Skip to main content

Pathfinder Bancorp, Inc.

For the period ended Dec 31, 2024. Filed Mar 31, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Mar 31, 2025

PBHC$16.71-0.1%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Notes to Consolidated Financial Statements

NOTE 1: Summary of Significant Accounting Policies

Nature of Operations

The accompanying consolidated financial statements include the accounts of Pathfinder Bancorp, Inc. (the “Company”) and its wholly owned subsidiary, Pathfinder Bank (the “Bank”). The Company is a Maryland corporation headquartered in Oswego, New York. On October 16, 2014, the Company completed its conversion from the mutual holding company structure and the related public offering and is now a stock holding company that is fully owned by the public. As a result of the conversion, the mutual holding company and former mid-tier holding company were merged into Pathfinder Bancorp, Inc. The primary business of the Company is its investment in Pathfinder Bank (the "Bank") which is 100% owned by the Company. The Bank hastwo wholly owned operating subsidiaries, Pathfinder Risk Management Company, Inc. (“PRMC”) and Whispering Oaks Development Corp. All significant inter-company accounts and activity have been eliminated in consolidation. Although the Company previously owned, through its wholly owned subsidiary Pathfinder Risk Management Company, Inc.,51% of the membership interest in FitzGibbons Agency, LLC (“Agency”), the Company is required to consolidate 100% of the Agency within the consolidated financial statements. The 49% of the Agency which the Company did not own is accounted for separately as noncontrolling interests within the consolidated financial statements. The Company completed the sale of its majority membership interest in the FitzGibbons Agency to Marshall & Sterling Enterprises, Inc. in October 2024.

The Company hasseven branch offices located in Oswego County, five branch offices in Onondaga County andone limited purpose office in Oneida County. The Company is primarily engaged in the business of attracting deposits from the general public in the Company’s market area, and investing such deposits, together with other sources of funds, in loans secured by commercial real estate, business assets, one-to-four family residential real estate and investment securities.

Use of Estimates in the Preparation of Consolidated Financial Statements

The preparation of consolidated financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Management has identified the allowance for credit losses, deferred income taxes, pension obligations, the annual evaluation of the Company’s goodwill for possible impairment and the evaluation of investment securities for credit loss impairment and the estimation of fair values for accounting and disclosure purposes to be the accounting areas that require the most subjective and complex judgments, and as such, could be the most subject to revision as new information becomes available.

The Company is subject to the regulations of various governmental agencies. The Company also undergoes periodic examinations by the regulatory agencies which may subject it to further changes with respect to asset valuations, amounts of required loss allowances, and operating restrictions resulting from the regulators' judgments based on information available to them at the time of their examinations.

Significant Group Concentrations of Credit Risk

Most of the Company’s activities are with customers located primarily in Oswego and Onondaga counties of New York State. A large portion of the Company’s portfolio is centered in residential and commercial real estate. The Company closely monitors real estate collateral values and requires additional reviews of commercial real estate appraisals by a qualified third party for commercial real estate loans in excess of $400,000. All residential loan appraisals are reviewed by an individual or third party who is independent of the loan origination or approval process and was not involved in the approval of appraisers or selection of the appraiser for the transaction, and has no direct or indirect interest, financial or otherwise in the property or the transaction. Note 4 discusses the types of securities that the Company invests in. Note 5 discusses the types of lending that the Company engages in.

Advertising

The Company generally follows the policy of charging the costs of advertising to expense as incurred. Expenditures for new marketing and advertising material designs and/or media content, related to specifically-identifiable marketing campaigns are capitalized and expensed over the estimated life of the campaign. Such periods of time are generally 12-24 months in duration and do not exceed 36 months.

-64 -

Noncontrolling Interest

Noncontrolling interest represented the portion of ownership and profit or loss that is attributable to the minority owners of the FitzGibbons Agency. In accordance with ASC 810, Consolidation, the noncontrolling interest was reduced to zero on October 1, 2024 as a result of the sale of the FitzGibbons Agency and accounting treatment for deconsolidation of a subsidiary.

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, amounts due from banks and interest-bearing deposits (with original maturity ofthree months or less).

Investment Securities

The Company classifies investment securities as either available-for-sale or held-to-maturity. The Company does not hold any securities considered to be trading. Available-for-sale securities are reported at fair value, with net unrealized gains and losses reflected as a separate component of shareholders’ equity, net of the applicable income tax effect. Held-to-maturity securities are those that the Company has the ability and intent to hold until maturity and are reported at amortized cost.

Gains or losses on investment security transactions are based on the amortized cost of the specific securities sold. Premiums and discounts on securities are amortized and accreted into income using the interest method over the period to maturity.

The Company records its investment in marketable equity securities (“MES”) at fair value. Changes in the fair value of MES are recorded as additions to, or subtractions from, net income in the period that the change occurs. These changes in fair value are separately disclosed as gains (losses) on equity securities on the Consolidated Statements of Income.

Note 4 to the consolidated financial statements includes additional information about the Company’s accounting policies with respect to the credit loss impairment of investment securities.

Federal Home Loan Bank Stock

Federal law requires a member institution of the Federal Home Loan Bank (“FHLB”) system to hold stock of its district FHLB according to a predetermined formula. The stock is carried at cost.

Transfers of Financial Assets

Transfers of financial assets, including sales of loans and loan participations, are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

Loans

The Company grants mortgage, commercial, municipal, and consumer loans to customers. Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are stated at their outstanding unpaid principal balances, less the allowance for credit losses plus net deferred loan origination costs. The ability of the Company’s debtors to honor their contracts is dependent upon the real estate and general economic conditions in the market area. Interest income is generally recognized when income is earned using the interest method. Nonrefundable loan fees received and related direct origination costs incurred are deferred and amortized over the life of the loan using the interest method, resulting in a constant effective yield over the loan term. Deferred fees are recognized into income and deferred costs are recorded to income immediately upon prepayment of the related loan.

The loans receivable portfolio is segmented into residential mortgage, commercial and consumer loans. The residential mortgage segment consists of one-to-four family first-lien residential mortgages and construction loans. Commercial loans consist of the following classes: real estate, lines of credit, other commercial and industrial, and tax-exempt loans. Consumer loans include both home equity lines of credit and loans with junior liens and other consumer loans.

Adoption of ASC 326, Financial Instruments - Credit Losses

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (ASU) 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, requiring financial institutions, such as the Bank, to adopt the Current Expected Credit Loss (“CECL”) methodology according to a specified implementation timeline. In order to meet this timeline requirement, the Bank adopted the CECL methodology for calculating its ACL on January 1, 2023. The ACL represents a valuation account that is deducted from the amortized cost basis of includable financial assets to present their net carrying

-65 - value at the amount expected to be collected over the entire life of those assets. The income statement reflects the measurement of credit losses for newly recognized financial assets as well as expected increases, or decreases, of expected credit losses that have taken place during the reporting period. When determining the ACL, expected credit losses over the expected term of the financial asset will be estimated considering relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the future collectability of the reported amount. In addition, ASC 326 requires credit losses relating to assets such as held-to-maturity debt securities and open contractual funding commitments to be recorded through the ACL.

On January 1, 2023 the Company recorded a one-time CECL transition adjustment (recorded as an adjustment, net of taxes, to retained earnings) of $1.9 million. The $12.4 million CECL ACL at January 1, 2023 was composed of $8.4 million in reserves calculated using quantitative methodologies based on historical loss experience and $4.0 million based on qualitative factors, as determined by management. See Note 6 of the accompanying financial statements for a further discussion of this transition.

The January 1, 2023 transition to CECL also required that new reserves be created in the amounts of $450,000 and $552,000, related to held-to-maturity investments and unfunded commitments, respectively. Including the $1.9 million CECL transition adjustment related to loans, described above, the total CECL transition adjustment was $2.1 million, net of the effects of tax, on January 1, 2023, which was recorded in retained earnings on that date.

Management extensively reviews recent trends in historical losses, qualitative factors, including concentrations of loans to related borrowers and concentrations of loans by collateral type, and specific reserve requirements on loans individually evaluated in its determination of the adequacy of the credit losses. Therefore, the allowance for credit losses (ACL) represents management’s estimate of losses inherent in credit-exposed asset portfolios, including the loan portfolio, unfunded loan commitments and the investment securities portfolio classified as held-to maturity (HTM). The allowance is increased by the provision for credit losses, and decreased by charge-offs, net of recoveries. The ACL is established as of the date of the statement of condition and it is recorded as a reduction of either loans or HTM securities or as an other liability, in the case of unfunded loan commitments, in accordance with generally accepted accounting principles (GAAP).

The ACL is evaluated on a regular basis and established through charges to earnings in the form of a provision (benefit) for credit losses. When a loan or portion of a loan is determined to be uncollectible, the portion deemed uncollectible is charged against the allowance and subsequent recoveries, if any, are credited to the allowance. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

Portfolio Segmentation and Collectively Evaluated Loans

Loans are pooled based on their homogeneous risk characteristics. Once loans have been segmented into pools, a loss rate is applied to the amortized cost basis. The Company has divided its portfolio into discrete segments, as the loans within the segments have similar characteristics. Characteristics considered include: purpose, tenor, amortization, repayment source, payment frequency, collateral and recourse. The Company's identified portfolio segments include commercial loans/lines, commercial mortgages, consumer loans residential lines of credit, and residential loans, as well as certain subcategories of these loan types.

The Company utilizes the Discounted Cash Flow (“DCF”) method for its pooled segment calculation. The DCF method implements a probability of default with loss given default and loss exposure at default estimation. The probability of default and loss given default are applied to expected future cash flows to the exposures at the projected point of loss occurrence, including estimates of borrower prepayment activity, that are adjusted to present value and these discounted expected losses become the quantitatively-derived portion of the ACL.

DCF analysis is reliant upon a variety of loan-level data, peripheral model outputs and key assumptions. The data fields required to create the contractual portion of the forward-looking cash flow schedule relate to the terms of each loan and include information regarding payment amount, payment frequency, interest rate, interest type, maturity date, amortization term, etc. Contractual terms must be adjusted for prepayments to arrive at expected cash flows. The Company modeled amortizing/installment notes with a prepayment rate, annualized to one-year. For loans where principal collection is dominated by borrower election, e.g., lines of credit, interest-only, etc., and not by contractual obligation, the Company modeled a statistical tendency to repay as a curtailment rate, normalized to a one-year rate.

The Company uses forecasts to predict how modeled economic factors will perform. The Company currently elects to forecast economic factors over a period for which it can produce a reliable and defensible forecast from widely accepted economic forecast resources. After the forecast period, the following eight quarters are reverted on a straight-line basis to the economic factor’s average. The Company uses an eight-quarter straight-line reversion to reduce the potential for a spike impact on the model caused by a rapid reversion. Additionally, as the Company is past its point of forecast, a straight-line reversion represents a most-likely scenario absent a reasonable and supportable forecast.

In the Company’s analysis at the portfolio level, management found that the best model for predicting defaults considers economic metrics such as the National Unemployment Rate, the U.S. Federal Housing Finance Agency National House Price Index and the U.S. Retail Sales Index. With the large number of observations afforded by using peer data, the default curve is less sensitive to unusual loss

-66 - events and has a much smoother shape. These metrics are considered to be extremely strong predictors of defaults and explain almost all variation in the default rate.

The reserve is calculated based on a life of loan basis. The life of loan is assumed with consideration of prepayments and contractual maturity dates. If a given loan does not have a populated maturity date, based upon historical experience, the Company elected to amortize the loan for a length of time equal to the average life of the loan’s segment before the remaining balance will balloon with the exception of Commercial Demand Lines of Credit where the Company uses one year, reflecting the demand nature of these exposures.

Management also considers Qualitative Factors (“QF”) that are likely to cause estimated credit losses with the Company’s existing portfolio to differ from historical loss experience, including but not limited to: national and local economic trends and conditions, levels and trends in delinquencies, non-accrual loans and classified assets, trends in volume, terms and concentrations of loans, changes in lending policies and procedures, quality of credit review function and administration, and changes in regulatory environment, management, markets and product offerings. Management quarterly assesses the magnitude of QF adjustments necessary to be applied to the quantitatively-derived ACL in order to incorporate forward-looking projections in its final evaluation of current expected credit losses.

Individually Evaluated Loans

Excluded from pooled analysis are loans to be individually evaluated due to the assets not maintaining similar risk characteristics to those in the designated pool segments. These loans are generally considered to be collateral dependent and, therefore, an analysis of the collateral position versus the collectively evaluated loan discounted cash flow approach better reflects the potential loss. Non-collateral dependent loans follow the discontinued cash flow model. Individually evaluated loans include: loans over 90 days past due, loans to borrowers experiencing financial difficulty, loans placed on non-accrual status and classified assets with exposure greater than$300,000 for residential and consumer loans, and $100,000 for commercial lines and loans, commercial real estate and tax-exempt loans.

Held to Maturity (“HTM”) Debt Securities

The Company’s HTM debt securities are also required to utilize the current expected credit losses approach to estimate expected credit losses. The Company’s HTM debt securities included securities that are issued by U.S. government agencies or U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. The Company also carries a portfolio of HTM municipal bonds and privately issued mortgage- and asset-backed securities. The Company measures its allowance for credit losses on HTM debt securities on a collective basis by major security type. The estimate of credit loss is based on historical credit losses, if any, adjusted for current conditions and reasonable and supportable forecasts. The Company considers the nature of the collateral, potential future changes in collateral values and available loss information. Adjustments to the allowance are reported in the Statements of Income as a component of provision for credit losses.

Available for Sale (“AFS”) Debt Securities

For AFS securities in an unrealized loss position, the Company first assesses whether (i) it intends to sell, or (ii) it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If either case is affirmative, any previously recognized allowances are charged-off and the security’s amortized cost is written down to fair value through income. If neither case is affirmative, the security is evaluated to determine whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and any adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Adjustments to the allowance are reported in our income statement as a component of provision for credit losses. AFS securities are charged-off against the allowance or, in the absence of any allowance, written down through income when deemed uncollectible by management or when either of the aforementioned criteria regarding intent or requirement to sell is met.

Accrued Interest Receivable

Accrued interest receivable balances are presented separately within other assets on the statement of financial condition. Accrued interest receivable that is included in the amortized cost of financial receivables and debt securities are excluded from related disclosure requirements. The Company does not measure an allowance for credit losses for accrued interest receivable as the Company writes off accrued interest receivable, in a timely manner, by reversing interest income. For commercial loans, the write off typically occurs upon becoming 90 days past due. For consumer loans, the write off typically occurs upon becoming 120 days past due. Historically, the Company has not experienced uncollectible accrued interest receivable on its investment securities. However, the Company would

-67 - generally write off accrued interest receivable by reversing interest income if the Company does not reasonably expect to receive payments. Due to the timely manner in which accrued interest receivables are written off, the amounts of such write offs are immaterial.

Reserve for Unfunded Commitments

The reserve for unfunded commitments (the “Unfunded Reserve”) represents the expected credit losses on off-balance sheet commitments such as unfunded commitments to extend credit and standby letters of credit. However, a liability is not recognized for commitments unconditionally cancellable by the Company. The Unfunded Reserve is recognized as a liability (other liabilities in the consolidated statements of financial condition), with adjustments to the reserve recognized as a provision for credit loss expense in the consolidated statements of income. The Unfunded Reserve is determined by estimating expected future fundings, under each segment, and applying the expected loss rates. Expected future fundings are based on historical averages of funding rates (i.e., the likelihood of draws taken). Average funding rates are determined based on the most recent 20 quarters (5 years) of actual fundings on lines of credit. The average funding rate for each segment is compared to the current funding rate on each line to determine the average fundings available to be drawn. The fund up rate (the difference between the average funding rate and the current funding rate) for each segment is then applied within CECL model to the unfunded commitment balance to estimate the expected future fundings under each segment. The loss rate derived for each segment in the current CECL calculation is then applied to the expected future fundings to derive the estimate of allowance for credit losses for unfunded commitments.

Income Recognition on Individually Evaluated and Nonaccrual Loans

For all classes of loans receivable, the accrual of interest is discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan may be currently performing. A loan may remain on accrual status if it is either well secured or guaranteed and in the process of collection. When a loan is placed on nonaccrual status, unpaid interest is reversed and recorded against interest income. Interest receivedon nonaccrual loans, including individually evaluated loans, generally is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time, generallysix months, and the ultimate collectability of the total contractual principal and interest is no longer in doubt. Nonaccrual loans that have been modified are restored to accrual status if principal and interest payments, under the modified terms, are current for six consecutive months after modification.

For nonaccrual loans, when future collectability of the recorded loan balance is expected, interest income may be recognized on a cash basis when payments are made. In the case where a nonaccrual loan had been partially charged off, recognition of interest on a cash basis is limited to that which would have been recognized on the recorded loan balance at the contractual interest rate. Cash interest receipts in excess of that amount are recorded as recoveries to the allowance for credit losses until prior charge-offs have been fully recovered.

Off-Balance Sheet Credit Related Financial Instruments

In the ordinary course of business, the Company enters into commitments to extend credit, including commitments under standby letters of credit. Such financial instruments are recorded to the balance sheet when they are funded.

Premises and Equipment

Premises and equipment are stated at cost, less accumulated depreciation. Depreciation is computed on a straight-line basis over the estimated useful lives of the related assets, ranging up to 40 years for premises and leasehold improvements (or the lesser of the lease term) and 10 years for equipment. Maintenance and repairs are recorded to operating expenses as incurred. The asset cost and accumulated depreciation are removed from the accounts for assets sold or retired and any resulting gain or loss is included in the determination of income.

Foreclosed Real Estate

Physical possession of residential real estate property collateralizing a residential mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan through completion of a deed-in-lieu of foreclosure or through a similar legal agreement. Properties acquired through foreclosure, or by deed-in-lieu of foreclosure, are recorded at their fair value less estimated costs to sell. Fair value is typically determined based on evaluations by third parties. Costs incurred in connection with preparing the foreclosed real estate for disposition are capitalized to the extent that they enhance the overall fair value of the property. Any write-downs on the asset’s fair value less costs to sell at the date of acquisition are recorded to the allowance for credit losses. Subsequent write downs and expenses of foreclosed real estate are included as a valuation allowance and recorded in noninterest expense.

