obesity and type 2 diabetes ("T2D"). We aim to develop durable disease-modifying therapies that are designed to provide long-term maintenance of metabolic health without requiring lifetime treatment by targeting the organ-level root causes of obesity and T2D.
Previous wording
Since our formation in 2010, we have devoted substantially all of our efforts and financial resources to organizing and staffing our company, business planning, raising capital, acquiring or discovering product candidates, securing related intellectual property rights and conducting discovery, research and development activities for our product candidates. The Revita DMR System, or Revita, is approved in Europe under a Conformitè Europëenne, or CE mark and has received reimbursement authorization through NUB in Germany for the treatment of T2D. In the first half of 2023, we initiated a limited commercial pilot in a single center in Dusseldorf, Germany. We do not have any products approved for sale in the United States. To date, we have financed our operations primarily through the proceeds from sales of our convertible preferred stock, sales of our common stock in our IPO and debt financings.
Current wording
Since our formation in 2010, we have devoted substantially all of our efforts and financial resources to organizing and staffing our company, business planning, raising capital, acquiring or discovering product candidates, securing related intellectual property rights and conducting discovery, research and development activities for our product candidates. The Revita DMR System ("Revita") is approved in Europe under a Conformitè Europëenne ("CE mark") and has received reimbursement authorization through NUB in Germany for the treatment of T2D. In the first half of 2023, we initiated a limited commercial pilot in a single center in Dusseldorf, Germany.
Previous wording
We plan to continue to enroll more patients in the Germany Real-World Registry across several centers and will continue to report on clinical, health economic, and patient-relevant outcomes from this study on an ongoing basis. We are planning to disclose additional registry data from a larger number of patients in the first quarter of 2025.
Current wording
On January 31, 2025, we approved a Strategic Reprioritization pursuant to which we are prioritizing our REMAIN-1 pivotal study and advancing Rejuva into first-in-human studies in T2D, and have paused additional investment in our Revita programs for T2D, which consist of the REVITALIZE-1 study and the Germany Real-World Registry study. For the REVITALIZE-1 study, participants with inadequately controlled T2D, who are on at least one glucose lowering agent ("GLA") and previously randomized, will continue to be followed per protocol to 48 weeks. Participants randomized to the sham arm will be offered an opportunity to receive the Revita DMR procedure (crossover) once unblinded. Participants who crossover and undergo the Revita DMR procedure are being followed per protocol. We are following the existing participants in the Germany Real-World Registry per protocol and continue to report on clinical, health economic, and patient-relevant outcomes from this study on an ongoing basis.
Previous wording
We have incurred significant operating losses since our inception. Our ability to generate product revenue sufficient to achieve profitability will depend heavily on the successful development and commercialization of one or more of our current or future product candidates in the United States. For the three and nine months ended September 30, 2024, we incurred net losses of $23.2 million and $43.7 million, respectively. Our net loss was $15.7 million and $57.9 million for the three and nine months ended September 30, 2023, respectively. As of September 30, 2024, we had an accumulated deficit of $390.3 million. As discussed further in Liquidity and Capital Resources—Funding Requirements and Going Concern, substantial doubt exists about our ability to continue as a going concern. The accompanying unaudited interim condensed consolidated financial statements in this Quarterly Report on Form 10-Q have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the ordinary course of business. We expect to continue to incur significant losses for the foreseeable future and we expect these losses to increase substantially if and as we:
Current wording
We have incurred significant operating losses since our inception. Our ability to generate product revenue sufficient to achieve profitability will depend heavily on the successful development and commercialization of one or more of our current or future product candidates in the United States. For the three months ended March 31, 2025 and 2024, we incurred net losses of $23.7 million and $3.3 million, respectively. As of March 31, 2025, we had an accumulated deficit of $439.0 million. As discussed further in Liquidity and Capital Resources—Funding Requirements and Going Concern, substantial doubt exists about our ability to continue as a going concern. The accompanying unaudited interim condensed consolidated financial statements in this Quarterly Report on Form 10-Q have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the ordinary course of business. We expect to continue to incur significant losses for the foreseeable future and we expect these losses to increase substantially if and as we:
Previous wording
Revenue and cost of goods sold during the three months ended September 30, 2024 and 2023 was related to our pilot commercial launch in Germany.
Current wording
Revenue and cost of goods sold during the three months ended March 31, 2024 was related to our pilot commercial launch in Germany. As part of the Strategic Reprioritization, we paused our commercial efforts in Germany in the first quarter of 2025.
