REINSURANCE GROUP OF AMERICA INC
For the period ended Dec 31, 2025. Filed Feb 20, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Feb 20, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Other Accounting Policies
Cash and Cash Equivalents
Cash and cash equivalents include cash on deposit and highly liquid debt instruments purchased with an original maturity of three months or less.
Other Reinsurance Balances
The Company assumes and retrocedes financial reinsurance contracts that do not expose it to a reasonable possibility of loss from insurance risk. These contracts are reported as deposits and are included in other reinsurance assets/liabilities. The amount of revenue reported in other revenues on these contracts represents fees and the cost of insurance under the terms of the reinsurance agreement. Assets and liabilities are reported on a net or gross basis, depending on the specific details within each treaty. Reinsurance agreements reported on a net basis, where a legal right of offset exists, are generally included in other reinsurance balances on the consolidated balance sheets. Balances resulting from the assumption and/or subsequent transfer of benefits and obligations resulting from cash flows related to variable annuities have also been classified as other reinsurance balance assets and/or liabilities. Other reinsurance assets are included in premiums receivable and other reinsurance balances while other reinsurance liabilities are included in other reinsurance balances.
Other Acquired Intangible Assets
Other acquired intangibles are reported in other assets and primarily represent intangibles and licenses acquired through the Company’s acquisition of service and technology oriented companies in an effort to both support its clients and generate new future revenue streams. Other acquired intangible assets are amortized using the straight-line method over the estimated useful life of 10 to 15 years, with amortization included in other operating expenses. Each year the Company reviews other acquired intangibles to determine the recoverability of these balances. Other acquired intangibles totaled approximately $6 million and $8 million as of December 31, 2025 and 2024, respectively.
Property, Equipment, Leasehold Improvements and Computer Software
Property, equipment and leasehold improvements, which are included in other assets, are stated at cost, less accumulated depreciation. Depreciation is determined using the straight-line method over the estimated useful lives of the assets, as appropriate. The estimated life is generally 40 years for company occupied real estate property, from one to seven years for leasehold improvements, and from three to seven years for all other property and equipment. The property, equipment and leasehold improvements totaled $350 million and $325 million as of December 31, 2025 and 2024, respectively.
Computer software, which is included in other assets, is stated at cost, less accumulated amortization. Purchased software costs, as well as certain internal and external costs incurred to develop internal-use computer software during the application development stage, are capitalized. Amortization of software costs is recorded on a straight-line basis over periods ranging from three to ten years. Carrying values are reviewed at least annually for indicators of impairment in value. Unamortized computer software costs were $130 million and $125 million as of December 31, 2025 and 2024, respectively.
Operating Joint Ventures
The Company has made investments in certain joint ventures that are strategic in nature and made other than for the sole purpose of generating investment income. These investments are reported under the equity method of accounting and are included in other assets. The Company’s share of earnings from these joint ventures is reported in other revenues on the consolidated statements of income. The Company’s investments in operating joint ventures do not have a material effect on the Company’s results of operations and financial condition, and as a result no additional disclosures have been presented.
Funds Withheld Payable
The Company has entered into reinsurance agreements under which it records a funds withheld payable that contains an embedded derivative. The fair value of the embedded derivative is estimated based on the fair value of the assets withheld that support the funds withheld payable. The change in the fair value of the embedded derivative is included in investment related gains (losses), net and investment income earned on the withheld assets is included in other insurance expenses.
Other Liabilities
Other liabilities primarily include investments in transit, separate accounts, employee benefits, cash collateral received on derivative positions and derivatives in a liability position.
Foreign Currency Translation
Assets, liabilities and results of foreign operations are recorded based on the functional currency of each foreign operation. The determination of the functional currency is based on economic facts and circumstances pertaining to each foreign operation. The Company’s material functional currencies are the U.S. dollar, Canadian dollar, British pound, Australian dollar, Japanese yen, Korean won, Euro and South African rand. The translation of the functional currency into U.S. dollars is performed for balance sheet accounts using current exchange rates in effect at the balance sheet date and for revenue and expense accounts using weighted average exchange rates during each year. Gains or losses, net of applicable deferred income taxes, resulting from such translation are included in accumulated currency translation adjustments, in AOCI until the underlying functional currency operation is sold or substantially liquidated.
Equity Based Compensation
The Company expenses the fair value of stock awards included in its incentive compensation plans. The fair value of the award is expensed over the performance or service period, which generally corresponds to the vesting period, and is recognized as an increase to additional paid-in-capital in shareholders’ equity, and stock based compensation expense is reflected in other operating expenses.
Earnings Per Share
Basic earnings per share is calculated based on the weighted average number of common shares outstanding during the period. Diluted earnings per share include the dilutive effects assuming the exercise or issuance of stock awards.
NOTE 3 NEW ACCOUNTING STANDARDS
Changes to the general accounting principles are established by the Financial Accounting Standards Board (“FASB”) in the form of accounting standards updates to the FASB Accounting Standards Codification TM. Accounting standards updates not listed below were assessed and determined to be either not applicable or are expected to have minimal impact on the Company’s consolidated financial statements.
| Description | Date of Adoption | Effect on the Consolidated Financial Statements |
|---|---|---|
| Standards adopted: | ||
| Income TaxesThis standard improves income tax disclosure requirements, which requires disaggregated information about a reporting entity’s effective tax rate reconciliation, information on income taxes paid and other disclosure requirements. Early adoption is permitted. | December 31, 2025 | The adoption of the new standard was applied prospectively to the current period. Prior period disclosures have not been adjusted to reflect the new disclosure requirements. See Note 14 – Income Tax for in the new disclosures. The adoption of the new standard expanded the Company’s disclosures but had no impact on its results of operations or financial position. |
| Description | Anticipated Date of Adoption | Effect on the Consolidated Financial Statements |
| Standards not yet adopted: | ||
| Disaggregation of Income Statement ExpensesThis standard requires disclosure, in the notes to the financial statements, of specific information about certain costs and expenses. Early adoption is permitted. | December 31, 2027 | The adoption of the new standard will be applied retrospectively to all periods presented in the year of adoption. The adoption of the new standard will expand the Company’s disclosures but will have no impact on its results of operations or financial position. |
Note 4 EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per share on net income (in millions, except per share information):
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Earnings: | |||
| Net income (numerator for basic and diluted calculations) | $1,189 | $724 | $909 |
| Less: Net income attributable to noncontrolling interest | 7 | 7 | 7 |
| Net income available to RGA, Inc. shareholders | $1,182 | $717 | $902 |
| Shares: | |||
| Weighted average outstanding shares (denominator for basic calculations) | 65.9 | 65.8 | 66.3 |
| Equivalent shares from outstanding stock awards | 0.9 | 1.1 | 0.8 |
| Diluted shares (denominator for diluted calculations) | 66.8 | 66.9 | 67.1 |
| Earnings per share: | |||
| Basic | $17.94 | $10.90 | $13.60 |
| Diluted | 17.69 | 10.73 | 13.44 |
The calculation of common equivalent shares does not include the impact of stock awards with a conversion price that exceeds the average stock price for the earnings period as the result would be antidilutive.
Note 5 FUTURE POLICY BENEFITS
The Company reviews actual and anticipated experience compared to the assumptions used to establish policy benefits on a quarterly basis and will update those assumptions if evidence suggests that they should be revised. It is the Company’s policy to complete its annual assumptions review during the third quarter of each year. However, updates may occur in other quarters if information becomes available during the quarter that indicates an assumption update is necessary.
Traditional Business
Significant assumptions used to compute the liability for future policy benefits for the Traditional business include mortality, morbidity, lapse rates and discount rates (both accretion and current). During 2025 and 2024, the Company completed its annual assumptions review resulting in a $183 million and $39 million increase in the Company’s liability for future policy benefits for its Traditional business during 2025 and 2024, respectively. The increase in the liability in 2025 and 2024 was primarily the result of updating the mortality and lapse assumptions used to measure the liability for future policy benefits. The Company also updated the underlying market data used to determine the current discount rate resulting in changes to the discount rate assumption used to measure the net liability for future policy benefits.
The following tables provide the balances of and changes in the Company’s liability for future policy benefits for long-duration reinsurance contracts for its Traditional business, which primarily consists of individual life, group life and critical illness reinsurance, for the years ended December 31, 2025 and 2024 (dollars in millions):
| For the year ended December 31, 2025: | U.S. and Latin America – Traditional | Canada – Traditional | Europe, Middle East and Africa – Traditional | Asia Pacific – Traditional |
|---|---|---|---|---|
| Present Value of Expected Net Premiums | ||||
| Beginning of year balance at original discount rate | $77,881 | $20,928 | $15,911 | $44,801 |
| Effect of changes in cash flow assumptions | (352) | 570 | 38 | 150 |
| Effect of actual variances from expected experience | (501) | 319 | 757 | (1,037) |
| Adjusted balance, beginning of year | 77,028 | 21,817 | 16,706 | 43,914 |
| Issuances (1) | 7,283 | 616 | 1,544 | 6,466 |
| Interest accrual (2) | 3,570 | 759 | 601 | 1,293 |
| Net premiums collected (3) | (7,241) | (977) | (1,913) | (2,501) |
| Derecognition (4) | (812) | — | — | — |
| Foreign currency translation | — | 1,032 | 1,415 | 1,034 |
| Ending balance at original discount rate | 79,828 | 23,247 | 18,353 | 50,206 |
| Effect of changes in discount rate assumptions | (7,828) | (4,917) | (2,777) | (12,504) |
| Balance, end of period | $72,000 | $18,330 | $15,576 | $37,702 |
| Present Value of Expected Future Policy Benefits | ||||
| Beginning of year balance at original discount rate | $90,711 | $24,309 | $17,365 | $49,712 |
| Effect of changes in cash flow assumptions | (381) | 561 | 261 | 148 |
| Effect of actual variances from expected experience | (499) | 319 | 738 | (1,126) |
| Adjusted balance, beginning of year | 89,831 | 25,189 | 18,364 | 48,734 |
| Issuances (1) | 7,283 | 616 | 1,544 | 6,466 |
| Interest accrual (2) | 4,279 | 974 | 649 | 1,474 |
| Benefit payments (5) | (5,871) | (1,078) | (1,750) | (2,181) |
| Derecognition (4) | (812) | — | — | — |
| Foreign currency translation | — | 1,195 | 1,556 | 1,079 |
| Ending balance at original discount rate | 94,710 | 26,896 | 20,363 | 55,572 |
| Effect of changes in discount rate assumptions | (10,025) | (4,423) | (3,342) | (14,991) |
| Balance, end of period | $84,685 | $22,473 | $17,021 | $40,581 |
| Liability for future policy benefits | $12,685 | $4,143 | $1,445 | $2,879 |
| Less: reinsurance recoverable | (821) | (254) | (15) | (74) |
| Net liability for future policy benefits | $11,864 | $3,889 | $1,430 | $2,805 |
| Weighted average duration of the liability (in years) | 11 | 14 | 8 | 15 |
| Weighted average interest accretion rate | 4.7% | 3.7% | 3.5% | 2.8% |
| Weighted average current discount rate | 5.5% | 5.1% | 5.6% | 4.7% |
(1)Issuances: The present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new insurance contracts that became effective during the current period and new policies assumed on existing contracts.
(4)Derecognition: Includes the effects of treaty recaptures and treaty amendments that resulted in the termination of an existing treaty and the issuance of a new treaty under the internal replacement model.
(5)Benefit payments: The release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal, and other benefit payments based on current assumptions.
| For the year ended December 31, 2024: | U.S. and Latin America – Traditional | Canada – Traditional | Europe, Middle East and Africa – Traditional | Asia Pacific – Traditional |
|---|---|---|---|---|
| Present Value of Expected Net Premiums | ||||
| Beginning of year balance at original discount rate | $76,943 | $22,689 | $15,328 | $42,741 |
| Effect of changes in cash flow assumptions | 67 | (592) | 187 | 975 |
| Effect of actual variances from expected experience | (455) | 333 | 593 | 368 |
| Adjusted balance, beginning of year | 76,555 | 22,430 | 16,108 | 44,084 |
| Issuances (1) | 5,844 | 549 | 1,144 | 3,965 |
| Interest accrual (2) | 3,494 | 741 | 532 | 1,140 |
| Net premiums collected (3) | (6,230) | (994) | (1,513) | (2,258) |
| Derecognition (4) | (1,776) | — | — | — |
| Foreign currency translation | (6) | (1,798) | (360) | (2,130) |
| Ending balance at original discount rate | 77,881 | 20,928 | 15,911 | 44,801 |
| Effect of changes in discount rate assumptions | (8,683) | (4,042) | (2,767) | (12,583) |
| Balance, end of period | $69,198 | $16,886 | $13,144 | $32,218 |
| Present Value of Expected Future Policy Benefits | ||||
| Beginning of year balance at original discount rate | $89,036 | $26,275 | $16,756 | $47,370 |
| Effect of changes in cash flow assumptions | 36 | (620) | 212 | 1,048 |
| Effect of actual variances from expected experience | (639) | 331 | 601 | 289 |
| Adjusted balance, beginning of year | 88,433 | 25,986 | 17,569 | 48,707 |
| Issuances (1) | 5,844 | 549 | 1,135 | 3,989 |
| Interest accrual (2) | 4,078 | 955 | 574 | 1,305 |
| Benefit payments (5) | (5,853) | (1,085) | (1,501) | (2,024) |
| Derecognition (4) | (1,783) | — | — | — |
| Foreign currency translation | (8) | (2,096) | (412) | (2,265) |
| Ending balance at original discount rate | 90,711 | 24,309 | 17,365 | 49,712 |
| Effect of changes in discount rate assumptions | (10,975) | (3,323) | (3,101) | (14,891) |
| Balance, end of period | $79,736 | $20,986 | $14,264 | $34,821 |
| Liability for future policy benefits | $10,538 | $4,100 | $1,120 | $2,603 |
| Less: reinsurance recoverable | (810) | (263) | (22) | (74) |
| Net liability for future policy benefits | $9,728 | $3,837 | $1,098 | $2,529 |
| Weighted average duration of the liability (in years) | 11 | 14 | 8 | 15 |
| Weighted average interest accretion rate | 4.6% | 3.6% | 3.4% | 2.7% |
| Weighted average current discount rate | 5.7% | 4.8% | 5.6% | 4.7% |
(1)Issuances: The present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new insurance contracts that became effective during the current period and new policies assumed on existing contracts.
(4)Derecognition: Includes the effects of treaty recaptures and treaty amendments that resulted in the termination of an existing treaty and the issuance of a new treaty under the internal replacement model.
(5)Benefit payments: The release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal, and other benefit payments based on current assumptions.
The Company’s Traditional business actual-to-expected variances and the effects of changes in cash flow and discount rate assumptions for the years ended December 31, 2025 and 2024 are summarized in the tables below:
| For the year ended December 31, 2025: | ||||
|---|---|---|---|---|
| Segment | Liability for future policy benefits at original discount rate | Changes in cash flow assumptions | Actual-to-expected variance | Impact of updating discount rate recognized in OCI |
| U.S. and Latin America – Traditional | $14.9 billion | $(29) million | $2 million | $95 million |
| Canada – Traditional | $3.6 billion | $(9) million | None | $(225) million |
| Europe, Middle East and Africa – Traditional | $2.0 billion | $223 million | $(19) million | $(231) million |
| Asia Pacific – Traditional | $5.4 billion | $(2) million | $(89) million | $(179) million |
| For the year ended December 31, 2024: | ||||
|---|---|---|---|---|
| Segment | Liability for future policy benefits at original discount rate | Changes in cash flow assumptions | Actual-to-expected variance | Impact of updating discount rate recognized in OCI |
| U.S. and Latin America – Traditional | $12.8 billion | $(31) million | $(184) million | $(1.2) billion |
| Canada – Traditional | $3.4 billion | $(28) million | $(2) million | $(152) million |
| Europe, Middle East and Africa – Traditional | $1.5 billion | $25 million | $8 million | $(115) million |
| Asia Pacific – Traditional | $4.9 billion | $73 million | $(79) million | $(343) million |
Financial Solutions Business
Significant assumptions used to compute the liability for future policy benefits for the Financial Solutions business include mortality, morbidity, lapse rates and discount rates (both accretion and current). During 2025 and 2024, the Company completed its annual assumptions review resulting in a $24 million decrease and $20 million increase in the Company’s liability for future policy benefits for its Financial Solutions business, respectively. The decrease in the liability in 2025 and 2024 were primarily the result of updating the lapse and mortality assumptions used to measure the liability for future policy benefits. The Company also updated the underlying market data used to determine the current discount rate resulting in changes to the discount rate assumption used to measure the net liability for future policy benefits.
The following tables provide the balances of and changes in the Company’s liability for future policy benefits, including the deferred profit liability related to the longevity business, for its Financial Solutions business, which primarily consists of longevity reinsurance, asset-intensive products (primarily annuities), financial reinsurance and pension risk transfer transactions, for the years ended December 31, 2025 and 2024 (dollars in millions):
| For the year ended December 31, 2025: | U.S. and Latin America – Financial Solutions | Canada – Financial Solutions | Europe, Middle East and Africa – Financial Solutions | Asia Pacific – Financial Solutions |
|---|---|---|---|---|
| Present Value of Expected Net Premiums | ||||
| Beginning of year balance at original discount rate | $1,346 | $3,614 | $71,360 | $2,758 |
| Effect of changes in cash flow assumptions | — | — | (409) | — |
| Effect of actual variances from expected experience | (15) | (31) | 23 | (119) |
| Adjusted balance, beginning of year | 1,331 | 3,583 | 70,974 | 2,639 |
| Issuances (1) | 4,488 | — | 17,304 | 2,705 |
| Interest accrual (2) | 73 | 130 | 2,867 | 37 |
| Net premiums collected (3) | (3,265) | (363) | (9,882) | (3,313) |
| Derecognition (4) | — | — | (257) | — |
| Foreign currency translation | — | 168 | 6,253 | 38 |
| Ending balance at original discount rate | 2,627 | 3,518 | 87,259 | 2,106 |
| Effect of changes in discount rate assumptions | (180) | (212) | (9,187) | (712) |
| Balance, end of period | $2,447 | $3,306 | $78,072 | $1,394 |
| Present Value of Expected Future Policy Benefits | ||||
| Beginning of year balance at original discount rate | $9,489 | $7,934 | $78,290 | $14,626 |
| Effect of changes in cash flow assumptions | — | — | (433) | — |
| Effect of actual variances from expected experience | (15) | (28) | 9 | (128) |
| Adjusted balance, beginning of year | 9,474 | 7,906 | 77,866 | 14,498 |
| Issuances (1) | 4,522 | — | 17,304 | 2,724 |
| Interest accrual (2) | 574 | 350 | 3,180 | 339 |
| Benefit payments (5) | (1,182) | (474) | (6,683) | (663) |
| Derecognition (4) | — | — | (257) | — |
| Foreign currency translation | — | 378 | 6,743 | (28) |
| Ending balance at original discount rate | 13,388 | 8,160 | 98,153 | 16,870 |
| Effect of changes in discount rate assumptions | (378) | (240) | (10,078) | (4,250) |
| Balance, end of period | $13,010 | $7,920 | $88,075 | $12,620 |
| Cumulative amount of fair value hedging adjustments | 1 | — | — | — |
| Liability for future policy benefits | $10,564 | $4,614 | $10,003 | $11,226 |
| Less: reinsurance recoverable | (3,073) | — | — | — |
| Net liability for future policy benefits | $7,491 | $4,614 | $10,003 | $11,226 |
| Weighted average duration of the liability (in years) | 9 | 12 | 9 | 13 |
| Weighted average interest accretion rate | 4.4% | 4.1% | 3.7% | 1.9% |
| Weighted average current discount rate | 5.3% | 4.9% | 5.3% | 4.5% |
(1)Issuances: The present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new insurance contracts that became effective during the current period and new policies assumed on existing contracts.