-68 -

Goodwill and Intangible Assets

Goodwill represents the excess cost of an acquisition over the fair value of the net assets acquired. Goodwill is not amortized, but is evaluated annually or when there is a triggering event for impairment. Intangible assets, such as customer lists, are amortized over their useful lives, generally 15 years.

Mortgage Servicing Rights

Originated mortgage servicing rights are recorded at their fair value at the time of transfer of the related loans and are amortized in proportion to, and over the period of, estimated net servicing income or loss. The carrying value of the originated mortgage servicing rights is periodically evaluated for impairment or between annual evaluations under certain circumstances.

Stock-Based Compensation

Compensation costs related to share-based payment transactions are recognized based on the grant-date fair value of the stock-based compensation issued. Compensation costs are recognized over the period that an employee provides service in exchange for the award. Compensation costs related to the Employee Stock Ownership Plan are dependent upon the average stock price and the shares committed to be released to plan participants through the period in which income is reported.

Retirement Benefits

The Company has a non-contributory defined benefit pension plan that covered substantially all employees. On May 14, 2012, the Company informed its employees of its decision to freeze participation and benefit accruals under the plan, primarily to reduce some of the volatility in earnings that can accompany the maintenance of a defined benefit plan. The plan was frozen on June 30, 2012. Compensation earned by employees up to June 30, 2012 is used for purposes of calculating benefits under the plan but there will be no future benefit accruals after this date. Participants as of June 30, 2012 will continue to earn vesting credit with respect to their frozen accrued benefits as they continue to work. Pension expense under these plans is recorded to current operations and consists of several components of net pension cost based on various actuarial assumptions regarding future experience under the plans.

Gains and losses, prior service costs and credits, and any remaining transition amounts that have not yet been recognized through net periodic benefit cost are recognized in accumulated other comprehensive loss, net of tax effects, until they are amortized as a component of net periodic cost. Plan assets and obligations are measured as of the Company’s statement of condition date.

The Company has unfunded deferred compensation and supplemental executive retirement plans for selected current and former employees and officers that provide benefits that cannot be paid from a qualified retirement plan due to Internal Revenue Code restrictions. These plans are nonqualified under the Internal Revenue Code, and assets used to fund benefit payments are not segregated from other assets of the Company, therefore, in general, a participant's or beneficiary's claim to benefits under these plans is as a general creditor.

The Bank sponsors an Employee Stock Ownership Plan (“ESOP”) covering substantially all full time employees. The cost of shares issued to the ESOP but not committed to be released to the participants is presented in the Consolidated Statements of Condition as a reduction of shareholders’ equity. ESOP shares are released to the participants on an annual basis in accordance with a predetermined schedule. The Company records ESOP compensation expense based on the shares committed to be released and allocated to the participant’s accounts multiplied by the average share price of the Company’s stock over the period. Dividends related to unallocated shares are recorded as compensation expense.

Derivative Financial Instruments

Derivative instruments are recorded on the statements of condition as assets and liabilities measured at their fair value. The accounting for changes in the fair value of a derivative depends on whether or not the derivative has been designated and qualifies as part of a hedging relationship. The Company acquires derivatives with the intent of designating and qualifying those instruments as part of hedging relationships to other balance sheet assets or liabilities. The specific accounting treatment for increases and decreases in the value of derivatives further depends upon the use of the specific derivatives. There aretwo primary types of interest rate derivatives that may be employed by the Company:

Fair Value Hedge - As a result of interest rate fluctuations, fixed-rate assets and liabilities will appreciate or depreciate in fair value over the course of their economic lives prior to maturity. When effectively hedged, this appreciation or depreciation will generally be offset by fluctuations in the fair value of derivative instruments that are linked to the hedged assets and liabilities. This strategy is referred to as a fair value hedge. For a fair value hedge, changes in the fair value of the derivative instrument and changes in the fair value of the hedged asset or liability are expected to substantially offset each other and these changes are recognized currently in earnings.

Cash Flow Hedge -Cash flows related to floating rate assets and liabilities will fluctuate with changes in the underlying rate index. When effectively hedged, the increases or decreases in cash flows related to the floating-rate asset or liability will generally be

-69 - offsetby changes in cash flows of the derivative instruments designated as a hedge. This strategy is referred to as a cash flow hedge. For a cash flow hedge, changes in the fair value of the derivative instrument, to the extent that it is effective, are recorded in other comprehensive income and subsequently reclassified to earnings as the hedged transaction impacts net income. Any ineffective portion of a cash flow hedge is recognized currently in earnings.

Income Taxes

The provision for income taxes is based on taxes currently payable or refundable and deferred income taxes on temporary differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements. Deferred tax assets and liabilities are reported in the consolidated financial statements at currently enacted income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled.

Earnings Per Share

Basic net income per share is calculated using the two-class method by dividing net income (less any dividends on participating securities) by the weighted average number of shares of common stock and participating securities outstanding for the period. Diluted earnings per share may include the additional effect of other securities, if dilutive, in which case the dilutive effect of such securities is calculated by applying either the two-class method or the Treasury Stock method to the assumed exercise or vesting of potentially dilutive common shares. The method yielding the more dilutive result is ultimately reported for the applicable period. Potentially dilutive common stock equivalents primarily consist of employee stock options and restricted stock units. Unallocated common shares held by the ESOP are not included in the weighted average number of common shares outstanding for purposes of calculating earnings per common share until they are committed to be released to plan participants. Note 3 provides more information related to earnings per share.

Segment Reporting

The Company has evaluated the activities relating to its strategic business units. The controlling interest the Company had in the FitzGibbons Agency is dissimilar in nature and management when compared to the Company’s other strategic business units which are judged to be similar in nature and management. The Company has determined that the FitzGibbons Agency is below the reporting threshold in size in accordance with Accounting Standards Codification 280, Segment Reporting. Accordingly, the Company has determined it has no reportable segments.

The Company’s reportable segments are determined by the Chief Executive Officer, who is designated as the chief operating decision maker (“CODM”), based on information provided about the Company’s products and services offered. A segment is distinguished by the level of information provided to the CODM, who uses information to review performance of various components of the business. The CODM will evaluate the financial performance of the Company’s business components by evaluating revenue streams, significant expenses, and budget to actual results in assessing the Company’s segments and in the determination of allocating resources. The CODM uses consolidated net income to benchmark the Company against its competitors. The benchmarking analysis along with monitoring budget to actual results are used in assessing performance. The financial information used for performance assessment by the CODM is the same as the financial information included on the accompanying Consolidated Statements of Condition and Consolidated Statements of Income.

Comprehensive Income (Loss)

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities are reported as a separate component of the equity section of the statement of condition, such items, along with net income, are components of comprehensive income.

Accumulated other comprehensive loss represents the sum of these items, with the exception of net income, as of the balance sheet date and is represented in the table below.

As of December 31,
Accumulated Other Comprehensive Loss By Component:20242023
Unrealized loss for pension and other postretirement obligations$(2,696)$(2,806)
Tax effect705733
Unrealized loss for pension and other postretirement obligations, net of tax(1,991)(2,073)
Unrealized loss on available-for-sale securities(10,219)(10,241)
Tax effect2,6712,677
Unrealized loss on available-for-sale securities, net of tax(7,548)(7,564)
Unrealized gain on hedging activities arising during the period53545
Tax effect(140)(13)
Unrealized gain on hedging activities, net of tax39532
Accumulated other comprehensive loss$(9,144)$(9,605)

-70 -

Reclassifications

Certain amounts in the 2023 consolidated financial statements have been reclassified to conform to the current year presentation. These reclassifications had no effect on net income as previously reported.

-71 -

Note 2: New Accounting Pronouncements

The Financial Accounting Standards Board (“FASB”) and, to a lesser extent, other authoritative rulemaking bodies promulgate GAAP to regulate the standards of accounting in the United States. From time to time, the FASB issues new GAAP standards, known as Accounting Standards Updates (“ASUs”) some of which, upon adoption, may have the potential to change the way in which the Company recognizes or reports within its consolidated financial statements. The following table provides a description of standards that have not yet been adopted as of December 31, 2024, but could have an impact on the Company's consolidated financial statements upon adoption.

Standards Adopted as of December 31, 2024
StandardDescriptionRequired Date of ImplementationEffect on Consolidated Financial Statements
Reference Rate Reform (ASU 2020-04: Facilitation of the Effects of Reference Rate Reform on Financial Reporting [Topic 848]: Deferral of the Sunset Date of Topic 848)The amendments provide optional expedients and exceptions for applying generally accepted accounting principles (GAAP) to contracts, hedging relationships, and other transactions affected by reference rate reform. The amendments apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The amendments (1) apply to contract modifications that replace a reference rate affected by reference rate reform, (2) provide exceptions to existing guidance related to changes to the critical terms of a hedging relationship due to reference rate reform (3) provide optional expedients for fair value hedging relationships, cash flow hedging relationships, and net investment hedging relationships, and (4) provide a onetime election to sell, transfer, or both sell and transfer debt securities classified as held-to-maturity that reference a rate affected by reference rate reform and that are classified as held-to-maturity before January 1, 2020. In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848): Scope. ASU 2021-01 clarifies that certain optional expedients and exceptions in ASC 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. ASU 2021-01 also amends the expedients and exceptions in ASC 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition.Adopted as of December 31, 2024, as amended by ASU 2022-06.The adoption of this ASU did not have a material impact to the Company's consolidated financial statements.
Segment Reporting ASU 2023-07 (Topic 280): Improvements to Reportable Segment DisclosuresASU 2023-07 was issued to expand the disclosures for reportable segments made by public entities in response tostakeholders’ requests for more detailed information about expenses within each reportable segment. The guidancedisclosure of significant expenses for reportable segments including disclosures related to a reportable segment’s profit or loss and assets. In addition, entities with a single reportable segment must now provide all segment disclosures required in ASC 280, including the new disclosures for reportable segments under the amendments in ASU 2023-07. The amendments do not change the existing guidance on how a public entity identifies and determines its reportable segments.Effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024.The adoption of this ASU did not have a material impact to the Company's consolidated financial statements.

-72 -

Standards Not Yet Adopted as of December 31, 2024
StandardDescriptionRequired Date of ImplementationEffect on Consolidated Financial Statements
Income taxes (Topic 740): Improvements to Income Tax Disclosures 2023-09Amendments to ASC740 are being made to enhance the transparency and decision usefulness of income tax disclosures. The enhancements are made to provide information to better assess how an entity's operations and related tax risks and tax planning and operational opportunities affect its tax rate and prospects for future cash flows. The objective of these disclosure requirements is for an entity, particularly an entity operating in multiple jurisdictions, to disclose sufficient information to enable users of financial statements to understand the nature and magnitude of factors contributing to the difference between the effective tax rate and the statutory tax rate.Public business entities are required to apply this guidance to annual periods beginning after December 15, 2024.The adoption of this ASU is not expected to have a material impact to the Company's consolidated financial statements.
StandardDescriptionRequired Date of ImplementationEffect on Consolidated Financial Statements
Income Statement ASU 2024-03 (Subtopic 220-40): Disaggregation of Income Statement ExpensesAmendments to ASC740 are being made to enhance the transparency and decision usefulness of income tax disclosures. The enhancements are made to provide information to better assess how an entity's operations and related tax risks and tax planning and operational opportunities affect its tax rate and prospects for future cash flows. The objective of these disclosure requirements is for an entity, particularly an entity operating in multiple jurisdictions, to disclose sufficient information to enable users of financial statements to understand the nature and magnitude of factors contributing to the difference between the effective tax rate and the statutory tax rate.Fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027.The Company is evaluating the adoption of the ASU but does not expect it will have a material impact to the Company's consolidated financial statements.

NOTE 3: EARNINGS PER SHARE

Following shareholder approval received on June 4, 2021, the Company converted 1,380,283 shares of its Series B Convertible Perpetual Preferred Stock to an equal number of shares of its newly-created Series A Non-Voting Common Stock. The conversion, which was effective on June 28, 2021, represented 100% of the Company's Convertible Perpetual Preferred Stock outstanding at the time of the conversion and retired the Convertible Perpetual Preferred Stock in perpetuity.

The Company has voting common stock, non-voting common stock and a warrant that are all eligible to participate in dividends equal to the voting common stock dividends on a per share basis. Securities that participate in dividends, such as the Company’s non-voting common stock and warrant, are considered “participating securities”. The Company calculates net income available to voting common shareholders using the two-class method required for capital structures that include participating securities.

In applying the two-class method, basic net income per share was calculated by dividing net income (less any dividends on participating securities) by the weighted average number of shares of common stock and participating securities outstanding for the period. Diluted earnings per share may include the additional effect of other securities, if dilutive, in which case the dilutive effect of such securities is calculated by applying either the two-class method or the Treasury Stock method to the assumed exercise or vesting of potentially dilutive common shares. The method yielding the more dilutive result is ultimately reported for the applicable period. Potentially dilutive common stock equivalents primarily consist of employee stock options and restricted stock units. Unallocated common shares held by the ESOP are not included in the weighted average number of common shares outstanding for purposes of calculating earnings per common share until they are committed to be released to plan participants.

Anti-dilutive shares are common stock equivalents with average exercise prices in excess of the weighted average market price for the period presented. Anti-dilutive stock options, not included in the computation below, were $-0- for the years ended 2024 and 2023, respectively.

-73 -

The following table sets forth the calculation of basic and diluted earnings per share for the years ended December 31:

(In thousands, except share and per share data)20242023
Net income attributable to Pathfinder Bancorp, Inc.$3,383$9,293
Series A Non-Voting Common Stock dividends552497
Warrant dividends5045
Undistributed earnings allocated to participating securities2161,729
Net income available to common shareholders-Voting$2,565$7,022
Net income attributable to Pathfinder Bancorp, Inc.$3,383$9,293
Voting Common Stock dividends1,8881,680
Warrant dividends5045
Undistributed earnings allocated to participating securities6955,487
Net income available to common shareholders-Voting$750$2,081
Basic and diluted weighted average common shares outstanding-Voting4,7144,653
Basic and diluted weighted average common shares outstanding-Series A Non-Voting1,3801,380
Basic and diluted earnings per common share-Voting$0.54$1.51
Basic and diluted earnings per common share-Series A Non-Voting$0.54$1.51

-74 -

NOTE 4: INVESTMENT SECURITIES

The amortized cost and estimated fair value of investment securities are summarized as follows:

Gross · Gross · Estimated
Amortized · Unrealized · Unrealized · Fair
(In thousands) · Cost · Gains · Losses · Value
Available-for-Sale Portfolio
Debt investment securities:
US Treasury, agencies and GSEs$73,888$371$(3,834)$70,425
State and political subdivisions35,128122(1,928)33,322
Corporate10,956209(284)10,881
Asset backed securities18,93426(473)18,487
Residential mortgage-backed - US agency40,63635(1,500)39,171
Collateralized mortgage obligations - US agency14,37645(891)13,530
Collateralized mortgage obligations - Private label85,426158(2,275)83,309
Total279,344966(11,185)269,125
Equity investment securities:
Common stock - financial services industry206--206
Total206--206
Total available-for-sale$279,550$966$(11,185)$269,331
Held-to-Maturity Portfolio
Debt investment securities:
US Treasury, agencies and GSEs$3,648$-$(282)$3,366
State and political subdivisions17,15310(1,833)15,330
Corporate43,62823(1,740)41,911
Asset backed securities13,0508(557)12,501
Residential mortgage-backed - US agency9,57532(728)8,879
Collateralized mortgage obligations - US agency11,9403(1,223)10,720
Collateralized mortgage obligations - Private label59,94640(1,670)58,316
Total158,940116(8,033)151,023
Less: Allowance for credit losses257---
Total held-to-maturity$158,683$116$(8,033)$151,023

-75 -

Gross · Gross · Estimated
Amortized · Unrealized · Unrealized · Fair
(In thousands) · Cost · Gains · Losses · Value
Available-for-Sale Portfolio
Debt investment securities:
US Treasury, agencies and GSEs$82,588$754$(3,259)$80,083
State and political subdivisions34,588145(1,809)32,924
Corporate11,008276(365)10,919
Asset backed securities20,251-(359)19,892
Residential mortgage-backed - US agency25,44657(1,085)24,418
Collateralized mortgage obligations - US agency13,058116(995)12,179
Collateralized mortgage obligations - Private label81,812128(3,845)78,095
Total268,7511,476(11,717)258,510
Equity investment securities:
Common stock - financial services industry206--206
Total206--206
Total available-for-sale$268,957$1,476$(11,717)$258,716
Held-to-Maturity Portfolio
Debt investment securities:
US Treasury, agencies and GSEs$3,760$-$(304)$3,456
State and political subdivisions16,57628(1,874)14,730
Corporate45,4279(3,281)42,155
Asset backed securities16,860-(1,180)15,680
Residential mortgage-backed - US agency6,97415(665)6,324
Collateralized mortgage obligations - US agency13,221-(1,293)11,928
Collateralized mortgage obligations - Private label76,819120(3,178)73,761
Total179,637172(11,775)168,034
Less: Allowance for credit losses351---
Total held-to-maturity$179,286$172$(11,775)$168,034

A substantial percentage of the Company’s investments in mortgage-backed securities include pass-through securities and collateralized mortgage obligations issued and guaranteed by Fannie Mae, Freddie Mac, and Ginnie Mae. At December 31, 2024, the Company also held a total of 115 private-label mortgage-backed securities, collateralized mortgage obligations or asset-backed securities with an aggregate book balance of $177.4 million. At December 31, 2023, the Company also held a total of 119 private-label mortgage-backed securities, collateralized mortgage obligations or asset-backed securities with an aggregate book balance of $195.7 million. These investments are relatively short-duration securities with significant credit enhancements. The Company’s investments in state and political obligation securities are generally municipal obligations that are categorized as general obligations of the issuer that are supported by the overall taxing authority of the issuer, and in some cases are insured. The obligations issued by school districts are generally supported by state administered insurance funds or credit enhancement programs.

