TRACTOR SUPPLY CO /DE/
For the period ended Jun 28, 2025. Filed Aug 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 28, 2025 · Filed Aug 7, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Note
Note 6 –Debt
The following table summarizes the Company’s outstanding debt as of the dates indicated (in millions):
| June 28, 2025 | December 28, 2024 | June 29, 2024 | |
|---|---|---|---|
| 5.25% Senior Notes | $750.0 | $750.0 | $750.0 |
| 1.75% Senior Notes | 650.0 | 650.0 | 650.0 |
| 3.70% Senior Notes (a) | 150.0 | 150.0 | 150.0 |
| Senior credit facilities: | |||
| Revolving Credit Facility | 140.0 | 300.0 | 200.0 |
| Total outstanding borrowings | 1,690.0 | 1,850.0 | 1,750.0 |
| Less: unamortized debt discounts and issuance costs | (16.5) | (18.0) | (19.5) |
| Total debt | 1,673.5 | 1,832.0 | 1,730.5 |
| Less: current portion of long-term debt | — | — | — |
| Long-term debt | $1,673.5 | $1,832.0 | $1,730.5 |
| Outstanding letters of credit | $77.0 | $74.1 | $83.1 |
(a) Also referred to herein as the “Note Purchase Facility,” referring to the Note Purchase and Private Shelf Agreement dated as of August 14, 2017 by and among the Company, PGIM, Inc. and the noteholders party thereto, as amended through November 2, 2022, under which the notes were purchased.
Borrowings under the Company’s Revolving Credit Facility (the “2022 Senior Credit Facility”) bore interest either at the bank’s base rate (7.500% at June 28, 2025) plus an additional amount ranging from 0.000% to 0.250% (0.000% at June 28, 2025) or at adjusted Secured Overnight Financing Rate (4.329% at June 28, 2025) plus an additional amount ranging from 0.750% to 1.250% (1.000% at June 28, 2025), adjusted based on the Company’s public credit ratings. The Company was also required to pay, quarterly in arrears, a commitment fee related to unused capacity on the Revolving Credit Facility ranging from 0.080% to 0.150% per annum (0.100% at June 28, 2025), adjusted based on the Company’s public credit ratings.
The Company previously entered into an interest rate swap agreement in order to hedge its exposure to variable rate interest payments associated with its debt. The interest rate swap agreement matured in the first quarter of fiscal 2025.
Covenants and Default Provisions of the Debt Agreements
As of June 28, 2025, the 2022 Senior Credit Facility and the Note Purchase Facility (collectively, the “Debt Agreements”) required quarterly compliance with respect totwo material covenants: a fixed charge coverage ratio and a leverage ratio. Both ratios are calculated on a trailing twelve-month basis at the end of each fiscal quarter. The fixed charge coverage ratio compares earnings before interest, taxes, depreciation, amortization, share-based compensation, and rent expense (“consolidated EBITDAR”) to the sum of interest paid and rental expense (excluding any straight-line rent adjustments). The fixed charge coverage ratio was required to be greater than or equal to 2.00 to 1.00 as of the last day of each fiscal quarter. The leverage ratio compares total funded debt to consolidated EBITDAR. The leverage ratio was required to be less than or equal to 4.00 to 1.00 as of the last day of each fiscal quarter. The Debt Agreements also contain certain other restrictions regarding additional subsidiary indebtedness, business operations, subsidiary guarantees, mergers, consolidations and sales of assets, transactions with subsidiaries or affiliates, and liens. As of June 28, 2025, the Company was in compliance with all debt covenants.
The Debt Agreements contain customary events of default, including payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults to other material indebtedness, certain events of bankruptcy and insolvency, material judgments, certain ERISA events, and invalidity of loan documents. Upon certain changes of control, amounts outstanding under the Debt Agreements could become due and payable. In addition, under the Note Purchase Facility, upon an event of default or change of control, a whole payment may become due and payable.