(4)Derecognition: Includes the effects of treaty recaptures and treaty amendments that resulted in the termination of an existing treaty and the issuance of a new treaty under the internal replacement model.
(5)Benefit payments: The release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal, and other benefit payments based on current assumptions.
| For the year ended December 31, 2024: | U.S. and Latin America – Financial Solutions | Canada – Financial Solutions | Europe, Middle East and Africa – Financial Solutions | Asia Pacific – Financial Solutions |
|---|---|---|---|---|
| Present Value of Expected Net Premiums | ||||
| Beginning of year balance at original discount rate | $1,455 | $3,184 | $54,832 | $2,057 |
| Effect of changes in cash flow assumptions | 12 | — | (93) | 1 |
| Effect of actual variances from expected experience | 73 | (7) | 1,081 | (2) |
| Adjusted balance, beginning of year | 1,540 | 3,177 | 55,820 | 2,056 |
| Issuances (1) | 2,807 | 5,346 | 21,381 | 7,995 |
| Interest accrual (2) | 45 | 131 | 1,947 | 29 |
| Net premiums collected (3) | (3,046) | (4,752) | (5,846) | (7,100) |
| Derecognition (4) | — | — | — | — |
| Foreign currency translation | — | (288) | (1,942) | (222) |
| Ending balance at original discount rate | 1,346 | 3,614 | 71,360 | 2,758 |
| Effect of changes in discount rate assumptions | (254) | (187) | (8,636) | (294) |
| Balance, end of period | $1,092 | $3,427 | $62,724 | $2,464 |
| Present Value of Expected Future Policy Benefits | ||||
| Beginning of year balance at original discount rate | $6,843 | $3,210 | $60,938 | $8,019 |
| Effect of changes in cash flow assumptions | 20 | — | (90) | 10 |
| Effect of actual variances from expected experience | 67 | (7) | 1,081 | (9) |
| Adjusted balance, beginning of year | 6,930 | 3,203 | 61,929 | 8,020 |
| Issuances (1) | 2,934 | 5,372 | 21,381 | 7,995 |
| Interest accrual (2) | 382 | 276 | 2,169 | 191 |
| Benefit payments (5) | (757) | (423) | (5,114) | (460) |
| Derecognition (4) | — | — | — | — |
| Foreign currency translation | — | (494) | (2,075) | (1,120) |
| Ending balance at original discount rate | 9,489 | 7,934 | 78,290 | 14,626 |
| Effect of changes in discount rate assumptions | (651) | 5 | (9,531) | (1,880) |
| Balance, end of period | $8,838 | $7,939 | $68,759 | $12,746 |
| Cumulative amount of fair value hedging adjustments | (7) | — | — | — |
| Liability for future policy benefits | $7,739 | $4,512 | $6,035 | $10,282 |
| Less: reinsurance recoverable | (1,373) | — | — | — |
| Net liability for future policy benefits | $6,366 | $4,512 | $6,035 | $10,282 |
| Weighted average duration of the liability (in years) | 8 | 13 | 10 | 14 |
| Weighted average interest accretion rate | 4.0% | 4.5% | 3.1% | 1.5% |
| Weighted average current discount rate | 5.6% | 4.7% | 5.2% | 3.1% |
(1)Issuances: The present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new insurance contracts that became effective during the current period and new policies assumed on existing contracts.
(4)Derecognition: Includes the effects of treaty recaptures and treaty amendments that resulted in the termination of an existing treaty and the issuance of a new treaty under the internal replacement model.
(5)Benefit payments: The release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal, and other benefit payments based on current assumptions.
The Company’s Financial Solutions business actual-to-expected variances (including the effects of model updates) and the effects of changes in cash flow and discount rate assumptions for the years ended December 31, 2025 and 2024 are summarized in the tables below:
| For the year ended December 31, 2025: | ||||
|---|---|---|---|---|
| Segment | Net liability for future policy benefits at original discount rate | Changes in cash flow assumptions | Actual-to-expected variance | Impact of updating discount rate recognized in OCI |
| U.S. and Latin America – Financial Solutions | $10.8 billion | None | None | $199 million |
| Canada – Financial Solutions | $4.6 billion | None | $3 million | $(220) million |
| Europe, Middle East and Africa – Financial Solutions | $10.9 billion | $(24) million | $(14) million | $4 million |
| Asia Pacific – Financial Solutions | $14.8 billion | None | $(9) million | $(2.0) billion |
| For the year ended December 31, 2024: | ||||
|---|---|---|---|---|
| Segment | Net liability for future policy benefits at original discount rate | Changes in cash flow assumptions | Actual-to-expected variance | Impact of updating discount rate recognized in OCI |
| U.S. and Latin America – Financial Solutions | $8.1 billion | $8 million | $(6) million | $(237) million |
| Canada – Financial Solutions | $4.3 billion | None | None | $189 million |
| Europe, Middle East and Africa – Financial Solutions | $6.9 billion | $3 million | None | $(242) million |
| Asia Pacific – Financial Solutions | $11.9 billion | $9 million | $(7) million | $(814) million |
Reconciliation and Other Disclosures
The reconciliation of the rollforward of the liability for future policy benefits to the consolidated balance sheets as of December 31, 2025 and 2024 is as follows (dollars in millions):
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Liability for future policy benefits included in the rollforwards: | ||
| Traditional: | ||
| U.S. and Latin America | $12,685 | $10,538 |
| Canada | 4,143 | 4,100 |
| Europe, Middle East and Africa | 1,445 | 1,120 |
| Asia Pacific | 2,879 | 2,603 |
| Financial Solutions: | ||
| U.S. and Latin America | 10,564 | 7,739 |
| Canada | 4,614 | 4,512 |
| Europe, Middle East and Africa | 10,003 | 6,035 |
| Asia Pacific | 11,226 | 10,282 |
| Other long-duration contracts | 116 | 126 |
| Claims liability and incurred but not reported claims | 5,981 | 5,338 |
| Additional liability | 341 | 68 |
| Unearned revenue liability | 802 | 907 |
| Cost of reinsurance liability | 1,626 | — |
| Total liability for future policy benefits | $66,425 | $53,368 |
The amount of undiscounted and discounted expected future gross premiums and expected future benefit payments for the liability for future policy benefits included in the rollforwards as of December 31, 2025 and 2024 is as follows (dollars in millions):
| December 31, | ||||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Undiscounted | Discounted | Undiscounted | Discounted | |
| Expected future gross premiums | ||||
| Traditional: | ||||
| U.S. and Latin America | $193,287 | $86,206 | $181,714 | $82,173 |
| Canada | 59,175 | 22,771 | 52,016 | 21,009 |
| Europe, Middle East and Africa | 31,190 | 17,281 | 27,238 | 14,697 |
| Asia Pacific | 120,767 | 47,790 | 102,816 | 40,890 |
| Financial Solutions: | ||||
| U.S. and Latin America | 5,220 | 3,287 | 2,768 | 1,719 |
| Canada | 5,522 | 3,644 | 5,815 | 3,795 |
| Europe, Middle East and Africa | 158,975 | 79,323 | 124,890 | 63,744 |
| Asia Pacific | 4,905 | 3,119 | 4,838 | 3,450 |
| Expected future policy benefit payments | ||||
| Traditional: | ||||
| U.S. and Latin America | $200,770 | $84,685 | $190,089 | $79,736 |
| Canada | 59,841 | 22,473 | 53,540 | 20,986 |
| Europe, Middle East and Africa | 31,801 | 17,021 | 27,218 | 14,264 |
| Asia Pacific | 116,138 | 40,581 | 99,885 | 34,821 |
| Financial Solutions: | ||||
| U.S. and Latin America | 25,496 | 13,010 | 15,358 | 8,838 |
| Canada | 17,647 | 7,920 | 17,381 | 7,939 |
| Europe, Middle East and Africa | 173,768 | 88,075 | 134,336 | 68,759 |
| Asia Pacific | 28,660 | 12,620 | 23,199 | 12,746 |
The amount of gross premiums and interest expense recognized in the consolidated statements of income for the liability for future policy benefits included in the rollforwards for the years ended December 31, 2025 and 2024 is as follows (dollars in millions):
| Gross Premiums · Interest Expense | ||||
|---|---|---|---|---|
| December 31, | December 31, | |||
| 2025 | 2024 | 2025 | 2024 | |
| Traditional: | ||||
| U.S. and Latin America | $6,553 | $6,392 | $709 | $584 |
| Canada | 1,132 | 1,117 | 215 | 214 |
| Europe, Middle East and Africa | 1,807 | 1,485 | 48 | 42 |
| Asia Pacific | 3,154 | 2,874 | 181 | 165 |
| Financial Solutions: | ||||
| U.S. and Latin America | 473 | 2,979 | 501 | 337 |
| Canada | 188 | 166 | 220 | 145 |
| Europe, Middle East and Africa | 1,227 | 924 | 313 | 222 |
| Asia Pacific | 457 | 224 | 302 | 162 |
| Total | $14,991 | $16,161 | $2,489 | $1,871 |
During the year ended December 31, 2025, the Company incurred a charge of $117 million due to net premiums exceeding gross premiums for one cohort in the U.K. (EMEA Traditional segment) as a result of updating the mortality assumptions in that period. No material charge was incurred during the year ended December 31, 2024, due to net premiums exceeding gross premiums.
Note 6 POLICYHOLDER ACCOUNT BALANCES
The following tables provide the balances of and changes in the Company’s liability for its policyholder account balances, reflected in interest-sensitive contract liabilities, for the years ended December 31, 2025 and 2024 (dollars in millions):
| Year ended December 31, 2025: | U.S. and Latin America – Traditional | U.S. and Latin America – Financial Solutions | Asia Pacific – Financial Solutions |
|---|---|---|---|
| Balance, beginning of year | $3,273 | $16,432 | $4,285 |
| Deposits | 424 | 11,667 | 3,997 |
| Policy charges | (340) | (461) | (18) |
| Surrenders and withdrawals | (102) | (1,654) | (389) |
| Benefit payments | (109) | (603) | (349) |
| Interest credited | 172 | 805 | 234 |
| Foreign currency translation | — | — | 44 |
| Balance, end of period | 3,318 | 26,186 | 7,804 |
| Less: reinsurance recoverable | — | (2,616) | — |
| Balance, end of period, after reinsurance | $3,318 | $23,570 | $7,804 |
| Weighted average crediting rate | 3.2% | 3.6% | 4.3% |
| Net amount at risk (1) | $24,786 | $132,399 | $— |
| Cash surrender value | $3,310 | $25,916 | $7,426 |
| Year ended December 31, 2024: | U.S. and Latin America – Traditional | U.S. and Latin America – Financial Solutions | Asia Pacific – Financial Solutions |
|---|---|---|---|
| Balance, beginning of year | $1,612 | $17,838 | $3,990 |
| Deposits | 1,883 | 544 | 1,693 |
| Policy charges | (191) | (81) | (142) |
| Surrenders and withdrawals | (25) | (1,988) | (967) |
| Benefit payments | (124) | (456) | (354) |
| Interest credited | 118 | 575 | 124 |
| Foreign currency translation | — | — | (59) |
| Balance, end of period | 3,273 | 16,432 | 4,285 |
| Less: reinsurance recoverable | — | (2,797) | — |
| Balance, end of period, after reinsurance | $3,273 | $13,635 | $4,285 |
| Weighted average crediting rate | 3.1% | 3.5% | 3.9% |
| Net amount at risk (1) | $34,133 | $6,509 | $— |
| Cash surrender value | $3,268 | $16,284 | $3,879 |
(1)Net amount at risk is defined as the guaranteed amount less the account value as of the balance sheet date. The balance represents the amount of the claim the Company would incur if death claims were filed on all contracts on the balance sheet date.
Information regarding the Company’s policyholder account balances as of December 31, 2025 and 2024, is as follows (dollars in millions):
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Policyholder account balances included in the rollforwards: | ||
| Traditional: | ||
| U.S. and Latin America | $3,318 | $3,273 |
| Financial Solutions: | ||
| U.S. and Latin America | 26,186 | 16,432 |
| Asia Pacific | 7,804 | 4,285 |
| Other policyholder account balances | ||
| U.S. and Latin America – Financial Solutions | 38 | 36 |
| Total policyholder account balances | $37,346 | $24,026 |
The balance of account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums as of December 31, 2025 and 2024 is as follows (dollars in millions):
| Range of Guaranteed Minimum Crediting Rate | At Guaranteed Minimum | 1 Basis Point – 50 Basis Points Above | 51 Basis Points – 100 Basis Points Above | 101 Basis Points – 150 Basis Points Above | Greater Than 150 Basis Points Above | Total | |
|---|---|---|---|---|---|---|---|
| U.S. and Latin America – Traditional | Less than 1.00% | $775 | $— | $— | $— | $— | $775 |
| 1.00 – 1.99% | 59 | 2 | 8 | — | — | 69 | |
| 2.00 – 2.99% | 110 | — | — | 1 | — | 111 | |
| 3.00 – 3.99% | 500 | 7 | 114 | — | — | 621 | |
| 4.00% and Greater | 701 | 48 | — | 993 | — | 1,742 | |
| Total | $2,145 | $57 | $122 | $994 | $— | $3,318 | |
| U.S. and Latin America – Financial Solutions | Less than 1.00% | $115 | $— | $— | $— | $845 | $960 |
| 1.00 – 1.99% | 1,010 | 33 | 208 | 113 | 122 | 1,486 | |
| 2.00 – 2.99% | 2,933 | 562 | 358 | 735 | 468 | 5,056 | |
| 3.00 – 3.99% | 4,023 | 635 | 127 | 4 | 2 | 4,791 | |
| 4.00% and Greater | 13,865 | 28 | — | — | — | 13,893 | |
| Total | $21,946 | $1,258 | $693 | $852 | $1,437 | $26,186 | |
| Asia Pacific – Financial Solutions | Less than 1.00% | $319 | $— | $— | $— | $— | $319 |
| 1.00 – 1.99% | 413 | — | — | — | — | 413 | |
| 2.00 – 2.99% | 701 | — | — | — | — | 701 | |
| 3.00 – 3.99% | 1,000 | — | — | — | — | 1,000 | |
| 4.00% and Greater | 5,371 | — | — | — | — | 5,371 | |
| Total | $7,804 | $— | $— | $— | $— | $7,804 |
| Range of Guaranteed Minimum Crediting Rate | At Guaranteed Minimum | 1 Basis Point – 50 Basis Points Above | 51 Basis Points – 100 Basis Points Above | 101 Basis Points – 150 Basis Points Above | Greater Than 150 Basis Points Above | Total | |
|---|---|---|---|---|---|---|---|
| U.S. and Latin America – Traditional | Less than 1.00% | $686 | $— | $— | $— | $— | $686 |
| 1.00 – 1.99% | 54 | 2 | 8 | — | — | 64 | |
| 2.00 – 2.99% | 106 | — | — | 1 | — | 107 | |
| 3.00 – 3.99% | 488 | 7 | 116 | — | — | 611 | |
| 4.00% and Greater | 728 | 104 | 973 | — | — | 1,805 | |
| Total | $2,062 | $113 | $1,097 | $1 | $— | $3,273 | |
| U.S. and Latin America – Financial Solutions | Less than 1.00% | $— | $— | $— | $— | $— | $— |
| 1.00 – 1.99% | 1,278 | 13 | 8 | 33 | 28 | 1,360 | |
| 2.00 – 2.99% | 1,208 | 9 | 32 | 522 | 170 | 1,941 | |
| 3.00 – 3.99% | 3,609 | 213 | 117 | 6 | 2 | 3,947 | |
| 4.00% and Greater | 9,154 | 30 | — | — | — | 9,184 | |
| Total | $15,249 | $265 | $157 | $561 | $200 | $16,432 | |
| Asia Pacific – Financial Solutions | Less than 1.00% | $223 | $— | $— | $— | $— | $223 |
| 1.00 – 1.99% | 448 | — | — | — | — | 448 | |
| 2.00 – 2.99% | 486 | — | — | — | — | 486 | |
| 3.00 – 3.99% | 989 | — | — | — | — | 989 | |
| 4.00% and Greater | 2,139 | — | — | — | — | 2,139 | |
| Total | $4,285 | $— | $— | $— | $— | $4,285 |
Note 7 UNPAID CLAIMS AND CLAIM EXPENSE – SHORT DURATION CONTRACTS
Liabilities for Unpaid Claims and Claim Expense
The Company uses several actuarial methods to compute incurred-but-not reported liabilities. These methods use historical claim reporting patterns to develop a triangle of reported claim amounts. The claim triangle is then used to develop the ultimate claims amount and the incurred-but-not reported liabilities. Expected claim methods use exposure data such as premiums to develop the ultimate claim amount. The final method blends the estimates from the development and the expected claim methods. There were no significant changes in methodologies during 2025.
The following tables provide information on incurred and paid claims development, net of retrocession, for short-duration reinsurance contracts for the Company’s U.S. and Latin America and Asia Pacific Traditional segments, which primarily relate to group life and health (including disability) business. The short-duration business for the Company’s other segments is immaterial. Liabilities for claims and claims adjustment expenses, net of reinsurance, equals total incurred claims less cumulative paid claims plus outstanding liabilities prior to 2016.