Previous wording
Research and development expenses increased by $9.6 million, or 102.6%, during the three months ended September 30, 2024 as compared to the three months ended September 30, 2023, primarily due to the advancement made in our Revita and Rejuva programs, increased facilities expenditures, as well as personnel-related expenses. Revita related expenses increased by $4.5 million primarily due to a $4.1 million increase in clinical expenses due to progress made in our Remain-1 and Revitalize-1 studies, as well as a $0.3 million increase in device development effort. Rejuva-related expenditures increased by $1.7 million due to continued development in our Rejuva program, primarily due to a $1.5 million increase in gene therapy research expenses and a $0.2 million increase in device development effort. In addition, allocated facilities expenses increased by $0.9 million as our new office and laboratory space lease in Burlington, MA, commenced on November 1, 2023. Personnel-related expenses, including salaries, bonuses and other compensatory benefits, increased by $1.5 million as a result of the expansion of our workforce and our effort to bring certain clinical and scientific resources in house. In addition, stock-based compensation increased by $1.0 million primarily due to new options and RSUs issued.
Current wording
Research and development expenses increased by $5.0 million, or 34.7%, during the three months ended March 31, 2025 as compared to the three months ended March 31, 2024, primarily due to the advancements made in our Revita and Rejuva programs, as well as personnel-related expenses. Revita related expenses increased by $2.2 million primarily due to a $1.9 million increase in clinical expenses due to progress made in our REMAIN-1 study and a $0.7 million increase in device development and production costs, partially offset by a $0.6 million decrease in collaborative medical research expenditures. Rejuva-related expenditures increased by $2.5 million due to continued development in our Rejuva program, primarily due to a $1.8 million increase in gene therapy research and contract manufacturing expenses as well as a $0.6 million increase in device development effort. Personnel-related expenses, including salaries, bonuses and other compensatory benefits, increased by $2.2 million as a result of our effort to bring certain clinical and scientific resources in house as well as severance expenses related to the Strategic Reprioritization. These expenses were partially offset by decreases in stock-based compensation and facility expenses. The stock-based compensation decrease of $1.4 million was primarily due to more restricted stock units outstanding in the first quarter of 2024 as well as performance-based awards granted in the first quarter of 2024 being recognized under an accelerated method. A reversal of stock compensation expenses was also recognized as a result of the cancelation of unvested awards of employees affected by the Strategic Reprioritization. Our allocated facility expenses decreased by $0.4 million primarily due to the expenses incurred when we moved into our new office and laboratory space in Burlington, MA in the first quarter of 2024.
Previous wording
Other income, net, of $0.6 million during the three months ended September 30, 2024 was primarily attributable to a $2.3 million gain from the change in fair value of warrant liabilities and $0.9 million in net interest income, offset by a $2.6 million loss from the change in fair value of notes payable. Other expense, net, of $1.9 million during the three months ended September 30, 2023 was primarily attributable to a $1.1 million loss from the change in fair value of notes payable and a $1.0 million loss from the change in fair value of warrant liabilities, offset by $0.2 million in net interest income.
Current wording
Other income, net, of $1.0 million during the three months ended March 31, 2025 was primarily attributable to a $0.8 million gain from the change in fair value of warrant liabilities and $0.5 million of net interest income, partially offset by a $0.3 million loss from the change in fair value of the 2023 Notes. Other income, net, of $18.2 million during the three months ended March 31, 2024 was primarily attributable to a $10.4 million gain from the change in fair value of warrant liabilities, a $6.7 million gain from the change in fair value of the 2023 Notes and the 2022 Convertible Notes, as well as a $1.1 million net interest income.
Previous wording
We believe that we maintain a level of liquidity sufficient to allow us to meet our cash needs in the short-term. Over the long-term, we manage our cash and capital structure to maximize shareholder return, maintain our financial condition and maintain flexibility for future strategic initiatives. We continuously assess our working capital needs, debt and leverage levels, debt maturity schedule, capital expenditure requirements and future investments.
Current wording
We manage our cash and capital structure to maintain our financial condition and maintain flexibility for future strategic initiatives. We continuously assess our working capital needs, debt and leverage levels, debt maturity schedule, capital expenditure requirements and future investments.