The Note Purchase Facility also requires that, in the event the Company amends its 2022 Senior Credit Facility, or any subsequent credit facility of $100 million or greater, such that it contains covenant or default provisions that are not provided in the Note Purchase Facility or that are similar to those contained in the Note Purchase Facility but which contain percentages, amounts, formulas, or grace periods that are more restrictive than those set forth in the Note Purchase Facility or are otherwise more beneficial to the lenders thereunder, the Note Purchase Facility shall be automatically amended to include such additional or amended covenants and/or default provisions.
Note 7 –Capital Stock and Dividends
Capital Stock
The authorized capital stock of the Company consists of common stock and preferred stock. The Company is authorized to issue 2.00 billion shares of common stock. The Company is also authorized to issue 40 thousand shares of preferred stock, with such designations, rights and preferences as may be determined from time to time by the Company's Board of Directors.
Dividends
During the first six months of fiscal 2025 and fiscal 2024, the Company's Board of Directors declared the following cash dividends:
| Date Declared | Dividend AmountPer Share of Common Stock(a) | Record Date | Date Paid |
|---|---|---|---|
| May 14, 2025 | $0.23 | May 28, 2025 | June 10, 2025 |
| February 12, 2025 | $0.23 | February 26, 2025 | March 11, 2025 |
| May 8, 2024 | $0.22 | May 28, 2024 | June 11, 2024 |
| February 5, 2024 | $0.22 | February 26, 2024 | March 12, 2024 |
On August 6, 2025 the Company’s Board of Directors declared a quarterly cash dividend of $0.23 per share of the Company’s outstanding common stock. The dividend will be paid on September 9, 2025 to stockholders of record as of the close of business on August 25, 2025.
Note 8 –Treasury Stock
The Company’s Board of Directors has authorized common stock repurchases under a share repurchase program which was announced in February 2007. The aggregate total authorized amount of the program, which was increased by $1.00 billion on February 12, 2025, is currently $7.50 billion, exclusive of any fees, commissions, or other expenses related to such repurchases. The share repurchase program does not have an expiration date. The repurchases may be made from time to time on the open market or in privately negotiated transactions. The timing and amount of any shares repurchased under the program will depend on a variety of factors, including price, corporate and regulatory requirements, capital availability, and other market conditions. Repurchased shares are accounted for at cost and will be held in treasury for future issuance. The program may be limited, temporarily paused, or terminated at any time without prior notice. As of June 28, 2025, the Company had remaining authorization under the share repurchase program of $1.32 billion, exclusive of any fees, commissions, or other expenses.
The following table provides the number of shares repurchased, average price paid per share, and total cost of share repurchases during the fiscal three months and fiscal six months ended June 28, 2025 and June 29, 2024, respectively (in thousands, except per share amounts):
| Fiscal Three Months Ended · Fiscal Six Months Ended | ||||
|---|---|---|---|---|
| June 28, 2025 | June 29, 2024 | June 28,2025 | June 29,2024 | |
| Total number of shares repurchased (a) | 1,447 | 2,554 | 3,174 | 5,035 |
| Average price paid per share (a) | $51.10 | $54.50 | $52.89 | $50.96 |
| Total cost of share repurchases (b) | $72,822 | $140,546 | $166,649 | $259,089 |
(b) Effective January 1, 2023, the Company’s share repurchases are subject to a 1% excise tax as a result of the Inflation Reduction Act of 2022. Excise taxes incurred on share repurchases represent direct costs of the repurchase and are recorded as a part of the cost basis of the shares within treasury stock. The cost of shares repurchased may differ from the repurchases of common stock amounts in the consolidated statements of cash flows due to unsettled share repurchases at the end of a period and excise taxes incurred on share repurchases.
Note 9 –Income Taxes
The Company’s effective income tax rate was 23.2% in the second quarter of fiscal 2025 compared to 22.7% in the second quarter of fiscal 2024. The Company’s effective income tax rate was 22.8% in the first six months of fiscal 2025 compared to 22.2% in the first six months of fiscal 2024. The increase in the effective income tax rate in both the first three and six months of fiscal 2025 compared to the corresponding periods in fiscal 2024 was driven primarily by a decrease in stock compensation activity.