The Company provides reinsurance on large quota share transactions. It is common industry practice for cedants to provide loss information on a bulk basis without comprehensive claim details. Additionally, a claim under aggregate stop loss coverage may be the result of thousands of claims, but the Company only pays the excess amount. Therefore, it is impractical to provide meaningful claim count detail by accident year in the tables shown below.
| U.S. and Latin America · As of | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in millions) · December 31, 2025 | ||||||||||||||||||||||||||||||
| Incurred Claims and Allocated Claim Adjustments, Net of Reinsurance (1) · Total of Incurred-but-Not-Reported Liabilities Plus Expected Development on Reported Claims | ||||||||||||||||||||||||||||||
| Accident Year · For the Years Ended December 31, | ||||||||||||||||||||||||||||||
| 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 · 2025 | ||||||||||||||||||||||||||||||
| 2016 | 501 | 500 | 501 | 497 | 497 | 498 | 499 | 500 | 501 | 501 | $— | |||||||||||||||||||
| 2017 | 485 | 514 | 509 | 504 | 503 | 504 | 503 | 503 | 502 | — | ||||||||||||||||||||
| 2018 | 538 | 538 | 524 | 517 | 520 | 519 | 519 | 519 | — | |||||||||||||||||||||
| 2019 | 491 | 473 | 456 | 453 | 453 | 452 | 452 | — | ||||||||||||||||||||||
| 2020 | 469 | 426 | 415 | 415 | 415 | 414 | 1 | |||||||||||||||||||||||
| 2021 | 509 | 492 | 493 | 492 | 494 | 1 | ||||||||||||||||||||||||
| 2022 | 519 | 480 | 475 | 472 | 1 | |||||||||||||||||||||||||
| 2023 | 543 | 535 | 532 | 9 | ||||||||||||||||||||||||||
| 2024 | 536 | 552 | 46 | |||||||||||||||||||||||||||
| 2025 | 622 | 234 | ||||||||||||||||||||||||||||
| Total | 5,060 | |||||||||||||||||||||||||||||
| Cumulative Paid Claims and Allocated Claim Adjustment Expense, Net of Reinsurance (1) | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accident Year · For the Years Ended December 31, | |||||||||||||||||||||||||||
| 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 · 2025 | |||||||||||||||||||||||||||
| 2016 | 185 | 393 | 437 | 451 | 460 | 467 | 472 | 477 | 480 | 483 | |||||||||||||||||
| 2017 | 190 | 403 | 448 | 462 | 468 | 474 | 478 | 482 | 485 | ||||||||||||||||||
| 2018 | 183 | 415 | 465 | 479 | 489 | 494 | 497 | 500 | |||||||||||||||||||
| 2019 | 180 | 372 | 418 | 428 | 432 | 435 | 438 | ||||||||||||||||||||
| 2020 | 159 | 356 | 388 | 394 | 399 | 402 | |||||||||||||||||||||
| 2021 | 177 | 414 | 454 | 469 | 479 | ||||||||||||||||||||||
| 2022 | 182 | 395 | 444 | 452 | |||||||||||||||||||||||
| 2023 | 179 | 437 | 490 | ||||||||||||||||||||||||
| 2024 | 177 | 447 | |||||||||||||||||||||||||
| 2025 | 205 | ||||||||||||||||||||||||||
| Total | 4,381 | ||||||||||||||||||||||||||
| All outstanding claims prior to 2016, net of reinsurance | 103 | ||||||||||||||||||||||||||
| Liabilities for claims and claim adjustment expense, net of reinsurance | $782 | ||||||||||||||||||||||||||
(1)2016 – 2024 unaudited.
| Asia Pacific · As of | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in millions) · December 31, 2025 | ||||||||||||||||||||||||||||||
| Incurred Claims and Allocated Claim Adjustments, Net of Reinsurance (1) · Total of Incurred-but-Not-Reported Liabilities Plus Expected Development on Reported Claims | ||||||||||||||||||||||||||||||
| Accident Year · For the Years Ended December 31, | ||||||||||||||||||||||||||||||
| 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 · 2025 | ||||||||||||||||||||||||||||||
| 2016 | $216 | $195 | $201 | $208 | $208 | $205 | $206 | $206 | $207 | $208 | $2 | |||||||||||||||||||
| 2017 | 201 | 203 | 203 | 206 | 194 | 192 | 194 | 194 | 195 | 1 | ||||||||||||||||||||
| 2018 | 240 | 256 | 251 | 240 | 234 | 234 | 236 | 236 | 2 | |||||||||||||||||||||
| 2019 | 240 | 248 | 255 | 246 | 248 | 246 | 250 | 3 | ||||||||||||||||||||||
| 2020 | 142 | 138 | 139 | 142 | 143 | 144 | 6 | |||||||||||||||||||||||
| 2021 | 66 | 60 | 60 | 61 | 61 | 3 | ||||||||||||||||||||||||
| 2022 | 91 | 95 | 99 | 105 | 7 | |||||||||||||||||||||||||
| 2023 | 128 | 133 | 140 | 20 | ||||||||||||||||||||||||||
| 2024 | 126 | 139 | 34 | |||||||||||||||||||||||||||
| 2025 | 137 | 83 | ||||||||||||||||||||||||||||
| Total | $1,615 | |||||||||||||||||||||||||||||
| Cumulative Paid Claims and Allocated Claim Adjustment Expense, Net of Reinsurance (1) | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accident Year · For the Years Ended December 31, | |||||||||||||||||||||||||||
| 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 · 2025 | |||||||||||||||||||||||||||
| 2016 | $36 | $93 | $126 | $145 | $158 | $168 | $177 | $183 | $188 | $193 | |||||||||||||||||
| 2017 | 34 | 82 | 109 | 129 | 144 | 156 | 165 | 171 | 177 | ||||||||||||||||||
| 2018 | 30 | 101 | 139 | 167 | 187 | 202 | 213 | 219 | |||||||||||||||||||
| 2019 | 36 | 97 | 133 | 170 | 190 | 202 | 215 | ||||||||||||||||||||
| 2020 | 21 | 52 | 78 | 93 | 102 | 111 | |||||||||||||||||||||
| 2021 | 8 | 22 | 33 | 40 | 45 | ||||||||||||||||||||||
| 2022 | 11 | 41 | 59 | 75 | |||||||||||||||||||||||
| 2023 | 21 | 58 | 92 | ||||||||||||||||||||||||
| 2024 | 17 | 65 | |||||||||||||||||||||||||
| 2025 | 27 | ||||||||||||||||||||||||||
| Total | $1,219 | ||||||||||||||||||||||||||
| All outstanding claims prior to 2016, net of reinsurance | 96 | ||||||||||||||||||||||||||
| Liabilities for claims and claim adjustment expense, net of reinsurance | $492 | ||||||||||||||||||||||||||
(1)2016 – 2024 unaudited.
The following is unaudited supplementary information about average historical claims duration as of December 31, 2025:
| Average Annual Payout of Incurred Claims by Age, Net of Reinsurance | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Years | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
| U.S. and Latin America | 36.1% | 45.5% | 9.2% | 2.4% | 1.5% | 0.9% | 0.8% | 0.7% | 0.6% | 0.5% |
| Asia Pacific | 14.6% | 26.7% | 17.3% | 11.8% | 7.5% | 5.7% | 4.6% | 2.9% | 2.6% | 2.2% |
Reconciliation of the Disclosure of Incurred and Paid Claims Development to the Liability for Unpaid Claims and Claims Adjustment Expenses
The reconciliation of the net incurred and paid claims development tables to the liability for claims and claim adjustment expense in the consolidated balance sheet as of December 31, 2025, is as follows (dollars in millions):
| 2025 | |
|---|---|
| Liabilities for claims and claim adjustment expense, net of reinsurance: | |
| U.S. and Latin America | $782 |
| Asia Pacific | 492 |
| Liabilities for claims and claim adjustment expense, net of reinsurance | 1,274 |
| Adjustments to reconcile to total policy claims: | |
| Reinsurance recoverable | 8 |
| Effect of discounting | (106) |
| Unallocated claims adjustment expense | 10 |
| Total adjustments | (88) |
| Other short-duration contracts not included in the tables above: | |
| U.S. and Latin America | 207 |
| Canada | 454 |
| Europe, Middle East and Africa | 1,040 |
| Asia Pacific | 124 |
| Total liability for unpaid claims and claim adjustment expense | $3,011 |
Rollforward of Claims and Claim Adjustment Expenses
The liability for unpaid claims is reported in other policy claims and benefits on the Company’s consolidated balance sheets. Activity associated with unpaid claims is summarized below (dollars in millions):
| 2025 | 2024 | |
|---|---|---|
| Balance, beginning of year | $2,693 | $2,730 |
| Less: reinsurance recoverable | (53) | (80) |
| Net balance, beginning of year | 2,640 | 2,650 |
| Incurred: | ||
| Current year | 1,806 | 1,459 |
| Prior years | 47 | (37) |
| Total incurred | 1,853 | 1,422 |
| Payments: | ||
| Current year | (608) | (438) |
| Prior years | (1,111) | (902) |
| Total payments | (1,719) | (1,340) |
| Other changes: | ||
| Interest accretion | 44 | 35 |
| Foreign exchange adjustments | 150 | (127) |
| Total other changes | 194 | (92) |
| Net balance, end of period | 2,968 | 2,640 |
| Plus: reinsurance recoverable | 43 | 53 |
| Balance, end of period | $3,011 | $2,693 |
Incurred claims associated with prior periods are primarily due to the development of claims for prior years being different than anticipated when the liabilities for unpaid claims were originally estimated. These trends have been considered in establishing the current year liability for unpaid claims.
Note 8 MARKET RISK BENEFITS
The following table provides the balances of and changes in the Company’s market risk benefits for the years ended December 31, 2025 and 2024 (dollars in millions):
| U.S. and Latin America – Financial Solutions | ||
|---|---|---|
| For the year ended December 31, | ||
| 2025 | 2024 | |
| Balance, beginning of year | $206 | $249 |
| Balance, beginning of year, before effect of changes in the instrument-specific credit risk | 209 | 253 |
| Interest accrual | 9 | 11 |
| Attributed fees collected | 24 | 25 |
| Benefit payments | — | (1) |
| Effect of changes in future assumptions | — | 3 |
| Effect of changes in interest rates | (3) | (48) |
| Effect of changes in equity markets | (39) | (38) |
| Effect of changes in volatility | 2 | — |
| Other market impacts | (5) | (13) |
| Actual policyholder behavior different from expected behavior | 20 | 17 |
| Balance, end of period, before effect of changes in the instrument-specific credit risk | 217 | 209 |
| Effect of changes in the instrument-specific credit risk | (2) | (3) |
| Balance, end of period | 215 | 206 |
| Less: reinsurance recoverable | — | — |
| Balance, end of period, after reinsurance | $215 | $206 |
| Net amount at risk | $1,191 | $1,250 |
| Weighted average attained age of contract holders (in years) | 72 | 71 |
The reconciliation of the rollforward for market risk benefits to the consolidated balance sheets as of December 31, 2025 and 2024 is as follows (dollars in millions):
| December 31, · December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Asset (1) | Liability | Net | Asset (1) | Liability | Net | |
| U.S. and Latin America – Financial Solutions | $19 | $234 | $(215) | $17 | $223 | $(206) |
| Total market risk benefits | $19 | $234 | $(215) | $17 | $223 | $(206) |
(1)Included in Other assets.
Fair Value Measurement
See Note 13 – “Fair Value of Assets and Liabilities” for information about fair value measurement of assets and liabilities, except for market risk benefits.
Market risk benefits are classified within Level 3 on the fair value hierarchy. The fair value of market risk benefits is monitored through the use of attribution reports to quantify the effect of underlying sources of fair value change, including capital market inputs based on policyholder account values, interest rates and short-term and long-term implied volatility from period to period.
During the years ended December 31, 2025 and 2024, there were no material changes made to the inputs in the market risk benefit calculations, and nonfinancial assumptions were unchanged.
Note 9 DEFERRED POLICY ACQUISITION COSTS AND OTHER
Deferred policy acquisition costs and other on the consolidated balance sheets include deferred policy acquisition costs and cost of reinsurance assets.
The following tables provide the balances of and changes in deferred policy acquisition costs for the Company’s Traditional business for the years ended December 31, 2025 and 2024 (dollars in millions):
| For the year ended December 31, 2025: | U.S. and Latin America – Traditional | Canada – Traditional | Europe, Middle East and Africa – Traditional | Asia Pacific – Traditional |
|---|---|---|---|---|
| Balance, beginning of year | $2,986 | $157 | $354 | $1,178 |
| Capitalization | 305 | 12 | 137 | 160 |
| Amortization expense | (224) | (11) | (58) | (67) |
| Foreign currency translation | 1 | 8 | 45 | 14 |
| Balance, end of period | $3,068 | $166 | $478 | $1,285 |
| For the year ended December 31, 2024: | U.S. and Latin America – Traditional | Canada – Traditional | Europe, Middle East and Africa – Traditional | Asia Pacific – Traditional |
|---|---|---|---|---|
| Balance, beginning of year | $2,191 | $173 | $347 | $1,098 |
| Capitalization | 970 | 9 | 70 | 167 |
| Amortization expense | (174) | (11) | (49) | (58) |
| Foreign currency translation | (1) | (14) | (14) | (29) |
| Balance, end of period | $2,986 | $157 | $354 | $1,178 |
The following tables provide the balances of and changes in deferred policy acquisition costs for the Company’s Financial Solutions business for the years ended December 31, 2025 and 2024 (dollars in millions):
| For the year ended December 31, 2025: | U.S. and Latin America – Financial Solutions | Canada – Financial Solutions | Europe, Middle East and Africa – Financial Solutions | Asia Pacific – Financial Solutions |
|---|---|---|---|---|
| Balance, beginning of year | $506 | $20 | $— | $324 |
| Capitalization | 55 | — | — | 263 |
| Amortization expense | (53) | — | — | (64) |
| Foreign currency translation | — | 1 | — | 2 |
| Balance, end of period | $508 | $21 | $— | $525 |
| For the year ended December 31, 2024: | U.S. and Latin America – Financial Solutions | Canada – Financial Solutions | Europe, Middle East and Africa – Financial Solutions | Asia Pacific – Financial Solutions |
|---|---|---|---|---|
| Balance, beginning of year | $552 | $— | $— | $250 |
| Capitalization | 6 | 21 | — | 122 |
| Amortization expense | (52) | — | — | (45) |
| Foreign currency translation | — | (1) | — | (3) |
| Balance, end of period | $506 | $20 | $— | $324 |
The reconciliation of deferred policy acquisition costs included in the rollforwards to deferred policy acquisition costs and other on the consolidated balance sheets as of December 31, 2025 and 2024 is as follows (dollars in millions):
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Deferred policy acquisition costs included in the rollforwards: | ||
| Traditional: | ||
| U.S. and Latin America | $3,068 | $2,986 |
| Canada | 166 | 157 |
| Europe, Middle East and Africa | 478 | 354 |
| Asia Pacific | 1,285 | 1,178 |
| Financial Solutions: | ||
| U.S. and Latin America | 508 | 506 |
| Canada | 21 | 20 |
| Europe, Middle East and Africa | — | — |
| Asia Pacific | 525 | 324 |
| Other deferred policy acquisition costs: | ||
| Corporate and Other | 15 | 18 |
| Total deferred policy acquisition costs | 6,066 | 5,543 |
| Cost of reinsurance asset | 13 | — |
| Total deferred policy acquisition costs and other | $6,079 | $5,543 |
Note 10 REINSURANCE
Ceded Reinsurance
In the normal course of business, the Company seeks to limit its exposure to loss on any single insured and to recover a portion of benefits paid by ceding reinsurance to other insurance or reinsurance companies under excess coverage and coinsurance contracts. During the third quarter of 2024, the Company increased its per life retention limit from $8 million to $30 million effective January 1, 2025, and began notifying the Company’s retrocessionaires of the increased per life retention limit and the Company’s intention to recapture the risk ceded to the retrocessionaire in the future. The increased retention limit and updated recapture assumption resulted in a future policy benefits remeasurement loss of $136 million recognized in the third quarter of 2024.
Retrocession reinsurance treaties do not relieve the Company from its obligations to the ceding companies. Failure of retrocessionaires to honor their obligations could result in losses to the Company. The Company regularly evaluates the financial condition of the insurance and reinsurance companies from which it assumes and to which it cedes reinsurance. Allowances would be established for amounts deemed uncollectible. At December 31, 2025 and 2024, no allowances were deemed necessary.
Retrocessions are arranged through the Company’s retrocession pools for amounts in excess of the Company’s retention limit. As of December 31, 2025, all rated retrocession pool participants followed by the A.M. Best Company were rated “B++ (good)” or better. The Company verifies retrocession pool participants’ ratings on a quarterly basis. For a majority of the retrocessionaires in the pool that were not rated, security in the form of letters of credit or trust assets has been posted. In addition, the Company performs annual financial reviews of its retrocessionaires to evaluate financial stability and performance.
Ruby Reinsurance Company (Ruby Re), a Missouri-domiciled life reinsurance company to reinsure U.S. asset-intensive business was launched with the Company as a sponsor. The Company, which is not an investor in Ruby Re, does not consolidate the entity. As of December 31, 2025, the Company has a ceded reinsurance recoverable from Ruby Re of approximately $4.5 billion.
Excluding amounts retroceded to Ruby Re, three major reinsurance companies account for approximately 32% of reinsurance ceded receivables and other as of December 31, 2025.
As of December 31, 2025 and 2024, $6 million and $4 million of claims recoverable were in excess of 90 days past due, respectively. Also included in the total reinsurance ceded receivables and other is a deposit asset on reinsurance of $2.6 billion and $2.8 billion as of December 31, 2025 and 2024, respectively.
The effect of reinsurance on net premiums is as follows (dollars in millions):
| Years ended December 31, | 2025 | 2024 | 2023 |
|---|---|---|---|
| Direct insurance | $291 | $2,919 | $1,477 |
| Reinsurance assumed | 17,482 | 15,573 | 14,281 |
| Reinsurance ceded | (543) | (649) | (673) |
| Net premiums | $17,230 | $17,843 | $15,085 |
The effect of reinsurance on claims and other policy benefits and future policy benefits remeasurement gains and losses is as follows (dollars in millions):
| Years ended December 31, | 2025 | 2024 | 2023 |
|---|---|---|---|
| Direct insurance | $587 | $3,257 | $1,577 |
| Reinsurance assumed | 16,936 | 13,997 | 12,912 |
| Reinsurance ceded | (528) | (383) | (679) |
| Net claims and other policy benefits and future policy benefits remeasurement gains and losses | $16,995 | $16,871 | $13,810 |
The effect of reinsurance on life reinsurance in force is shown in the following schedule (dollars in millions):
| Direct | Assumed | Ceded | Net | Assumed/Net % | |
|---|---|---|---|---|---|
| December 31, 2025 | $809 | $4,334,693 | $64,802 | $4,270,700 | 101.5% |
| December 31, 2024 | 863 | 3,878,640 | 71,887 | 3,807,616 | 101.9% |
| December 31, 2023 | 924 | 3,704,061 | 69,242 | 3,635,743 | 101.9% |
Funds Withheld
Certain of the Company’s retrocession agreements, including those with Ruby Re, are on a modco or funds withheld basis. While the economic benefits of the funds withheld assets are passed on to the assuming company, the Company retains legal ownership of the assets within the funds withheld account and established a funds withheld liability. Net investment income related to the funds withheld assets is reported in other reinsurance expense and net realized gains (losses) related to the assets are reported net of the amount that is passed on to the assuming company. The following assets were held in support of the Company’s funds withheld arrangements and are reported in the line items shown in the consolidated balance sheets as of December 31, 2025 and 2024 (dollars in millions):
| For the years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Fixed maturity securities available-for-sale | $4,033 | $2,615 |
| Equity securities | 2 | 2 |
| Mortgage loans | 821 | 451 |
| Funds withheld at interest | 1,360 | 1,466 |
| Real estate joint ventures | 88 | 54 |
| Short-term investments and cash and cash equivalents | 60 | 89 |
| Accrued investment income | 50 | 31 |
| Net other assets | 1 | — |
| Net assets | $6,415 | $4,708 |
Certain assets are reported at amortized cost while the fair value of those assets is reflected in the funds withheld payable. The Company had a $6,805 million and $5,017 million funds withheld payable, net of an embedded derivative asset of $58 million and $160 million as of December 31, 2025 and 2024, respectively.
Assumed Reinsurance
At December 31, 2025 and 2024, respectively, the Company provided approximately $31.5 billion and $32.2 billion of financial reinsurance, as measured by pre-tax statutory surplus, risk based capital and other financial reinsurance structures, to other insurance companies under financial reinsurance or capital solutions transactions to assist ceding companies in meeting applicable regulatory requirements. Generally, such financial reinsurance is provided by the Company committing cash or assuming insurance liabilities, which are collateralized by future profits on the reinsured business. The Company earns a fee based on the amount of net outstanding financial reinsurance.