Previous wording
The outstanding balances under the 2023 Notes bear interest at a floating annual rate equal to the greater of 5.5% above the Wall Street Journal prime rate or 13.25%. On and prior to September 30, 2024, 6.0% of the interest is payable in kind and added to the outstanding principal amount of the 2023 Notes. Beginning September 30, 2026, we are required to make principal payments in the amount of 1.5% of the aggregate principal amount outstanding, including accrued PIK interest, each month. Under the terms of the credit agreement, the first principal payment date can be extended to September 30, 2027, at our election, if certain financing milestones as defined in the 2023 Notes are achieved on or prior to September 30, 2026. As of June 30, 2024, we achieved the defined milestones and elected to extend the first principal payment date to September 30, 2027. In addition, upon any principal payment, we are required to make an additional payment to the Lenders of a 6.0% fee, or the Exit Fee, over the principal and accrued PIK interest paid. The aggregate Exit Fee of the 2023 Notes should equal to 6.0% of the total commitment of $45.0 million plus all accrued PIK interest. All remaining outstanding principal balance, accrued interest and Exit Fee on the 2023 Notes shall be due and payable on the maturity date of September 7, 2028.
Current wording
The outstanding balances under the 2023 Notes bear interest at a floating annual rate equal to the greater of 5.5% above the Wall Street Journal prime rate or 13.25%. On and prior to September 30, 2024, 6.0% of the interest is payable in kind and added to the outstanding principal amount of the 2023 Notes. Beginning September 30, 2026, we are required to make principal payments in the amount of 1.5% of the aggregate principal amount outstanding, including accrued PIK interest, each month. Under the terms of the credit agreement, the first principal payment date can be extended to September 30, 2027, at our election, if certain financing milestones as defined in the 2023 Notes are achieved on or prior to September 30, 2026. During 2024, we achieved the defined milestones and elected to extend the first principal payment date to September 30, 2027. In addition, upon any principal payment, we are required to make an additional payment to the Lenders of a 6.0% fee, or the Exit Fee, over the principal and accrued PIK interest paid. The aggregate Exit Fee of the 2023 Notes should equal to 6.0% of the total commitment of $45.0 million plus all accrued PIK interest. All remaining outstanding principal balance, accrued interest and Exit Fee on the 2023 Notes shall be due and payable on the maturity date of September 7, 2028.
Previous wording
As of September 30, 2024, the balance of the 2023 Notes was carried at its fair value of $30.3 million.
Current wording
As of March 31, 2025, the balance of the 2023 Notes was carried at its fair value of $29.4 million.
Previous wording
We expect our expenses to increase in connection with our ongoing research and development activities, particularly as we advance our product candidates. Identifying potential product candidates and conducting preclinical testing and clinical studies is a time consuming, expensive and uncertain process that takes years to complete, and we may never generate the necessary data or results required to obtain regulatory approval and achieve product sales in the United States or elsewhere. Revita is approved in Europe under a CE mark and has received reimbursement authorization through NUB in Germany for the treatment of T2D. We initiated a pilot commercial launch of Revita in Germany in the first quarter of 2023. In the United States, we do not have any products approved for sale and have not generated any revenue from any sources, including product sales. Our product candidates, if approved, may not achieve commercial success. In addition, we expect to incur additional costs associated with operating as a public company. As a result, we expect to incur substantial operating losses and negative operating cash flows for the foreseeable future, and we will need to obtain substantial additional funds to achieve our business objectives.
Current wording
We expect our expenses to increase in connection with our ongoing research and development activities, particularly as we advance our product candidates. Identifying potential product candidates and conducting preclinical testing and clinical studies is a time consuming, expensive and uncertain process that takes years to complete, and we may never generate the necessary data or results required to obtain regulatory approval and achieve product sales. In the United States, we do not have any products approved for sale and have not generated any revenue from any sources, including product sales. Our product candidates, if approved, may not achieve commercial success. In addition, we expect to incur additional costs associated with operating as a public company. As a result, we expect to incur substantial operating losses and negative operating cash flows for the foreseeable future, and we will need to obtain additional funds to achieve our business objectives.
Previous wording
Our future success is dependent on our ability to develop product candidates, generate significant revenue, and ultimately upon our ability to attain profitable operations. We are subject to a number of risks similar to other early-stage life science companies, including, but not limited to, successful discovery and development of our product candidates, raising additional capital with favorable terms, development by our competitors of new technological innovations, protection of proprietary technology and market acceptance of our products. The successful discovery and development of product candidates requires substantial working capital which may not be available to us on favorable terms or not at all.
Current wording
Our future success is dependent on our ability to develop product candidates, generate significant revenue, and ultimately upon our ability to attain profitable operations. We are subject to a number of risks similar to other early-stage life science companies, including, but not limited to, successful discovery and development of our product candidates, raising additional capital with favorable terms, development by our competitors of new technological innovations, protection of proprietary technology and market acceptance of our products. The successful discovery and development of product candidates requires substantial capital which may not be available to us on favorable terms or not at all.