-76 -

The amortized cost and estimated fair value of debt investment securities at December 31, 2024 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.

Available-for-SaleHeld-to-Maturity
AmortizedEstimatedAmortizedEstimated
(In thousands)CostFair ValueCostFair Value
Due in one year or less$5,056$5,240$6,428$6,400
Due after one year through five years37,86234,01537,36335,987
Due after five years through ten years14,54413,47920,18818,075
Due after ten years81,44480,38113,50012,646
Sub-total138,906133,11577,47973,108
Residential mortgage-backed - US agency40,63639,1719,5758,879
Collateralized mortgage obligations - US agency14,37613,53011,94010,720
Collateralized mortgage obligations - Private label85,42683,30959,94658,316
Totals$279,344$269,125$158,940$151,023

The Company’s debt investment securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, is as follows:

Less than Twelve Months · Twelve Months or More · Total
Number of · Number of · Number of
Individual · Unrealized · Fair · Individual · Unrealized · Fair · Individual · Unrealized · Fair
(Dollars in thousands) · Securities · Losses · Value · Securities · Losses · Value · Securities · Losses · Value
Available-for-Sale Portfolio
US Treasury, agencies and GSE's2$(132)$18,7908$(3,702)$26,74810$(3,834)$45,538
State and political subdivisions6(3)90021(1,925)25,21127(1,928)26,111
Corporate---4(284)3,4104(284)3,410
Asset backed securities3(328)3,6087(145)8,34310(473)11,951
Residential mortgage-backed - US agency13(794)29,6289(706)6,10722(1,500)35,735
Collateralized mortgage obligations - US agency1(15)1,93711(876)6,97212(891)8,909
Collateralized mortgage obligations - Private label9(43)15,56120(2,232)23,30929(2,275)38,870
Totals34$(1,315)$70,42480$(9,870)$100,100114$(11,185)$170,524
Held-to-Maturity Portfolio
US Treasury, agencies and GSE's-$-$-2$(282)$3,3662$(282)$3,366
State and political subdivisions6(5)1,43816(1,828)12,56122(1,833)13,999
Corporate1(7)99335(1,733)28,60336(1,740)29,596
Asset backed securities2(5)2,2415(552)6,8627(557)9,103
Residential mortgage-backed - US agency1(115)2,8087(613)4,8668(728)7,674
Collateralized mortgage obligations - US agency---9(1,223)10,1219(1,223)10,121
Collateralized mortgage obligations - Private label3(55)8,64426(1,615)34,53929(1,670)43,183
Totals13$(187)$16,124100$(7,846)$100,918113$(8,033)$117,042
Less than Twelve Months · Twelve Months or More · Total
Number of · Number of · Number of
Individual · Unrealized · Fair · Individual · Unrealized · Fair · Individual · Unrealized · Fair
(Dollars in thousands) · Securities · Losses · Value · Securities · Losses · Value · Securities · Losses · Value
Available-for-Sale Portfolio
US Treasury, agencies and GSE's3$(13)$5,9903$(3,246)$25,7946$(3,259)$31,784
State and political subdivisions---20(1,809)26,43220(1,809)26,432
Corporate---5(365)4,3515(365)4,351
Asset backed securities3(65)5,90710(294)13,98513(359)19,892
Residential mortgage-backed - US agency1(14)2,47715(1,071)14,93116(1,085)17,408
Collateralized mortgage obligations - US agency---11(995)8,12311(995)8,123
Collateralized mortgage obligations - Private label10(274)18,06733(3,571)46,48343(3,845)64,550
Totals17$(366)$32,44197$(11,351)$140,099114$(11,717)$172,540
Held-to-Maturity Portfolio
US Treasury, agencies and GSE's-$-$-2$(304)$3,4562$(304)$3,456
State and political subdivisions4(2)57514(1,872)12,71818(1,874)13,293
Corporate1(61)43939(3,220)33,53240(3,281)33,971
Asset backed securities2(8)2,8778(1,172)10,65210(1,180)13,529
Residential mortgage-backed - US agency---7(665)4,9427(665)4,942
Collateralized mortgage obligations - US agency---10(1,293)11,92810(1,293)11,928
Collateralized mortgage obligations - Private label4(38)5,82743(3,140)60,26047(3,178)66,087
Totals11$(109)$9,718123$(11,666)$137,488134$(11,775)$147,206

Credit-related Impairment

The Company conducts a formal review of debt investment securities on a quarterly basis for the presence of credit-related impairment. The Company assesses whether credit-related impairment is present when the fair value of a debt security is less than its amortized cost basis at the statement of condition date. Under these circumstances, impairment is considered to have occurred (1) if we intend to sell the security; (2) if it is “more likely than not” we will be required to sell the security before recovery of its amortized cost basis; or (3)

-77 - the present value of expected cash flows is not anticipated to be sufficient to recover the entire amortized cost basis. ASC 326 requires that credit-related impairment is recognized in earnings while non-credit-related price depreciation for securities categorized as available-for-sale not expected to be sold is recognized in other comprehensive income (“OCI”). Non-credit-related market price depreciation is based on other factors, including illiquidity and changes in the general interest rate environment. Presentation of credit-related impairment, when present, is made in the Consolidated Statements of Income on a gross basis, including both the portion recognized in earnings, as well as the portion recorded in OCI.

There were a total of 80 securities classified as available-for-sale with an aggregate amortized historical cost of $110.0 million and an unrealized aggregate loss of $9.9 million, or -9.0%, that were in an unrealized loss position for 12 months or longer at December 31, 2024. In addition, there were 100 securities classified as held-to-maturity with an aggregate amortized historical cost of $108.8 million and an unrealized aggregate loss of $7.8 million, or -7.2%, that were in an unrealized loss position for 12 months or longer at December 31, 2024. In total, therefore, at December 31, 2024 there were 180 securities with an aggregate book value of $218.8 million and an aggregate fair value of $201.1 million, representing a loss of $17.7 million, or -8.1%, that were in an unrealized loss position for 12 months or more on that date.

All of the securities which have been in an unrealized loss position for 12 months or more at December 31, 2024 have been individually analyzed and none of the securities are considered to be credit impaired. These securities have unrealized losses primarily due to fluctuations in general interest rates or changes in expected prepayments. In all cases, price improvement in future periods will be realized as the issuances approach maturity. Of the 180 securities in an unrealized loss position for 12 months or more at December 31, 2024,46 securities, with aggregate amortized cost balances of $65.6 million and representing 30.0% of the aggregate amortized cost of all securities in an unrealized loss position for 12 months or more, are issued by the United States government or GSEs (collectively, "government-issued securities") and are therefore either explicitly or implicitly guaranteed as to the timely payment of contractual principal and interest. These positions are deemed to have no credit impairment, thus, the disclosed unrealized losses relate primarily to changes in prevailing interest rates.

The following table depicts a roll forward of the allowance for credit losses on held-to-maturity investment securities for the years ended December 31, 2024 and 2023:

(In thousands) · Government Issued and Government Sponsored Enterprise Securities · Mortgage and Asset-backed Securities · Securities Issued By State and Political Subdivisions · Corporate Securities · Total
Balance, December 31, 2023$-$-$2$350$352
Provision for credit losses--(1)(94)(95)
Allowance on purchased financial assets with credit deterioration-----
Charge-offs of securities-----
Recoveries-----
Balance, December 31, 2024$-$-$1$256$257
(In thousands) · Government Issued and Government Sponsored Enterprise Securities · Mortgage and Asset-backed Securities · Securities Issued By State and Political Subdivisions · Corporate Securities · Total
Balance, December 31, 2022 · $ · - · $ · - · $ · - · $ · - · $ · -
Provision for credit losses-401409450
Allowance on purchased financial assets with credit deterioration-(40)1(59)(98)
Charge-offs of securities-----
Recoveries-----
Balance, December 31, 2023$-$-$2$350$352

The Company monitors the credit quality of the debt securities categorized as held-to-maturity primarily through the use of credit ratings. These assessments are made on a quarterly basis. The following table summarizes the amortized cost of debt securities categorized as held-to-maturity at December 31, 2024, aggregated by credit quality indicators:

-78 -

(In thousands)
AAA or equivalent$38,304
AA or equivalent, including securities issued by the United States Government or Government Sponsored Enterprises40,429
A or equivalent12,602
BBB or equivalent15,265
BB or equivalent1,487
Unrated50,853
Total$158,940

Additional Disclosures

Proceeds of $8.0 million and $18.0 million, respectively on sales and redemptions of securities for the years ended December 31, 2024 and 2023 resulted in net realized gains (losses) detailed below:

(In thousands)20242023
Realized gains on investments$828$2,022
Realized losses on investments(899)(1,960)
$(71)$62

As of December 31, 2024 and December 31, 2023, securities with a fair value of $119.8 millionand $110.3 million, respectively, were pledged to collateralize certain municipal deposit relationships. As of the same dates, securities with a fair value of $123.2 million and $114.3 million were pledged against certain borrowing arrangements.

Management has reviewed its loan and mortgage-backed securities portfolios and determined that, to the best of its knowledge, little or no exposure exists to sub-prime or other high-risk residential mortgages. The Company is not in the practice of investing in, or originating, these types of investments.

NOTE 5: LOANS

Major classifications of loans are as follows:

December 31,December 31,
(In thousands)20242023
Residential mortgage loans:
1-4 family first-lien residential mortgages$251,373$257,604
Construction4,8641,355
Total residential mortgage loans256,237258,959
Commercial loans:
Real estate377,619358,707
Lines of credit67,60272,069
Other commercial and industrial89,80089,803
Paycheck Protection Program loans113158
Tax exempt loans4,5443,430
Total commercial loans539,678524,167
Consumer loans:
Home equity and junior liens51,94834,858
Other consumer72,71079,797
Total consumer loans124,658114,655
Subtotal loans920,573897,781
Net deferred loan fees(1,587)(574)
Total loans918,986897,207
Less allowance for credit losses17,24315,975
Loans receivable, net$901,743$881,232

-79 -

Future credit-related performance of a loan portfolio generally depends upon the types of loans within the portfolio, concentrations by type of loan and the quality of the collateral securing the loans. The following table details the Company's loan portfolio by collateral type within major categories as of December 31, 2024.

(Dollars in thousands) · Balance · Number of Loans · Average Loan Balance · Minimum/Maximum Loan Balance · Allowance for Credit Losses · Percent of Total Loans
Residential Mortgage Loans$256,2371,968$130$-$4,767$2,05928%
Commercial Real Estate:
Multi Family (5 or More)$77,17569$1,118$14$8,175$1,3889%
Mixed Use56,82761932305,8011,0216%
Office Space40,9276563014,0377355%
Hotels and Motels31,009103,101-11,3715573%
1-4 Family23,97816514542,3544313%
Retail Space21,11947449122,7063792%
Recreation/ Golf Course/ Marina18,740181,041684,5433372%
Auto Dealership15,335101,534394,5782762%
Nursing Home12,22634,0754311,7812201%
Self Storage/Mini Storage11,90025,9503,8008,1002141%
Manufacturing/Industrial9,20816654433,0011881%
Land9,86912822313,6891771%
Warehouse12,66017542505,2001651%
Assisted Living7,18017,1807,1807,1801291%
Restaurant6,68712557691,9641201%
Auto Repair5,1762124629986931%
Hospitals4,59122,2961,6972,894820%
Property for Community Service3,00231,001901,509540%
All Others10,0102540063,3071801%
Total Commercial Real Estate Loans$377,619559$672$-$11,781$6,74641%
Commercial and Industrial:
Secured Term Loans$82,331411200$-$3,524$1,8879%
Unsecured Term Loans7,4717411928852021%
Secured Lines of Credit56,920265167-5,0001,0146%
Unsecured Lines of Credit10,680153150-2,0215251%
Total Commercial and Industrial Loans$157,402903$175$-$5,000$3,62817%
Tax Exempt Loans$4,5447$649$-$4,051$41%
Paycheck Protection Program Loans$1135$23$3$53$-0%
Consumer:
Home Equity Lines of Credit$51,9481,352$38$-$998$7156%
Vehicle12,95558822-3007111%
Consumer Secured26,1411,318204231,4343%
Consumer Unsecured31,4331,63721-511,8733%
All Others2,1811,2221-59730%
Total Consumer Loans$124,6586,117$21$-$998$4,80613%
Net deferred loan fees(1,587)------
Allowance for credit losses(17,243)------
Total Loans, net$901,7439,559$94$17,243100%

From time to time, the Bank acquires diversified pools of loans, originated by unrelated third parties, as part of the Company’s overall balance sheet management strategies. These acquisitions took place with nine separate transactions, that occurred between 2017 and 2019, with an additional six transactions occurring in 2021.

The following table summarizes the purchased loan pool positions, held by the Bank in purchased loans at year end (month and date of acquisition in parentheses):

-80 -

(In thousands, except number of loans)December 31, 2024
Original Balance · Current Balance · Unamortized Premium/ (Discount) · Number of Loans · Maturity Range · Cumulative net charge-offs
Commercial and industrial loans (6/2019)$6,800$1,200$-191-5 years$-
Home equity lines of credit (8/2019)21,9003,5005924-25 years97
Unsecured consumer loan pool 2 (11/2019)26,60010-120-1 years-
Residential real estate loans (12/2019)4,3004,2002785416-25 years-
Unsecured consumer loan pool 1 (12/2019)5,400500-411-2 years-
Unsecured consumer installment loans pool 3 (12/2019)(2)10,3001503790-8 years112
Secured consumer installment loans pool 4 (12/2020)14,5009,300(1,257)47521-24 years22
Unsecured consumer loans pool 5 (1/2021)(1)24,40012,600(342)5956-21 years1,124
Revolving commercial line of credit 1 (3/2021)11,6007,900-10-1 year-
Secured consumer installment loans (11/2021)21,30016,300(2,613)80217-24 years467
Unsecured consumer loans pool 6 (11/2021)(1)22,20015,200(2,069)5067-23 years1,196
Revolving commercial line of credit 1 (7/2024)1,0504,8003110-1 year-
Total$170,350$75,660$(5,964)2,677$3,018
(In thousands, except number of loans)December 31, 2023
Original Balance · Current Balance · Unamortized Premium/ (Discount) · Number of Loans · Maturity Range · Cumulative net charge-offs
Commercial and industrial loans (6/2019)$6,800$1,600$-202-6 years$-
Home equity lines of credit (8/2019)21,9004,5001081591-26 years-
Unsecured consumer loan pool 2 (11/2019)26,60050021670-2 years-
Residential real estate loans (12/2019)4,3004,5002845617-25 years-
Unsecured consumer loan pool 1 (12/2019)5,4001,000-461-3 years-
Unsecured consumer installment loans pool 3 (12/2019)10,300500171580-9 years69
Secured consumer installment loans pool 4 (12/2020)14,50010,600(1,252)49921-25 years-
Unsecured consumer loans pool 5 (1/2021)24,40015,600(450)6447-22 years-
Revolving commercial line of credit 1 (3/2021)11,60012,400210-1 year-
Secured consumer installment loans (11/2021)21,30018,000(2,923)82117-24 years-
Revolving commercial line of credit 2 (11/2021) paid in full at 12/11/2310,500-----
Unsecured consumer loans pool 6 (11/2021)22,20018,200(2,292)5227-24 years-
Total$179,800$87,400$(6,504)3,093$69

-81 -

(1)

On December 7, 2023, the Bank settled two pay-fixed interest rate swap derivative contracts, previously established with an unaffiliated third party and designated as fair value interest rate hedges. The hedging swap contracts were related to two purchased consumer installment loan pools comprised of loans secured by residential home solar power infrastructure. These contracts were entered into on February 13, 2021 (notional amount of $12.2 million) and December 8, 2021 (notional amount of $8.5 million). The Bank realized gains related to the settlement of these two hedging contracts in the amounts of $117,000 and $694,000, respectively. These gains on the extinguishment of the hedging swap contracts are reported as a reduction of the carrying value of the hedged loan pools and will be recognized as an enhancement to the reported yield on those loan pools over the original contractual life of the hedging swap contracts. The unamortized portion of these gains totaled $705,000 at December 31, 2024.

(2)

In December 2023, the primary servicer for a purchased pool of consumer installment loans declared bankruptcy and the Bank placed the loans within the serviced pool on nonaccrual status pending the release of collected funds by the U.S. Bankruptcy Court of jurisdiction. The current balance reflects anticipated principal payments that are expected to be received from the pool’s underlying borrowers. At December 31, 2024, approximately $182,000 remains due from borrowers under the scheduled repayment terms of their original loan agreements. Under a series of released orders from the Court, monthly payments to the Bank resumed in late 2024 and the Bank’s management expects to ultimately collect substantially all of the outstanding principal balance collected from underlying borrowers. Therefore, management does not consider the loans in this pool to be impaired at December 31, 2024.

As of December 31, 2024 and December 31, 2023, residential mortgage loans with a carrying valueof $113.8 millionand$113.6 million, respectively, have been pledged by the Company to the FHLBNY under a blanket collateral agreement to secure the Company’s line of credit and term borrowings.

Risk Characteristics of Portfolio Segments

Each portfolio segment generally carries its own unique risk characteristics.

The residential mortgage loan segment is impacted by general economic conditions, unemployment rates in the Bank’s service area, real estate values and the forward expectation of improvement or deterioration in economic conditions. First and second lien residential mortgages, acquired via purchase are impacted by general economic conditions, unemployment rates in the general areas in which the loan collateral is located, real estate values in those areas and the forward expectation of improvement or deterioration in economic conditions.