Reinsurance treaties, whether facultative or automatic, may provide for recapture rights on the part of the ceding company. Recapture rights permit the ceding company to reassume all, or a portion of, the risk formerly ceded to the reinsurer after an agreed-upon period of time, generally 10 years, or in some cases due to changes in the financial condition or ratings of the reinsurer. Recapture of business previously ceded does not affect premiums ceded prior to the recapture of such business but would reduce premiums in subsequent periods. Additionally, some reinsurance treaties give the ceding company the right to require the Company to place assets in trust for their benefit to support the ceding company’s statutory reserve credits, in the event of a downgrade of the Company’s credit ratings and or other statutory measure to specified levels, generally non-investment grade levels, or if minimum levels of financial condition are not maintained. As of December 31, 2025, neither the Company nor its subsidiaries have been required to post additional collateral or have had a reinsurance treaty recaptured as a result of credit downgrade or defined statutory measure decline.
Certain reinsurance treaties require the reinsurer to place assets in trust to collateralize the reinsurer’s obligation to the ceding company. Assets placed in trust continue to be owned by the Company, but their use is restricted based on the terms of the trust agreement. Securities with an amortized cost of $2.0 billion and $3.1 billion were held in trust for the benefit of the Company’s subsidiaries to satisfy collateral requirements for reinsurance business at December 31, 2025 and 2024, respectively. Additionally, securities with an amortized cost of $68.2 billion and $47.1 billion as of December 31, 2025 and 2024, respectively, were held in trust to satisfy collateral requirements under certain third-party reinsurance treaties. Under certain conditions, the Company may be obligated to move reinsurance from one subsidiary to another subsidiary, post additional collateral or make payments under a given reinsurance treaty. These conditions include change in control or ratings of the subsidiary, insolvency, nonperformance under a reinsurance treaty, or loss of license or other regulatory authorization of such subsidiary. If the Company was ever required to move reinsurance from one subsidiary to another subsidiary, the risk to the Company on a consolidated basis under the reinsurance treaties would not change; however, additional collateral may need to be posted or additional capital may be required due to the change in jurisdiction of the subsidiary reinsuring the business, which could lead to a strain on liquidity.
Note 11 INVESTMENTS
Fixed Maturity Securities Available-for-Sale
The Company holds various types of fixed maturity securities available-for-sale and classifies them as corporate securities (“Corporate”), Canadian and Canadian provincial government securities (“Canadian government”), Japanese government and agencies (“Japanese government”), Korean government and agencies (“Korean government”), asset-backed securities (“ABS”), commercial mortgage-backed securities (“CMBS”), residential mortgage-backed securities (“RMBS”), U.S. government and agencies (“U.S. government”), state and political subdivisions, and other foreign government, supranational and foreign government-sponsored enterprises (“Other foreign government”). ABS, CMBS and RMBS are collectively referred to as “structured securities.”
The following tables provide information relating to investments in fixed maturity securities by type as of December 31, 2025 and 2024 (dollars in millions):
| December 31, 2025: | AmortizedCost | Allowance for Credit Losses | UnrealizedGains | UnrealizedLosses | EstimatedFair Value | % of Total |
|---|---|---|---|---|---|---|
| Available-for-sale: | ||||||
| Corporate | $72,736 | $189 | $1,142 | $3,952 | $69,737 | 68.5% |
| Canadian government | 4,920 | — | 286 | 106 | 5,100 | 5.1 |
| Japanese government | 6,516 | — | 1 | 1,816 | 4,701 | 4.6 |
| Korean government | 1,407 | — | 1 | 96 | 1,312 | 1.3 |
| ABS | 7,478 | 21 | 69 | 157 | 7,369 | 7.2 |
| CMBS | 2,179 | — | 35 | 52 | 2,162 | 2.1 |
| RMBS | 1,615 | — | 26 | 72 | 1,569 | 1.5 |
| U.S. government | 3,508 | — | 27 | 248 | 3,287 | 3.3 |
| State and political subdivisions | 737 | — | 2 | 79 | 660 | 0.6 |
| Other foreign government | 6,168 | — | 83 | 379 | 5,872 | 5.8 |
| Total fixed maturity securities | $107,264 | $210 | $1,672 | $6,957 | $101,769 | 100.0% |
| December 31, 2024: | AmortizedCost | Allowance for Credit Losses | UnrealizedGains | UnrealizedLosses | EstimatedFair Value | % of Total |
|---|---|---|---|---|---|---|
| Available-for-sale: | ||||||
| Corporate | $54,705 | $82 | $642 | $4,274 | $50,991 | 65.7% |
| Canadian government | 4,655 | — | 412 | 51 | 5,016 | 6.5 |
| Japanese government | 5,319 | — | 1 | 875 | 4,445 | 5.7 |
| Korean government | 837 | — | 14 | 5 | 846 | 1.1 |
| ABS | 5,197 | 15 | 42 | 184 | 5,040 | 6.5 |
| CMBS | 2,344 | 1 | 22 | 98 | 2,267 | 2.9 |
| RMBS | 1,412 | — | 12 | 107 | 1,317 | 1.7 |
| U.S. government | 2,734 | — | 11 | 281 | 2,464 | 3.2 |
| State and political subdivisions | 789 | — | 3 | 99 | 693 | 0.9 |
| Other foreign government | 4,915 | — | 42 | 419 | 4,538 | 5.8 |
| Total fixed maturity securities | $82,907 | $98 | $1,201 | $6,393 | $77,617 | 100.0% |
The Company monitors its concentrations of financial instruments on an ongoing basis and mitigates credit risk by maintaining a diversified investment portfolio that limits exposure to any one issuer. The Company’s exposure to concentrations of credit risk from single issuers, including certain agencies, greater than 10% of the Company’s equity are disclosed below, as of December 31, 2025 and 2024 (dollars in millions):
| 2025 | 2024 | |||
|---|---|---|---|---|
| AmortizedCost | Estimated Fair Value | AmortizedCost | Estimated Fair Value | |
| Fixed maturity securities guaranteed or issued by: | ||||
| Japanese government | $6,516 | $4,701 | $5,319 | $4,445 |
| U.S. government | 3,508 | 3,287 | 2,734 | 2,464 |
| Korean government | 1,407 | 1,312 | 837 | 846 |
| Canadian province of Quebec | 1,642 | 1,764 | 1,537 | 1,741 |
| Canadian province of Ontario | 1,066 | 1,120 | 1,117 | 1,207 |
The amortized cost and estimated fair value of fixed maturity securities classified as available-for-sale as of December 31, 2025, are shown by contractual maturity in the table below (dollars in millions). Actual maturities can differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Structured securities are shown separately in the table below as they are not due at a single maturity date.
| Amortized Cost | Estimated Fair Value | |
|---|---|---|
| Available-for-sale: | ||
| Due in one year or less | $2,696 | $2,628 |
| Due after one year through five years | 14,912 | 14,956 |
| Due after five years through ten years | 16,639 | 16,776 |
| Due after ten years | 61,745 | 56,309 |
| Structured securities | 11,272 | 11,100 |
| Total | $107,264 | $101,769 |
Corporate Fixed Maturity Securities
The tables below show the major sectors of the Company’s corporate fixed maturity holdings as of December 31, 2025 and 2024 (dollars in millions):
| December 31, 2025: | Amortized Cost | EstimatedFair Value | % of Total |
|---|---|---|---|
| Finance | $21,367 | $20,489 | 29.4% |
| Industrial | 39,381 | 37,839 | 54.3 |
| Utility | 11,988 | 11,409 | 16.3 |
| Total | $72,736 | $69,737 | 100.0% |
| December 31, 2024: | Amortized Cost | EstimatedFair Value | % of Total |
| Finance | $17,905 | $16,673 | 32.7% |
| Industrial | 28,267 | 26,476 | 51.9 |
| Utility | 8,533 | 7,842 | 15.4 |
| Total | $54,705 | $50,991 | 100.0% |
Allowance for Credit Losses and Impairments– Fixed Maturity Securities Available-for-Sale
As discussed in Note 2 – “Significant Accounting Policies and Pronouncements,” allowances for credit losses on fixed maturity securities are recognized in investment related gains (losses), net. The Company estimates the amount of the credit loss component of a fixed maturity security impairment as the difference between amortized cost and the present value of the expected cash flows of the security. Any remaining difference between the fair value and amortized cost is recognized in OCI.
The following tables present the rollforward of the allowance for credit losses in fixed maturity securities by type for the years ended December 31, 2025 and 2024(dollars in millions):
| Corporate | ABS | CMBS | Total | |
|---|---|---|---|---|
| For the year ended December 31, 2025: | ||||
| Balance, beginning of period | $82 | $15 | $1 | $98 |
| Credit losses with no previous allowance | 90 | 6 | — | 96 |
| Securities disposed | (12) | — | — | (12) |
| Change in credit losses with a previous allowance | 29 | — | (1) | 28 |
| Foreign currency translation | — | — | — | — |
| Balance, end of period | $189 | $21 | $— | $210 |
| Corporate | ABS | CMBS | Total | |
|---|---|---|---|---|
| For the year ended December 31, 2024: | ||||
| Balance, beginning of period | $62 | $12 | $1 | $75 |
| Credit losses with no previous allowance | 56 | — | — | 56 |
| Securities disposed | (30) | — | — | (30) |
| Change in credit losses with a previous allowance | (7) | 3 | — | (4) |
| Foreign currency translation | 1 | — | — | 1 |
| Balance, end of period | $82 | $15 | $1 | $98 |
Unrealized Losses for Fixed Maturity Securities Available-for-Sale
The Company’s determination of whether a decline in value necessitates the recording of an allowance for credit losses includes an analysis of whether the issuer is current on its contractual payments, evaluating whether it is probable that the Company will be able to collect all amounts due according to the contractual terms of the security, and analyzing the overall ability of the Company to recover the amortized cost of the investment.
The following tables present the estimated fair value and gross unrealized losses for the 5,968 and 6,401 fixed maturity securities for which both the estimated fair value had declined and remained below amortized cost and an allowance for credit loss has not been recorded as of December 31, 2025 and 2024 (dollars in millions). These investments are presented by class and grade of security, as well as the length of time the related fair value has continuously remained below amortized cost.
| Less than 12 months | 12 months or greater | Total | ||||
|---|---|---|---|---|---|---|
| December 31, 2025: | Estimated Fair Value | GrossUnrealizedLosses | Estimated Fair Value | GrossUnrealizedLosses | Estimated Fair Value | GrossUnrealizedLosses |
| Investment grade securities: | ||||||
| Corporate | $10,591 | $255 | $22,666 | $3,635 | $33,257 | $3,890 |
| Canadian government | 1,096 | 34 | 426 | 72 | 1,522 | 106 |
| Japanese government | 1,274 | 209 | 3,351 | 1,607 | 4,625 | 1,816 |
| Korean government | 1,145 | 92 | 78 | 4 | 1,223 | 96 |
| ABS | 2,324 | 15 | 1,149 | 141 | 3,473 | 156 |
| CMBS | — | — | 705 | 50 | 705 | 50 |
| RMBS | — | — | 562 | 72 | 562 | 72 |
| U.S. government | 406 | 1 | 542 | 247 | 948 | 248 |
| State and political subdivisions | 73 | 1 | 451 | 78 | 524 | 79 |
| Other foreign government | 1,382 | 26 | 1,901 | 350 | 3,283 | 376 |
| Total investment grade securities | 18,291 | 633 | 31,831 | 6,256 | 50,122 | 6,889 |
| Below investment grade securities: | ||||||
| Corporate | 652 | 25 | 258 | 31 | 910 | 56 |
| Korean government | — | — | — | — | — | — |
| ABS | 19 | 1 | — | — | 19 | 1 |
| Other foreign government | — | — | 13 | 3 | 13 | 3 |
| Total below investment grade securities | 671 | 26 | 271 | 34 | 942 | 60 |
| Total fixed maturity securities | $18,962 | $659 | $32,102 | $6,290 | $51,064 | $6,949 |
| Less than 12 months | 12 months or greater | Total | ||||
|---|---|---|---|---|---|---|
| December 31, 2024: | Estimated Fair Value | GrossUnrealizedLosses | Estimated Fair Value | GrossUnrealizedLosses | Estimated Fair Value | GrossUnrealizedLosses |
| Investment grade securities: | ||||||
| Corporate | $14,741 | $529 | $18,851 | $3,682 | $33,592 | $4,211 |
| Canadian government | 286 | 5 | 469 | 46 | 755 | 51 |
| Japanese government | 2,037 | 192 | 2,365 | 683 | 4,402 | 875 |
| Korean government | 6 | 1 | 77 | 3 | 83 | 4 |
| ABS | 940 | 19 | 1,730 | 159 | 2,670 | 178 |
| CMBS | 333 | 4 | 980 | 91 | 1,313 | 95 |
| RMBS | 354 | 7 | 593 | 100 | 947 | 107 |
| U.S. government | 792 | 15 | 656 | 266 | 1,448 | 281 |
| State and political subdivisions | 155 | 7 | 417 | 92 | 572 | 99 |
| Other foreign government | 1,402 | 41 | 1,739 | 341 | 3,141 | 382 |
| Total investment grade securities | 21,046 | 820 | 27,877 | 5,463 | 48,923 | 6,283 |
| Below investment grade securities: | ||||||
| Corporate | 347 | 7 | 347 | 50 | 694 | 57 |
| Korean government | — | — | 6 | 1 | 6 | 1 |
| ABS | 101 | 1 | 40 | 5 | 141 | 6 |
| Other foreign government | — | — | 124 | 37 | 124 | 37 |
| Total below investment grade securities | 448 | 8 | 517 | 93 | 965 | 101 |
| Total fixed maturity securities | $21,494 | $828 | $28,394 | $5,556 | $49,888 | $6,384 |
The Company did not intend to sell, and more likely than not would not be required to sell, the securities outlined in the tables above, as of the dates presented. However, unforeseen facts and circumstances may cause the Company to sell fixed maturity securities in the ordinary course of managing its portfolio to meet certain diversification, credit quality and liquidity guidelines. Changes in unrealized losses are primarily due to changes in risk-free interest rates and credit spreads.
Net Investment Income
Major categories of net investment income consist of the following (dollars in millions):
| For the years ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Fixed maturity securities available-for-sale | $4,693 | $3,541 | $2,753 |
| Equity securities | 8 | 6 | 6 |
| Mortgage loans | 542 | 401 | 324 |
| Policy loans | 120 | 56 | 54 |
| Funds withheld at interest | 320 | 341 | 317 |
| Limited partnerships and real estate joint ventures | 193 | 96 | 181 |
| Short-term investments and cash and cash equivalents | 161 | 182 | 99 |
| Other invested assets | (9) | (11) | 21 |
| Investment income | 6,028 | 4,612 | 3,755 |
| Investment expense | (222) | (196) | (164) |
| Net investment income | $5,806 | $4,416 | $3,591 |
As of December 31, 2025, the Company held non-income producing securities with amortized costs, net of allowances, of $161 million and estimated fair values of $165 million. As of December 31, 2024, the Company held non-income producing securities with amortized costs, net of allowances, of $144 million and estimated fair values of $159 million. Generally, securities are non-income producing when principal or interest is not paid primarily as a result of bankruptcies or credit defaults.
Investment Related Gains (Losses), Net
Investment related gains (losses), net consist of the following (dollars in millions):
| For the years ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Fixed maturity securities available-for-sale: | |||
| Change in allowance for credit losses | $(112) | $(22) | $(38) |
| Impairments on fixed maturity securities | (3) | (1) | (3) |
| Realized gains on investment activity | 210 | 194 | 72 |
| Realized losses on investment activity | (335) | (811) | (275) |
| Net gains (losses) on equity securities | 8 | 1 | (1) |
| Change in mortgage loan allowance for credit losses | (24) | (26) | (16) |
| Limited partnerships and real estate joint ventures impairment losses | (41) | (23) | — |
| Change in fair value of certain limited partnership investments | — | 39 | 48 |
| Net gains (losses) on freestanding derivatives | 57 | (229) | (129) |
| Net gains (losses) on embedded derivatives | (14) | 116 | (163) |
| Other change in allowance for credit losses and impairments | (1) | (4) | (4) |
| Other, net | 10 | 21 | 28 |
| Total investment related gains (losses), net | $(245) | $(745) | $(481) |
Collateral Arrangements
The Company enters into various collateral arrangements with counterparties that require both the pledging and acceptance of invested assets as collateral. Pledged invested assets are included in the condensed consolidated balance sheets. Invested assets received as collateral are held in separate custodial accounts and are not recorded on the Company’s condensed consolidated balance sheets. Subject to certain constraints, the Company is permitted by contract to sell or repledge collateral it receives; however, as of December 31, 2025 and 2024, none of the collateral received had been sold or repledged.
The Company also holds invested assets on deposit to meet regulatory requirements and holds assets in trust to satisfy collateral requirements under derivative transactions and certain third-party reinsurance treaties.
The following table includes invested assets on deposit, invested assets pledged and received as collateral, assets in trust held to satisfy collateral requirements and FHLB common stock restricted as to sale as of December 31, 2025 and 2024 (dollars in millions):
| 2025 | 2024 | |||
|---|---|---|---|---|
| AmortizedCost | Estimated Fair Value | AmortizedCost | Estimated Fair Value | |
| Invested assets on deposit (regulatory deposits) | $10 | $9 | $10 | $8 |
| Invested assets pledged as collateral | 1,739 | 1,527 | 1,200 | 1,046 |
| Invested assets received as collateral | n/a | 2,620 | n/a | 2,233 |
| Assets in trust held to satisfy collateral requirements | 68,241 | 65,154 | 47,162 | 44,473 |
| FHLB common stock restricted as to sale | 68 | 68 | 71 | 71 |
Securities Lending and Repurchase/Reverse Repurchase Agreements
The following table provides the estimated fair value of securities relating to securities lending and repurchase/reverse repurchase agreements as of December 31, 2025 and 2024 (dollars in millions):
| 2025 | 2024 | |||||
|---|---|---|---|---|---|---|
| Securities Loaned(1) | Securities Borrowed(2) | Cash Collateral Received(3) | Securities Loaned(1) | Securities Borrowed(2) | Cash Collateral Received(3) | |
| Securities lending transactions | $831 | $1,058 | $— | $836 | $1,093 | $— |
| Repurchase/reverse repurchase transactions | 2,623 | 682 | 1,783 | 1,781 | 688 | 982 |
(1)Securities loaned or pledged through securities lending transactions or sold to counterparties through repurchase transactions are included within fixed maturity securities. Collateral associated with certain securities lending transactions is not included within this table as the collateral pledged to the counterparty is the right to reinsurance treaty cash flows. Certain securities lending transactions do not require collateral.
(2)Securities borrowed or received as collateral through securities lending transactions or purchased from counterparties through reverse repurchase transactions are not reflected on the condensed consolidated balance sheets.
(3)A payable for the cash received by the Company is included within other liabilities.
