Skip to main content

Enerflex Ltd.

For the period ended Dec 31, 2024. Filed Feb 27, 2025.

View on SEC.gov

About this filing

The yearly report of certain Canadian companies, filed under a joint US and Canadian system. It is the main yearly account these companies give US investors, largely as filed in Canada.

FY2024 · Filed Feb 27, 2025

Use the contents to explore the available documents and sections.

EFXT$19.40+2.8%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits
Contents

EX-99.3 · Adjusted EBITDA

Adjusted EBITDA

Enerflex’s financial results include items that are unique, and items that Management and users of the Financial Statements adjust for when evaluating results. The Company removes the impact of these items when calculating Adjusted EBITDA. The presentation of Adjusted EBITDA should not be considered in isolation from EBIT or EBITDA or as a replacement for measures prepared as determined under IFRS. Adjusted EBITDA may not be comparable to similar non-IFRS measures disclosed by other issuers.

Enerflex believes the adjustment of items that are unique or not in the normal course of continuing operations increases the comparability across items within the Financial Statements or between periods of the Financial Statements. An example of items that are considered unique are restructuring, transaction and integration costs, while an example of an item that increases comparability includes share-based compensation, which fluctuates based on share price that can be influenced by external factors that are not directly relevant to the Company’s current operations. Items the Company has adjusted for in the past include, but are not limited to, restructuring, transaction, and integration costs; share-based compensation; impact of finance leases to account for the lease principal payments received over the term of the related lease and removing the non-cash upfront selling profit; gain or loss on redemption option associated with the Company’s Notes; government grants; impairments or gains on idle facilities; and impairment of goodwill. These items are considered either unique, non-recurring, or non-cash transactions, and not indicative of the ongoing normal operations of the Company.

($ millions) · NAM · LATAM · EH · Total
Net earnings1$15
Income taxes16
Net finance costs1,226
EBIT3$34$11$4$47
Depreciation and Amortization19121445
EBITDA$53$23$18$92
Restructuring, transaction and integration costs1--1
Share-based compensation112316
Impact of finance leases
Principal payments received--1010
Loss on redemption options32
Adjusted EBITDA$65$25$31$121

3 EBIT includes $2 million loss on redemption options associated with the Notes. Debt is managed within Corporate and is not allocated to reporting segments.

($ millions) · NAM · LATAM · EH · Total
Net loss1$(95)
Income taxes119
Net finance costs1,225
EBIT$47$(84)$(14)$(51)
Depreciation and amortization18141951
EBITDA$65$(70)$5$-
Restructuring, transaction and integration costs321318
Share-based compensation(1)--(1)
Impact of finance leases
Principal payments received--99
Goodwill impairment-65-65
Adjusted EBITDA$67$(3)$27$91
($ millions) · NAM · LATAM · EH · Total
Net earnings1$32
Income taxes149
Net finance costs1,298
EBIT3$166$29$(33)$179
Depreciation and amortization745358185
EBITDA$240$82$25$364
Restructuring, transaction and integration costs74314
Share-based compensation195529
Impact of finance leases
Upfront gain--(3)(3)
Principal payments received-14445
Gain on redemption options3(17)
Adjusted EBITDA$266$92$74$432

3 EBIT includes $17 million gain on redemption options associated with the Notes. Debt is managed within Corporate and is not allocated to reporting segments.

($ millions) · NAM · LATAM · EH · Total
Net loss1$(83)
Income taxes131
Net finance costs1,294
EBIT$127$(90)$5$42
Depreciation and amortization694881198
EBITDA$196$(42)$86$240
Restructuring, transaction and integration costs11102344
Share-based compensation4116
Impact of finance leases
Upfront gain--(13)(13)
Principal payments received-13536
Goodwill impairment-65-65
Adjusted EBITDA$211$35$132$378

Refer to the section“Segmented Results” of this MD&A for additional information about results by geographic location.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.