The commercial loan segment is impacted by general economic conditions but, more specifically, the industry segment in which each borrower participates. Unique competitive changes within a borrower’s specific industry, or geographic location could cause significant changes in the borrower’s revenue stream, and therefore, impact its ability to repay its obligations. Commercial real estate is also subject to general economic conditions but changes within this segment typically lag changes seen within the consumer and commercial segment. Included within this portfolio are both owner occupied real estate, in which the borrower occupies the majority of the real estate property and upon which the majority of the sources of repayment of the obligation is dependent upon, and non-owner occupied real estate, in which several tenants comprise the repayment source for this portfolio segment. The composition and competitive position of the tenant structure may cause adverse changes in the repayment of debt obligations for the non-owner occupied class within this segment.

The consumer loan segment is impacted by general economic conditions, unemployment rates in the geographic areas in which borrowers and loan collateral are located, and the forward expectation of improvement or deterioration in economic conditions.

Real estate loans, including residential mortgages, commercial real estate loans and home equity, comprised 74.5% and 72.7% of the total loans held in the portfolio in 2024 and 2023, respectively. Loans secured by real estate generally provide strong collateral protection and thus significantly reduce the inherent credit risk in the portfolio.

Management has reviewed its loan portfolio and determined that, to the best of its knowledge, little or no exposure exists to sub-prime or other high-risk residential mortgages. The Company is not in the practice of originating these types of loans.

Description of Credit Quality Indicators

The Company utilizes an eight tier risk rating system to evaluate the quality of its loan portfolio. Loans that are risk rated “1” through “4” are considered “Pass” loans. In accordance with regulatory guidelines, loans rated “5” through “8” are termed “criticized” loans and loans rated “6” through “8” are termed “classified” loans. A description of the Company’s credit quality indicators follows.

For Commercial Loans:

Prime: A loan that is fully secured by properly margined Pathfinder Bank deposit account(s) or an obligation of the US Government. It may also be unsecured if it is supported by a very strong financial condition and, in the case of a commercial loan, excellent management. There exists an unquestioned ability to repay the loan in accordance with its terms.

Strong: Desirable relationship of somewhat less stature than Prime grade. Possesses a sound documented repayment source, and back up, which will allow repayment within the terms of the loan. Individual loans backed by solid assets, character

-82 - and integrity. Ability of individual or company management is good and well established. Probability of serious financial deterioration is unlikely.

Satisfactory: Stable financial condition with cash flow sufficient for debt service coverage. Satisfactory loans of average strength having some deficiency or vulnerability to changing economic or industry conditions but performing as agreed with documented evidence of repayment capacity. May be unsecured loans to borrowers with satisfactory credit and financial strength. Satisfactory provisions for management succession and a secondary source of repayment exists.

Satisfactory Watch: A four is not a criticized or classified credit. These credits do not display the characteristics of a criticized asset as defined by the regulatory definitions. A credit is given a Satisfactory Watch designation if there are matters or trends observed deserving attention somewhat beyond normal monitoring. Borrowing obligations may be handled according to agreement but could be adversely impacted by developing factors such as industry conditions, operating problems, pending litigation of a significant nature or declining collateral quality and adequacy.

Special Mention: A warning risk grade that portrays one or more weaknesses that may be tolerated in the short term. Assets in this category are currently protected but are potentially weak. This loan would not normally be booked as a new credit, but may have redeeming characteristics persuading the Bank to continue working with the borrower. Loans accorded this classification have potential weaknesses which may, if not checked or corrected, weaken the Company’s assets, inadequately protect the Bank’s position or effect the orderly, scheduled reduction of the debt at some future time.

Substandard: The relationship is inadequately protected by the current net worth and cash flow capacity of the borrower, guarantor/endorser, or of the collateral pledged. Assets have a well-defined weakness or weaknesses that jeopardize the orderly liquidation of the debt. The relationship shows deteriorating trends or other deficient areas. The loan may be nonperforming and expected to remain so for the foreseeable future. Relationship balances may be adequately secured by asset value; however a deteriorated financial condition may necessitate collateral liquidation to effect repayment. This would also include any relationship with an unacceptable financial condition requiring excessive attention of the officer due to the nature of the credit risk or lack of borrower cooperation.

Doubtful: The relationship has all the weaknesses inherent in a credit graded 6 with the added characteristic that the weaknesses make collection on the basis of currently existing facts, conditions and value, highly questionable or improbable. The possibility of some loss is extremely high, however its classification as an anticipated loss is deferred until a more exact determination of the extent of loss is determined. Loans in this category must be on nonaccrual.

Loss: Loans are considered uncollectible and of such little value that continuance as bankable assets is not warranted. It is not practicable or desirable to defer writing off this basically worthless asset even though partial recovery may be possible in the future.

For Residential Mortgage and Consumer Loans:

Residential mortgage and consumer loans are assigned a “Pass” rating unless the loan has demonstrated signs of weakness as indicated by the ratings below.

Special Mention: All loans sixty days past due are classified Special Mention. The loan is not upgraded until it has been current for six consecutive months.

Substandard: All loans 90 days past due are classified Substandard. The loan is not upgraded until it has been current for six consecutive months.

Doubtful: The relationship has all the weaknesses inherent in a credit graded 6 with the added characteristic that the weaknesses make collection on the basis of currently existing facts, conditions and value, highly questionable or improbable. The possibility of some loss is extremely high.

The risk ratings for classified loans are evaluated at least quarterly for commercial loans or when credit deficiencies arise, such as delinquent loan payments, for commercial, residential mortgage or consumer loans. See further discussion of risk ratings in Note 1.

-83 -

The following tables present the classes of the loan portfolio, summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company's internal risk rating system as of the dates indicated:

Revolving
Term Loans By Origination Year · Revolving · loans converted
(In thousands) · 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Loans · to term loans · Total
Commercial Real Estate:
Pass$45,123$51,531$61,943$50,014$27,688$107,106$-$-$343,405
Special Mention--16,160--4,370--20,530
Substandard8384,1655004,8192152,938--13,475
Doubtful-150---59--209
Total Commercial Real Estate45,96155,84678,60354,83327,903114,473--377,619
Commercial Lines of Credit:
Pass------57,6182,49560,113
Special Mention------5,6221905,812
Substandard------1,3093681,677
Doubtful---------
Total Commercial Lines of Credit------64,5493,05367,602
Other Commercial and Industrial:
Pass14,14120,81414,1604,1863,98714,6096,022-77,919
Special Mention2,6402,2206525834---5,217
Substandard-1321,041-3124,398--5,883
Doubtful-32824429----781
Total Other Commercial and Industrial16,78123,49415,2904,8734,33319,0076,022-89,800
Paycheck Protection Program Loans
Pass----113---113
Special Mention---------
Substandard---------
Doubtful---------
Total Paycheck Protection Program Loans----113---113
Tax Exempt Loans
Pass87---944,363--4,544
Special Mention---------
Substandard---------
Doubtful---------
Total Tax Exempt Loans87---944,363--4,544

-84 -

Revolving
Term Loans By Origination Year · Revolving · loans converted
(In thousands) · 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Loans · to term loans · Total
1-4 family first-lien residential mortgages:
Pass$11,085$15,922$29,167$48,525$35,973$107,571$-$-$248,243
Special Mention----554473--1,027
Substandard---91207713--1,011
Doubtful----152940--1,092
Total 1-4 family first-lien residential mortgages11,08515,92229,16748,61636,886109,697--251,373
Construction:
Pass4,864-------4,864
Special Mention---------
Substandard---------
Doubtful---------
Total Construction4,864-------4,864
Home Equity and Junior Liens:
Pass6,1134,0923,1812,9061,69211,80720,35270650,849
Special Mention-----7520-95
Substandard---12-3206576995
Doubtful-------99
Total Home Equity and Junior Liens6,1134,0923,1812,9181,69212,20221,02972151,948
Other Consumer:
Pass4,47558,8183,9082,0211,0312,305--72,558
Special Mention222052413--66
Substandard--1076----86
Doubtful---------
Total Other Consumer4,47758,8203,9382,1021,0552,318--72,710
Net Deferred Loan Fees(462)18(171)(197)(70)(705)--(1,587)
Total Loans$88,906$158,192$130,008$113,145$72,006$261,355$91,600$3,774$918,986

Nonaccrual and Past Due Loans

Loans are placed on nonaccrual when the contractual payment of principal and interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan may be performing.

Loans are considered past due if the required principal and interest payments have not been received within thirty days of the payment due date.

-85 -

An age analysis of loans, not including net deferred loan costs, segregated by portfolio segment and class of loans, as of December 31, 2024 and 2023, are detailed in the following tables:

30-59 Days · 60-89 Days · 90 Days · Total · Total Loans
(In thousands)Past DuePast Dueand OverPast DueCurrentReceivable
Residential mortgage loans:
1-4 family first-lien residential mortgages$2,262$805$3,162$6,229$245,144$251,373
Construction----4,8644,864
Loans held-for-sale------
Total residential mortgage loans2,2628053,1626,229250,008256,237
Commercial loans:
Real estate1,1102,08610,26113,457364,162377,619
Lines of credit953281,4482,42965,17367,602
Other commercial and industrial3,0223666,5039,89179,90989,800
Paycheck Protection Program loans----113113
Tax exempt loans----4,5444,544
Total commercial loans5,0852,48018,21225,777513,901539,678
Consumer loans:
Home equity and junior liens5843294141,32750,62151,948
Other consumer9125602961,76870,94272,710
Total consumer loans1,4968897103,095121,563124,658
Total loans$8,843$4,174$22,084$35,101$885,472$920,573
30-59 Days · 60-89 Days · 90 Days · Total · Total Loans
(In thousands)Past DuePast Dueand OverPast DueCurrentReceivable
Residential mortgage loans:
1-4 family first-lien residential mortgages$1,462$2,269$1,770$5,501$252,103$257,604
Construction----1,3551,355
Total residential mortgage loans1,4622,2691,7705,501253,458258,959
Commercial loans:
Real estate5,3851965,05310,634348,073358,707
Lines of credit180-9241,10470,96572,069
Other commercial and industrial5,3473226,34012,00977,79489,803
Paycheck Protection Program loans----158158
Tax exempt loans----3,4303,430
Total commercial loans10,91251812,31723,747500,420524,167
Consumer loans:
Home equity and junior liens2102919243134,42734,858
Other consumer9843832,9484,31575,48279,797
Total consumer loans1,1944123,1404,746109,909114,655
Total loans$13,568$3,199$17,227$33,994$863,787$897,781

-86 -

Nonaccrual loans as of December 31, 2024 and 2023, segregated by class of loan, were as follows:

(In thousands)Nonaccrual LoansNonaccrual loans without related allowance for credit lossRecognized interest income
Residential mortgage loans:
1-4 family first-lien residential mortgages$3,162$641$102
Total residential mortgage loans3,162641102
Commercial loans:
Real estate10,2614,537302
Lines of credit1,4481,25581
Other commercial and industrial6,5031,921258
Total commercial loans18,2127,713641
Consumer loans:
Home equity and junior liens414-10
Other consumer296-21
Total consumer loans710-31
Total nonaccrual loans$22,084$8,354$774
(In thousands)Nonaccrual LoansNonaccrual loans without related allowance for credit lossRecognized interest income
Residential mortgage loans:
1-4 family first-lien residential mortgages$1,770$69$43
Total residential mortgage loans1,7706943
Commercial loans:
Real estate5,0533,058109
Lines of credit924-52
Other commercial and industrial6,3404,079164
Total commercial loans12,3177,137325
Consumer loans:
Home equity and junior liens192-2
Other consumer2,9481,2079
Total consumer loans3,1401,20711
Total nonaccrual loans$17,227$8,413$379

There wereno loans past due ninety days or more and still accruing interest at December 31, 2024 or 2023.

Loans Modified With Borrowers Experiencing Financial Difficulty

When the Company modifies a loan with a borrower experiencing financial difficulty, a potential impairment is analyzed either based on the present value of the expected future cash flows discounted at the interest rate of the original loan terms or the fair value of the collateral less costs to sell. If it is determined that the value of the loan is less than its recorded investment, then impairment is recognized as a component of the provision for credit losses, an associated increase to the allowance for credit losses or as a charge-off to the allowance for credit losses in the current period.

Because the effect of most loan modifications made with borrowers experiencing financial difficulty is already included in the allowance for credit losses, a change to the allowance for credit losses is generally not recorded upon modification. In some cases, the Company will modify a certain loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession such as an interest rate reduction, may

-87 - be granted. Nonaccrual loans that are modified will remain on nonaccrual status, but may move to accrual status after they have performed according to the modified terms for a period of time of at least six months.

The financial impact of commercial real estate loan modifications made to borrowers experiencing financial difficult during the twelve months ended December 31, 2024 related to one borrower and granted a maturity extension of 48 months. The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The payment status of modified loans were current during the twelve months ending 2024. There were no modifications granted to borrowers experiencing financial difficulty for the period ended December 31, 2023.

The following table presents the amortized cost basis of loans at December 31, 2024 and 2023 that were experiencing financial difficulty and modified, by class and by type of modification.

(In thousands) · Term Extension · Total Class of Receivable
Residential mortgage loans$-0%
Commercial real estate2,0961%
Commercial lines of credit--
Commercial and industrial--
Home equity and consumer--
Total$2,0961%
(In thousands)Term ExtensionTotal Class of Receivable
Residential mortgage loans$-0%
Commercial real estate--
Commercial lines of credit--
Commercial and industrial--
Home equity and consumer--
Total$-0%

Collateral Dependent Loans

The Company has certain individually evaluated loans for which repayment is dependent upon the operation or sale of collateral. The underlying collateral can vary based upon the type of loan. The following provides more detail about the types of collateral that secure collateral dependent loans:

Commercial real estate loans can be secured by either owner occupied commercial real estate or non-owner occupied investment commercial real estate. Typically, owner occupied commercial real estate loans are secured by office buildings, warehouses, manufacturing facilities and other commercial and industrial properties occupied by operating companies. Non-owner occupied commercial real estate loans are generally secured by office buildings and complexes, retail facilities, multifamily complexes, land under development, industrial properties, as well as other commercial or industrial real estate.

Residential real estate loans are typically secured by first mortgages, and in some cases could be secured by a second mortgage.

Home equity lines of credit are generally secured by second mortgages on residential real estate property.

Consumer loans are generally secured by automobiles, motorcycles, recreational vehicles and other personal property. Some consumer loans are unsecured and have no underlying collateral.

The following table details the amortized cost of collateral dependent loans as of December 31, 2024 and 2023:

(In thousands)December 31, 2024December 31, 2023
Commercial and industrial$7,478$7,788
Commercial real estate8,59111,814
Residential (1-4 family) first mortgages374699
Home equity loans and lines of credit528680
Consumer loans67-
Total loans$17,038$20,981

-88 -

NOTE 6: ALLOWANCE FOR CREDIT LOSSES

As discussed in Note 1, on January 1, 2023, the Bank adopted ASC 326, Financial Instruments-Credit Losses, and accounts for its allowance for credit losses on loans in accordance with the CECL methodology.

Changes in the allowance for credit losses for the year ended December 31, 2024 and 2023, and information pertaining to the allocation of the allowance for credit losses and balances of the allowance for credit losses and loans receivable based on individual and collective impairment evaluation by loan portfolio class at the indicated dates, are summarized in the tables below. An allocation of a portion of the allowance to a given portfolio class does not limit the Company’s ability to absorb losses in another portfolio class.

1-4 family
first-lien · Other · Paycheck
residential · Commercial · Commercial · commercial · Protection
(In thousands) · mortgage · Construction · real estate · lines of credit · and industrial · Program
Allowance for credit losses:
Beginning Balance$1,608$858$5,751$1,674$3,281$-
Charge-offs(47)-(1,119)(1,918)(3,436)-
Recoveries34-214722-
Provisions (credits)(128)(266)2,0939463,012-
Ending balance$1,467$592$6,746$749$2,879$-
Ending balance: related to loans individually evaluated$42$-$853$154$1,165$-
Ending balance: related to loans collectively evaluated$1,425$592$5,893$595$1,714$-
Loans receivables:
Ending balance$251,373$4,864$377,619$67,602$89,800$113
Ending balance: individually evaluated$1,175$-$10,636$1,409$6,169$-
Ending balance: collectively evaluated$250,198$4,864$366,983$66,193$83,631$113
Home equity · Other
Tax exempt · and junior liens · consumer · Total
Allowance for credit losses:
Beginning Balance$1$657$2,145$15,975
Charge-offs-(117)(3,546)(10,183)
Recoveries-1220345
Provisions31745,27211,106
Ending balance$4$715$4,091$17,243
Ending balance: related to loans individually evaluated$-$204$67$2,485
Ending balance: related to loans collectively evaluated$4$511$4,024$14,758
Loans receivables:
Ending balance$4,544$51,948$72,710$920,573
Ending balance: individually evaluated$-$555$67$20,011
Ending balance: collectively evaluated$4,544$51,393$72,643$900,562

-89 -

1-4 family
first-lien · Other · Paycheck
residential · Commercial · Commercial · commercial · Protection
(In thousands) · mortgage · Construction · real estate · lines of credit · and industrial · Program
Allowance for credit losses:
Beginning Balance$714$-$5,881$3,990$2,944$-
Adoption of ASC 3261,396969(1,744)9510
Charge-offs(121)--(1,247)(2,862)-
Recoveries1-232211-
Provisions (credits)(382)(111)1,591(1,166)2,978-
Ending balance$1,608$858$5,751$1,674$3,281$-
Ending balance: related to loans individually evaluated$138$-$969$844$1,617$-
Ending balance: related to loans collectively evaluated$1,470$858$4,782$830$1,664$-
Loans receivables:
Ending balance$257,604$1,355$358,707$72,069$89,803$158
Ending balance: individually evaluated$1,675$-$12,314$1,139$6,749$-
Ending balance: collectively evaluated$255,929$1,355$346,393$70,930$83,054$158
Home equity · Other
Tax exempt · and junior liens · consumer · Total
Allowance for credit losses:
Beginning Balance$3$741$1,046$15,319
Adoption of ASC 32614(97)1,2431,886
Charge-offs-(5)(341)(4,576)
Recoveries--118355
Provisions(16)18792,991
Ending balance$1$657$2,145$15,975
Ending balance: related to loans individually evaluated$-$148$-$3,716
Ending balance: related to loans collectively evaluated$1$509$2,145$12,259
Loans receivables:
Ending balance$3,430$34,858$79,797$897,781
Ending balance: individually evaluated$-$710$-$22,587
Ending balance: collectively evaluated$3,430$34,148$79,797$875,194

The Company’s methodology for determining its allowance for credit losses includes an analysis of qualitative factors that are added to the historical loss rates in arriving at the total allowance for credit losses needed for this general pool of loans. The qualitative factors include:

Changes in national and local economic trends;

The rate of growth in the portfolio;

Trends of delinquencies and nonaccrual balances;

Changes in loan policy; and

Changes in lending management experience and related staffing.