The following table presents the estimated fair value of securities by the remaining contractual maturity of the Company’s securities lending and repurchase agreements as of December 31, 2025 and 2024 (dollars in millions):
| December 31, 2025 · December 31, 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Remaining Contractual Maturity of the Agreements | Remaining Contractual Maturity of the Agreements | |||||||||
| Overnight and Continuous | Up to 30 Days | 30 – 90 Days | Greater than 90 Days | Total | Overnight and Continuous | Up to 30 Days | 30 – 90 Days | Greater than 90 Days | Total | |
| Securities lending transactions: | ||||||||||
| Corporate | $— | $— | $357 | $71 | $428 | $— | $75 | $7 | $333 | $415 |
| Japanese government | — | — | — | 310 | 310 | — | 227 | — | 75 | 302 |
| ABS | — | — | 25 | — | 25 | — | — | 17 | 3 | 20 |
| CMBS | — | — | 37 | — | 37 | — | — | 46 | — | 46 |
| RMBS | — | — | 10 | — | 10 | — | — | 13 | 6 | 19 |
| U.S. government | — | — | — | — | — | — | — | — | 8 | 8 |
| State and political subdivisions | — | — | — | — | — | — | — | — | 6 | 6 |
| Other foreign government | — | — | 15 | 6 | 21 | — | — | — | 20 | 20 |
| Total | — | — | 444 | 387 | 831 | — | 302 | 83 | 451 | 836 |
| Repurchase/reverse repurchase transactions: | ||||||||||
| Corporate | — | — | — | 1,336 | 1,336 | — | — | — | 527 | 527 |
| Canadian government | — | — | — | 12 | 12 | — | — | — | — | — |
| Japanese government | — | — | 203 | 175 | 378 | — | — | 214 | 144 | 358 |
| ABS | — | — | 11 | 137 | 148 | — | — | 27 | 251 | 278 |
| CMBS | — | — | 49 | 227 | 276 | — | — | 49 | 184 | 233 |
| RMBS | — | — | 42 | 47 | 89 | — | — | 7 | 42 | 49 |
| U.S. government | — | — | 4 | 273 | 277 | — | — | — | 257 | 257 |
| Other foreign government | — | — | — | 107 | 107 | — | — | — | 79 | 79 |
| Total | — | — | 309 | 2,314 | 2,623 | — | — | 297 | 1,484 | 1,781 |
| Total transactions | $— | $— | $753 | $2,701 | $3,454 | $— | $302 | $380 | $1,935 | $2,617 |
The Company invests in both commercial and residential mortgage loans in the U.S. (91.2%), Canada (6.7%), and U.K. (2.1%). As of December 31, 2025, mortgage loans were geographically dispersed throughout the U.S. with the largest concentrations in California (12.4%), Texas (9.6%) and Utah (5.7%). The recorded investment in mortgage loans presented below is gross of unamortized deferred loan origination fees and expenses and allowance for credit losses.
The following table presents the distribution of the Company’s recorded investment in mortgage loans by property type as of December 31, 2025 and 2024 (dollars in millions):
| 2025 · 2024 | |||||
|---|---|---|---|---|---|
| Carrying Value · % of Total · Carrying Value · % of Total | |||||
| Commercial: | |||||
| Office | $1,800 | 16.0% | $1,717 | 19.2% | |
| Retail | 3,455 | 30.7 | 2,925 | 32.7 | |
| Industrial | 3,549 | 31.5 | 2,714 | 30.3 | |
| Apartment | 1,356 | 12.0 | 1,121 | 12.5 | |
| Hotel | 500 | 4.4 | 443 | 4.9 | |
| Other commercial | 161 | 1.4 | 32 | 0.4 | |
| Total commercial | 10,821 | 96.0 | 8,952 | 100.0 | |
| Residential | 447 | 4.0 | — | — | |
| Recorded investment | 11,268 | 100.0% | 8,952 | 100.0% | |
| Unamortized loan origination fees and discount | (47) | (20) | |||
| Allowance for credit losses | (117) | (93) | |||
| Total mortgage loans | $11,104 | $8,839 | |||
The following table presents the maturities of the Company’s recorded investment in mortgage loans as of December 31, 2025 and 2024 (dollars in millions):
| 2025 | 2024 | |||
|---|---|---|---|---|
| RecordedInvestment | % of Total | RecordedInvestment | % of Total | |
| Commercial: | ||||
| Due within five years | $4,563 | 42.2% | $3,984 | 44.5% |
| Due after five years through ten years | 5,225 | 48.3 | 3,959 | 44.2 |
| Due after ten years | 1,033 | 9.5 | 1,009 | 11.3 |
| Total commercial | $10,821 | 100.0% | $8,952 | 100.0% |
| Residential: | ||||
| Due within five years | $184 | 41.2% | $— | —% |
| Due after five years through ten years | — | — | — | — |
| Due after ten years | 263 | 58.8 | — | — |
| Total residential | $447 | 100.0% | $— | —% |
The following tables set forth certain key credit quality indicators of the Company’s recorded investment in commercial mortgage loans as of December 31, 2025 and 2024 (dollars in millions):
| Recorded Investment | ||||||
|---|---|---|---|---|---|---|
| Debt Service Ratios · Construction loans | ||||||
| >1.20x · 1.00x – 1.20x · <1.00x · Total · % of Total | ||||||
| December 31, 2025: | ||||||
| Loan-to-Value Ratio | ||||||
| 0% – 59.99% | $4,799 | $162 | $79 | $— | $5,040 | 46.5% |
| 60% – 69.99% | 3,084 | 168 | 79 | — | 3,331 | 30.8 |
| 70% – 79.99% | 1,126 | 232 | 99 | — | 1,457 | 13.5 |
| 80% or greater | 643 | 236 | 114 | — | 993 | 9.2 |
| Total | $9,652 | $798 | $371 | $— | $10,821 | 100.0% |
| Recorded Investment | ||||||
|---|---|---|---|---|---|---|
| Debt Service Ratios · Construction loans | ||||||
| >1.20x · 1.00x – 1.20x · <1.00x · Total · % of Total | ||||||
| December 31, 2024: | ||||||
| Loan-to-Value Ratio | ||||||
| 0% – 59.99% | $4,017 | $189 | $42 | $7 | $4,255 | 47.5% |
| 60% – 69.99% | 2,298 | 184 | 51 | 46 | 2,579 | 28.8 |
| 70% – 79.99% | 1,205 | 178 | 47 | — | 1,430 | 16.0 |
| 80% or greater | 523 | 45 | 120 | — | 688 | 7.7 |
| Total | $8,043 | $596 | $260 | $53 | $8,952 | 100.0% |
The following tables set forth credit quality grades by year of origination of the Company’s recorded investment in commercial mortgage loans as of December 31, 2025 and 2024 (dollars in millions):
| Recorded Investment | |||||||
|---|---|---|---|---|---|---|---|
| Year of Origination | |||||||
| December 31, 2025: | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Total |
| Internal credit quality grade: | |||||||
| High investment grade | $636 | $587 | $352 | $539 | $458 | $1,679 | $4,251 |
| Investment grade | 1,908 | 1,257 | 788 | 617 | 481 | 973 | 6,024 |
| Average | — | — | 83 | 107 | 36 | 195 | 421 |
| Watch list | — | — | — | — | — | 125 | 125 |
| In or near default | — | — | — | — | — | — | — |
| Total | $2,544 | $1,844 | $1,223 | $1,263 | $975 | $2,972 | $10,821 |
| Recorded Investment | |||||||
|---|---|---|---|---|---|---|---|
| Year of Origination | |||||||
| December 31, 2024: | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total |
| Internal credit quality grade: | |||||||
| High investment grade | $593 | $436 | $543 | $600 | $246 | $1,828 | $4,246 |
| Investment grade | 1,270 | 750 | 806 | 404 | 219 | 850 | 4,299 |
| Average | — | 19 | — | 36 | 18 | 203 | 276 |
| Watch list | — | — | — | — | — | 125 | 125 |
| In or near default | — | — | — | — | — | 6 | 6 |
| Total | $1,863 | $1,205 | $1,349 | $1,040 | $483 | $3,012 | $8,952 |
The following table sets forth credit quality by year of origination of the Company’s recorded investment in residential mortgage loans as of December 31, 2025 and 2024 (dollars in millions):
| Recorded Investment | |||||||
|---|---|---|---|---|---|---|---|
| Year of Origination | |||||||
| 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Total | |
| December 31, 2025: | |||||||
| Performing | $310 | $47 | $9 | $21 | $54 | $6 | $447 |
| December 31, 2024: | |||||||
| Performing | $— | $— | $— | $— | $— | $— | $— |
The following table presents the current and past due composition of the Company’s recorded investment in mortgage loans as of December 31, 2025 and 2024 (dollars in millions):
| 2025 | 2024 | |
|---|---|---|
| Commercial: | ||
| Current | $10,805 | $8,934 |
| 31 – 60 days past due | — | 12 |
| 61 – 90 days past due | — | — |
| Greater than 90 days past due | 16 | 6 |
| Total commercial | $10,821 | $8,952 |
| Residential: | ||
| Current | $444 | $— |
| 31 – 60 days past due | 3 | — |
| 61 – 90 days past due | — | — |
| Greater than 90 days past due | — | — |
| Total residential | $447 | $— |
The following table presents information regarding the Company’s allowance for credit losses for mortgage loans for the years ended December 31, 2025, 2024 and 2023 (dollars in millions):
| Commercial | Residential | Total | |
|---|---|---|---|
| For the year ended December 31, 2025: | |||
| Balance, beginning of period | $93 | $— | $93 |
| Provision (release) of credit losses | 24 | 5 | 29 |
| Write-offs, net of recoveries | (5) | — | (5) |
| Balance, end of period | $112 | $5 | $117 |
| For the year ended December 31, 2024: | |||
| Balance, beginning of period | $67 | $— | $67 |
| Provision (release) of credit losses | 38 | — | 38 |
| Write-offs, net of recoveries | (12) | — | (12) |
| Balance, end of period | $93 | $— | $93 |
| For the year ended December 31, 2023: | |||
| Balance, beginning of period | $51 | $— | $51 |
| Provision (release) of credit losses | 29 | — | 29 |
| Write-offs, net of recoveries | (13) | — | (13) |
| Balance, end of period | $67 | $— | $67 |
During 2025, the Company modified eight mortgage loans for borrowers experiencing financial difficulty providing interest only payments and maturity extensions. The total recorded investment before allowance for credit losses for the modified loans was $99 million as of December 31, 2025. During 2024, the Company modified eleven mortgage loans providing interest only payments and maturity extensions. The total recorded investment before allowance for credit losses for the remaining modified loans was $124 million as of December 31, 2024. During 2023, the Company modified ten mortgage loans to interest only payments and maturity extensions, two of which were paid in full as of December 31, 2023. The total recorded investment before allowance for credit losses for the remaining modified loans was $92 million as of December 31, 2023.
The Company had one mortgage loan in the amount of $16 million on nonaccrual status as of December 31, 2025. The Company had one mortgage loan in the amount of $6 million that was on nonaccrual status as of December 31, 2024. During 2025, the Company converted one mortgage loan totaling $16 million to owned properties. During 2024, the Company converted four mortgage loans totaling $46 million to owned properties. Additionally, the Company reclassified one property in the amount of $21 million, that was previously held for sale, to held for use. During 2023, the Company converted three mortgage loans totaling $62 million at the time of foreclosure to owned properties as a result of foreclosures. The Company did not acquire any impaired mortgage loans during 2025, 2024 and 2023.
Policy Loans
The majority of policy loans are associated with one client. These policy loans present no credit risk as the amount of the loan cannot exceed the obligation due to the ceding company upon the death of the insured or surrender of the underlying policy. The provisions of the treaties in force and the underlying policies determine the policy loan interest rates. The Company earns a spread between the interest rate earned on policy loans and the interest rate credited to corresponding liabilities.
For reinsurance agreements written on a modco basis and certain agreements written on a coinsurance funds withheld basis, assets equal to the net statutory reserves are withheld and legally owned and managed by the ceding company and are reflected as funds withheld at interest. The Company reflects these assets on its consolidated balance sheets as funds withheld at interest.
The carrying values of limited partnerships and real estate joint ventures as of December 31, 2025 and 2024 are as follows (dollars in millions):
| 2025 | 2024 | |
|---|---|---|
| Limited partnerships – equity method | $1,543 | $1,067 |
| Limited partnerships – fair value | 925 | 966 |
| Limited partnerships – cost method | 72 | 64 |
| Real estate joint ventures | 1,207 | 970 |
| Total limited partnerships and real estate joint ventures | $3,747 | $3,067 |
Other invested assets include lifetime mortgages, derivative contracts and FHLB common stock. Other invested assets also include real estate held for investment, which is included in “Other” in the table below. As of December 31, 2025 and 2024, the allowance for credit losses for lifetime mortgages was not material. The carrying values of other invested assets as of December 31, 2025 and 2024 are as follows (dollars in millions):
| 2025 | 2024 | |
|---|---|---|
| Lifetime mortgages | $1,197 | $984 |
| Derivatives | 185 | 121 |
| FHLB common stock | 68 | 71 |
| Other | 64 | 66 |
| Total other invested assets | $1,514 | $1,242 |
Note 12 DERIVATIVE INSTRUMENTS
Accounting for Derivative Instruments and Hedging Activities
See Note 2 – “Significant Accounting Policies and Pronouncements” for a detailed discussion of the accounting treatment for derivative instruments, including embedded derivatives. See Note 13 – “Fair Value of Assets and Liabilities” for additional disclosures related to the fair value hierarchy for derivative instruments, including embedded derivatives.
Types of Derivatives Used by the Company
Interest Rate Derivatives
Interest rate swaps are used by the Company primarily to reduce market risks from changes in interest rates, to alter interest rate exposure arising from mismatches between assets and liabilities (duration mismatches) and to manage the risk of cash flows of liabilities that are variable based on a benchmark rate. With an interest rate swap, the Company agrees with another party to exchange, at specified intervals, the difference between two rates, which can be either fixed-rate or floating-rate interest amounts, tied to an agreed-upon notional principal amount. These transactions are executed pursuant to master agreements that provide for a single net payment or individual gross payments at each due date.
Interest rate options include swaptions that are used by the Company to hedge interest rate risk associated with the Company’s long-term liabilities and invested assets. A swaption is an option to enter an interest rate swap with a forward starting effective date. The Company pays a premium for purchased swaptions.
Total return swaps are used by the Company to exchange, at specified intervals, the difference between a benchmark interest rate and the total return of a referenced asset or a market index, calculated by reference to an agreed notional amount. No cash is exchanged at the outset of the contract. Cash is paid and received over the life of the contract based on the terms of the swap. These transactions are entered into pursuant to master agreements that provide for a single net payment to be made by the counterparty at each due date. Total return swaps are used by the Company to reduce market risks from changes in interest rates and to alter interest rate exposure arising from mismatches between assets and liabilities (duration mismatches).
Interest rate futures are used primarily to hedge minimum guarantees embedded in certain variable annuity products reinsured by the Company. With exchange-traded interest rate futures transactions, the Company agrees to purchase or sell a specified number of contracts, the value of which is determined by different classes of interest rate securities. The Company posts variation margin on a daily basis in an amount equal to the difference between the daily estimated fair values of those contracts. The Company enters into exchange-traded interest rate futures with regulated futures commission merchants that are members of the exchange.
Forward bond purchase commitments are used by the Company to hedge against the variability in the purchase price of securities. With forward bond purchase commitments, the forward price is agreed upon at the time of the contract and payment for such contract is made at the future specified settlement date of the securities.
Foreign Currency Derivatives
Foreign currency swaps are used by the Company to reduce the risk from fluctuations in foreign currency exchange rates associated with its assets and liabilities denominated in foreign currencies. With a foreign currency swap transaction, the Company agrees with another party to exchange, at specified intervals, the difference between one currency and another at a forward exchange rate calculated by reference to an agreed upon principal amount. The principal amount of each currency is exchanged at the termination of the currency swap by each party.
Foreign currency forwards are used by the Company to reduce the risk from fluctuations in foreign currency exchange rates associated with its assets and liabilities denominated in foreign currencies. With a foreign currency forward transaction, the Company agrees with another party to deliver a specified amount of an identified currency at a specified future date. The price is agreed upon at the time of the contract and payment for such a contract is made in a different currency at the specified future date.
Foreign currency options are used by the Company to reduce the risk from fluctuations in foreign currency exchange rates associated with its assets and liabilities denominated in foreign currencies. With a foreign currency option transaction, the Company purchases an option contract that gives it the right, but not the obligation, to exchange a specified amount of one currency for a specified amount of a different currency on or before a specific date. The contracts may also be net settled in cash, based on differentials in the foreign currency exchange rate and the strike price.
Equity Derivatives
Equity index options are used by the Company primarily to hedge minimum guarantees embedded in certain variable annuity products as well as indexed universal life products. To hedge against adverse changes in equity indices, the Company buys and sells index options. The contracts are net settled in cash based on differentials in the indices at the time of exercise and the strike price.
Equity futures are used primarily to economically hedge liabilities embedded in certain variable annuity products. With exchange-traded equity futures transactions, the Company agrees to purchase or sell a specified number of contracts, the value of which is determined by the relevant stock indices. The Company posts variation margin on a daily basis in an amount equal to the difference between the daily estimated fair values of those contracts. The Company enters into exchange-traded futures with regulated futures commission merchants that are members of the exchange.
Credit Derivatives
The Company sells protection under single name credit default swaps and credit default swap index tranches, as well as other credit derivatives, to diversify its credit risk exposure in certain portfolios and, in combination with purchasing securities, to replicate characteristics of similar investments based on the credit quality and term of the credit default swap. Credit default triggers for indexed reference entities and single name reference entities are defined in the contracts. The Company’s maximum exposure to credit loss equals the notional value for credit default swaps. In the event of default of a referencing entity, the Company is typically required to pay the protection holder the full notional value less a recovery amount determined at auction.
Additionally, the Company enters into long buy protection credit default swap options to also hedge credit risk and reduce credit exposure from cash positions.
Other Derivatives
The Company entered into a financial solutions transaction structured as a derivative (“other swaps”) and an offsetting non-payment insurance contract, also accounted for as a derivative, to support capital relief solutions for customers with credit risk to various reference entities. The Company’s maximum exposure to credit loss equals the notional value of the derivative. In the event of default of a referencing entity, the Company is typically required to pay the protection holder the full notional value less a recovery amount up to a contractual detachment point from the non-payment insurance.
Consumer price index (“CPI”) swaps are used by the Company primarily to economically hedge liabilities embedded in certain insurance products where value is directly affected by changes in a designated benchmark consumer price index. With a CPI swap transaction, the Company agrees with another party to exchange the actual amount of inflation realized over a specified period of time for a fixed amount of inflation determined at inception. These transactions are executed pursuant to master agreements that provide for a single net payment or individual gross payments to be made by the counterparty at each due date. Most of these swaps will require a single payment to be made by one counterparty at the maturity date of the swap.
The Company sells fee-based synthetic guaranteed investment contracts (“GICs”) to retirement plans that include investment-only, stable value contracts. The assets are owned by the trustees of such plans, who invest the assets under the terms of investment guidelines to which the Company agrees. The contracts contain a guarantee of a minimum rate of return on participant balances supported by the underlying assets, and a guarantee of liquidity to meet certain participant-initiated plan cash flow requirements. These contracts are reported as derivatives and recorded at fair value.
The Company has certain embedded derivatives that are required to be separated from their host contracts and reported as derivatives. Host contracts include reinsurance treaties structured on a modco or funds withheld basis. Additionally, the Company reinsures insurance products with benefits that are considered embedded derivatives. The changes in fair values of embedded derivatives on insurance products described below relate to changes in the fair value associated with capital market and other related assumptions.
