Investcorp Credit Management BDC Inc
For the period ended Mar 31, 2024. Filed May 14, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2024 · Filed May 14, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Special distribution
- Supplemental distribution
The following table reflects, for U.S. federal income tax purposes, the sources of the cash dividend distributions that the Company has paid on its common stock during thenine months ended March 31, 2024 and March 31, 2023:
| Nine months ended March 31, | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| Distribution Amount | Percentage | Distribution Amount | Percentage | |
| Ordinary income and short-term capital gains | $6,477,731 | 100% | $6,474,816 | 100% |
| Long-term capital gains | — | — | — | — |
| Total | $6,477,731 | 100% | $6,474,816 | 100% |
The figures in the above table are estimates based on the Company’s year-to-date activity. The tax status of distributions for a tax year depends on the Company’s total amount of taxable income for the entire year, therefore, the tax status cannot be confirmed until after the end of the tax year. Accordingly, the Company’s distributions for the tax year may be re-characterized later based upon subsequent events. As applicable, the Company reports the actual tax character of its distributions for U.S. federal income tax purposes annually to stockholders on Internal Revenue Service Form 1099-DIV issued after the end of the year. The Company’s Form 10-K for the year ending June 30, 2024 will also include information regarding the actual components and tax treatment of all the Company’s distributions for the fiscal year 2024. Because each stockholder’s tax status is unique, stockholders should consult their tax advisor regarding this distribution notice.
Note 11. Share Transactions
The following table summarizes the total shares issued for thenine months ended March 31, 2024 and March 31, 2023.
| Nine months ended March 31, | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| Shares | Amount | Shares | Amount | |
| Balance at beginning of period | 14,391,775 | $205,812,251 | 14,385,810 | $205,790,502 |
| Issuance of common shares | — | — | — | — |
| Reinvestments of stockholder distributions | 5,346 | 18,712 | 5,965 | 21,749 |
| Balance at end of period | 14,397,121 | $205,830,963 | 14,391,775 | $205,812,251 |
Note 12. Financial Highlights
The following represents the per share data and the ratios to average net assets for the Company:
| For the nine months ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Per Share Data:(1) | ||
| Net asset value, beginning of period | $6.09 | $6.50 |
| Net investment income | 0.37 | 0.50 |
| Net realized and unrealized gains (losses) | (0.52) | (0.42) |
| Net increase (decrease) in net assets resulting from operations | (0.15) | 0.08 |
| Capital transactions(2) | ||
| Dividends from net investment income | (0.45) | (0.45) |
| Distributions from net realized gains | — | — |
| Net decrease in net assets resulting from capital transactions | (0.45) | (0.45) |
| Offering costs | — | — |
| Net asset value, end of period | $5.49 | $6.13 |
| Market value per share, end of period | $3.11 | $3.65 |
| Total return based on market value(3)(4) | (2.06)% | (2.65)% |
| Shares outstanding at end of period | 14,397,121 | 14,391,775 |
| Ratio/Supplemental Data: | ||
| Net assets, at end of period | $79,100,965 | $88,226,547 |
| Ratio of total expenses to average net assets(5) | 22.74% | 19.27% |
| Ratio of net expenses to average net assets(5) | 22.25% | 18.83% |
| Ratio of interest expense and fees and amortization of deferred debt issuance costs to average net assets(5) | 11.68% | 9.73% |
| Ratio of net investment income before fee waiver to average net assets(5) | 8.24% | 11.03% |
| Ratio of net investment income after fee waiver to average net assets(5) | 8.72% | 10.60% |
| Total Borrowings | $122,500,000 | $146,900,000 |
| Asset Coverage Ratio(6) | 1.65 | 1.60 |
| Portfolio Turnover Rate(4) | 21% | 16% |
(1)
All per share data activity is calculated based on the weighted average shares outstanding for the relevant period, except net increase (decrease) in net assets from capital share transactions, which is based on the common shares outstanding as of the relevant balance sheet date.
(2)
The per share data for dividends and distributions declared reflects the actual amount of the dividends and distributions declared per share during the period.
(3)
Total returns are historical and are calculated by determining the percentage change in the market value with all dividends distributions, if any, reinvested. Dividends and distributions are assumed to be reinvested at prices obtained under the company’s dividend reinvestment plan. Total investment return does not reflect sales load.
(4)
Portfolio turnover rate is calculated using the lesser of year-to-date sales or year-to-date purchases over the average of the invested assets at fair value. Portfolio turnover rates that cover less than a full period are not annualized.
(5)
Annualized.
(6)
Asset coverage ratio is equal to (i) the sum of (A) net assets at the end of the period and (B) debt outstanding at the end of the period, divided by (ii) total debt outstanding at the end of the period.
Total return is calculated based on a time-weighted rate of return methodology for the stockholders and is not annualized. Total return is reflected after all investment-related and operating expenses. An individual stockholder’s return may vary from these returns based on the timing of capital transactions.
The ratios to average stockholders’ capital are calculated based on the monthly average stockholders’ capital during the period. Credit facility related expenses include interest expense and amortization of deferred debt issuance costs.
Note 13. Other Fee Income
The other fee income consists of structuring fee income, amendment fee income and royalty income. The following tables summarize the Company’s other fee income for thethree and nine months ended March 31, 2024 and March 31, 2023:
| For the three months ended March 31, | For the nine months endedMarch 31, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Amendment Fee | $16,271 | $19,850 | $68,175 | $80,184 |
| Prepayment Fee Income | 38,095 | 59,837 | 179,485 | 361,878 |
| Other Fees | 87,981 | 18,811 | 328,141 | 228,864 |
| Other Fee Income | $142,347 | $98,498 | $575,801 | $670,926 |
Note 14. Tax Information
As of March 31, 2024, the Company’s aggregate investment unrealized appreciation and depreciation based on cost for U.S. federal income tax purposes were as follows:
| Tax cost | $210,497,911 |
|---|---|
| Gross unrealized appreciation | 9,781,275 |
| Gross unrealized depreciation | (28,075,905) |
| Net unrealized investment depreciation | $(18,294,630) |
As of June 30, 2023, the Company’s aggregate investment unrealized appreciation and depreciation based on cost for U.S. federal income tax purposes were as follows:
| Tax cost | $243,126,654 |
|---|---|
| Gross unrealized appreciation | 7,371,220 |
| Gross unrealized depreciation | (30,386,545) |
| Net unrealized investment depreciation | $(23,015,325) |
Note 15. Subsequent Events
The Company has evaluated the need for disclosures and/or adjustments resulting from subsequent events through the date the consolidated financial statements were issued.
From April 1, 2024 through May 14, 2024, the Company invested $10.5 million in two new portfolio companies andone existing portfolio company and received approximately $13.8 million from the repayment oftwo positions.
The Company’s dividend framework provides a quarterly base dividend and may be supplemented, at the discretion of the Company’s board of directors, by additional dividends as determined to be available by the Company’s net investment income and performance during the quarter.
On April 12, 2024, the Company’s board of directors declared a distribution for the quarter ended June 30, 2024 of $0.12 per share payable on June 14, 2024, to stockholders of record as of May 26, 2024 and a supplemental distribution of $0.03 per share, payable on June 14, 2024, to stockholders of record as of May 26, 2024.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.