-90 -

Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. These qualitative factors, applied to each product class, make the evaluation inherently subjective, as it requires material estimates that may be susceptible to significant revision as more information becomes available. Adjustments to the factors are supported through documentation of changes in conditions in a narrative accompanying the allowance for credit losses analysis and calculation.

As of December 31, the allocation of the allowance for credit losses summarized on the basis of the Company’s CECL calculation methodology was as follows:

1-4 family
first-lien · Other
residential · Commercial · Commercial · commercial
(In thousands) · mortgage · Construction · real estate · lines of credit · and industrial
Individually evaluated$42$-$853$154$1,165
Historical loss rate1,4745922,7791261,032
Qualitative factors(49)-3,114469682
Total$1,467$592$6,746$749$2,879
Home equity · Other
Tax exempt · and junior liens · consumer · Total
Individually evaluated$-$416$3,774$6,404
Historical loss rate42782856,570
Qualitative factors-21324,269
Total$4$715$4,091$17,243
1-4 family
first-lien · Other
residential · Commercial · Commercial · commercial
(In thousands) · mortgage · Construction · real estate · lines of credit · and industrial
Individually evaluated$137$-$969$844$1,617
Historical loss rate1,5376742,6452091,026
Qualitative factors(66)1842,137621638
Total$1,608$858$5,751$1,674$3,281
Home equity · Other
Tax exempt · and junior liens · consumer · Total
Individually evaluated$-$458$1,817$5,842
Historical loss rate11903076,589
Qualitative factors-9213,544
Total$1$657$2,145$15,975

-91 -

The following table summarizes all activity related to the ACL from December 31, 2023 to December 31, 2024 and to the recorded PCL for year ended December 31, 2024:

ACL - LoansReserves as of December 31, 20232024Charge-Offs2024Recoveries2024PCLReserves as of Dec 31, 2024
Individually evaluated$3,716$(6,571)$5$5,335$2,485
Overdraft364(192)66(238)-
Pooled - quantitative6,203(374)1845576,570
Pooled - qualitative3,566--7034,269
Purchased2,126(3,046)904,7493,919
Total ACL - Loans$15,975$(10,183)$345$11,106$17,243
ACL - Held-To-Maturity352--(95)257
Other Liabilities - Unfunded Commitments589--(38)550
Total ACL$16,916$(10,183)$345$10,973$18,050

NOTE 7: SERVICING

Loans serviced for others are not included in the accompanying Consolidated Statements of Condition. At December 31, 2024 and 2023, the Bank serviced 527 and 518 residential mortgage loans for others, respectively. The unpaid principal balances of mortgage loans serviced for others were $55.0 million and $54.5 million at December 31, 2024 and 2023, respectively. The balance of capitalized servicing rights included in other assets at December 31, 2024 and 2023, was $289,000 and $330,000, respectively.

The following summarizes mortgage servicing rights capitalized and amortized:

(In thousands)20242023
Mortgage servicing rights capitalized$50$46
Mortgage servicing rights amortized9184

NOTE 8: PREMISES AND EQUIPMENT

A summary of premises and equipment at December 31 is as follows:

(In thousands)20242023
Land$2,661$2,661
Buildings20,91620,784
Furniture, fixtures and equipment19,47117,889
Construction in progress956758
44,00442,092
Less: Accumulated depreciation24,99523,651
$19,009$18,441

Depreciation expense in 2024 and 2023 was $1.3 million and $1.4 million, respectively.

NOTE 9: FORECLOSED REAL ESTATE

A summary of foreclosed real estate at December 31 is as follows:

(Dollars in thousands) · Number ofproperties · December 31,2024 · Number ofproperties · December 31,2023
Foreclosed real estate-$-4$151

At December 31, 2024 and 2023, the Company reported $1.2 million and $1.1 million, respectively, in real estate loans in the process of foreclosure.

-92 -

NOTE 10: GOODWILL AND INTANGIBLE ASSETS

Goodwill

Goodwill represents the excess cost of an acquisition over the fair value of the net assets acquired. Goodwill is not amortized, but is evaluated annually for impairment or between annual evaluations in certain circumstances. Management performs an annual assessment of the Company’s goodwill to determine whether or not any impairment of the carrying value may exist. There wasno impairment of goodwill recorded during the years ended December 31, 2024, or 2023.

Of the $5.1 million of goodwill carried on the Company’s books as of December 31, 2024, $3.8 million of this amount was due to prior periods acquisitions of bank branches. Approximately $1.2 million of goodwill was established for the acquisition of the East Syracuse branch from Berkshire Bank, as described be in Note 25. During 2024, goodwill in the amount of $696,000 was disposed as a result of the sale of the FitzGibbons Agency.

Intangible Assets

In addition to goodwill, the Company recorded a core deposit intangible and a fair value premium as a result of the 2024 East Syracuse branch acquisition. Core deposit intangible (“CDI”) represents a premium paid to acquire the core deposits of an institution and is recorded as an intangible asset. In July 2024, a core deposit intangible of $6.3 million was established to be amortized on a straight-line basis over 10 years. For the year ended December 31, 2024, the Company recognized approximately $282,000 of amortization expense related to the CDI. The weighted average remaining amortization period of this intangible is 9.6 years.

The gross carrying amount and annual amortization for intangible assets are as follows:

December 31,
(In thousands)20242023
Gross carrying amount$6,271$243
Accumulated amortization(282)(158)
Intangible assets, net$5,989$85

The estimated amortization expense for each of the five succeeding years ended December 31, is as follows:

(In thousands)
2025$627
2026627
2027627
2028627
2029627
Thereafter2,854
Total$5,989

The Company paid a deposit premium in the acquisition of the East Syracuse branch, which is included in the balance of time deposits on the balance sheet. In July 2024, a fair value premium was established for $543,000 to be accreted on a straight-line basis over 10 years. For the year ended December 31, 2024, the Company recognized approximately $25,000 of accretion related to the fair value premium. The weighted average remaining accretion period of this premium is 9.6 years.

The gross carrying amount and annual accretion for the fair value deposit premium are as follows:

December 31,
(In thousands) · 2024 · 2023
Gross carrying amount$543$-
Accumulated accretion(25)-
Net fair value premium$518$-

The estimated accretion income for each of the five succeeding years ended December 31, is as follows:

-93 -

(In thousands)
2025$54
202654
202754
202854
202954
Thereafter248
Total$518

As a result of the sale of the FitzGibbons Agency in 2024, an identifiable intangible asset with a carrying value of approximately $72,000 was disposed of. During the year ended December 31, 2024, approximately $12,000 of amortization expense was recognized relating to this intangible asset.

NOTE 11: DEPOSITS

A summary of deposits at December 31 is as follows:

(In thousands)20242023
Savings accounts$128,753$113,543
Time accounts360,716377,570
Time accounts in excess of $250,000142,47395,272
Money management accounts11,58312,364
MMDA accounts239,016224,707
Demand deposit interest-bearing101,080119,321
Demand deposit noninterest-bearing213,719170,169
Mortgage escrow funds7,1847,121
Total Deposits$1,204,524$1,120,067

At December 31, 2024, the scheduled maturities of time deposits are as follows:

(In thousands)
Year of Maturity:
2025$428,330
202664,258
20277,298
20282,299
2029722
Thereafter282
Total$503,189

In addition to deposits obtained from its business operations within its target market areas, the Bank also obtains brokered deposits through various programs administered by IntraFi Network and through other unaffiliated third-party financial institutions. As of December 31, brokered and nonbrokered deposits are summarized as follows:

2024 · 2023
(In thousands) · Nonbrokered · Brokered · Total · Nonbrokered · Brokered · Total
Savings accounts$128,753$-$128,753$113,543$-$113,543
Time accounts226,445134,271360,716174,864202,706377,570
Time accounts of $250,000 or more142,473-142,47395,272-95,272
Money management accounts11,583-11,58312,364-12,364
MMDA accounts239,016-239,016224,707-224,707
Demand deposit interest-bearing99,0802,000101,08079,32140,000119,321
Demand deposit noninterest-bearing213,719-213,719170,169-170,169
Mortgage escrow funds7,184-7,1847,121-7,121
Total Deposits$1,068,253$136,271$1,204,524$877,361$242,706$1,120,067

-94 -

NOTE 12: BORROWED FUNDS

The composition of borrowings (excluding subordinated debt) at December 31 is as follows:

(In thousands)20242023
Short-term:
FHLB advances$61,000$125,680
Total short-term borrowings$61,000$125,680
Long-term:
FHLB advances$27,068$49,919
Total long-term borrowings$27,068$49,919

The principal balances, interest rates and maturities of the outstanding long-term borrowings, all of which are at a fixed rate, at December 31, 2024 are as follows:

TermPrincipalRates
(Dollars in thousands)
Advances with FHLB
Due within 1 year$23,8830.52 - 4.92%
Due within 2 years3,1850.67 - 4.96%
Total advances with FHLB$27,068
Total long-term fixed rate borrowings$27,068

At December 31, 2024, scheduled repayments of long-term debt are as follows:

(In thousands)
2025$23,883
20263,185
Total$27,068

The Company has access to FHLBNY advances, under which it can borrow at various terms and interest rates. Residential mortgage loans with a carrying value of $113.8 million, securities with a carrying value of $82.1 millionand FHLB stock with a carrying value of $4.6 million have been pledged by the Company under a blanket collateral agreement to secure the Company’s borrowings at December 31, 2024. The total outstanding indebtedness under borrowing facilities with the FHLB cannot exceed the total value of the assets pledged under the blanket collateral agreement. The Company has a$34.3 million line of credit available at December 31, 2024 with the Federal Reserve Bank of New York through its Discount Window and has pledged various corporate and municipal securities against the line. The Company has $15.0 millionin lines of credit available withtwo other correspondent banks. $10.0 millionof that line of credit is available on an unsecured basis and the remaining $5.0 million must be collateralized with investment securities. Interest on the lines is determined at the time of borrowing.

NOTE 13: SUBORDINATED DEBT AND TRUST PREFERRED SECURITIES

On October 14, 2020, the Company executed a private placement of $25.0 million of its 5.50% Fixed to Floating Rate non-amortizing Subordinated Debt (the “2020 Subordinated Debt”) to certain qualified institutional investors. The 2020 Subordinated Debt has a maturity date of October 15, 2030 and initially bears interest, payable semi-annually, at a fixed annual rate of 5.50% per annum until October 15, 2025. Commencing on that date, the interest rate applicable to the outstanding principal amount due will be reset quarterly to an interest rate per annum equal to the then current three month Secured Overnight Financing Rate ("SOFR") plus 532 basis points, payable quarterly until maturity. The Company may redeem the 2020 Subordinated Debt at par, in whole or in part, at its option, any time after October 15, 2025 (the first redemption date). The 2020 Subordinated Debt is senior in the Company’s credit repayment hierarchy only to the Company’s common equity and preferred stock and, and any future senior indebtedness and is intended to qualify as Tier 2 capital for regulatory capital purposes for the Company. The Company paid $783,000 in origination and legal fees as part of this transaction. These fees will be amortized over the life of the 2020 Subordinated Debt through its first redemption date using the effective interest method, giving rise to an effective cost of funds of 6.22% from the issuance date calculated under this method. Accordingly, interest expense related to this indebtedness of $1.6 million was recorded in both years ended December 31, 2024 and December 31, 2023.

The Company has a non-consolidated subsidiary trust, Pathfinder Statutory Trust II (the "Trust"), of which the Company owns 100% of the common equity. The Trust issued $5,000,000 of 30-year floating rate Company-obligated pooled capital securities of Pathfinder Statutory Trust II (“Floating-Rate Debentures”). The Company borrowed the proceeds of the capital securities from the Trust by issuing

-95 - floating rate junior subordinated deferrable interest debentures having substantially similar terms. The capital securities mature in 2037 and are treated as Tier 1 capital by the FDIC and FRB. The capital securities of the Trust are a pooled trust preferred fund of Preferred Term Securities VI, Ltd., whose interest rate resets quarterly, and are indexed to the 3-month Secured Overnight Funding Rate ("SOFR") plus 1.91%. These securities have afive-year call provision. The Company paid $373,000 and $361,000 in interest expense related to this issuance in 2024 and 2023, respectively. The Company guarantees all of these securities.

The Company's equity interest in the Trust is included in other assets on the Consolidated Statements of Financial Condition at December 31, 2024 and 2023. For regulatory reporting purposes, the Federal Reserve Board has indicated that the preferred securities will continue to qualify as Tier 1 Capital subject to previously specified limitations, until further notice. If regulators make a determination that Trust Preferred Securities can no longer be considered in regulatory capital, the securities become callable and the Company may redeem them.

The composition of subordinated debt at December 31 is as follows:

(In thousands)20242023
Subordinated debt
Junior subordinated debenture$5,155$5,155
Subordinated debt25,00025,000
Deferred financing charges(48)(241)
Total subordinated debt$30,107$29,914

The principal balances, interest rates and maturities of the subordinated debt at December 31, 2024 are as follows:

TermPrincipalRates
(Dollars in thousands)
Subordinated debt:
Due within 6 years$25,0005.50%
Due within 13 years5,1553-Month SOFR + 1.91%
Total subordinated debt$30,155

Scheduled repayments of the subordinated debt at December 31, 2024 are as follows:

(In thousands)
2025$25,000
2026-
2027-
2028-
2029-
Thereafter5,155
Total$30,155

-96 -

NOTE 14: Employee Benefits and Deferred Compensation and Supplemental Retirement Plans

The Company has a noncontributory defined benefit pension plan covering substantially all employees. The plan provides defined benefits based on years of service and final average salary. On May 14, 2012, the Company informed its employees of its decision to freeze participation and benefit accruals under the plan, primarily to reduce some of the volatility in earnings that can accompany the maintenance of a defined benefit plan. The plan was frozen on June 30, 2012. Compensation earned by employees up to June 30, 2012 is used for purposes of calculating benefits under the plan but there will be no future benefit accruals after this date. Participants as of June 30, 2012 will continue to earn vesting credit with respect to their frozen accrued benefits as they continue to work.

In addition, the Company provides certain health and life insurance benefits for a limited number of eligible retired employees. The healthcare plan is contributory with participants’ contributions adjusted annually; the life insurance plan is noncontributory. Employees with less than 14 years of service as of January 1, 1995, are not eligible for the health and life insurance retirement benefits.

The following tables set forth the changes in the plans’ benefit obligations, fair value of plan assets and the plans’ funded status as of and for the years ended December 31:

Pension BenefitsPostretirement Benefits
(In thousands)2024202320242023
Change in benefit obligations:
Benefit obligations at beginning of year$9,586$9,442$120$136
Service cost----
Interest cost55656278
Plan participants' contribution--65
Actuarial (gain) loss(343)2149(7)
Benefits paid(452)(632)(19)(22)
Benefit obligations at end of year9,3479,586123120
Change in plan assets:
Fair value of plan assets at beginning of year17,10816,311--
Actual return on plan assets6391,429--
Benefits paid(452)(632)(19)(22)
Plan participants' contribution--65
Employer contributions--1317
Fair value of plan assets at end of year17,29517,108--
Funded (unfunded) status - asset (liability)$7,948$7,522$(123)$(120)

The funded status of the pension was recorded within other assets on the statement of condition. The unfunded status of the postretirement plan is recorded within other liabilities on the statement of condition.

Amounts recognized in accumulated other comprehensive loss as of December 31 are as follows:

Pension BenefitsPostretirement Benefits
(In thousands)2024202320242023
Net loss (gain)$2,782$2,909$(86)$(103)
Tax Effect727760(22)(27)
$2,055$2,149$(64)$(76)

Gains and losses in excess of 10% of the greater of the benefit obligation or the fair value of assets are amortized over the average remaining service period of active participants.

The Company utilized the actual projected cash flows of the participants in both plans for the years ended December 31, 2024 and December 31, 2023. The following points address the approach taken.

An analysis of the defined benefit pension plan’s expected future cash flows and high-quality fixed income investments currently available and expected to be available during the period to maturity of the pension benefits yielded a single discount rate of 6.32% at December 31, 2024.

An analysis of the postretirement health plan’s expected future cash flows and high-quality fixed-income investments currently available and expected to be available during the period to maturity of the retiree medical benefits yielded a single discount rate of 6.32% at December 31, 2024.

-97 -

Each discount rate was developed by matching the expected future cash flows of the Bank to high quality bonds. Every bond considered has earned ratings of at least AA by Fitch Group, AA by Standard & Poor’s, or Aa2 by Moody’s Investor Services.

The accumulated benefit obligation for the defined benefit pension plan was $9.3 million and $9.6 million at December 31, 2024 and 2023, respectively. The postretirement plan had an accumulated benefit obligation of $123,000 and $120,000 at December 31, 2024 and 2023, respectively.

The significant assumptions used in determining the benefit obligations as of December 31, are as follows:

Pension BenefitsPostretirement Benefits
2024202320242023
Weighted average discount rate6.32%5.94%6.32%5.94%
Rate of increase in future compensation levels----

Assumed health care cost trend rates have a significant effect on the amounts reported for the postretirement health care plan. The annual rate of increase in the per capita cost of covered medical benefits for future years was assumed to be 5.0% for 2025, gradually decreasing to 4.0% in 2075 and remain at that level thereafter. For covered prescription drug benefits, the annual rate of increase in the per capita cost for future years was assumed to be 4.0% for 2025. This rate was assumed to increase gradually to 5.0% in 2029 and subsequently grade down to 4.0% by 2075, remaining at that level thereafter.