Summary of Derivative Positions
Freestanding derivatives, except for other swaps, are included in other invested assets or other liabilities, at fair value. Other swaps are included on the consolidated balance sheets in other assets or other liabilities, at fair value. Embedded derivative assets and liabilities on modified coinsurance or funds withheld arrangements are included on the consolidated balance sheets with the host contract in funds withheld at interest or funds withheld payable, at fair value. Embedded derivative liabilities on indexed products are included on the consolidated balance sheets with the host contract in interest-sensitive contract liabilities, at fair value. The following table presents the notional amounts and gross fair value of derivative instruments prior to taking into account the netting effects of master netting agreements as of December 31, 2025 and 2024 (dollars in millions):
| December 31, 2025 · December 31, 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Primary Underlying Risk · Notional · Carrying Value/Fair Value · Notional · Carrying Value/Fair Value | ||||||||||||
| Amount · Assets · Liabilities · Amount · Assets · Liabilities | ||||||||||||
| Derivatives not designated as hedging instruments: | ||||||||||||
| Interest rate swaps | Interest rate | $2,088 | $5 | $14 | $1,848 | $6 | $20 | |||||
| Interest rate options | Interest rate | 750 | — | — | 1,773 | 1 | — | |||||
| Total return swaps | Interest rate | 527 | 1 | 5 | 956 | — | 14 | |||||
| Interest rate futures | Interest rate | — | — | — | — | — | — | |||||
| Foreign currency swaps | Foreign currency | 150 | 48 | — | 150 | 47 | — | |||||
| Foreign currency forwards | Foreign currency | 1,358 | 1 | 53 | 1,148 | 9 | 37 | |||||
| Foreign currency options | Foreign currency | 305 | — | — | 430 | 1 | — | |||||
| Equity options | Equity | 5,897 | 459 | 245 | 255 | 5 | 1 | |||||
| Equity futures | Equity | 200 | — | — | 209 | — | — | |||||
| Credit default swaps | Credit | 6,573 | 3 | 10 | 2,661 | 4 | 6 | |||||
| Credit default index swaps options | Credit | 1,000 | — | — | — | — | — | |||||
| Other swaps | Credit | 1,225 | 3 | 3 | 1,300 | 2 | 2 | |||||
| CPI swaps | CPI | 395 | 2 | 7 | 408 | 6 | 2 | |||||
| Synthetic GICs | Interest rate | 17,209 | — | — | 15,362 | — | — | |||||
| Embedded derivatives in: | ||||||||||||
| Modco or funds withheld arrangements | — | 272 | 341 | — | 283 | 338 | ||||||
| Indexed products | — | — | 470 | — | — | 435 | ||||||
| Total non-designated derivatives | 37,677 | 794 | 1,148 | 26,500 | 364 | 855 | ||||||
| Derivatives designated as hedging instruments: | ||||||||||||
| Interest rate swaps | Interest rate | 3,641 | 31 | 56 | 3,336 | 5 | 103 | |||||
| Forward bond purchase commitments | Interest rate | 3,058 | 5 | 227 | 2,020 | — | 206 | |||||
| Foreign currency swaps | Foreign currency | 2,008 | 8 | 331 | 2,008 | 7 | 159 | |||||
| Foreign currency forwards | Foreign currency | 2,270 | 12 | 38 | 1,966 | 94 | — | |||||
| Total hedging derivatives | 10,977 | 56 | 652 | 9,330 | 106 | 468 | ||||||
| Total derivatives | $48,654 | $850 | $1,800 | $35,830 | $470 | $1,323 | ||||||
Fair Value Hedges
The Company designates and reports the following as fair value hedges when they meet the requirements of the general accounting principles for Derivatives and Hedging:(i) certain foreign currency swaps to hedge the foreign currency fair value exposure of foreign currency denominated assets; and (ii) interest rate swaps to convert fixed rate liabilities to floating rate liabilities. The gain or loss on the hedged item attributable to a change in interest rates or foreign currency and the offsetting gain or loss on the related interest rate or foreign currency swaps for the years ended December 31, 2025, 2024 and 2023 were as follows (dollars in millions):
| Derivative Type · Hedged Item · Investment Related Gains (Losses), Net · Claims and Other PolicyBenefits · Interest Credited | |||||||
|---|---|---|---|---|---|---|---|
| Derivatives · Hedged Items · Derivatives · Hedged Items · Derivatives · Hedged Items | |||||||
| For the year ended December 31, 2025: | |||||||
| Foreign currency swaps | Foreign-denominated fixed maturity securities | $— | $— | $— | $— | $— | $— |
| Interest rate swaps | Future policy benefits | — | — | 7 | (8) | — | — |
| Interest rate swaps | Interest-sensitive contract liabilities | — | — | — | — | 11 | (16) |
| For the year ended December 31, 2024: | |||||||
| Foreign currency swaps | Foreign-denominated fixed maturity securities | 2 | (4) | — | — | — | — |
| Interest rate swaps | Future policy benefits | — | — | (13) | 7 | — | — |
| Interest rate swaps | Interest-sensitive contract liabilities | — | — | — | — | (18) | 12 |
| For the year ended December 31, 2023: | |||||||
| Foreign currency swaps | Foreign-denominated fixed maturity securities | (2) | (2) | — | — | — | — |
The following table presents the balance sheet classification, carrying amount and cumulative fair value hedging adjustments for items designated and qualifying as hedged items in fair value hedges (dollars in millions):
| Hedged Item | Carrying Amount of the Hedged Assets / (Liabilities) | Cumulative Fair Value Hedging Adjustments Included in the Carrying Amount of Hedged Assets / (Liabilities) (1) | ||
|---|---|---|---|---|
| December 31,2025 | December 31,2024 | December 31,2025 | December 31,2024 | |
| Future policy benefits | $(547) | $(508) | $(1) | $7 |
| Interest-sensitive contract liabilities | (1,463) | (1,111) | (5) | 11 |
(1)Includes ($6) million and $0 million of cumulative adjustment on discontinued fair value hedging relationships at December 31, 2025 and 2024, respectively.
Cash Flow Hedges
Certain derivative instruments are designated as cash flow hedges when they meet the requirements of the general accounting principles for Derivatives and Hedging. The Company designates and accounts for the following as cash flow hedges: (i) certain interest rate swaps, in which the cash flows of assets are variable based on a benchmark rate; (ii) certain interest rate swaps, in which floating rate assets are converted to fixed rate assets; (iii) forward bond purchase commitments; and (iv) certain foreign currency swaps, in which the cash flows of assets are denominated in different currencies, commonly referred to as cross-currency swaps.
The following table presents the cash flow hedge components of AOCI, before income taxes, and where the gain or loss related to cash flow hedges is recognized on the consolidated statement of income classification for the years ended December 31, 2025, 2024 and 2023 (dollars in millions):
| Amounts Included in AOCI | |
|---|---|
| Balance as of December 31, 2022 | $(205) |
| Gains (losses), net deferred in other comprehensive income (loss) | (26) |
| Amounts reclassified to net investment income | 23 |
| Amounts reclassified to interest expense | (10) |
| Balance as of December 31, 2023 | (218) |
| Gains (losses), net deferred in other comprehensive income (loss) | (328) |
| Amounts reclassified to net investment income | 62 |
| Amounts reclassified to interest expense | (11) |
| Balance as of December 31, 2024 | (495) |
| Gains (losses), net deferred in other comprehensive income (loss) | (318) |
| Amounts reclassified to net investment income | 73 |
| Amounts reclassified to interest expense | (8) |
| Balance as of December 31, 2025 | $(748) |
As of December 31, 2025, approximately $57 million of before-tax deferred net losses on derivative instruments recorded in AOCI are expected to be reclassified to net investment income during the next twelve months. For the same time period, approximately $5 million of before-tax deferred net gains on derivative instruments recorded in AOCI are expected to be reclassified to interest expense during the next twelve months.
The following table presents the effect of derivatives in cash flow hedging relationships on the consolidated statements of income for the years ended December 31, 2025, 2024 and 2023 (dollars in millions):
| Derivative Type · Gains (Losses) Deferred in OCI · Gains (Losses) Reclassified into Income from AOCI | |||
|---|---|---|---|
| For the year ended December 31, 2025: · Net Investment Income · Interest Expense | |||
| Interest rate | $(79) | $(3) | $8 |
| Foreign currency | (239) | (70) | — |
| Total | $(318) | $(73) | $8 |
| For the year ended December 31, 2024: | |||
| Interest rate | $(180) | $(11) | $11 |
| Foreign currency | (148) | (51) | — |
| Total | $(328) | $(62) | $11 |
| For the year ended December 31, 2023: | |||
| Interest rate | $18 | $(7) | $10 |
| Foreign currency | (44) | (16) | — |
| Total | $(26) | $(23) | $10 |
For the years ended December 31, 2025, 2024 and 2023, there were no material amounts reclassified into earnings relating to instances in which the Company discontinued cash flow hedge accounting because the forecasted transaction did not occur by the anticipated date or within the additional time period permitted by the authoritative guidance for the accounting for derivatives and hedging.
Hedges of Net Investments in Foreign Operations
The Company uses foreign currency forwards to hedge a portion of its net investment in certain foreign operations against adverse movements in exchange rates. The following table illustrates the Company’s net investments in foreign operations (“NIFO”) hedges and the gains (losses) deferred in OCI for the years ended December 31, 2025, 2024 and 2023 (dollars in millions):
| Derivative Gains (Losses) Deferred in OCI | |||
|---|---|---|---|
| For the years ended December 31, | |||
| Derivative Type | 2025 | 2024 | 2023 |
| Foreign currency forwards | $(81) | $130 | $(18) |
The cumulative foreign currency translation gain recorded in AOCI related to these hedges was $232 million and $313 million as of December 31, 2025 and 2024, respectively. If a hedged foreign operation was sold or substantially liquidated, the amounts in AOCI would be reclassified to the consolidated statements of income. A pro rata portion would be reclassified upon partial sale of a hedged foreign operation. There were no sales or substantial liquidations of net investments in foreign operations that would have required the reclassification of gains or losses from AOCI into investment income during the periods presented.
Non-qualifying Derivatives and Derivatives for Purposes Other Than Hedging
The Company uses various other derivative instruments for risk management purposes that either do not qualify or have not been elected for hedge accounting treatment. The gain or loss related to the change in fair value for these derivative instruments is recognized in investment related gains (losses), net, except where otherwise noted.
A summary of the effect of non-qualifying derivatives, including embedded derivatives, on the Company’s consolidated statements of income for the years ended December 31, 2025, 2024 and 2023 is as follows (dollars in millions):
| Gains (Losses) for the years ended December 31, | ||||
|---|---|---|---|---|
| Type of Non-qualifying Derivative | Income Statement Location of Gains (Losses) | 2025 | 2024 | 2023 |
| Interest rate swaps | Investment related gains (losses), net | $1 | $(49) | $(15) |
| Interest rate options | Investment related gains (losses), net | (4) | (6) | (33) |
| Total return swaps | Investment related gains (losses), net | 14 | (7) | 14 |
| Interest rate futures | Investment related gains (losses), net | — | 2 | 1 |
| Foreign currency swaps | Investment related gains (losses), net | 8 | 29 | 17 |
| Foreign currency forwards | Investment related gains (losses), net | (32) | (167) | (98) |
| Foreign currency options | Investment related gains (losses), net | (7) | (7) | — |
| Equity options | Investment related gains (losses), net | 52 | (5) | (28) |
| Equity futures | Investment related gains (losses), net | (28) | (28) | (31) |
| Credit default swaps | Investment related gains (losses), net | 57 | 15 | 42 |
| Credit default index swaps options | Investment related gains (losses), net | (1) | — | — |
| CPI swaps | Investment related gains (losses), net | (3) | (4) | 6 |
| Subtotal | 57 | (227) | (125) | |
| Embedded derivatives in: | ||||
| Modco or funds withheld arrangements | Investment related gains (losses), net | (14) | 116 | (163) |
| Indexed products | Interest credited | (20) | (22) | 17 |
| Total non-qualifying derivatives | $23 | $(133) | $(271) | |
The Company’s utilization of a credit valuation adjustment did not have a material effect on the change in fair value of embedded derivatives for the years ended December 31, 2025, 2024 and 2023.
Credit Derivatives
The following table presents the estimated fair value, maximum amount of future payments and weighted average years to maturity of credit default swaps sold by the Company as of December 31, 2025 and 2024 (dollars in millions):
| 2025 | 2024 | |||||
|---|---|---|---|---|---|---|
| Rating Agency Designation of Referenced Credit Obligations (1) | Estimated FairValue of CreditDefault Swaps | MaximumAmount of FuturePayments underCredit DefaultSwaps (2) | WeightedAverageYears toMaturity (3) | Estimated FairValue of CreditDefault Swaps | MaximumAmount of FuturePayments underCredit DefaultSwaps (2) | WeightedAverageYears toMaturity (3) |
| AAA/AA/A | ||||||
| Single name credit default swaps | $(7) | $490 | 14.2 | $(5) | $410 | 17.5 |
| BBB | ||||||
| Single name credit default swaps | 2 | 170 | 2.1 | 3 | 150 | 2.3 |
| Credit default swaps referencing indices | (2) | 5,903 | 5.5 | — | 2,086 | 5.1 |
| Subtotal | — | 6,073 | 5.4 | 3 | 2,236 | 4.9 |
| BB | ||||||
| Single name credit default swaps | — | 5 | 0.5 | — | 5 | 1.5 |
| B | ||||||
| Single name credit default swaps | — | 5 | 0.5 | — | 10 | 1.2 |
| Total | $(7) | $6,573 | 6.0 | $(2) | $2,661 | 6.8 |
(1)Rating agency designations are based on ratings from Standard and Poor’s (“S&P”) when available. Other credited rating agencies or internal ratings may be used when S&P ratings are not available.
(2)Assumes the value of the referenced credit obligations is zero.
(3)The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts.
Netting Arrangements and Credit Risk
Certain of the Company’s freestanding derivatives are subject to enforceable master netting arrangements and reported as a net asset or liability in the consolidated balance sheets. The Company nets all derivatives that are subject to such arrangements.
The Company has elected to include all freestanding derivatives in the table below, irrespective of whether they are subject to an enforceable master netting arrangement or a similar agreement. See Note 11 – “Investments” for information regarding the Company’s securities borrowing, lending, and repurchase/reverse repurchase agreements. See “Embedded Derivatives” above for information regarding the Company’s bifurcated embedded derivatives.
The following table provides information relating to the netting of the Company’s derivative instruments as of December 31, 2025 and 2024 (dollars in millions):
| Gross Amounts Recognized | Gross AmountsOffset in theBalance Sheet | Net AmountsPresented in theBalance Sheet | Financial Instruments/Collateral (1) | Net Amount | |
|---|---|---|---|---|---|
| December 31, 2025: | |||||
| Derivative assets | $578 | $(390) | $188 | $(188) | $— |
| Derivative liabilities | 989 | (390) | 599 | (599) | — |
| December 31, 2024: | |||||
| Derivative assets | $187 | $(64) | $123 | $(123) | $— |
| Derivative liabilities | 550 | (64) | 486 | (486) | — |
(1)Includes initial margin posted to a central clearing partner for financial instruments and excludes the excess of collateral received/pledged from/to the counterparty.
The Company may be exposed to credit-related losses in the event of non-performance by counterparties to derivative financial instruments. Generally, the credit exposure of the Company’s derivative contracts is limited to the fair value and accrued interest of non-collateralized derivative contracts in an asset position at the reporting date. As of December 31, 2025, the Company had credit exposure of $16 million.
Derivatives may be exchange-traded or they may be privately negotiated contracts, which are referred to as over-the-counter (“OTC”) derivatives. Certain of the Company’s OTC derivatives are cleared and settled through central clearing counterparties (“OTC cleared”) and others are bilateral contracts between two counterparties. Additionally, the Company is required to pledge initial margin for certain OTC-bilateral derivative transactions. The Company manages its credit risk related to OTC derivatives by entering into transactions with creditworthy counterparties, maintaining collateral arrangements and through the use of master netting agreements that provide for a single net payment to be made by one counterparty to another at each due date and upon termination. The Company is only exposed to the default of the central clearing counterparties for OTC cleared derivatives, and these transactions require initial and daily variation margin collateral postings. Exchange-traded derivatives are settled on a daily basis, thereby reducing the credit risk exposure in the event of non-performance by counterparties to such financial instruments.
Note 13 FAIR VALUE OF ASSETS AND LIABILITIES
Fair Value Measurement
General accounting principles for Fair Value Measurements and Disclosures define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. These principles also establish a three-level fair value hierarchy that requires an entity to maximize the use of observable inputs and to minimize the use of unobservable inputs when measuring fair value:
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities. Active markets are defined through various characteristics for the measured asset/liability, such as having many transactions and narrow bid/ask spreads.
Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or market standard valuation techniques and assumptions that use significant inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the related assets or liabilities and include those whose value is determined using market standard valuation techniques described above. Prices are determined using valuation methodologies such as discounted cash flow models and other similar techniques that require management’s judgment or estimation in developing inputs that are consistent with those other market participants would use when pricing similar assets and liabilities.
See Note 8 – “Market Risk Benefits” for information about fair value measurement of market risk benefits.
Assets and Liabilities by Hierarchy Level
Assets and liabilities measured at fair value on a recurring basis as of December 31, 2025 and 2024 are summarized below (dollars in millions):
| December 31, 2025: | Fair Value Measurements Using: | |||
|---|---|---|---|---|
| Total | Level 1 | Level 2 | Level 3 | |
| Assets: (1) | ||||
| Fixed maturity securities available-for-sale: | ||||
| Corporate | $69,737 | $— | $59,710 | $10,027 |
| Canadian government | 5,100 | — | 5,100 | — |
| Japanese government | 4,701 | — | 4,701 | — |
| Korean government | 1,312 | — | 1,312 | — |
| ABS | 7,369 | — | 3,831 | 3,538 |
| CMBS | 2,162 | — | 2,099 | 63 |
| RMBS | 1,569 | — | 1,569 | — |
| U.S. government | 3,287 | 3,074 | 209 | 4 |
| State and political subdivisions | 660 | — | 660 | — |
| Other foreign government | 5,872 | — | 5,752 | 120 |
| Total fixed maturity securities available-for-sale | 101,769 | 3,074 | 84,943 | 13,752 |
| Equity securities | 311 | 213 | — | 98 |
| Funds withheld at interest – embedded derivatives | (128) | — | — | (128) |
| Funds withheld at interest | 61 | — | — | 61 |
| Cash equivalents | 2,460 | 2,460 | — | — |
| Short-term investments | 255 | 156 | 66 | 33 |
| Other invested assets: | ||||
| Derivatives | 185 | — | 185 | — |
| Other | 17 | — | 17 | — |
| Total other invested assets | 202 | — | 202 | — |
| Other assets – derivatives | 3 | — | — | 3 |
| Total | $104,933 | $5,903 | $85,211 | $13,819 |
| Liabilities: | ||||
| Interest-sensitive contract liabilities – embedded derivatives | $470 | $— | $— | $470 |
| Other liabilities: | ||||
| Funds withheld at interest – embedded derivatives | (59) | — | — | (59) |
| Derivatives | 599 | — | 596 | 3 |
| Total | $1,010 | $— | $596 | $414 |
(1)Excludes limited partnerships that are measured at estimated fair value using the NAV per share (or its equivalent) as a practical expedient. As of December 31, 2025, the fair value of such investments was $925 million.
| December 31, 2024: | Fair Value Measurements Using: | |||
|---|---|---|---|---|
| Total | Level 1 | Level 2 | Level 3 | |
| Assets: (1) | ||||
| Fixed maturity securities available-for-sale: | ||||
| Corporate | $50,991 | $— | $44,137 | $6,854 |
| Canadian government | 5,016 | — | 5,016 | — |
| Japanese government | 4,445 | — | 4,445 | — |
| Korean government | 846 | — | 846 | — |
| ABS | 5,040 | — | 3,254 | 1,786 |
| CMBS | 2,267 | — | 2,254 | 13 |
| RMBS | 1,317 | — | 1,317 | — |
| U.S. government | 2,464 | 2,379 | 80 | 5 |
| State and political subdivisions | 693 | — | 693 | — |
| Other foreign government | 4,538 | — | 4,508 | 30 |
| Total fixed maturity securities available-for-sale | 77,617 | 2,379 | 66,550 | 8,688 |
| Equity securities | 155 | 67 | — | 88 |
| Funds withheld at interest – embedded derivatives | (215) | — | — | (215) |
| Funds withheld at interest | 56 | — | — | 56 |
| Cash equivalents | 2,055 | 2,053 | 2 | — |
| Short-term investments | 313 | 175 | 127 | 11 |
| Other invested assets: | ||||
| Derivatives | 121 | — | 121 | — |
| Other | 17 | — | 17 | — |
| Total other invested assets | 138 | — | 138 | — |
| Other assets – derivatives | 2 | — | — | 2 |
| Total | $80,121 | $4,674 | $66,817 | $8,630 |
| Liabilities: | ||||
| Interest-sensitive contract liabilities – embedded derivatives | $435 | $— | $— | $435 |
| Other liabilities: | ||||
| Funds withheld at interest – embedded derivatives | (160) | — | — | (160) |
| Derivatives | 486 | — | 484 | 2 |
| Total | $761 | $— | $484 | $277 |
(1)Excludes limited partnerships that are measured at estimated fair value using the NAV per share (or its equivalent) as a practical expedient. As of December 31, 2024, the fair value of such investments was $966 million.