Previous wording
To date, we have financed our operations to date primarily through sales of convertible preferred stock, sales of common stock in the IPO and debt financings. We have a history of operating losses and had an accumulated deficit of $390.3 million as of September 30, 2024.
Current wording
To date, we have financed our operations primarily through sales of convertible preferred stock, sales of common stock in the IPO and debt financings. We have a history of operating losses and had an accumulated deficit of $439.0 million as of March 31, 2025.
Previous wording
As of September 30, 2024, we had cash and cash equivalents of $84.7 million and net working capital of $71.9 million, which is not sufficient to fund our current operating plan for at least twelve months from the issuance date of this Quarterly Report on Form 10-Q. We expect to seek additional funds through equity or debt financings or through collaboration or licensing transactions or other sources. We may be unable to obtain equity or debt financings or enter into collaboration or licensing transactions and, if necessary, we will be required to implement cost reduction strategies which could curtail or delay our current operating plans. As a result, substantial doubt exists about our ability to continue as a going concern. The accompanying unaudited interim condensed consolidated financial statements in this Quarterly Report on Form 10-Q have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the ordinary course of business. The unaudited interim condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of this uncertainty.
Current wording
Based on our current business plans, we believe that our existing cash and cash equivalents, will be sufficient to fund our operating expenses and capital expenditures requirements into the fourth quarter of 2025, through multiple key clinical and regulatory milestones. As of March 31, 2025, we had cash and cash equivalents of $42.1 million and net working capital of $28.2 million, which is not sufficient to fund our current operating plan for at least twelve months from the issuance date of this Quarterly Report on Form 10-Q. Without additional financing, we will not be able to comply with the minimum liquidity covenant related to our 2023 Notes. We expect to seek additional funds through equity or debt financings or through collaboration or licensing transactions or other sources. We may be unable to obtain equity or debt financings or enter into collaboration or licensing transactions and, if necessary, we will be required to implement cost reduction strategies which could curtail or delay our current operating plans. As a result, substantial doubt exists about our ability to continue as a going concern. The accompanying unaudited interim condensed consolidated financial statements in this Quarterly Report on Form 10-Q have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the ordinary course of business. The unaudited interim condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of this uncertainty.
Previous wording
Cash used in operating activities of $48.5 million for the nine months ended September 30, 2024 was primarily driven by spending on our ongoing clinical studies, Rejuva-related research activities, professional services related to our corporate and general administrative activities, as well as personnel-related expenses, including salaries, bonuses, and other compensatory benefits. Cash used in operating activities resulted primarily from our net loss of $43.7 million adjusted for net non-cash income of $9.4 million, primarily consisting of a $17.4 million gain from change in fair value of warrant liabilities and $5.7 million gain from change in fair value of notes payable (non-cash portion), offset by $11.5 million in stock-based compensation, a $1.5 million non-cash operating lease expense, a $0.5 million depreciation and a $0.3 million non-cash interest expense. Cash used in operating activities was also impacted by changes in working capital and other assets and liabilities of $4.6 million.
Current wording
Cash used in operating activities of $25.1 million for the three months ended March 31, 2025 was primarily driven by spending on our ongoing clinical studies, Rejuva-related research activities, professional services related to our corporate and general administrative activities, as well as personnel-related expenses, including salaries, bonuses, and other compensatory benefits. Cash used in operating activities resulted primarily from our net loss of $23.7 million adjusted for net non-cash expense of $0.6 million, primarily consisting of $1.4 million in stock-based compensation, $0.4 million non-cash operating lease expense and $0.3 million depreciation, offset by $0.8 million non-cash gain from the change in fair value of warrant liabilities and $0.8 million non-cash gain from the change in fair value of notes payable. Cash used in operating activities was also impacted by changes in working capital and other assets and liabilities of 1.9 million.
Previous wording
Cash used in operating activities of $32.2 million for the nine months ended September 30, 2023 was primarily driven by spending on our ongoing clinical study, Rejuva-related research activities, professional services related to our corporate and general administrative activities, as well as personnel-related expenses, including salaries, bonuses, and other compensatory benefits. Our net loss of $57.9 million was partially offset by non-cash items totaling $23.9 million, primarily consisting of a $19.5 million loss from change in fair value of the 2022 Convertible Notes payable, $3.0 million in stock-based compensation, a $1.2 million loss from change in fair value of warrant liabilities and $0.2 million of depreciation. In addition, $1.9 million of the net loss was related to debt issuance costs that were presented in cash used in financing activities. Cash used in operating activities was also impacted by changes in working capital and other assets and liabilities of 0.2 million.