The composition of the net periodic benefit plan (benefit) cost for the years ended December 31 is as follows:

Pension BenefitsPostretirement Benefits
(In thousands)2024202320242023
Service cost · $ · - · $ · - · $ · - · $ · -
Interest cost55656278
Expected return on plan assets(1,013)(965)--
Amortization of transition obligation----
Amortization of net losses/(gains)158229(3)(2)
Amortization of unrecognized past service liability--(5)(5)
Net periodic benefit plan (benefit) cost$(299)$(174)$(1)$1

The significant assumptions used in determining the net periodic benefit plan cost for years ended December 31, were as follows:

Pension BenefitsPostretirement Benefits
2024202320242023
Weighted average discount rate5.94%6.09%5.94%6.09%
Expected long term rate of return on plan assets6.00%6.00%--
Rate of increase in future compensation levels----

The long term rate of return on assets assumption was set based on historical returns earned by equities and fixed income securities, adjusted to reflect expectations of future returns as applied to the plan’s target allocation of asset classes. Equities and fixed income securities were assumed to earn real rates of return in the ranges of 6.5% to 8.5% and 2.0% to 4.0%, respectively. The long-term inflation rate was estimated to be 2.5%. When these overall return expectations are applied to the plan’s target allocation, the expected rate of return was determined to be in the range of 5.0% to 7.0%. Management chose to use a 6.0% expected long-term rate of return in 2024 and a 6.0% expected long-term rate of return in 2025 reflecting current economic conditions and expected rates of return. Based on the $17.3 million fair value of plan assets at December 31, 2024, each 50 basis point decrease in the expected long-term rate of return would reduce after tax net income at a 2025 expected state and federal combined statutory tax rate of 26.1% by approximately $64,000.

The estimated net actuarial loss that will be amortized from accumulated other comprehensive loss into net periodic benefit plan income during 2025 is $142,000. The estimated amortization of the unrecognized transition obligation and actuarial income for the postretirement health plan in 2025 is $2,000. The expected net periodic benefit plan benefit for 2025 is estimated to be $305,000 for both retirement plans in aggregate.

Plan assets are invested in a diversified investment portfolio with the overall long-term investment objective of maintaining plan assets at a level that will sufficiently cover long-term obligations and generating a return on plan assets that will meet or exceed the rate at which long-term obligations will grow. The long-term objective for the assets under this policy is to achieve after fees and expenses, an average annual return of 6% over the expected holding period of this portfolio. The moderate portfolio objective combines both preservation of capital and moderate risk taking. This supports a diversified portfolio that incorporates equities, fixed income, cash, and potentially alternatives.

-98 -

As of year-end, the portfolio holds a diversified mix of U.S., non-U.S., and global equity ETFs. The portfolio also holds both individual bonds and bond ETFs. The fixed income allocation skews toward higher credit quality, with a focus on producing total return as well as hedging some of the liabilities to mitigate funded status volatility

Pension plan assets measured at fair value are summarized below:

(In thousands) · Level 1 · Level 2 · Level 3 · Total FairValue
Asset Category:
Mutual Funds - Equity
Large-cap (a)$3,906$-$-$3,906
Mid-cap / Small-cap (a)886--886
International Equity (a)2,234--2,234
Other (a)213--213
Equity -Total7,239--7,239
Fixed Income Funds
Government Securities (b) (c)5,9211,210-7,131
Corporate Bonds and other debt securities (d) (e)4902,283-2,773
Fixed Income-Total6,4113,493-9,904
Cash Equivalents (f) (g)1457-152
Total$13,795$3,500$-$17,295

a)

This category includes exchange-traded funds representing equity markets.

b)

This category includes nominal U. S Treasuries.

c)

This category includes U.S. Agencies.

d)

This category includes exchange traded funds with fixed income as the underlying exposure.

e)

This category includes investment grade corporate bonds and taxable municipal bonds.

f)

This category includes cash and a fully collateralized money market fund.

g)

This category includes ex-dividends that will be paid in cash.

(In thousands) · Level 1 · Level 2 · Level 3 · Total FairValue
Asset Category:
Mutual Funds - Equity
Large-cap (a)$2,885$-$-$2,885
Mid-cap / Small-cap (a)723--723
International Equity (a)1,442--1,442
Equity -Total5,050--5,050
Fixed Income Funds
Government Securities (b) (c)7,990593-8,583
Investment Grade Bonds (d) (e)3291,498-1,827
Fixed Income-Total8,3192,091-10,410
Cash Equivalents (f) (g)1,63414-1,648
Total$15,003$2,105$-$17,108

a)

This category includes exchange-traded funds representing equity markets.

b)

This category includes nominal U. S Treasuries.

c)

This category includes U.S. Agencies and U.S. TIPS.

d)

This category includes exchange traded funds with fixed income as the underlying exposure.

e)

This category includes investment grade corporate bonds and municipal bonds.

f)

This category includes a fully collateralized money market fund.

g)

This category includes an ex-dividend that will be paid in cash and accrued interest for the money market fund.

-99 -

For the fiscal year ending December 31, 2025, the Company expects to contribute approximately $15,000 to the postretirement plan.

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid from both retirement plans for the years ending December 31:

Pension · Postretirement
(In thousands)BenefitsBenefitsTotal
Years ending December 31:
2025$500$15$515
202661514629
202763313646
202869113704
202970412716
Thereafter3,706543,760
Total$6,849$121$6,970

The Company also offers a 401(k) plan to its employees. Contributions to this plan by the Company were $488,000 and $449,000 for 2024 and 2023, respectively. In addition, the Company made $392,000 and $349,000 of safe harbor contributions to the plan in 2024 and 2023, respectively.

The Company maintains optional deferred compensation plans for its directors and certain executive officers, whereby fees and income normally received are deferred and paid by the Company based upon a payment schedule commencing between the ages of 65 and 70 and continuing monthly for 10 years. At December 31, 2024 and 2023, other liabilities on the accompanying Consolidated Statements of Condition include approximately $3.4 million and $3.3 million, respectively, relating to deferred compensation. Deferred compensation expense for the years ended December 31, 2024 and 2023 amounted to approximately $347,000 and $341,000, respectively.

To assist in the funding of the Company’s benefits under the supplemental executive retirement plan and deferred compensation plans, the Company is the owner of single premium life insurance policies on selected participants. At December 31, 2024 and 2023, the cash surrender values of these policies were $24.7 million and $24.6 million, respectively.

The Bank adopted a Defined Contribution Supplemental Executive Retirement Plan (the “SERP”), effective January 1, 2014. The SERP benefits certain key senior executives of the Bank who are selected by the Board to participate, including our named executive officers. The SERP is intended to provide a benefit from the Bank upon retirement, death, disability or voluntary or involuntary termination of service (other than “for cause”), subject to the requirements of Section 409A of the Internal Revenue Code. Accordingly, the SERP obligates the Bank to make a contribution to each executive’s account on the last business day of each calendar year. In addition, the Bank, may, but is not required to, make additional discretionary contributions to the executive’s accounts from time to time. All executives currently participating in the plan, including the named executive officers, are fully vested in the Bank’s contribution to the plan. In the event the executive is terminated involuntarily or resigns for good reason within 24 months following a change in control, the Bank is required to make additional annual contributions the lesser of: (1)three years or (2) the number of years remaining until the executive’s benefit age, subject to potential reduction to avoid an excess parachute payment under Code Section 280G. In the event of the executive’s death, disability or termination within 24 months after a change in control, the executive’s account will be paid in a lump sum to the executive or his beneficiary, as applicable. In the event the executive is entitled to a benefit from the SERP due to retirement or other termination of employment, the benefit will be paid either in a lump sum or in 10 annual installments as detailed in his or her participant agreement. At December 31, 2024 and 2023, other liabilities on the accompanying Consolidated Statements of Condition included $694,000 accrued under this plan.

-100 -

NOTE 15: Stock Based Compensation PlanS

In May 2016, the Board of Directors of the Company approved the grant of stock option awards to its directors, executive officers, senior officers and officers under the 2016 Equity Incentive Plan that was approved at the Annual Meeting of Shareholders on May 4, 2016 when 263,605 shares were authorized for award.

Activity in the stock option plans is as follows:

Options Outstanding · Shares Exercisable
Number of · Weighted Average · Number of · Weighted Average
(Shares in thousands) · Shares · Exercise Price · Shares · Exercise Price
Outstanding at January 1, 2023223$10.94200$10.98
Granted----
Newly vested--2310.63
Exercised(58)-(58)-
Forfeited----
Expired----
Outstanding at December 31, 2023165$11.01165$11.01
Granted-$--$-
Newly vested----
Exercised(26)-(26)-
Forfeited----
Expired----
Outstanding at December 31, 2024139$11.00139$11.00

The aggregate intrinsic value of stock options represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holders had all option holders exercised their options prior to the expiration date. The intrinsic value can change based on fluctuations in the market value of the Company’s stock. The intrinsic value of the stock options was $902,000 and $491,000 at December 31, 2024 and December 31, 2023, respectively.

At December 31, 2024 and 2023, the average remaining contractual life of outstanding options and shares exercisable was 2.7 years and 3.5 years, respectively.

Restricted Stock Unit Grants

In May 2016, the Board of Directors of the Company approved the grant of restricted stock units to its directors, executive officers, senior officers and officers under the 2016 Equity Incentive Plan that was approved at the Annual Meeting of Shareholders on May 4, 2016 when 105,442 shares were authorized for award. A total of 31,635 restricted stock units were granted to thenine directors of the Company and 8,436 restricted stock units, ("RSUs") in total, were granted totwo officers. The units vest ratably over five years (20% per year for each year of the participant’s service with the Company). In addition, on that date a total of 46,570 restricted stock units were granted to the Chief Executive Officer, two executive officers andthree senior officers. The units vested ratably over seven years (approximately 14.28% per year for each year of the participant’s service with the Company) with the exception ofone senior officer whose units vested upon retirement on August 1, 2017.

In September 2020, the Board of Directors of the Company approved the grant of 1,000 restricted stock units toone officer. The units are fully vested.

In October 2020, the Board of Directors of the Company approved the grant of 17,801 restricted stock units tothree senior officers andfour officers. The units are fully vested.

In June 2024, the Pathfinder Bancorp, Inc. 2024 Equity Incentive Plan (the “2024 Equity Incentive Plan”) was approved at the Company's 2024 Annual Meeting. The 2024 Equity Incentive Plan authorized the issuance of up to 300,000 shares of common stock pursuant to grants of stock options, restricted stock, and restricted stock units to our senior executive officers, directors, key management, and other employees. Stock options granted under the plan may vest based on performance measures or time-based criteria, as determined by the Compensation Committee. The exercise price for stock options will be set at the fair market value on the date of the grant, and they will have an exercise period of up to 10 years. Restricted stock and restricted stock units granted to senior executive officers and key employees may also vest based on performance measures or continuous service, with at least 95% of the awards vesting no earlier than one year after the grant date. Dividends on restricted stock awards will be distributed only after the shares vest. In January 2025, a total of 125,000 restricted stock units were granted to senior executive officers to vest at a rate of 25% per year commencing January 31, 2026, and 175,000 shares remain available for future issuance under the 2024 Equity Incentive Plan.

-101 -

The compensation expense of the stock option awards and restricted stock units is based on the fair value of the instruments on the date of grant. The Company did not record any Stock Option or RSU related compensation expense for the year ended December 31, 2024, compared to $92,000 recorded in compensation expense for the year ended December 31, 2023.

NOTE 16: EMPLOYEE STOCK OWNERSHIP PLAN

The Bank established the Pathfinder Bank Employee Stock Ownership Plan (“the Plan”, or "the ESOP") to purchase stock of the Company for the benefit of its employees. In July 2011, the Plan received a $1.1 million loan from Community Bank, N.A., guaranteed by the Company, to fund the Plan’s purchase of 125,000 shares of the Company’s treasury stock. The loan was being repaid in equal quarterly installments of principal plus interest overten years beginning October 1, 2011. Interest accrued at the Wall Street Journal Prime Rate plus 1.00%, and was secured by the unallocated shares of the ESOP stock. This loan was refinanced in connection with the Conversion and Offering that occurred on October 16, 2014.

In connection with the Conversion and Offering, the ESOP purchased 105,442 shares issued in the offering by obtaining a loan from the Company which was used to purchase both the additional shares and refinance the remaining outstanding balance on the loan from Community Bank N.A. There were 138,982.5 shares associated with the refinanced loan resulting in a total of 244,424.5 shares associated with the new loan provided by the Company.

The ESOP loan from the Company had a ten year term ended September 30, 2024, and was being repaid in equal payments of principal and interest under a fixed rate of interest equal to 3.25% which was the prime rate of interest on the date of the closing of the offering. This ESOP loan from the Company, also referred to as an internally leveraged ESOP, does not appear as a liability on the Company’s Consolidated Statements of Condition as of December 31, 2024 in accordance with ASC 718-40-25-9d, Compensation - Stock Compensation.

In accordance with the payment of principal on the loan, a proportionate number of shares are allocated to the employees over the ten year time horizon of the loan. Participants’ vesting interest in the shares of Company stock is at the rate of 20% per year. Compensation expense is recorded based on the number of shares released to the participants times the average market value of the Company’s stock over that same period. Dividends on unallocated shares, recorded as compensation expense on the income statement, are made available to the participants' account. The Company recorded $247,000 and $379,000 in compensation expense in 2024 and 2023, respectively, including $2,000 and $10,000 for dividends on unallocated shares in these same time periods. At September 30, 2024, the ESOP reached maturity status. As of December 31, 2024, all ESOP shares were earned and allocated.

NOTE 17: Income Taxes

The provision for (benefit from) income taxes for the years ended December 31, is as follows:

(In thousands)20242023
Current$749$2,729
Deferred(417)(367)
Total provision for income taxes$332$2,362

The provision for income taxes includes the following

(In thousands)20242023
Federal Income Tax$166$2,295
State Income Tax16667
Total provision for income taxes$332$2,362

-102 -

The components of the net deferred tax asset (liability), included in other assets on the accompanying Consolidated Statements of Condition as of December 31, are as follows:

(In thousands)20242023
Assets:
Deferred compensation$1,120$1,102
Allowance for credit losses4,7204,423
Postretirement benefits3231
Subordinated debt interest8258
Loan origination fees415150
Investment securities2,6712,676
Stock-based compensation3537
Lease Liabilities416447
Other871466
Total10,3629,390
Liabilities:
Prepaid pension(2,077)(1,966)
Derivative instruments(146)(17)
Depreciation(1,857)(1,675)
Accretion(420)(214)
Intangible assets(982)(1,004)
Mortgage servicing rights(76)(86)
Right-of-use assets(363)(398)
Prepaid expenses and transaction fees(257)(101)
Total(6,178)(5,461)
Net deferred tax asset$4,184$3,929

Realization of deferred tax assets is dependent upon the generation of future taxable income or the existence of sufficient taxable income within the statutory carry back period. A valuation allowance is provided when it is more likely than not that some portion, or all of the deferred tax assets, will not be realized. In assessing the need for a valuation allowance, management considers the scheduled reversal of the deferred tax liabilities, the level of historical taxable income and the projected future level of taxable income over the periods in which the temporary differences comprising the deferred tax assets will be deductible. Management determined there wasno valuation allowance needed as of December 31, 2024 or 2023.

Deferred income tax assets and liabilities are determined using the liability method. Under this method, the net deferred tax asset or liability is recognized for their future tax consequences. This is attributable to the differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis as well as net operating and capital loss carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates applied to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income tax expense in the period that includes the enactment date. If current available evidence about the future raises doubt about the likelihood of a deferred tax asset being realized, a valuation allowance is established. The judgment about the level of future taxable income, including that which is considered capital, is inherently subjective and is reviewed on a continual basis as regulatory and business factors change.

In 2024, the Company’s effective tax rate was 8.9%, as compared to 20.8% in 2023. A reconciliation of the federal statutory income tax rate of 21.0% to the effective income tax rate for the years ended December 31, is as follows:

2024 · 2023
Federal statutory income tax rate21.0%21.0%
State tax, net of federal benefit3.90.4
Tax-exempt interest income(3.9)(1.2)
Increase in value of bank owned life insurance less premiums paid(0.4)(1.1)
Death benefit from bank owned life insurance proceeds(4.4)-
Sale of subsidiary(2.3)-
Federal credits(2.0)(0.6)
Other(3.0)1.5
Effective income tax rate - Pathfinder Bancorp, Inc.8.9%20.0%
Noncontrolling interest-0.8
Effective income tax rate8.9%20.8%

-103 -

NOTE 18: Commitments and Contingencies

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the Consolidated Statements of Condition. The contractual amount of those commitments to extend credit reflects the extent of involvement the Company has in this particular class of financial instrument. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of the instrument. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments.

At December 31, 2024 and 2023, the following financial instruments were outstanding whose contract amounts represent credit risk:

Contract Amount
(In thousands)20242023
Commitments to grant loans$41,283$41,878
Unfunded commitments under lines of credit187,681157,150
Unfunded commitments related to construction loans in progress1,6684,342
Standby letters of credit2,3591,657

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitment amounts are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counter party. Collateral held varies but may include residential real estate and income-producing commercial properties. Loan commitments outstanding at December 31, 2024 with variable interest rates and fixed interest rates were approximately$194.7 million and $35.2 million, respectively. These outstanding loan commitments carry current market rates.

Unfunded commitments under standby letters of credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed.