The Company may utilize information from third parties, such as pricing services and brokers, to assist in determining the fair value for certain assets and liabilities; however, management is ultimately responsible for all fair values presented in the Company’s financial statements. This includes responsibility for monitoring the fair value process, ensuring objective and reliable valuation practices and pricing of assets and liabilities, and approving changes to valuation methodologies and pricing sources. The selection of the valuation technique(s) to apply considers the definition of an exit price and the nature of the asset or liability being valued and significant expertise and judgment is required.
The Company performs initial and ongoing analysis and review of the various techniques utilized in determining fair value to ensure that they are appropriate and consistently applied, and that the various assumptions are reasonable. The Company analyzes and reviews the information and prices received from third parties to ensure that the prices represent a reasonable estimate of the fair value and to monitor controls around pricing, which includes quantitative and qualitative analysis and is overseen by the Company’s investment and accounting personnel. Examples of procedures performed include, but are not limited to, review of pricing trends, comparison of a sample of executed prices of securities sold to the fair value estimates, comparison of fair value estimates to management’s knowledge of the current market, and ongoing confirmation that third party pricing services use, wherever possible, market-based parameters for valuation. In addition, the Company utilizes both internal and external cash flow models to analyze the reasonableness of fair values utilizing credit spread and other market assumptions, where appropriate. As a result of the analysis, if the Company determines there is a more appropriate fair value based upon the available market data, the price received from the third party is adjusted accordingly. The Company also determines if the inputs used in estimated fair values received from pricing services are observable by assessing whether these inputs can be corroborated by observable market data.
For assets and liabilities reported at fair value, the Company utilizes, when available, fair values based on quoted prices in active markets that are regularly and readily obtainable. Generally, these are very liquid investments, and the valuation does not require management judgment. When quoted prices in active markets are not available, fair value is based on market valuation techniques, market comparable pricing and the income approach. The use of different techniques, assumptions and inputs may have a material effect on the estimated fair values of the Company’s securities holdings. For the periods presented, the application of market standard valuation techniques applied to similar assets and liabilities has been consistent.
The methods and assumptions the Company uses to estimate the fair value of assets and liabilities measured at fair value on a recurring basis are summarized below.
Fixed Maturity Securities – The fair values of the Company’s publicly-traded fixed maturity securities are generally based on prices obtained from independent pricing services. Prices from pricing services are sourced from multiple vendors, and a vendor hierarchy is maintained by asset type based on historical pricing experience and vendor expertise. The Company generally receives prices from multiple pricing services for each security but ultimately uses the price from the vendor that is highest in the hierarchy for the respective asset type. To validate reasonableness, prices are periodically reviewed as explained above. Consistent with the fair value hierarchy described above, securities with quotes from pricing services are generally reflected within Level 2, as they are primarily based on observable pricing for similar assets and/or other market observable inputs. If the pricing information received from third party pricing services is not reflective of market activity or other inputs observable in the market, the Company may challenge the price through a formal process with the pricing service.
If the Company ultimately concludes that pricing information received from the independent pricing service is not reflective of fair value, non-binding broker quotes are used, if available. If the Company concludes that the values from both pricing services and brokers are not reflective of fair value, an internally developed valuation may be prepared; however, this occurs infrequently. Internally developed valuations or non-binding broker quotes are also used to determine fair value in circumstances where vendor pricing is not available. These valuations may use significant unobservable inputs, which reflect the Company’s assumptions about the inputs that market participants would use in pricing the asset. Observable market data may not be available in certain circumstances, such as market illiquidity and credit events related to the security. Internally developed valuations and non-binding broker quotes are generally based on significant unobservable inputs and are reflected as Level 3 in the valuation hierarchy.
The inputs used in the valuation of corporate and government securities include, but are not limited to, standard market observable inputs that are derived from, or corroborated by, market observable data including market yield curve, duration, call provisions, observable prices and spreads for similar publicly traded or privately placed issues that incorporate the credit quality and industry sector of the issuer. For internal pricing of private placements and structured securities, valuation is based primarily on matrix pricing or other similar techniques using standard market inputs including spreads for actively traded securities, spreads off benchmark yields, expected prepayment speeds and volumes, current and forecasted loss severity, rating, weighted average coupon, weighted average maturity, average delinquency rates, geographic region, debt service coverage ratios and issuance-specific information including, but not limited to: collateral type, payment terms of the underlying assets, payment priority within the tranche, structure of the security, transaction performance and vintage of loans.
When observable inputs are not available, the market standard valuation techniques for determining the estimated fair value of certain types of securities that trade infrequently, and therefore have little or no price transparency, rely on inputs that are significant to the estimated fair value that are not observable in the market or cannot be derived principally from or corroborated by observable market data, such as market illiquidity. Other significant unobservable inputs used in the fair value measurement of the Company’s private debt investments include a multiple of earnings before interest, taxes, depreciation and amortization (“EBITDA”). These unobservable inputs can be based in large part on management judgment or estimation and cannot be supported by reference to market activity. Even though unobservable, these inputs are based on assumptions deemed appropriate given the circumstances and are believed to be consistent with what other market participants would use when pricing such securities.
Equity Securities – Equity securities consist principally of common and preferred stock of publicly and privately traded companies. The fair values of publicly traded equity securities are primarily based on quoted market prices in active markets and are classified within Level 1 in the fair value hierarchy. Non-binding broker quotes and internally developed evaluations for equity securities are generally based on significant unobservable inputs and are reflected as Level 3 in the fair value hierarchy.
Embedded Derivatives– The fair value of embedded derivative liabilities, including those calculated by third parties, are monitored through the use of attribution reports to quantify the effect of underlying sources of fair value change, including capital market inputs based on policyholder account values, interest rates and short-term and long-term implied volatilities, from period to period. Actuarial assumptions are based on experience studies performed internally in combination with available industry information and are reviewed on a periodic basis, at least annually.
For embedded derivative liabilities associated with underlying insurance products in reinsurance treaties, the Company utilizes a discounted cash flow model, which includes an estimate of future equity option purchases and an adjustment for a CVA. To validate the reasonableness of the resulting fair value, the Company’s actuaries perform reviews and analytical procedures on the results. The capital market inputs to the model are generally observable. The valuation also requires certain significant inputs, which are generally not observable and accordingly, the valuation is considered Level 3 in the fair value hierarchy.
The fair value of embedded derivatives associated with funds withheld reinsurance treaties is determined based upon a total return swap technique with reference to the fair value of the investments held by the ceding company that support the Company’s funds withheld at interest asset with an adjustment for a CVA. The fair value of the underlying assets is generally based on a variety of sources and pricing methodologies chosen by the ceding company, which are not transparent to the Company and may include significant unobservable inputs. Additionally, some of the valuations also require certain significant inputs, which are generally not observable. Therefore, the valuation of the embedded derivative assets and liabilities associated with these funds withheld reinsurance treaties are considered Level 3 in the fair value hierarchy. Where those funds withheld reinsurance agreements are ceded by the Company, the same approach is taken to valuing the embedded derivatives associated with the funds withheld at interest liability.
Credit Valuation Adjustment – The Company bases its CVA on corporate Option-adjusted spread (“OAS”) indexes and market conditions adjusted for the Company’s specific factors. The input assumptions are a combination of externally derived and publicly available information, corporate OAS indexes, market inputs and internally developed data based on Company specific investments by rating category.
Funds Withheld at Interest– Funds withheld at interest, elected at fair value on a limited basis, include assets where inputs are not observable in the market and are considered Level 3 in the fair value hierarchy.
Cash Equivalents and Short-Term Investments – Cash equivalents and short-term investments include money market instruments and other highly liquid debt instruments which are generally valued using unadjusted quoted prices in active markets that are accessible for identical assets and are primarily classified as Level 1. The fair value of certain other cash equivalents and short-term investments, such as bonds with original maturities twelve months or less, are based upon other market observable data and are typically classified as Level 2. However, certain short-term investments may incorporate significant unobservable inputs resulting in a Level 3 classification. Various time deposits, certificates of deposit and sweeps carried as cash equivalents or short-term investments are not measured at estimated fair value and therefore are excluded from the tables presented.
Other– FVO contractholder-directed investments supporting unit-linked variable annuity type liabilities consist of fixed maturity securities. The fair value of the fixed maturity contractholder-directed securities is determined on a basis consistent with the methodologies described above for fixed maturity securities and are classified within Level 2 of the hierarchy.
Derivative Assets and Derivative Liabilities – Derivative instruments utilized by the Company are typically classified within Level 2 on the fair value hierarchy. These derivatives are principally valued using an income approach. Valuations of interest rate contracts are based on present value techniques, which utilize significant inputs that may include the swap yield curve, Secured Overnight Financing Rate (“SOFR”) basis curves, Overnight Index Swaps curves, and repurchase rates. Valuations of foreign currency contracts are based on present value techniques, which utilize significant inputs that may include the swap yield curve, currency spot rates, and cross currency basis curves. Valuations of credit contracts are based on present value techniques, which utilize significant inputs that may include the swap yield curve, credit curves, and recovery rates. Valuations of equity market contracts are based on present value techniques, which utilize significant inputs that may include the swap yield curve, spot equity index levels, and dividend yield curves. Valuations of equity market contracts, option-based, are based on option pricing models, which utilize significant inputs that may include the swap yield curve, spot equity index levels, dividend yield curves, and equity volatility. Other swaps relate to a financial solutions transaction structured as a derivative. These derivatives are valued using a credit default swap model utilizing inputs that are both observable and unobservable and are thus classified as Level 3 on the fair value hierarchy.
Quantitative Information Regarding Internally-Priced Assets and Liabilities
The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed internally by the Company as of December 31, 2025 and 2024 (dollars in millions):
| Estimated Fair Value · Valuation · Unobservable · Range (Weighted Average) | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | Technique | Input | 2025 | 2024 | |
| Assets: | ||||||
| Corporate | $636 | $99 | Market comparable securities | Liquidity premium | 0-4% (3%) | 2% |
| EBITDA Multiple · 6.0x-14.8x (9.3x) · 6.7x-11.0x (9.7x) | ||||||
| ABS | 1,329 | 564 | Market comparable securities | Liquidity premium | 0-20% (4%) | 0-10% (3%) |
| U.S. government | 4 | — | Market comparable securities | Liquidity premium | 1% | — |
| Equity securities | 41 | 33 | Market comparable securities | Liquidity premium | 4% | 4% |
| EBITDA Multiple · 7.4x-13.3x (9.9x) · 7.4x-12.8x (10.9x) | ||||||
| Funds withheld at interest – embedded derivatives | 26 | 22 | Total return swap | Mortality | 0-100% (4%) | 0-100% (3%) |
| Lapse | 0-35% (17%) | 0-35% (18%) | ||||
| Withdrawal | 0-10% (5%) | 0-10% (4%) | ||||
| CVA | 0-5% (0%) | 0-5% (0%) | ||||
| Crediting rate | 1-8% (2%) | 1-4% (2%) | ||||
| Other assets – derivatives | 3 | 2 | Credit default swap | Credit spread | 0-1% (0%) | 0-1% (0%) |
| Probability of default | 0-7% (1%) | 0-8% (0%) | ||||
| Liabilities: | ||||||
| Interest-sensitive contract liabilities – embedded derivatives – indexed products | 470 | 435 | Discounted cash flow | Mortality | 0-100% (3%) | 0-100% (3%) |
| Lapse | 0-35% (16%) | 0-35% (17%) | ||||
| Withdrawal | 0-10% (4%) | 0-10% (4%) | ||||
| Option budgetprojection | 1-8% (2%) | 1-4% (2%) | ||||
| Other liabilities – derivatives | 3 | 2 | Credit default swap | Credit spread | 0-1% (0%) | 0-1% (0%) |
| Probability of default | 0-7% (1%) | 0-8% (—%) | ||||
Changes in Level 3 Assets and Liabilities
Assets and liabilities transferred into Level 3 are due to a lack of observable market transactions and price information. Transfers out of Level 3 are primarily the result of the Company obtaining observable pricing information or a third party pricing quotation that appropriately reflects the fair value of those assets and liabilities. The Company had Level 3 other swap assets and liabilities that on a gross and net basis were not material for the year ended December 31, 2025.
The reconciliations for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) are as follows (dollars in millions):
| For the year ended December 31, 2025: · Fixed maturity securities – available-for-sale · Funds withheld at interest –embedded derivatives, net (1) · Funds withheld at interest · Interest-sensitive contract liabilities – embedded derivatives | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Corporate · Foreign govt · Structured securities · U.S. and local govt · Equity securities · Short-term investments · Cash equivalents | ||||||||||
| Fair value, beginning of period | $6,854 | $30 | $1,799 | $5 | $88 | $11 | $— | $(55) | $56 | $(435) |
| Total gains/losses (realized/unrealized) | ||||||||||
| Included in earnings, net: | ||||||||||
| Net investment income | 13 | — | 4 | — | — | — | — | — | 2 | — |
| Investment related gains (losses), net | (105) | — | 6 | — | 9 | — | — | (14) | — | — |
| Interest credited | — | — | — | — | — | — | — | — | — | (20) |
| Included in other comprehensive income (loss) | 75 | (2) | 55 | — | — | — | — | — | 4 | — |
| Issuances (2) | — | — | — | — | — | — | — | — | — | (144) |
| Purchases (2) | 4,533 | 92 | 2,486 | — | 2 | 33 | — | — | 2 | — |
| Sales (2) | (529) | — | (79) | — | (1) | — | — | — | — | — |
| Settlements (2) | (815) | — | (664) | (1) | — | (7) | — | — | (3) | 129 |
| Transfers into Level 3 | 23 | — | 26 | — | — | — | — | — | — | — |
| Transfers out of Level 3 | (22) | — | (32) | — | — | (4) | — | — | — | — |
| Fair value, end of period | $10,027 | $120 | $3,601 | $4 | $98 | $33 | $— | $(69) | $61 | $(470) |
| Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period | ||||||||||
| Included in earnings, net: | ||||||||||
| Net investment income | $10 | $— | $2 | $— | $— | $— | $— | $— | $— | $— |
| Investment related gains (losses), net | (105) | — | — | — | 10 | — | — | (14) | — | — |
| Interest credited | — | — | — | — | — | — | — | — | — | (89) |
| Included in other comprehensive income (loss) | 89 | (2) | 59 | — | — | — | — | — | 4 | — |
(2)The amount reported within issuances, purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items issued/purchased and sold/settled in the same period are excluded from the rollforward.
| For the year ended December 31, 2024: · Fixed maturity securities – available-for-sale · Funds withheld at interest –embedded derivatives, net (1) · Funds withheld at interest · Interest-sensitive contract liabilities – embedded derivatives | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Corporate · Foreign govt · Structured securities · U.S. and local govt · Equity securities · Short-term investments · Cash equivalents | ||||||||||
| Fair value, beginning of period | $4,933 | $35 | $1,425 | $26 | $70 | $2 | $— | $(171) | $54 | $(415) |
| Total gains/losses (realized/unrealized) | ||||||||||
| Included in earnings, net: | ||||||||||
| Net investment income | 13 | — | 4 | — | — | — | — | — | 5 | — |
| Investment related gains (losses), net | (58) | — | (1) | — | (5) | (1) | — | — | — | — |
| Interest credited | — | — | — | — | — | — | — | 116 | — | (22) |
| Included in other comprehensive income (loss) | (26) | (5) | — | — | — | — | — | — | (1) | — |
| Purchases (2) | 3,142 | — | 752 | — | 24 | 14 | — | — | 2 | (98) |
| Sales (2) | (344) | — | (65) | — | (1) | (1) | — | — | — | — |
| Settlements (2) | (754) | — | (396) | (2) | — | (1) | — | — | (4) | 100 |
| Transfers into Level 3 | 2 | — | 117 | 2 | — | — | — | — | — | — |
| Transfers out of Level 3 | (54) | — | (37) | (21) | — | (2) | — | — | — | — |
| Fair value, end of period | $6,854 | $30 | $1,799 | $5 | $88 | $11 | $— | $(55) | $56 | $(435) |
| Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period | ||||||||||
| Included in earnings, net: | ||||||||||
| Net investment income | $8 | $— | $3 | $— | $— | $— | $— | $— | $5 | $— |
| Investment related gains (losses), net | (55) | — | (3) | — | (6) | (1) | — | 116 | — | — |
| Interest credited | — | — | — | — | — | — | — | — | — | (123) |
| Included in other comprehensive income (loss) | (24) | (5) | 1 | — | — | — | — | — | (1) | — |
(2)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
| For the year ended December 31, 2023: · Fixed maturity securities – available-for-sale · Funds withheld at interest –embedded derivatives, net (1) · Funds withheld at interest · Interest-sensitive contract liabilities – embedded derivatives | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Corporate · Foreign govt · Structured securities · U.S. and local govt · Equity securities · Short-term investments · Cash equivalents | ||||||||||
| Fair value, beginning of period | $4,299 | $35 | $1,353 | $35 | $66 | $13 | $— | $(8) | $54 | $(530) |
| Total gains/losses (realized/unrealized) | ||||||||||
| Included in earnings, net: | ||||||||||
| Net investment income | 3 | — | 6 | — | — | — | — | — | (2) | — |
| Investment related gains (losses), net | (15) | — | (2) | — | (1) | (1) | — | (163) | — | — |
| Interest credited | — | — | — | — | — | — | — | — | — | 17 |
| Included in other comprehensive income (loss) | 34 | — | 90 | (2) | — | — | — | — | 3 | — |
| Purchases (2) | 1,021 | — | 253 | — | 9 | 14 | 1 | — | 2 | 17 |
| Sales (2) | (94) | — | (24) | — | (4) | — | — | — | — | — |
| Settlements (2) | (380) | — | (260) | (2) | — | (1) | — | — | (3) | 81 |
| Transfers into Level 3 | 71 | — | 64 | — | — | 6 | — | — | — | — |
| Transfers out of Level 3 | (6) | — | (55) | (5) | — | (29) | (1) | — | — | — |
| Fair value, end of period | $4,933 | $35 | $1,425 | $26 | $70 | $2 | $— | $(171) | $54 | $(415) |
| Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period | ||||||||||
| Included in earnings, net: | ||||||||||
| Net investment income | $3 | $— | $6 | $— | $— | $— | $— | $— | $(2) | $— |
| Investment related gains (losses), net | (23) | — | (3) | — | (1) | (1) | — | (163) | — | — |
| Interest credited | — | — | — | — | — | — | — | — | — | (62) |
| Included in other comprehensive income (loss) | 35 | — | 86 | (2) | — | — | — | — | 3 | — |
(2)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
Nonrecurring Fair Value Measurements
The Company has certain assets subject to measurement at fair value on a nonrecurring basis, in periods subsequent to their initial recognition if they are determined to be impaired. The following table presents information for assets measured at an estimated fair value on a nonrecurring basis and still held at the reporting date for the year ended December 31, 2025 (dollars in millions). The estimated fair values for these assets were determined using significant unobservable inputs (Level 3). For the year ended December 31, 2024, the Company did not have any material assets that were measured at fair value on a nonrecurring basis due to impairment.
