Skip to main content

MERCER INTERNATIONAL INC

For the period ended Dec 31, 2024. Filed Feb 20, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Feb 20, 2025

MERC$0.24-2.0%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Item 8. Consolidated Statements of Cash Flows

CONSOLIDATED STATEM ENTS OF CASH FLOWS

For the Year Ended December 31,
202420232022
Cash flows from (used in) operating activities
Net income (loss)$(85,141)$(242,056)$247,039
Adjustments to reconcile net income (loss) to cash flows from operating activities
Depreciation and amortization170,793172,502144,153
Deferred income tax provision (recovery)(35,721)(36,392)7,003
Inventory impairment9,00058,600—
Impairment of sandalwood business held for sale—33,734—
Loss on disposal of investment in joint venture23,645——
Goodwill impairment34,277——
Defined benefit pension plans and other post-retirement benefit plan expense1,2725,2141,708
Stock compensation expense3,8595,9226,737
Foreign exchange transaction losses (gains)(8,311)3,905(16,802)
Other2,087(5,092)(1,241)
Defined benefit pension plans and other post-retirement benefit plan contributions(675)(1,152)(2,942)
Changes in working capital
Accounts receivable(32,094)52,507(20,476)
Inventories23,907(15,836)(63,184)
Accounts payable and accrued expenses(17,680)(98,182)66,796
Other986(2,679)(8,131)
Net cash from (used in) operating activities90,204(69,005)360,660
Cash flows from (used in) investing activities
Purchase of property, plant and equipment(84,318)(136,324)(178,742)
Proceeds from sale of property, plant and equipment19,8743,4081,689
Acquisition, net of cash acquired—(82,100)(256,604)
Property insurance proceeds77312,2038,616
Proceeds from government grants7875,5691,067
Purchase of term deposit——(75,000)
Proceeds from sale of term deposit——75,519
Other(4,108)(2,623)(1,155)
Net cash from (used in) investing activities(66,992)(199,867)(424,610)
Cash flows from (used in) financing activities
Redemption of senior notes(300,000)——
Proceeds from issuance of senior notes206,000200,000—
Proceeds from (repayment of) revolving credit facilities, net(25,061)61,272115,330
Dividend payments(20,060)(19,950)(19,847)
Payment of debt issuance costs(4,515)(4,865)(3,871)
Payment of finance lease obligations(8,918)(7,785)(10,003)
Other(229)(48)(711)
Net cash from (used in) financing activities(152,783)228,62480,898
Effect of exchange rate changes on cash and cash equivalents504208(8,526)
Net increase (decrease) in cash and cash equivalents(129,067)(40,040)8,422
Cash and cash equivalents, beginning of year313,992354,032345,610
Cash and cash equivalents, end of year$184,925$313,992$354,032
Supplemental cash flow disclosure:
Cash paid for interest$105,483$79,620$67,103
Cash paid for income taxes$22,494$63,551$86,037
Supplemental schedule of non-cash investing and financing activities:
Leased production and other equipment$11,906$3,310$—

(90)

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.