Current wording
Cash used in operating activities of $11.7 million for the three months ended March 31, 2024 was primarily driven by personnel-related expenses, including salaries, bonuses, and other compensatory benefits, and spending on our ongoing REVITALIZE-1 study, Rejuva-related research activities, as well as professional services related to our corporate and general administrative activities. Cash used in operating activities resulted primarily from our net loss of $3.3 million adjusted for net non-cash income of $11.8 million, primarily consisting of $7.3 million non-cash gain from the change in fair value of notes payable, and $10.4 million non-cash gain from the change in fair value of warrant liabilities, offset by $5.2 million in stock-based compensation and $0.7 million of non-cash operating lease expense. Cash used in operating activities was also impacted by changes in working capital and other assets and liabilities of $3.4 million.
Previous wording
Cash used in investing activities for the nine months ended September 30, 2024 and 2023 were related to the purchase of property and equipment. The increase in the nine months ended September 30, 2024 compared with the nine months ended September 30, 2023 was primarily due to our spending on leasehold improvement, office furniture and information technology equipment as we moved into our new office and laboratory space in Burlington, MA.
Current wording
Cash used in investing activities for the three months ended March 31, 2025 and 2024 were related to the purchase of property and equipment. The decrease in the three months ended March 31, 2025 compared with the three months ended March 31, 2024 was primarily due to our spending on leasehold improvement, office furniture and information technology equipment as we moved into our new office and laboratory space in Burlington, MA in the first quarter of 2024.
Previous wording
Cash provided by financing activities of $101.2 million for the nine months ended September 30, 2024 was primarily driven by the $103.7 million capital raised from the IPO, net of discounts and commissions, partially offset by $2.9 million payments of public offering costs made to third-party service providers. We also received proceeds of $0.4 million from stock option exercises.
Current wording
Cash provided by financing activities of $101.0 million for the three months ended March 31, 2024 was primarily driven by the $103.7 million capital raised from the IPO, net of discounts and commissions, partially offset by $2.9 million payments of public offering costs made to third-party service providers. We also received proceeds of $0.2 million from stock option exercises.
Previous wording
As of September 30, 2024, our lease commitments reflect payments due for our operating and finance leases. The operating leases include our corporate office and laboratory space in Burlington, MA that will expire in June 2034. The finance leases represent leases of laboratory equipment used in our Rejuva pre-clinical activities. As of September 30, 2024, our future contractual commitments for our leases were $59.6 million. For additional information on our leases and timing of future payments, please see Note 7— "Commitments and Contingencies" to the unaudited condensed consolidated financial statements included in this Quarterly Report on this Form 10-Q.
Current wording
As of March 31, 2025, our lease commitments reflect payments due for our operating and finance leases. The operating leases include our corporate office and laboratory space in Burlington, MA that will expire in June 2034. The finance leases represent leases of laboratory equipment used in our Rejuva pre-clinical activities. As of March 31, 2025, our future contractual commitments for our leases were $56.7 million, of which $55.4 million were related to our operating leases. For additional information on our leases and timing of future payments, please see Note 7— "Commitments and Contingencies" to the unaudited condensed consolidated financial statements included in this Quarterly Report on this Form 10-Q.
Rearranged current paragraphs (2)
Current report — wording carried from elsewhere
We do not have any products approved for sale in the United States. To date, we have financed our operations primarily through the proceeds from sales of our convertible preferred stock, sales of our common stock in our IPO and debt financings.
Current report — wording carried from elsewhere
Identifying potential product candidates and conducting preclinical testing and clinical studies is a time consuming, expensive and uncertain process that takes years to complete, and we may never generate the necessary data or results required to obtain regulatory approval and achieve product sales in the United States or elsewhere. In addition, our product candidates, if approved, may not achieve commercial success. Accordingly, we will need to obtain substantial additional funds to achieve our business objectives.
Rearranged previous paragraphs (3)
Previous report — wording carried elsewhere
The following table summarizes our condensed consolidated results of operations for the nine months ended September 30, 2024 and 2023.
Previous report — wording carried elsewhere
Revenue and Cost of Goods Sold
Previous report — wording carried elsewhere
Revenue and cost of goods sold during the nine months ended September 30, 2024 and 2023 was related to our pilot commercial launch in Germany.