DEVON ENERGY CORPDE
For the period ended Dec 31, 2023. Filed Feb 28, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 28, 2024
Contents
Note
Acquisitions and Divestitures
WPX Merger
On January 7, 2021, Devon and WPX completed an all-stock merger of equals. WPX was an oil and gas exploration and production company with assets in the Delaware Basin in Texas and New Mexico and the Williston Basin in North Dakota. On the closing date of the Merger, each share of WPX common stock was automatically converted into the right to receive 0.5165 of a share of Devon common stock. No fractional shares of Devon’s common stock were issued in the Merger, and holders of WPX common stock instead received cash in lieu of fractional shares of Devon common stock, if any. Based on the closing price of Devon’s common stock on January 7, 2021, the total value of Devon common stock issued to holders of WPX common stock as part of this transaction was approximately $5.4 billion. The Merger was structured as a tax-free reorganization for U.S. federal income tax purposes.
Acquisitions
In the third quarter of 2022, Devon completed its acquisition of producing properties and leasehold interests located in the Eagle Ford and Williston Basin for cash consideration of approximately $1.7 billion and $830 million, respectively, net of purchase price adjustments. The total estimated proved reserves associated with these Eagle Ford and Williston Basin assets were approximately 87 MMBoe and 66 MMBoe, respectively. Each of these acquisitions were accounted for as asset acquisitions as substantially all of the fair value was concentrated in a group of similar assets. Each of the acquisitions resulted in the purchase of producing properties and leasehold interests in a defined geographical and geological area, and substantially all of the assets have similar risk characteristics.
Contingent Earnout Payments
Devon is entitled to contingent earnout payments associated with the sale of its Barnett Shale assets in 2020 with upside participation beginning at a $2.75 Henry Hub natural gas price or a $50 WTI oil price. The contingent payment period commenced on January 1, 2021 and has a term of four years. Devon received $20 million in contingent earnout payments related to this transaction in the first quarter of 2024 and $65 million in the first quarter of 2023 and 2022. Devon could also receive up to an additional $65 million in contingent earnout payments for the remaining performance period depending on future commodity prices. The valuation of the future contingent earnout payment included within other current assets and other long-term assets in the December 31, 2023 consolidated balance sheet was approximately $20 million and $35 million, respectively. These values were derived utilizing a Monte Carlo valuation model and qualify as a level 3 fair value measurement.
Devon also received $4 million in contingent earnout payments in the first quarter of 2023 and 2022 related to the sale of non-core assets in the Rockies. Devon completed the sale of these non-core assets in 2021 for proceeds of $9 million, net of purchase price adjustments, and recognized a $35 million gain related to the sale.
Derivative Financial Instruments
Commodity Derivatives
As of December 31, 2023, Devon had the following open oil derivative positions. The first table presents Devon’s oil derivatives that settle against the average of the prompt month NYMEX WTI futures price. The second table presents Devon’s oil derivatives that settle against the respective indices noted within the table.
| Price Swaps · Price Collars | |||||
|---|---|---|---|---|---|
| Period | Volume(Bbls/d) | WeightedAveragePrice ($/Bbl) | Volume(Bbls/d) | WeightedAverage FloorPrice ($/Bbl) | WeightedAverageCeiling Price($/Bbl) |
| Q1-Q4 2024 | 27,486 | $77.74 | 60,238 | $65.71 | $84.89 |
| Oil Basis Swaps | |||
|---|---|---|---|
| Period | Index | Volume(Bbls/d) | Weighted AverageDifferential to WTI($/Bbl) |
| Q1-Q4 2024 | Midland Sweet | 62,500 | $1.17 |
| Q1-Q4 2024 | NYMEX Roll | 26,000 | $0.82 |
| Q1-Q4 2025 | Midland Sweet | 53,000 | $0.97 |
As of December 31, 2023, Devon had the following open natural gas derivative positions. The first table presents Devon’s natural gas derivatives that settle against the Inside FERC first of the month Henry Hub index. The second table presents Devon’s natural gas derivatives that settle against the respective indices noted within the table.