On July 4, 2025, the U.S. enacted H.R.1 - One Big Beautiful Bill Act (the “OBBBA”). The OBBBA contains numerous amendments to federal income tax provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act of 2017 and modifications to the international tax framework. The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented in later years. We are currently assessing its impact on our consolidated financial statements.
Note 10 –Commitments and Contingencies
Letters of Credit
At June 28, 2025, the Company had $77.0 million in outstanding letters of credit.
Litigation
The Company is involved in various litigation matters arising in the ordinary course of business. The Company believes that, based upon information currently available, any estimated loss related to such matters has been adequately provided for in accrued liabilities to the extent probable and reasonably estimable. Accordingly, the Company currently expects these matters will be resolved without material adverse effect on its consolidated financial position, results of operations, or cash flows. However, litigation and other legal matters involve an element of uncertainty. Future developments in such matters, including adverse decisions or settlements or resulting required changes to the Company's business operations, could affect our consolidated operating results when resolved in future periods or could result in liability or other amounts material to the Company's Consolidated Financial Statements.
Note 11 –Segment Reporting
The Company hasone reportable segment which is the retail sale of products that support the rural lifestyle. The following table indicates the percentage of net sales represented by each of our major product categories during the fiscal three and six months ended June 28, 2025 and June 29, 2024:
| Fiscal Three Months Ended · Fiscal Six Months Ended | ||||
|---|---|---|---|---|
| Product Category | June 28, 2025 | June 29, 2024 | June 28,2025 | June 29,2024 |
| Livestock, Equine & Agriculture (a) | 29% | 28% | 28% | 28% |
| Seasonal & Recreation (b) | 28% | 28% | 25% | 25% |
| Companion Animal (c) | 21% | 22% | 24% | 24% |
| Truck, Tool & Hardware (d) | 15% | 15% | 15% | 15% |
| Clothing, Gift & Décor (e) | 7% | 7% | 8% | 8% |
| Total | 100% | 100% | 100% | 100% |
(a) Includes livestock and equine feed & equipment, poultry, fencing, and sprayer & chemicals.
(b) Includes tractor & rider, lawn & garden, bird feeding, power equipment, and other recreational products.
(c) Includes food, treats and equipment for dogs, cats, and other small animals as well as dog wellness.
(d) Includes truck accessories, trailers, generators, lubricants, batteries, and hardware and tools.
(e) Includes clothing, footwear, toys, snacks, and decorative merchandise.
The measure of segment assets is reported on the Company’s Consolidated Balance Sheets as total consolidated assets.
Within the reportable segment, there are significant expense categories regularly provided to the Chief Operating Decision Maker and included in the measure of the segment’s net income as shown below:
| Fiscal Three Months Ended | Fiscal Six Months Ended | |||
|---|---|---|---|---|
| June 28, 2025 | June 29, 2024 | June 28, 2025 | June 29, 2024 | |
| Net Sales | $4,439,729 | $4,246,622 | $7,906,682 | $7,641,456 |
| Less: | ||||
| Cost of merchandise sold | 2,799,755 | 2,690,996 | 5,011,285 | 4,864,976 |
| Personnel expense (a) | 525,315 | 491,832 | 1,014,602 | 961,823 |
| Depreciation and amortization | 122,099 | 109,265 | 242,179 | 213,558 |
| Other segment expenses (b) | 414,748 | 393,071 | 811,667 | 776,515 |
| Interest expense, net | 17,983 | 11,612 | 37,624 | 23,514 |
| Income tax expense | 129,786 | 124,650 | 179,913 | 177,707 |
| Segment net income | $430,043 | $425,196 | $609,412 | $623,363 |
| Reconciliation of segment profit: | ||||
| Adjustments and reconciling items | — | — | — | — |
| Consolidated net income | $430,043 | $425,196 | $609,412 | $623,363 |
(a) Personnel expenses include wages, salaries, and other forms of personnel compensation.
(b) Other segment expenses include occupancy expenses, advertising expenses, and other operating expenses within Selling, General, and Administrative expenses as described in Note 1 of the Company’s 2024 Form 10-K.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.