MILLICOM INTERNATIONAL CELLULAR SA
For the period ended Nov 6, 2025. Filed Nov 6, 2025.
View on SEC.govAbout this filing
What a company based outside the US has published at home or sent to its shareholders. It is how many foreign companies share results and news between annual reports.
Nov 6, 2025 · Filed Nov 6, 2025
Use the contents to explore the available documents and sections.
TIGO$83.24+5.2%Stored close · as of Nov 6, 2026
Contents
5. SEGMENT INFORMATION (Continued)
Revenue, Service revenue, Adjusted EBITDA, capital expenditures and other segment information for the nine-month periods ended September 30, 2025, and 2024 are shown on the below:
| Nine months ended September 30, 2025 (in millions of U.S. dollars) | Guatemala | Colombia | Panama | Bolivia | Honduras | Paraguay | Other segments (v) | Total segments | Inter-segment and other eliminations(iv) | Total Group |
|---|---|---|---|---|---|---|---|---|---|---|
| Service revenue (i) | 1,073 | 1,037 | 512 | 248 | 440 | 406 | 647 | 4,363 | (459) | 3,904 |
| Telephone and equipment revenue | 166 | 18 | 24 | 2 | 22 | 13 | 38 | 285 | (22) | 262 |
| Revenue | 1,239 | 1,056 | 536 | 251 | 462 | 419 | 685 | 4,648 | (482) | 4,166 |
| Inter-segment revenue | 6 | 1 | 1 | 5 | 3 | 4 | 5 | 26 | n/a | n/a |
| Revenue from external customers | 1,233 | 1,055 | 534 | 246 | 459 | 415 | 680 | 4,622 | n/a | n/a |
| Adjusted EBITDA (ii) | 687 | 430 | 277 | 118 | 234 | 214 | 315 | 2,275 | (304) | 1,971 |
| Capital expenditures (iii) | 102 | 138 | 56 | 25 | 50 | 36 | 90 | 496 | (48) | 447 |
| (i) | Service revenue is revenue related to the provision of ongoing services such as monthly subscription fees for mobile and broadband, airtime and data usage fees, interconnection fees, roaming fees, mobile finance service commissions and fees from other telecommunications services such as data services, short message services, installation fees and other value-added services excluding telephone and equipment sales. |
| (ii) | Adjusted EBITDA is operating profit excluding impairment losses, depreciation and amortization, share of profit in Honduras joint venture and gains/losses on the disposal of fixed assets. |
| (iii) | Capital expenditures correspond to additions of property, plant and equipment, as well as operating intangible assets, excluding spectrum and licenses. The Group capital expenditure additions for the nine-month period ended September 30, 2025 and 2024 can be reconciled with notes 9 and 10 for amounts of $407 million and $40 million respectively (2024: $355 million and $59 million, respectively). |
| (iv) | Includes intercompany eliminations, unallocated items and Honduras as a joint venture. |
| (v) | Includes our operations in El Salvador, Nicaragua and Costa Rica. |
| Nine months ended September 30, 2024 (in millions of U.S. dollars) | Guatemala | Colombia | Panama | Bolivia | Honduras | Paraguay | Other segments (v) | Total segments | Inter-segment and other eliminations(iv) | Total Group |
|---|---|---|---|---|---|---|---|---|---|---|
| Service revenue (i) | 1,039 | 1,025 | 528 | 452 | 434 | 404 | 650 | 4,531 | (449) | 4,082 |
| Telephone and equipment revenue | 159 | 28 | 47 | 4 | 25 | 14 | 42 | 319 | (25) | 294 |
| Revenue | 1,197 | 1,053 | 575 | 456 | 459 | 418 | 692 | 4,850 | (474) | 4,376 |
| Inter-segment revenue | 6 | 1 | 1 | — | 3 | 3 | 6 | 21 | n/a | n/a |
| Revenue from external customers | 1,191 | 1,051 | 573 | 456 | 456 | 415 | 686 | 4,829 | n/a | n/a |
