Skip to main content

OBSIDIAN ENERGY LTD.

For the period ended Dec 31, 2023. Filed Feb 22, 2024.

View on SEC.gov

About this filing

The yearly report of certain Canadian companies, filed under a joint US and Canadian system. It is the main yearly account these companies give US investors, largely as filed in Canada.

FY2023 · Filed Feb 22, 2024

Use the contents to explore the available documents and sections.

OBE$9.67+4.7%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits
Contents

EX-99.3 · 5. Long-term debt

  1. Long-term debt
2023 · 2022
Syndicated credit facility$107.5$105.0
Senior unsecured notes
11.95% $117.4 million, maturing July 27, 2027117.4127.6
Total224.9232.6
Unamortized discount of senior unsecured notes(1.6)(2.3)
Deferred financing costs(3.3)(5.0)
Total long-term debt$220.0$225.3
Current portion$2.0$-
Non-current portion$218.0$225.3

The Company has a reserve-based syndicated credit facility with an aggregate amount available of $240.0 million. The syndicated credit facility is subject to semi-annual borrowing base redeterminations typically in May and November of each year and currently has a revolving period to May 31, 2024 and a maturity date of May 31, 2025. Borrowings under our syndicated credit facility are available by way of either bankers’ acceptances/Canadian Dollar Offered Rates or the banks’ prime lending rate plus applicable margins. Interest and standby fees on the undrawn

OBSIDIAN ENERGY 2023NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 18

amount of the facilities depend on the Company's debt to earnings before interest, taxes, depreciation and amortization ("EBTIDA") ratio for the most recent four quarters.

At December 31, 2023, the Company had senior unsecured notes outstanding totaling $117.4 million which mature on July 27, 2027. During 2023, the Company re-purchased for cancellation $5.3 million principal amount of senior unsecured notes on the open market at an average price of $990 per $1,000 principal amount, in addition to the $5.0 million Repurchase Offer completed in the third quarter of 2023. The senior unsecured notes were initially issued at a price of $980 per $1,000 principal amount resulting in aggregate gross proceeds of $125.0 million and at an interest rate of 11.95 percent. The senior unsecured notes are direct senior unsecured obligations of Obsidian Energy ranking equal with all other present and future senior unsecured indebtedness of the Company.

As part of the terms of the senior unsecured notes, the Company is required, in certain circumstances, to make a repurchase offer (the "Repurchase Offer") at a price of $1,030 per $1,000 principal amount to an aggregate amount of $63.8 million, which has been reduced to $53.6 million based on previous Repurchase Offers and open market purchases. The Repurchase Offer is based on free cash flow for the six months ended June 30 (typically offered in August) and based on free cash flow for the six months ended December 31 (typically offered in March). Minimum available liquidity thresholds and projected leverage ratios under the Company's syndicated credit facilities are also required to be met in order to proceed with a Repurchase Offer. The free cash flow available for the Repurchase Offer for the last six months of 2023 was $36.8 million, however, the Company is anticipating that $2.0 million will be available for the Repurchase Offer in March 2024, based on current liquidity estimates. This amount was recorded within the current portion of long-term debt at December 31, 2023.

At December 31, 2023, letters of credit totaling $4.9 million were outstanding (December 31, 2022 – $5.1 million) that reduce the amount otherwise available to be drawn on our syndicated credit facility.

Subsequent to December 31, 2023, the Company repurchased for cancellation an additional $1.2 million principal amount of senior unsecured notes on the open market at an average price of $1,016 per $1,000 principal amount, resulting in a total of $116.2 million senior unsecured notes currently outstanding.

Financing expense consists of the following:

20232022
Interest$27.2$29.1
Accretion on decommissioning liability17.511.6
Accretion on office lease provision0.91.4
Accretion on other non-current liability-0.3
Accretion on discount of senior unsecured notes0.50.2
Accretion on lease liabilities0.40.6
Loss on repurchased senior unsecured notes0.5-
Deferred financing costs2.32.5
Debt modification-(0.8)
Financing$49.3$44.9

In 2022, the Company completed a refinancing and issued five-year senior unsecured notes for an aggregate principal amount of $127.6 million and entered into new syndicated credit facilities. The Company used the net proceeds from the senior unsecured notes, together with initial draws on the new syndicated credit facility, to repay all of our existing senior secured notes, repay the outstanding balances under our existing credit facilities and repay the PROP limited recourse loan.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.