Letters of credit written are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Generally, all letters of credit, when issued have expiration dates withinone year. The credit risk involved in issuing letters of credit is essentially the same as those that are involved in extending loan facilities to customers. The Company generally holds collateral and/or personal guarantees supporting these commitments. Management believes that the proceeds obtained through a liquidation of collateral and the enforcement of guarantees would be sufficient to cover the potential amount of future payments required under the corresponding guarantees.

NOTE 19: Dividends and Restrictions

The Company's ability to pay dividends to its shareholders is largely dependent on the Bank's ability to pay dividends to the Company. In addition to state law requirements and the capital requirements discussed in Note 20, regulatory matters, regulations and policies limit the circumstances under which the Bank may pay dividends. The amount of retained earnings legally available under these regulations approx imated $30.6 million as of December 31, 2024. Dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements or below the Liquidation Account established following the Conversion in 2024. The Bank made dividend payments to the Company of $3.2 million and $-0- in the years ended December 31, 2024 and December 31, 2023, respectively.

Capital adequacy is evaluated primarily by the use of ratios which measure capital against total assets, as well as against total assets that are weighted based on defined risk characteristics. The Company’s goal is to maintain a strong capital position, consistent with the risk profile of its banking operations. This strong capital position serves to support growth and expansion activities while at the same time exceeding regulatory standards. At December 31, 2024, the Bank met the regulatory definition of a “well-capitalized” institution, i.e. a leverage capital ratio exceeding 5%, a Tier 1 risk-based capital ratio exceeding 8%, Tier 1 common equity exceeding 6.5%, and a total risk-based capital ratio exceeding 10%.

In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer” consisting of 2.5%of common equity Tier 1 capital to risk-weighted assets above the amount necessary to meet its minimum risk-based capital requirements. The buffer is separate from the capital ratios required under the Prompt Corrective Action (“PCA”) standards. In order to avoid these restrictions, the capital conservation buffer effectively increases the minimum levels of the following capital to risk-weighted assets ratios: (1) Core Capital, (2) Total Capital and (3) Common Equity. The capital conservation buffer requirement is now fully implemented

-104 - at 2.5% of risk-weighted assets. At December 31, 2024, the Bank exceeded all regulatory required minimum capital ratios, including the capital buffer requirements.

NOTE 20: Regulatory Matters

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain amounts and ratios (set forth in the table below) of Total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined).

As of December 31, 2024, the Bank’s most recent notification from the FDIC categorized the Bank as “well-capitalized”, under the regulatory framework for prompt corrective action. To be categorized as “well-capitalized”, the Bank must maintain total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the tables below. There are no conditions or events since that notification that management believes have changed the Bank’s category.

As noted above, the regulations also impose a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets above the amount necessary to meet its minimum risk-based capital requirements. The buffer is separate from the capital ratios required under the Prompt Corrective Action (“PCA”) standards and imposes restrictions on dividend distributions and discretionary bonuses if the buffer is not met. In order to avoid these restrictions, the capital conservation buffer effectively increases the minimum levels of the following capital to risk-weighted assets ratios: (1) Core Capital, (2) Total Capital and (3) Common Equity. At December 31, 2024, the Bank exceeded all regulatory required minimum capital ratios, including the capital buffer requirements.

The Bank’s actual capital amounts and ratios as of December 31, 2024 and 2023 are presented in the following table.

ActualMinimum ForCapital AdequacyPurposesMinimum To Be"Well-Capitalized"Under PromptCorrective ProvisionsMinimum for Capital AdequacyWith Buffer
(Dollars in thousands)AmountRatioAmountRatioAmountRatioAmountRatio
As of December 31, 2024:
Total Core Capital (to Risk-Weighted Assets)$151,75814.65%$82,8458.00%$103,55610.00%$108,73310.50%
Tier 1 Capital (to Risk-Weighted Assets)$138,75113.40%$62,1336.00%$82,8458.00%$88,0228.50%
Tier 1 Common Equity (to Risk-Weighted Assets)$138,75113.40%$46,6004.50%$67,3116.50%$72,4897.00%
Tier 1 Capital (to Assets)$138,7519.67%$57,3984.00%$71,7475.00%$71,7475.00%
As of December 31, 2023:
Total Core Capital (to Risk-Weighted Assets)$155,92215.05%$82,8608.00%$103,57510.00%$108,75310.50%
Tier 1 Capital (to Risk-Weighted Assets)$142,92713.80%$62,1456.00%$82,8608.00%$88,0388.50%
Tier 1 Common Equity (to Risk-Weighted Assets)$142,92713.80%$46,6094.50%$67,3246.50%$72,5027.00%
Tier 1 Capital (to Assets)$142,92710.11%$56,5484.00%$70,6855.00%$70,6855.00%

The Company’s goal is to maintain a strong capital position, consistent with the risk profile of its subsidiary bank that supports growth and expansion activities while at the same time exceeding regulatory standards. At December 31, 2024, the Bank exceeded all regulatory required minimum capital ratios and met the regulatory definition of a “well-capitalized” institution, i.e. a leverage capital ratio exceeding 5%, a Tier 1 risk-based capital ratio exceeding 6% and a total risk-based capital ratio exceeding 10%.

NOTE 21: INTEREST RATE DERIVATIVES

The Company is exposed to certain risks from both its business operations and changes in economic conditions. As part of managing interest rate risk, the Company enters into standardized interest rate derivative contracts (designated as hedging agreements) to modify the repricing characteristics of certain portions of the Company’s portfolios of earning assets and interest-bearing liabilities. The Company designates interest rate hedging agreements utilized in the management of interest rate risk as either fair value hedges or cash flow hedges. Interest rate hedging agreements are generally entered into with counterparties that meet established credit standards and the agreements contain master netting, collateral and/or settlement and escrow provisions protecting the at-risk party. Based on adherence to the Company’s credit standards and the presence of the netting, collateral or settlement provisions, the Company believes that the credit risk inherent in these contracts was not material at December 31, 2024. Interest rate hedging agreements are recorded at fair value as other assets or liabilities. The Company had no material derivative contracts not designated as hedging agreements at December 31, 2024 or December 31, 2023.

-105 -

As a result of interest rate fluctuations, fixed-rate assets and liabilities will appreciate or depreciate in fair value. When effectively hedged, this appreciation or depreciation will generally be offset by changes in the fair value of derivative instruments that are linked to the hedged assets and liabilities. This strategy is referred to as a fair value hedge. In a fair value hedge, the fair value of the derivative (the interest rate hedging agreement) and changes in the fair value of the hedged item are recorded in the Company’s Consolidated Statements of Condition with the corresponding gain or loss recognized in current earnings. The difference between changes in the fair value of the interest rate hedging agreements and the hedged items represents hedge ineffectiveness and is recorded as an adjustment to the interest income or interest expense of the respective hedged item in the current period.

Cash flows related to floating rate assets and liabilities will fluctuate with changes in underlying rate indices. When effectively hedged, the increases or decreases in cash flows related to the floating-rate asset or liability will generally be offset by changes in cash flows of the derivative instruments designated as a hedge. This strategy is referred to as a cash flow hedge. In a cash flow hedge, the effective portion of the derivative’s gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings when the forecasted transaction affects earnings. The ineffective portion of the derivative’s gain or loss on cash flow hedges is recorded as an adjustment to the interest income or interest expense of the respective hedged item in the current period.

Among the array of interest rate hedging contracts, potentially available to the Company, are interest rate swap and interest rate cap (or floor) contracts. The Company uses interest rate swaps, cap or floor contracts as part of its interest rate risk management strategies. Interest rate swaps involve the receipt of variable (or fixed) amounts from a counterparty in exchange for the Company making fixed (or variable) payments over the life of the agreements without the exchange of the underlying notional amount. An interest rate cap is a type of interest rate derivative in which the buyer receives payments at the end of each contractual period in which the index interest rate exceeds the contractually agreed upon strike price rate. The purchaser of a cap contract will continue to benefit from any rise in interest rates above the strike price. Similarly, an interest rate floor is a derivative contract in which the buyer receives payments at the end of each period in which the interest rate is below the agreed strike price. The purchaser of a floor contract will continue to benefit from any rise in interest rates above the strike price.

The Company records various hedges in the Consolidated Statement of Condition at fair value. The Company’s accounting treatment for these derivative instruments is based on the instruments' hedge designation determined at the inception of each derivative instrument's contractual term. The following tables show the Company’s outstanding fair value hedges at December 31, 2024 and December 31, 2023:

(In thousands)Hedge-Adjusted Carrying Amount of the Hedged Assets at December 31, 2024Cumulative Amount of Fair Value Hedging Adjustment Subtracted from Carrying Amount of the Hedged Assets at December 31, 2024Hedge-Adjusted Carrying Amount of the Hedged Assets at December 31, 2023Cumulative Amount of Fair Value Hedging Adjustment Subtracted from Carrying Amount of the Hedged Assets at December 31, 2023
Line item on the balance sheet in which the hedged item is included:
Available-for-sale securities (1)$76,303$3,199$95,887$3,113
Loans receivable (2)$133,765$2,887$156,836$620

(3)

The $76.3 million net carrying amount of hedged assets represents the hedge-adjusted amortized cost basis of individually evaluated municipal and GSE-backed securities designated as the underlying assets for the hedging relationships. The notional amount of the designated hedges were $73.9 million and $89.1 million at December 31, 2024 and December 31, 2023, respectively. The fair value of the derivatives (an unrealized gain, receivable from derivative counterparties) recorded in other assets resulted in a net asset position of $3.2 million and $3.1 million at December 31, 2024 and December 31, 2023, respectively. The Company's participation in fair value hedging transactions increased investment security interest income by $2.1 million and $2.1 million in the twelve month periods ended December 31, 2024 and December 31, 2023, respectively.

(4)

The $136.7 million net carrying amount of hedged assets represents the hedge-adjusted amortized cost of a designated pool of residential mortgages and the aggregate hedge-adjusted amortized cost of four specified purchased consumer loan pools. These pools of loans were designated as the underlying assets for the hedging relationships in which the hedged underlying asset's notional amounts were the amortized cost projected to be remaining at the end of the contractual term of the hedging instruments. The amount of the designated hedged items were $128.9 million and $141.0 million at December 31, 2024 and December 31, 2023, respectively. At December 31, 2024, the fair value of the derivatives recorded in other assets (an unrealized loss, payable to derivative counterparties) resulted in a net asset position of $2.9 million, recorded by the Company as a component of other assets. The Company’s participation in fair value hedging transactions increased interest income by $2.3 million and $2.3 million, for the twelve month periods ended December 31, 2024 and December 31, 2023, respectively. Details of the two loan hedging strategies, in place at December 31, 2024 are presented below:

a.

On April 7, 2023 the Bank entered into an amortizing swap transaction with an initial notional amount of $100.0 million whereby the Bank will receive the 3-month SOFR rate monthly, based on the notional amount of the swap contract at the beginning of each month until the swap transaction expires in 2035. The notional amount of the swap declines monthly according to a predetermined amortization schedule and was $78.9 million at December 31, 2024. The Bank will pay a fixed rate of 3.208%to the contract's

-106 - counterparty throughout the life of the contract based on each month's beginning notional balance. The fair value of this swap contract was $2.7 million at December 31, 2024.

b.

On December 7, 2023, the Bank entered into five fixed-pay interest rate swap contracts with a total notional amount of $50.0 million, whereby the Bank will receive the 3-month rate SOFR monthly until the respective maturity dates of the contracts. The contracts expire in annual increments on December 1 of 2025 ($5.0 million, fixed rate of 4.463%), 2026 ($5.0 million, fixed rate of 4.136%), 2027 ($10.0 million, fixed rate of 3.973%), 2028 ($15.0 million, fixed rate of 3.887%), and 2029 ($15.0 million, fixed rate of 3.845%). The fair value of these swap contracts in aggregate was $209,000 at December 31, 2024.

The following table shows the pre-tax position of the Company’s derivatives designated as cash flow hedges in OCI at December 31:

(In thousands) · December 31, 2024 · December 31, 2023
Cash flow hedges:
Fair market value adjustment interest rate swap$-$45
Total gain in comprehensive income$-$45

On April 17, 2024 the Bank elected to settle its previously established cash flow hedges designated against $40.0 million of floating-rate liabilities. This election was made in response to planned reductions in the Bank’s future levels of floating rate brokered certificates of deposit. Due to increases in interest rates since the inception dates of the cash flow hedges, the Bank realized a cash basis gain of $766,000 on that date, recorded for financial statement purposes, as a deferred gain in other assets. $458,000 of this gain will be recognized, as a reduction of interest expense, in substantially equal monthly installments through April 30, 2026 and $308,000 of this gain will be recognized, as a reduction in interest expense, in substantially equal monthly installments through April 30, 2027, which were the respective original maturity dates of the settled hedging contracts.

The Company manages its potential credit exposure on interest rate swap transactions by entering into bilateral credit support agreements with each contractual counterparty. These agreements require collateralization of credit exposures beyond specified minimum threshold amounts. Interest rate hedging agreements are entered into with counterparties that meet the Company's established credit standards and the agreements contain master netting, collateral and/or settlement provisions protecting the at-risk party. Based on adherence to the Company’s credit standards and the presence of the netting, collateral or settlement provisions, the Company believes that the credit risk inherent in these contracts was not material at December 31, 2024.

NOTE 22: Fair Value MEASUREMENTS

ASC 820, Fair Value Measurements, specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs have created the following fair value hierarchy:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.

Level 3 – Model-derived valuations in which one or more significant inputs or significant value drivers are unobservable.

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs, minimize the use of unobservable inputs, to the extent possible, and considers counterparty credit risk in its assessment of fair value.

The Company used the following methods and significant assumptions to estimate fair value:

Investment securities: The fair values of securities available-for-sale are obtained from an independent third party and are based on quoted prices on nationally recognized securities exchanges where available (Level 1). If quoted prices are not available, fair values are measured by utilizing matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2). Management made no adjustment to the fair value quotes that were received from the independent third party pricing service. Level 3 securities are assets whose fair value cannot be determined by using observable measures, such as market prices or pricing models. Level 3 assets are typically very illiquid, and fair values can only be calculated using estimates or risk-adjusted value ranges. Management applies known factors, such as currently applicable discount rates, to the valuation of those investments in order to determine fair value at the reporting date.

-107 -

Within the AFS portfolio, the Bank holdstwo corporate investment securities with an aggregate amortized historical cost of $4.0 million and an aggregate fair market value of $4.2 million as of December 31, 2024. The securities had a valuation that is determined using published net asset values (NAV) derived by an analysis of the security’s underlying assets. The securities are comprised primarily of broadly-diversified real estate loans and are traded in secondary markets on an infrequent basis. While these securities are redeemable through tender offers made by their respective issuers, the liquidation value of the securities may be below their stated NAVs and also subject to restrictions as to the amount of securities that can be redeemed at any single scheduled redemption. The Company anticipates that these securities will be redeemed by their respective issuers on indeterminate future dates as a consequence of the ultimate liquidation strategies employed by the management of these investments.

The Company also holds two limited partnership investments managed by an unrelated third party with an aggregate fair market value of $4.1 million. The investments are funds comprised of marketable equity securities, primarily focused on community banks and financial technology companies. These investments are recorded at fair value at the end of each reporting period using Level 1 valuation techniques. Unrealized changes in the fair value of these investments are recorded as components of periodic net income in the period in which the changes occur.

Interest rate derivatives: The fair value of the interest rate derivatives, characterized as either fair value or cash flow hedges, are calculated based on a discounted cash flow model. All future floating rate cash flows are projected and both floating rate and fixed rate cash flows are discounted to the valuation date. The benchmark interest rate curve utilized for projecting cash flows and applying appropriate discount rates is built by obtaining publicly available third party market quotes for various swap maturity terms.

Individually evaluated loans: Individually evaluated loans are those loans in which the Company has measured potential credit impairment based on the fair value of the loan’s collateral or the discounted value of expected future cash flows. Fair value is generally determined based upon market value evaluations by third parties of the properties and/or estimates by management of working capital collateral or discounted cash flows based upon expected proceeds. These appraisals may include up to three approaches to value: the sales comparison approach, the income approach (for income-producing property), and the cost approach. Management modifies the appraised values, if needed, to take into account recent developments in the market or other factors, such as, changes in absorption rates or market conditions from the time of valuation and anticipated sales values considering management’s plans for disposition. Such modifications to the appraised values could result in lower valuations of such collateral. Estimated costs to sell are based on current amounts of disposal costs for similar assets. These measurements are classified as Level 3 within the valuation hierarchy. Individually evaluated loans are subject to nonrecurring fair value adjustments upon initial recognition or subsequent impairment. A portion of the allowance for credit losses is allocated to individually evaluated loans if the value of such loans is deemed to be less than the unpaid balance.

The following tables summarize assets measured at fair value on a recurring basis as of December 31, segregated by the level of valuation inputs within the hierarchy utilized to measure fair value:

Total Fair
(In thousands) · Level 1 · Level 2 · Level 3 · Value
Available-for-Sale Portfolio
Debt investment securities:
US Treasury, agencies and GSEs$-$70,425$-$70,425
State and political subdivisions-33,322-33,322
Corporate-6,636-6,636
Asset backed securities-18,487-18,487
Residential mortgage-backed - US agency-39,171-39,171
Collateralized mortgage obligations - US agency-13,530-13,530
Collateralized mortgage obligations - Private label-83,309-83,309
Total264,880264,880
Equity investment securities:
Common stock - financial services industry206--206
Other Securities:
Corporate issuances measured at NAV---4,245
Total available-for-sale securities$206$264,880$-$269,331
Marketable equity securities measured at NAV$-$-$-$4,076
Interest rate swap derivative fair value hedges (unrealized gain carried as receivable from derivative counterparties)$-$6,086$-$6,086

-108 -

Total Fair
(In thousands) · Level 1 · Level 2 · Level 3 · Value
Available-for-Sale Portfolio
Debt investment securities:
US Treasury, agencies and GSEs$-$80,083$-$80,083
State and political subdivisions-32,924-32,924
Corporate-6,576-6,576
Asset backed securities-19,892-19,892
Residential mortgage-backed - US agency-24,418-24,418
Collateralized mortgage obligations - US agency-12,179-12,179
Collateralized mortgage obligations - Private label-78,095-78,095
Total-254,167-254,167
Equity investment securities:
Common stock - financial services industry206--206
Other Securities:
Corporate issuances measured at NAV---4,343
Total available-for-sale securities$206$254,167$-$258,716
Marketable equity securities measured at NAV$-$-$-$3,206
Interest rate swap derivative fair value hedges (unrealized gain carried as receivable from derivative counterparties)$-$5,160$-$5,160
Interest rate swap derivative cash flow hedges (unrealized gain carried as receivable from derivative counterparties)$-$45$-$45

The following tables summarize assets measured at fair value on a nonrecurring basis as of December 31, segregated by the level of valuation inputs within the hierarchy utilized to measure fair value:

Total Fair
(In thousands) · Level 1 · Level 2 · Level 3 · Value
Individually evaluated loans$-$-$13,020$13,020
Foreclosed real estate----
Total Fair
(In thousands)Level 1Level 2Level 3Value
Individually evaluated loans$-$-$9,722$9,722
Foreclosed real estate--151151

-109 -

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Level 3 inputs were used to determine fair value.