| Price Swaps · Price Collars | |||||
|---|---|---|---|---|---|
| Period | Volume (MMBtu/d) | Weighted Average Price ($/MMBtu) | Volume (MMBtu/d) | Weighted Average Floor Price ($/MMBtu) | Weighted AverageCeiling Price ($/MMBtu) |
| Q1-Q4 2024 | 187,426 | $3.30 | 40,527 | $3.78 | $7.05 |
| Q1-Q4 2025 | 32,904 | $3.22 | — | $— | $— |
| Natural Gas Basis Swaps | |||
|---|---|---|---|
| Period | Index | Volume(MMBtu/d) | Weighted AverageDifferential toHenry Hub($/MMBtu) |
| Q1-Q4 2024 | El Paso Natural Gas | 34,863 | $(0.91) |
| Q1-Q4 2024 | Houston Ship Channel | 110,000 | $(0.24) |
| Q1-Q4 2024 | WAHA | 44,973 | $(0.58) |
As of December 31, 2023, Devon had the following open NGL derivative positions. Devon's NGL positions settle against the average of the prompt month OPIS Mont Belvieu, Texas index.
| Price Swaps | |||
|---|---|---|---|
| Period | Product | Volume (Bbls/d) | Weighted Average Price ($/Bbl) |
| Q1-Q4 2024 | Natural Gasoline | 3,000 | $69.11 |
| Q1-Q4 2024 | Normal Butane | 3,350 | $37.58 |
| Q1-Q4 2024 | Propane | 3,000 | $32.20 |
Financial Statement Presentation
All derivative financial instruments are recognized at their current fair value as either assets or liabilities in the consolidated balance sheets. Amounts related to contracts allowed to be netted upon payment subject to a master netting arrangement with the same counterparty are reported on a net basis in the consolidated balance sheets. The table below presents a summary of these positions as of December 31, 2023 and 2022.
| December 31, 2023 · December 31, 2022 | |||||||
|---|---|---|---|---|---|---|---|
| Gross Fair Value | Amounts Netted | Net Fair Value | Gross Fair Value | Amounts Netted | Net Fair Value | Balance Sheet Classification | |
| Commodity derivatives: | |||||||
| Short-term derivative asset | $213 | $(5) | $208 | $138 | $(19) | $119 | Other current assets |
| Long-term derivative asset | — | — | — | 12 | — | 12 | Other long-term assets |
| Short-term derivative liability | (7) | 5 | (2) | (22) | 19 | (3) | Other current liabilities |
| Long-term derivative liability | (7) | — | (7) | — | — | — | Other long-term liabilities |
| Total derivative asset | $199 | $— | $199 | $128 | $— | $128 | |
Share-Based Compensation
In 2022, Devon's stockholders approved the 2022 Plan, which replaced the 2017 Plan. From the effective date of the 2022 Plan, no further awards may be made under the 2017 Plan; however, awards previously granted will continue to be governed by the terms of the respective award documents. The 2022 Plan authorizes the grant of nonqualified and incentive stock options, restricted stock awards or units and stock appreciation rights to eligible employees. Restricted stock awards or restricted stock units granted under the 2022 Plan may be subject to performance-based conditions. The 2022 Plan also authorizes the grant of nonqualified stock options, restricted stock awards or units and stock appreciation rights to non-employee directors. To calculate the number of shares that may be granted in awards under the 2022 Plan, options and stock appreciation rights representone share and other awards represent 1.74 shares.
The vesting for certain share-based awards was accelerated in 2021 in conjunction with the reduction of workforce activities described in Note 5 and is included in restructuring and transaction costs in the accompanying consolidated statements of comprehensive earnings.