| Adjusted EBITDA (ii) | 652 | 404 | 264 | 195 | 224 | 201 | 298 | 2,238 | (387) | 1,851 |
| Capital expenditures (iii) | 135 | 72 | 56 | 42 | 47 | 42 | 79 | 474 | (60) | 414 |
Unaudited Interim Condensed Consolidated Financial Statementsfor the three and nine-month periods ended September 30, 2025
| Three months ended September 30, 2025 (in millions of U.S. dollars) | Guatemala | Colombia | Panama | Bolivia | Honduras | Paraguay | Other segments (v) | Total segments | Inter-segment and other eliminations(iv) | Total Group |
|---|---|---|---|---|---|---|---|---|---|---|
| Service revenue (i) | 366 | 364 | 170 | 84 | 147 | 143 | 217 | 1,490 | (153) | 1,337 |
| Telephone and equipment revenue | 52 | 5 | 8 | 1 | 7 | 5 | 13 | 90 | (7) | 83 |
| Revenue | 418 | 370 | 178 | 84 | 154 | 148 | 230 | 1,580 | (160) | 1,420 |
| Inter-segment revenue | 2 | — | — | 2 | 1 | 1 | 2 | 9 | n/a | n/a |
| Revenue from external customers | 416 | 369 | 178 | 82 | 153 | 146 | 228 | 1,571 | n/a | n/a |
| Adjusted EBITDA (ii) | 236 | 161 | 93 | 42 | 80 | 76 | 108 | 795 | (101) | 695 |
| Capital expenditures (iii) | 32 | 56 | 21 | 8 | 21 | 14 | 28 | 179 | (18) | 161 |
| Three months ended September 30, 2024 (in millions of U.S. dollars) | Guatemala | Colombia | Panama | Bolivia | Honduras | Paraguay | Other segments (v) | Total segments | Inter-segment and other eliminations(iv) | Total Group |
|---|---|---|---|---|---|---|---|---|---|---|
| Service revenue (i) | 350 | 331 | 170 | 152 | 145 | 133 | 214 | 1,494 | (150) | 1,344 |
| Telephone and equipment revenue | 50 | 9 | 8 | 1 | 7 | 4 | 14 | 94 | (7) | 87 |
| Revenue | 400 | 340 | 178 | 154 | 153 | 137 | 227 | 1,588 | (158) | 1,431 |
| Inter-segment revenue | 2 | — | — | — | 1 | 1 | 2 | 7 | n/a | n/a |
| Revenue from external customers | 397 | 340 | 177 | 154 | 152 | 136 | 226 | 1,581 | n/a | n/a |
| Adjusted EBITDA (ii) | 220 | 133 | 84 | 66 | 79 | 65 | 100 | 747 | (162) | 585 |
| Capital expenditures (iii) | 53 | 28 | 22 | 22 | 19 | 17 | 27 | 188 | (22) | 166 |
Unaudited Interim Condensed Consolidated Financial Statementsfor the three and nine-month periods ended September 30, 2025
Reconciliation of Adjusted EBITDA for reportable segments to the Group's profit before taxes from continuing operations:
| (US$ millions) | Nine months ended September 30, 2025 | Nine months ended September 30, 2024 | Three months ended September 30, 2025 | Three months ended September 30, 2024 |
|---|---|---|---|---|
| Adjusted EBITDA for reportable segments | 2,275 | 2,238 | 795 | 747 |
| Depreciation | (677) | (696) | (235) | (222) |
| Amortization | (234) | (241) | (81) | (78) |
| Share of profit in Honduras joint venture | 40 | 39 | 14 | 14 |
| Other operating income (expenses), net | 69 | 16 | (3) | — |
| Interest and other financial expenses | (508) | (550) | (173) | (175) |
| Interest and other financial income | 16 | 40 | 11 | 9 |
| Sale of Lati Operations (see note 4) | 742 | — | 138 | — |
| Other non-operating (expenses) income, net | (68) | (26) | (77) | (10) |
| Profit (loss) from other joint ventures and associates, net | 1 | — | 1 | — |
| Honduras as joint venture | (234) | (224) | (80) | (79) |
| Unallocated expenses and other reconciling items (i) | (69) | (163) | (21) | (84) |
| Profit before taxes from continuing operations | 1,353 | 432 | 289 | 123 |
(i) The unallocated expenses are primarily related to centrally managed costs.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.