Quantitative Information about Level 3 Fair Value Measurements
ValuationUnobservableRange
TechniquesInput(Weighted Avg.)
Individually evaluated loansAppraisal of collateralDiscounted Cash Flow12% - 70% (30%)
Foreclosed real estateAppraisal of collateralCosts to Sell21% - 24% (22%)
Quantitative Information about Level 3 Fair Value Measurements
ValuationUnobservableRange
TechniquesInput(Weighted Avg.)
Individually evaluated loansAppraisal of collateralDiscounted Cash Flow10% - 75% (21%)
Foreclosed real estateAppraisal of collateralCosts to Sell21% - 24% (22%)

Required disclosures include fair value information of financial instruments, whether or not recognized in the consolidated statement of condition, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument.

The Company has various processes and controls in place to ensure that fair value is reasonably estimated. The Company performs due diligence procedures over third-party pricing service providers in order to support their use in the valuation process.

While the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective period-ends, and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period-end.

FASB ASC Topic 820, Fair Value Measurements, the financial assets and liabilities were valued at a price that represents the Company’s exit price or the price at which these instruments would be sold or transferred.

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The Company, in estimating its fair value disclosures for financial instruments, used the following methods and assumptions:

Cash and cash equivalents – The carrying amounts of these assets approximate their fair value and are classified as Level 1.

Federal Home Loan Bank stock – The carrying amount of these assets approximates their fair value and are classified as Level 2.

Net loans – For variable-rate loans that re-price frequently, fair value is based on carrying amounts. The fair value of other loans (for example, fixed-rate commercial real estate loans, mortgage loans, and commercial and industrial loans) is estimated using discounted cash flow analysis, based on interest rates currently being offered in the market for loans with similar terms to borrowers of similar credit quality. Loan value estimates include judgments based on expected prepayment rates. The measurement of the fair value of loans, including individually evaluated loans, is classified within Level 3 of the fair value hierarchy.

Accrued interest receivable and payable – The carrying amount of these assets approximates their fair value and are classified as Level 1.

Deposits – The fair values disclosed for demand deposits (e.g., interest-bearing and noninterest-bearing checking, passbook savings and certain types of money management accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their

-110 - carrying amounts) and are classified within Level 1 of the fair value hierarchy. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates of deposits to a schedule of aggregated expected monthly maturities on time deposits. Measurements of the fair value of time deposits are classified within Level 2 of the fair value hierarchy.

Borrowings – Fixed/variable term structures are valued using a replacement cost of funds approach. These borrowings are discounted to the FHLBNY advance curve. Option structured borrowings’ fair values are determined by the FHLB for borrowings that include a call or conversion option. If market pricing is not available from this source, current market indications from the FHLBNY are obtained and the borrowings are discounted to the FHLBNY advance curve less an appropriate spread to adjust for the option. These measurements are classified as Level 2 within the fair value hierarchy.

Subordinated debt – The Company secures quotes from its pricing service based on a discounted cash flow methodology or utilizes observations of recent highly-similar transactions which result in a Level 2 classification.

The carrying amounts and fair values of the Company’s financial instruments as of December 31 are presented in the following table:

December 31, 2024 · December 31, 2023
Fair ValueCarryingEstimatedCarryingEstimated
(In thousands)HierarchyAmountsFair ValuesAmountsFair Values
Financial assets:
Cash and cash equivalents1$31,572$31,572$48,732$48,732
Investment securities - available-for-sale2264,880264,880254,167254,167
Investment securities - available-for-saleNAV4,2454,2454,3434,343
Investment securities - marketable securitiesNAV4,0764,0763,2063,206
Investment securities - held-to-maturity2158,683151,023179,286168,034
Federal Home Loan Bank stock24,5904,5908,7488,748
Net loans3901,743852,743881,232823,052
Accrued interest receivable16,8816,8817,2867,286
Interest rate derivative cash flow hedge receivable2--4545
Interest rate derivative fair value hedges receivable - AFS investments23,1993,1993,1133,113
Interest rate derivative fair value hedges receivable - loans22,8872,8872,0471,477
Financial liabilities:
Demand Deposits, Savings, NOW and MMDA1$701,477$701,477$607,301$607,301
Time Deposits2503,047500,638512,766517,514
Borrowings288,06887,707175,599174,071
Subordinated debt230,10725,34729,91428,026
Accrued interest payable15465462,2452,245

-111 -

NOTE 23: Parent Company – Financial Information

The following represents the condensed financial information of Pathfinder Bancorp, Inc. as of and for the years ended December 31:

Statements of Condition20242023
(In thousands)
Assets
Cash$5,604$5,336
Investments, at fair value4,0763,206
Investment in bank subsidiary140,641138,704
Investment in non-bank subsidiary155155
Dividends receivable from bank subsidiary1,100-
Assets held-for-sale-3,042
Other assets931607
Total assets152,507151,050
Liabilities and Shareholders' Equity
Accrued liabilities917880
Subordinated debt30,10729,914
Shareholders' equity121,483120,256
Total liabilities and shareholders' equity$152,507$151,050
Statements of Income20242023
(In thousands)
Income
Dividends from non-bank subsidiary$11$11
Gain (loss) on marketable securities197(255)
Loss on sale of asset held-for-sale(36)-
Operating, net74192
Total income246(52)
Expenses
Interest1,9661,941
Operating, net584724
Total expenses2,5502,665
Loss before taxes and equity in undistributed net income of subsidiaries(2,304)(2,717)
Tax benefit346557
Loss before equity in undistributed net income of subsidiaries(1,958)(2,160)
Equity in undistributed net income of subsidiaries5,34111,453
Net income$3,383$9,293

-112 -

Statements of Cash Flows20242023
(In thousands)
Operating Activities
Net Income$3,383$9,293
Adjustments to reconcile net income to net cash flows from operating activities:
Equity in undistributed net income of subsidiaries(5,341)(11,453)
Stock based compensation and ESOP expense247462
Amortization of deferred financing from subordinated loan193181
(Gain) loss on marketable securities(197)255
(Gain) from sale of subsidiary(1,504)-
Loss on sale of assets held-for-sale36-
Net change in other assets and liabilities(1)152
Net cash used in operating activities(3,184)(1,110)
Investing Activities
Purchase of investments(673)(1,598)
Proceeds from sale of assets held-for-sale3,007-
Proceeds from sale of subsidiary1,155-
Purchase of premises and equipment-9
Net cash provided by (used in) investing activities3,489(1,589)
Financing activities
Proceeds from exercise of stock options291623
Dividends received from subsidiary2,100-
Cash dividends paid to common shareholders(1,841)(1,684)
Cash dividends paid to non-voting common shareholders(538)(497)
Cash dividends paid on warrants(49)(45)
Net cash used in financing activities(37)(1,603)
Change in cash and cash equivalents268(4,302)
Cash and cash equivalents at beginning of year5,3369,638
Cash and cash equivalents at end of year$5,604$5,336

NOTE 24: RELATED PARTY TRANSACTIONS

In the ordinary course of business, the Company has granted loans to certain directors, executive officers and their affiliates (collectively referred to as “related parties”). None of the related party loans were classified as nonaccrual, past due, restructured, or potential problem loans at December 31, 2024 or 2023.

The following represents the activity associated with loans to related parties during the years ended December 31:

(In thousands)20242023
Balance at the beginning of the year$32,742$32,531
Originations and related party additions1,1674,360
Principal payments and related party removals(6,269)(4,149)
Balance at the end of the year$27,640$32,742

Deposit accounts of each related party at December 31, 2024 and 2023 were $17.6 million and $20.0 million, respectively.

-113 -

NOTE 25: BRANCH ACQUISITION

Pathfinder Bank completed the purchase of the East Syracuse branch from Berkshire Bank on July 19, 2024, assuming $186.0 million in associated deposits and acquired $30.6 million in assets including $29.9 million in loans. In addition to the assets acquired, the Company recorded a core deposit intangible (“CDI”) valued at $6.3 million, and the valuation of acquired loans resulted in an estimated discount of $1.8 million.

No loans were purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected and considered to be credit impaired.

Acquisition related expenses of $1.6 million were recorded in the Consolidated Statements of Income. The following table sets forth assets acquired and liabilities assumed in the acquisition of the East Syracuse branch, at their estimated fair values as of the closing date of the transaction:

Data is actual, not in thousands
Amount Recorded · Fair Value Adjustment · Fair Value Recorded
Consideration:
Cash received$149,843,537
Fair value of assets acquired and liabilities assumed:
Assets acquired:
Cash and cash equivalents$251,040$-$251,040
Negative deposits (classified as loans)28,080-28,080
Loans, net29,908,345(1,843,429)(a)28,064,916
Accrued interest receivable on loans162,388-162,388
Premises and equipment, net223,676-223,676
Core deposit intangible-6,271,000(b)6,271,000
Right-of-use asset12,481,680493,000(c)12,974,680
Total assets acquired$43,055,209$4,920,571$47,975,780
Liabilities assumed:
Deposits$185,860,409$543,226(d)$186,403,635
Accrued interest payable on deposits149,948-149,948
Lease liability12,481,680-12,481,680
Total liabilities assumed$198,492,037$543,226$199,035,263
Net assets acquired and liabilities assumed$(151,059,483)
Goodwill$1,215,946(e)

The amount of revenue of the acquired business since the acquisition date, and the proforma results of operations, are not material to the financial statements.

(a)Adjustments to loans will be recognized as an adjustment of yield over their remaining term.

(b)Reco rding of new intangible asset for the fair value of core deposits, to be amortized on a straight-line basis over aten year period. The weighted average amortization period is 6.4 years.

(c)The right-of-use asset was initially measured at an amount equal to the lease liability and includes an adjustment for favorable lease terms when compared with market terms.

(d)Adjustments to deposits will be recognized as an adjustment of yield over their remaining term.

(e)Total amount of goodwill that is expected to be deductible for tax purposes.

The estimated fair values of the assets and liabilities, including identifiable intangible assets, are subject to refinement. Subsequent adjustments to the estimated fair values of assets acquired and liabilities assumed, and the resulting goodwill, is allowed for a period of up to one year after the acquisition date for new information that becomes available after the acquisition date.

-114 -

NOTE 26: ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

Changes in the components of accumulated other comprehensive income (loss) (“AOCI”), net of tax, for the periods indicated are summarized in the table below.

(In thousands)Net Unrealized Loss on Retirement PlansUnrealized Loss on Available-for-Sale SecuritiesUnrealized Gain on Derivatives and Hedging ActivitiesTotal
Beginning balance$(2,073)$(7,564)$32$(9,605)
Other comprehensive (loss) income before reclassifications(30)(85)363248
Amounts reclassified from AOCI112101-213
Ending balance$(1,991)$(7,548)$395$(9,144)
(In thousands)Net Unrealized Loss on Retirement PlansUnrealized Loss on Available-for-Sale SecuritiesUnrealized Gain on Derivatives and Hedging ActivitiesTotal
Beginning balance$(2,427)$(10,127)$382$(12,172)
Other comprehensive income (loss) before reclassifications1901,136(350)976
Amounts reclassified from AOCI1641,427-1,591
Ending balance$(2,073)$(7,564)$32$(9,605)

The following table presents the amounts reclassified out of each component of AOCI for the indicated annual period:

Amount Reclassified
from AOCI (1)
(Unaudited)
(In thousands)For the years ended
Details about AOCI (1) componentsAffected Line Item in the Statement of IncomeDecember 31, 2024December 31, 2023
Retirement plan items
Retirement plan net losses recognized in plan expenses (2)Salaries and employee benefits$(151)$(222)
Tax effectProvision for income taxes3958
Net Income$(112)$(164)
Available-for-sale securities
Realized losses on sale of securitiesNet losses on sales and redemptions of investment securities$(137)$(1,932)
Tax effectProvision for income taxes36505
Net Income$(101)$(1,427)

(1)

Amounts in parentheses indicates debits in net income.

(2)

These items are included in net periodic pension cost. See Note 14 for additional information.

-115 -

NOTE 27: NONINTEREST INCOME

The Company has included the following table regarding the Company’s noninterest income for the years ended December 31, 2024 and 2023:

For the years ended
(In thousands)December 31, 2024December 31, 2023
Service charges on deposit accounts
Insufficient funds fees$819$686
Deposit related fees534436
ATM fees83127
Total service charges on deposit accounts1,4361,249
Fee Income
Insurance agency revenue1,0731,304
Investment services revenue470454
ATM fees surcharge242225
Banking house rents collected194207
Total fee income1,9792,190
Card income
Debit card interchange fees875616
Merchant card fees6160
Total card income936676
Mortgage fee income and realized gains on sales of loans and foreclosed real estate
Loan servicing fees375307
Net gains on sales of loans and foreclosed real estate187181
Total mortgage fee income and realized gains on sales of loans and foreclosed real estate562488
Total4,9134,603
Earnings and gains on bank owned life insurance854630
Net realized (losses) gains on sales and redemptions of investment securities(71)62
Net realized gains (losses) on sales of marketable equity securities197(255)
Gain on sale of subsidiary3,169-
Loss on sale of premises and equipment(13)-
Non-recurring gain on lease renegotiations245-
Other miscellaneous income267150
Total noninterest income$9,561$5,190

The following is a discussion of key revenues within the scope of ASC 606:

Service charges on deposit accounts –Revenue is earned through insufficient funds fees, customer initiated activities or passage of time for deposit related fees, and ATM service fees. Transaction-based fees are recognized at the time the transaction is executed, which is the same time the Company’s performance obligation is satisfied. Account maintenance fees are earned over the course of the month as the monthly maintenance performance obligation to the customer is satisfied.

Fee income –Revenue is earned through commissions on insurance and securities sales, ATM surcharge fees, and banking house rents collected. The Company earns investment advisory fee income by providing investment management services to customers under investment management contracts. As the direction of investment management accounts is provided over time, the performance obligation to investment management customers is satisfied over time, and therefore, revenue is recognized over time.

Card income –Card income consists of interchange fees from consumer debit card networks and other related services. Interchange rates are set by unaffiliated card processing networks. Interchange fees are based on purchase volumes transacted and certain other factors and are recognized as transactions occur.

Mortgage fee income and realized gain on sale of loans and foreclosed real estate –Revenue from mortgage fee income and realized gain on sale of loans and foreclosed real estate is earned through the origination of residential and commercial mortgage

-116 - loans, sales of one-to-four family residential mortgage loans, sales of government guarantees portions of SBA loans, and sales of foreclosed real estate, and is earned as the individual transactions occur.

-117 -

NOTE 28: LEASES

The Company has operating and finance leases for certain banking offices and land under noncancelable agreements. Our leases have remaining lease terms that vary from less thanone year up totwenty-eight years, some of which include options to extend the leases for various renewal periods. All options to renew are included in the current lease term when it is reasonably certain that the renewal options will be exercised. In July 2024, the Company acquired a finance lease with a fair value of approximately $13.0 million and assumed a finance lease liability of $12.5 million in connection with the acquisition of the East Syracuse Branch from Berkshire Bank.

The components of lease expense are as follows:

For the years ended
(In thousands)December 31, 2024December 31, 2023
Operating lease cost$198$219
Finance lease cost1,019435

Supplemental cash flow information related to leases was as follows:

For the years ended
(In thousands)December 31, 2024December 31, 2023
Cash paid for amount included in the measurement of lease liabilities:
Operating cash flows from operating leases$182$201
Operating cash flows from finance leases1,019435
Financing cash flows from finance leases261125

Supplemental balance sheet information related to leases was as follows:

(In thousands, except lease term and discount rate)December 31, 2024December 31, 2023
Operating Leases:
Operating lease right-of-use assets$1,391$1,526
Operating lease liabilities1,5911,711
Finance Leases:
Finance lease right-of-use assets$16,676$4,073
Finance lease liabilities16,7454,381
Weighted Average Remaining Lease Term:
Operating leases17.08 years17.22 years
Finance leases23.16 years27.35 years
Weighted Average Discount Rate:
Operating leases3.90%3.88%
Finance leases8.25%9.40%

As of December 31, maturities of lease liabilities were as follows:

Twelve Months Ending December 31,
(In thousands)Operating LeasesFinance Leases
2025$118$356
2026116376
2027122397
2028102418
202970444
Thereafter1,06314,754
Total minimum lease payments$1,591$16,745

The Company owns certain properties that it leases to unaffiliated third parties at market rates. Lease rental income was $194,000 and $206,000 for the years ended December 31, 2024 and 2023, respectively. All rental agreements with lessees are accounted for as operating leases.

-118 -

NOTE 29: SUBSEQUENT EVENTS

On March 28, 2025, the Company announced that its Board of Directors had declared a cash dividend of $0.10 per common share, and a cash dividend of $0.10 per notional share for the issued Warrant. The dividend will be payable on May 9, 2025 to shareholders of record on April 18, 2025.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.