The table below presents the share-based compensation expense included in Devon’s accompanying consolidated statements of comprehensive earnings.
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| G&A | $92 | $87 | $77 |
| Exploration expenses | 1 | 1 | 1 |
| Restructuring and transaction costs | — | — | 21 |
| Total | $93 | $88 | $99 |
| Related income tax benefit | $34 | $34 | $13 |
The following table presents a summary of Devon’s unvested restricted stock awards and units and performance share units granted under the plans.
| Restricted Stock Awards & Units · Performance Share Units | |||||
|---|---|---|---|---|---|
| Awards/Units · WeightedAverageGrant-DateFair Value · Units · WeightedAverageGrant-DateFair Value | |||||
| (Thousands, except fair value data) | |||||
| Unvested at 12/31/22 | 5,788 | $29.11 | 1,841 | $31.33 | |
| Granted | 1,298 | $62.24 | 743 | (1) | $51.38 |
| Vested | (2,926) | $25.25 | (1,037) | $27.89 | |
| Forfeited | (127) | $43.89 | — | $— | |
| Unvested at 12/31/23 | 4,033 | $42.10 | 1,547 | (2) | $43.25 |
(1)
These grants also include the impact of performance share units granted in prior year that vested higher than 100% target due to Devon's TSR performance compared to applicable peers.
(2)
A maximum of 3.1 million common shares could be awarded based upon Devon’s final TSR ranking.
The following table presents the aggregate fair value of awards and units that vested during the indicated period.
| 2023 | 2022 | 2021 | |
|---|---|---|---|
| Restricted Stock Awards and Units | $172 | $180 | $115 |
| Performance-Based Restricted Stock Awards | $— | $— | $1 |
| Performance Share Units | $66 | $62 | $15 |
The following table presents the unrecognized compensation cost and the related weighted average recognition period associated with unvested awards and units as of December 31, 2023.
| Restricted Stock | Performance | |
|---|---|---|
| Awards/Units | Share Units | |
| Unrecognized compensation cost | $93 | $18 |
| Weighted average period for recognition (years) | 2.5 | 1.7 |
Restricted Stock Awards and Units
Restricted stock awards and units are subject to the terms, conditions, restrictions and limitations, if any, that the Compensation Committee deems appropriate, including restrictions on continued employment. Generally, the service requirement for vesting ranges fromoneto four years. Dividends declared during the vesting period with respect to restricted stock awards and units will not be paid until the underlying award vests. Devon estimates the fair values of restricted stock awards and units as the closing price of Devon’s common stock on the grant date of the award, which is expensed over the applicable vesting period.
Performance Share Units
Performance share units are granted to certain members of Devon’s management and employees. Each unit that vests entitles the recipient to one share of Devon common stock. The vesting of these units is based on comparing Devon’s TSR to the TSR of a predetermined group of peer companies over the specified three-year performance period. Subject to certain limits, the vesting of units may be between zero and 200% of the units granted depending on Devon’s TSR as compared to the peer group as of the end of the performance period.
At vesting, recipients receive dividend equivalents with respect to the number of units vested. The fair value of each performance share unit is estimated as of the date of grant using a Monte Carlo simulation with the following assumptions used for all grants made under the plan: (i) a risk-free interest rate based on U.S. Treasury rates as of the grant date; (ii) a volatility assumption based on the historical realized price volatility of Devon and the designated peer group; and (iii) an estimated ranking of Devon among the designated peer group. The fair value of the unit on the date of grant is expensed over the applicable vesting period. The following table presents the assumptions related to performance share units granted.
| 2023 | 2022 | 2021 | |
|---|---|---|---|
| Grant-date fair value | $81.70 | $68.68 | $18.08 |
| Risk-free interest rate | 4.15% | 1.81% | 0.18% |
| Volatility factor | 61.43% | 70.1% | 67.8% |
| Contractual term (years) | 2.89 | 2.89 | 2.89 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.