Pathfinder Bancorp Inc
For the period ended Sep 30, 2024. Filed Nov 14, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 14, 2024
PBHC$16.75+0.2%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Cash Flows
| For the nine months ended September 30, | ||
|---|---|---|
| (In thousands) | 2024 | 2023 |
| OPERATING ACTIVITIES | ||
| Net income (loss) attributable to Pathfinder Bancorp, Inc. | $(524) | $6,757 |
| Adjustments to reconcile net income (loss) to net cash flows from operating activities: | ||
| Provision for credit losses | 9,985 | 2,665 |
| Proceeds from sales of loans held-for-sale | 4,519 | 4,244 |
| Originations of loans held-for-sale | (4,410) | (4,013) |
| Realized (gains) losses on sales, redemptions and calls of: | ||
| Foreclosed real estate | (39) | 29 |
| Loans | (109) | (212) |
| Available-for-sale investment securities | 139 | (79) |
| Held-to-maturity investment securities | 181 | 19 |
| Marketable securities | (31) | 208 |
| Depreciation | 1,049 | 1,051 |
| Amortization of mortgage servicing rights | (31) | (35) |
| Amortization of deferred loan fees and costs | 71 | (183) |
| Operating lease expense | (341) | (65) |
| Amortization of deferred financing fees from subordinated debt | 143 | 134 |
| (Losses) earnings on bank owned life insurance | 83 | (466) |
| Net amortization of premiums and discounts on investment securities | (133) | 1,633 |
| Amortization of intangible assets | 115 | 13 |
| Stock based compensation and ESOP expense | 247 | 374 |
| Net change in accrued interest receivable | 480 | (426) |
| Net change in other assets and liabilities | 2,470 | (4,645) |
| Net cash inflows from operating activities | 13,864 | 7,003 |
| INVESTING ACTIVITIES | ||
| Purchase of available-for-sale securities | (71,015) | (49,256) |
| Purchase of held-to-maturity securities | (10,573) | (12,787) |
| Purchase of marketable securities | (635) | (1,359) |
| Purchase of Federal Home Loan Bank stock | (9,477) | (13,415) |
| Proceeds from redemption of Federal Home Loan Bank stock | 12,824 | 13,573 |
| Proceeds from maturities and principal reductions of available-for-sale securities | 58,749 | 12,921 |
| Proceeds from maturities and principal reductions of held-to-maturity securities | 24,678 | 20,878 |
| Proceeds from sales, redemptions and calls of: | ||
| Available-for-sale securities | 3,449 | 17,396 |
| Held-to-maturity securities | 3,823 | 278 |
| Real estate acquired through foreclosure | 167 | 288 |
| Net change in loans | (33,300) | (736) |
| Acquisition of core deposit intangible asset | (6,271) | - |
| Proceeds from sale of assets held-for-sale | 3,007 | - |
| Purchase of premises and equipment | (1,621) | (1,670) |
| Net cash outflows from investing activities | (26,195) | (13,889) |
-8 -
| FINANCING ACTIVITIES | ||
|---|---|---|
| Net change in demand deposits, NOW accounts, savings accounts, money management deposit accounts, MMDA accounts and escrow deposits | 94,078 | (67,468) |
| Net change in time deposits | 95,175 | 74,902 |
| Net change in brokered deposits | (113,107) | (5,011) |
| Net change in short-term borrowings | (65,365) | (3,635) |
| Payments on long-term borrowings | (20,850) | (6,525) |
| Proceeds from long-term borrowings | 10,700 | 4,776 |
| Proceeds from exercise of stock options | 5 | 623 |
| Cash dividends paid to common voting shareholders | (1,367) | (1,264) |
| Cash dividends paid to common non-voting shareholders | (414) | (373) |
| Cash dividends paid on warrants | (25) | (34) |
| Change in noncontrolling interest, net | 93 | 87 |
| Net cash outflows from financing activities | (1,077) | (3,922) |
| Change in cash and cash equivalents | (13,408) | (10,808) |
| Cash and cash equivalents at beginning of period | 48,732 | 35,282 |
| Cash and cash equivalents at end of period | $35,324 | $24,474 |
| CASH PAID DURING THE PERIOD FOR: | ||
| Interest | $30,228 | $18,819 |
| Income taxes | 600 | 2,500 |
| NON-CASH INVESTING ACTIVITY | ||
| Real estate acquired in exchange for loans | - | 333 |
-9 -
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.