| Carrying Value After Measurement | Investment Related Gains (Losses), Net | |
|---|---|---|
| At December 31, | Year ended December 31, | |
| 2025 | 2025 | |
| Mortgage loans | $21 | $(6) |
| Limited partnerships and real estate joint ventures | 46 | (28) |
Fair Value of Financial Instruments Carried at Other Than Fair Value
The following table presents the carrying values and estimated fair values of the Company’s financial instruments, which were not measured at fair value on a recurring basis, as of December 31, 2025 and 2024 (dollars in millions). This table excludes any payables or receivables for collateral under repurchase/reverse repurchase agreements and other transactions. The estimated fair value of the excluded amounts approximate carrying value as they equal the amount of cash collateral received/paid.
| Estimated · Fair Value Measurement Using: | |||||
|---|---|---|---|---|---|
| December 31, 2025: | Carrying Value (1) | Fair Value | Level 1 | Level 2 | Level 3 |
| Assets: | |||||
| Mortgage loans | $11,104 | $11,044 | $— | $— | $11,044 |
| Policy loans | 3,541 | 3,541 | — | 3,541 | — |
| Funds withheld at interest | 8,216 | 7,970 | — | — | 7,970 |
| Limited partnerships – cost method | 72 | 98 | — | — | 98 |
| Cash and cash equivalents | 1,708 | 1,708 | 1,708 | — | — |
| Short-term investments | 91 | 91 | 91 | — | — |
| Other invested assets | 1,271 | 1,051 | 2 | 68 | 981 |
| Accrued investment income | 1,296 | 1,296 | — | 1,296 | — |
| Other asset | 1,020 | 1,071 | — | — | 1,071 |
| Liabilities: | |||||
| Interest-sensitive contract liabilities (2) | $31,056 | $31,013 | $— | $— | 31,013 |
| Funds withheld at interest | 6,863 | 6,681 | — | — | 6,681 |
| Long-term debt | 5,710 | 5,638 | — | — | 5,638 |
| December 31, 2024: | |||||
| Assets: | |||||
| Mortgage loans | $8,839 | $8,422 | $— | $— | $8,422 |
| Policy loans | 1,321 | 1,321 | — | 1,321 | — |
| Funds withheld at interest | 5,596 | 5,296 | — | — | 5,296 |
| Limited partnerships – cost method | 64 | 88 | — | — | 88 |
| Cash and cash equivalents | 1,271 | 1,271 | 1,271 | — | — |
| Short-term investments | 50 | 50 | 50 | — | — |
| Other invested assets | 1,064 | 862 | 3 | 71 | 788 |
| Accrued investment income | 986 | 986 | — | 986 | — |
| Other asset | — | — | — | — | — |
| Liabilities: | |||||
| Interest-sensitive contract liabilities (2) | $25,817 | $25,540 | $— | $— | $25,540 |
| Funds withheld at interest | 5,177 | 4,960 | — | — | 4,960 |
| Long-term debt | 5,042 | 4,836 | — | — | 4,836 |
(1)Carrying values presented herein may differ from those in the Company’s consolidated balance sheets because certain items within the respective financial statement captions may be measured at fair value on a recurring basis.
(2)Carrying values and estimated fair values presented herein include a reinsurance recoverable of $1.9 billion and $2.0 billion as of December 31, 2025 and 2024, respectively.
Mortgage Loans – The fair value of mortgage loans is estimated by discounting cash flows, both principal and interest, using current interest rates for mortgage loans with similar credit ratings and similar remaining maturities. As such, inputs include current treasury yields and spreads, which are based on the credit rating and average life of the loan, corresponding to the market spreads. The valuation of mortgage loans is considered Level 3 in the fair value hierarchy.
Policy Loans – Policy loans typically carry an interest rate that is adjusted annually based on an observable market index and therefore carrying value approximates fair value. The valuation of policy loans is considered Level 2 in the fair value hierarchy.
Funds Withheld at Interest – The carrying value of funds withheld at interest approximates fair value except where the funds withheld are specifically identified in the agreement. When funds withheld are specifically identified in the agreement, the fair value is based on the fair value of the underlying assets that are held by the ceding company. A variety of sources and pricing methodologies, which are not transparent to the Company and may include significant unobservable inputs, are used to value the securities that are held in distinct portfolios, therefore the valuation of these funds withheld assets and liabilities are considered Level 3 in the fair value hierarchy.
Limited Partnerships– The fair value of limited partnerships accounted for using the cost method, considered Level 3 in the fair value hierarchy, is estimated by internally developed valuation techniques.
Cash and Cash Equivalents and Short-term Investments – The carrying values of cash and cash equivalents and short-term investments approximate fair values due to the short-term maturities of these instruments and are considered Level 1 in the fair value hierarchy.
Other Invested Assets – This primarily includes lifetime mortgages, FHLB common stock, and cash collateral. The fair value of the Company’s lifetime mortgage loan portfolio, considered Level 3 in the fair value hierarchy, is estimated by discounting cash flows, both principal and interest, using a risk-free rate plus an illiquidity premium. The cash flow analysis considers future expenses, changes in property prices, and actuarial analysis of borrower behavior, mortality and morbidity. The fair value of the Company’s common stock investment in the FHLB is considered to be the carrying value and it is considered Level 2 in the fair value hierarchy. The fair value of the Company’s cash collateral is considered to be the carrying value and considered to be Level 1 in the fair value hierarchy.
Accrued Investment Income – The carrying value for accrued investment income approximates fair value as there are no adjustments made to the carrying value. This is considered Level 2 in the fair value hierarchy.
Other Asset – This primarily includes a long-term held to maturity receivable. The valuation of this asset requires the use of market observable data including market yield curve, observable prices and spreads for similar publicly traded or privately placed issues that incorporate the credit quality and industry sector of the issuer and an unobservable premium based on the underlying credit quality of the counterparty. This is considered Level 3 in the fair value hierarchy.
Interest-Sensitive Contract Liabilities – The carrying and fair values of interest-sensitive contract liabilities reflected in the table above exclude contracts with significant mortality risk. The fair value of the Company’s interest-sensitive contract liabilities utilizes a market standard technique with both capital market inputs and policyholder behavior assumptions, as well as cash values adjusted for recapture fees. The capital market inputs to the model, such as interest rates, are generally observable. Policyholder behavior assumptions are generally not observable and may require use of significant management judgment. The valuation of interest-sensitive contract liabilities is considered Level 3 in the fair value hierarchy.
Long-term Debt – The fair value of the Company’s long-term debt, and collateral finance and securitization notes is generally estimated by discounting future cash flows using market rates currently available for debt with similar remaining maturities and reflecting the credit risk of the Company, including inputs when available, from actively traded debt of the Company or other companies with similar credit quality. The valuation of long-term debt, and collateral finance and securitization notes is generally obtained from brokers and is considered Level 3 in the fair value hierarchy.
Note 14 INCOME TAX
Pre-tax income for the years ended December 31, 2025, 2024 and 2023 consists of the following (dollars in millions):
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Pre-tax income – U.S. | $1,224 | $572 | $898 |
| Pre-tax income – foreign | 316 | 408 | 262 |
| Total pre-tax income | $1,540 | $980 | $1,160 |
The provision for income tax expense for the years ended December 31, 2025, 2024 and 2023 consists of the following (dollars in millions):
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current income tax expense (benefit): | |||
| U.S. federal | $196 | $148 | $(20) |
| U.S. state | 2 | 2 | 2 |
| Foreign | (187) | 167 | 58 |
| Total current | 11 | 317 | 40 |
| Deferred income tax expense (benefit): | |||
| U.S. federal | (13) | (129) | 236 |
| U.S. state | — | — | — |
| Foreign | 353 | 68 | (25) |
| Total deferred | 340 | (61) | 211 |
| Total provision for income taxes | $351 | $256 | $251 |
The effective tax rate for 2025 was higher than the U.S. statutory rate of 21% primarily due to income earned in Canada and tax expense related to legal entity restructuring, which were partially offset by U.S. taxation of foreign earnings net of foreign tax credits and release of valuation allowances.
The effective tax rate for 2024 was higher than the U.S. statutory rate of 21% primarily due to income earned in non-U.S. jurisdictions and the tax expense related to legal entity restructuring, which were partially offset by benefits due to the release of valuation allowances in non-U.S. jurisdictions and benefits related to return to provision adjustments.
The Organization for Economic Cooperation and Development (“OECD”) developed Model Global Anti-Base Erosion (“GloBE”) rules under Pillar II establishing a Global Minimum Tax to ensure that multinational enterprises with consolidated revenue of more than EUR 750 million pay at least an effective tax rate of 15% on income arising in each jurisdiction in which they operate. As of December 31, 2025, many of the jurisdictions in which the Company operates had enacted Pillar II legislation into domestic law with an effective date of January 1, 2025. The Company recorded a tax expense of $10 million and $5 million related to Pillar II in 2025 and 2024, respectively. Subsequent to December 31, 2025, the OECD member countries agreed to a side-by-side system which is expected to result in further enactment of the changes. Expected future guidance could result in further changes to taxation.
The One Big Beautiful Bill Act (“OBBBA”) was enacted on July 4, 2025. The OBBBA makes permanent key elements of the Tax Cuts and Jobs Act of 2017, including 100 percent bonus depreciation, domestic research expenditure expensing, and makes modifications to the international tax framework. The tax impact of the OBBBA on the Company was immaterial for 2025.
The Inflation Reduction Act of 2022 (the “Act”) was enacted in 2022. For tax years ending after December 31, 2022, the Act imposed a 15% minimum tax on adjusted financial statement income for “applicable corporations” with average adjusted financial statement income over $1 billion for the previous 3-year period ending in 2022 or after. The Company is not an applicable corporation for 2025. The Act also imposes a 1% excise tax on stock buybacks of a publicly traded corporation. The tax impact of the Act was immaterial to the Company for 2025.
Bermuda enacted the Corporate Income Tax Act of 2023 on December 27, 2023. Effective as of January 1, 2025, Bermuda imposed a 15% corporate income tax rate applicable to resident Bermuda companies and permanent establishments with consolidated annual revenue of EUR 750 million or more. The impact was immaterial to the Company for 2025.
The Company adopted ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” on a prospective basis beginning with the year ended December 31, 2025. The following table presents the required rate reconciliation disclosure pursuant to ASU 2023-09 for the year ended December 31, 2025. The Company’s effective tax rate differed from the U.S. federal income tax statutory rate of 21% as a result of the following for the year ended December 31, 2025 (dollars in millions):
| 2025 | % of Total | |
|---|---|---|
| U.S. Federal Statutory Tax Rate | $322 | 21.0% |
| State and Local Income Taxes, Net of Federal Income Tax Effect (1) | 2 | 0.1 |
| Foreign Tax Effects | ||
| India | ||
| Statutory tax rate difference between India and United States | (2) | (0.1) |
| Changes in valuation allowance | (30) | (2.0) |
| Tax effects of reorganization | 27 | 1.8 |
| Canada | 28 | 1.8 |
| Other foreign jurisdictions | (13) | (0.8) |
| Effect of Cross-Border Tax Laws | ||
| Subpart F income, net of credits | (33) | (2.2) |
| Other | 6 | 0.4 |
| Changes in Valuation Allowance | 1 | 0.1 |
| Nontaxable or Nondeductible Items | (8) | (0.5) |
| Changes in Unrecognized Tax Benefits | 3 | 0.2 |
| Other Reconciling Items | ||
| Legal entity restructuring | 49 | 3.2 |
| Other | (1) | (0.1) |
| Effective Tax Rate (2) | $351 | 22.9% |
(1)State taxes in Illinois made up the majority (greater than 50 percent) of the tax effect in this category.
(2)The Company rounds amounts in the financial statements to millions and calculates the effective tax rate from the underlying whole dollar amounts. Thus, certain amounts may not recalculate based on the numbers due to rounding.
The following table presents the Company’s effective tax rate reconciliation prior to the adoption of ASU 2023-09. The Company’s effective tax rate differed from the U.S. federal income tax statutory rate of 21% as a result of the following for the years ended December 31, 2024 and 2023 (dollars in millions):
| 2024 | 2023 | |
|---|---|---|
| Tax provision at U.S. statutory rate | $206 | $244 |
| Increase (decrease) in income taxes resulting from: | ||
| Tax rate differences on income in other jurisdictions | 44 | 14 |
| Differences in tax basis in foreign jurisdictions | (18) | 4 |
| Deferred tax valuation allowance | (5) | 15 |
| Amounts related to uncertain tax positions | 2 | (2) |
| Compensation | 1 | 2 |
| Corporate rate changes | (4) | — |
| GILTI, net of credits | 14 | — |
| Subpart F for non-full inclusion companies | 26 | 28 |
| Foreign tax credits | (5) | (42) |
| Return to provision and amended adjustments | (17) | (9) |
| Pillar II | 5 | — |
| Effects of tax law changes and legal entity restructuring | 9 | — |
| Other, net | (2) | (3) |
| Total provision for income taxes | $256 | $251 |
| Effective tax rate (1) | 26.3% | 21.8% |
(1) The Company rounds amounts in the financial statements to millions and calculates the effective tax rate from the underlying whole dollar amounts. Thus, certain amounts may not recalculate based on the numbers due to rounding.
Total income taxes for the years ended December 31, 2025, 2024 and 2023 were as follows (dollars in millions):
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Provision for income taxes | $351 | $256 | $251 |
| Income tax from OCI and additional paid-in-capital: | |||
| Net unrealized investment gains (losses) recognized in OCI | (100) | (176) | 449 |
| Liability for future policyholder benefits | 564 | 586 | (161) |
| Market risk benefits | — | — | (3) |
| Foreign currency translation | (17) | 32 | 22 |
| Unrealized pension and postretirement | 4 | 2 | (2) |
| Total income taxes provided | $802 | $700 | $556 |
The tax effects of temporary differences that give rise to significant portions of the deferred income tax assets and liabilities as of December 31, 2025 and 2024 are presented in the following table (dollars in millions):
| 2025 | 2024 | |
|---|---|---|
| Deferred income tax assets: | ||
| Nondeductible accruals | $85 | $102 |
| Net operating loss carryforward | 829 | 846 |
| Capital loss carryforwards | 3 | 92 |
| Tax credit carryforward | 133 | 220 |
| Invested assets | 1,621 | 1,407 |
| Anticipated future foreign tax credit | 511 | 442 |
| Subtotal | 3,182 | 3,109 |
| Valuation allowance | (726) | (678) |
| Total deferred income tax assets | 2,456 | 2,431 |
| Deferred income tax liabilities: | ||
| Deferred acquisition costs | 644 | 931 |
| Policy reserves and other reinsurance liabilities | 4,569 | 3,428 |
| Foreign currency translation | 162 | 190 |
| Anticipated future foreign tax credit reduction | — | — |
| Other | 1 | 3 |
| Total deferred income tax liabilities | 5,376 | 4,552 |
| Net deferred income tax liabilities | $2,920 | $2,121 |
| Balance sheet presentation of net deferred income tax liabilities: | ||
| Deferred tax assets, included in “Other assets” | 50 | 78 |
| Deferred tax liabilities, included in “Income taxes” | 2,970 | $2,199 |
| Net deferred income tax liabilities | $2,920 | $2,121 |
| Balance sheet presentation of net income tax liabilities: | ||
| Deferred tax liabilities | $2,970 | $2,199 |
| Current taxes payable | 28 | — |
| Income taxes | $2,998 | $2,199 |
As of December 31, 2025, the valuation allowance against deferred tax assets was $726 million. The valuation allowance primarily relates to the deferred taxes associated with foreign tax credit carryforwards in the U.S. and Ireland and losses in foreign subsidiaries that do not have a history of income. The Company reduced the deferred tax assets to the amount more likely than not to be realized.
As of December 31, 2024, the valuation allowance against deferred tax assets was $678 million. The valuation allowance was primarily related to the deferred taxes associated with mark-to-market losses in AOCI and losses in foreign subsidiaries that do not have a history of income. The Company reduced the deferred tax assets to the amount more likely than not to be realized.
The earnings of substantially all of the Company’s foreign subsidiaries have been permanently reinvested in foreign operations. The determination of the unrecognized deferred tax liability for temporary differences related to investments in the Company’s foreign subsidiaries is not practicable. U.S. tax law generally eliminates U.S. federal income taxes on dividends from foreign subsidiaries; the Company does not expect to incur material income taxes if these funds were repatriated.
During 2025, the Company made income tax payments to the following jurisdictions, net of refunds (dollars in millions).
| U.S. federal | $49 |
|---|---|
| U.S. state and local | 1 |
| Total U.S. | $50 |
| Foreign | |
| Canada | 127 |
| Hong Kong | 31 |
| Japan | 20 |
| All Other | 24 |
| Total foreign | $202 |
| Total income taxes paid, net of refunds | $252 |
During 2024 and 2023, the Company received federal and foreign income tax refunds of approximately $12 million and $13 million, respectively. The Company made cash income tax payments of approximately $90 million and $311 million in 2024 and 2023, respectively.
The following table presents consolidated net operating loss carryforwards (“NOL”) as of December 31, 2025 (dollars in millions):
| 2025 | |
|---|---|
| NOL with no expiration and with no valuation allowance | $2,940 |
| NOL with a full valuation allowance | 232 |
| NOL with no expiration and a partial valuation allowance | 500 |
| NOL with expiration date of 2034 and no valuation allowance | — |
| Total net operating loss carryforwards | $3,672 |
These net operating losses, other than the net operating losses for which there is a valuation allowance, are expected to be utilized in the normal course of business during the period allowed for carryforwards and in any event are not expected to be lost due to the application of tax planning strategies that management would utilize.
As of December 31, 2025, the Company had foreign tax credit carryforwards of $133 million related to the U.S. and Ireland. The earliest year of expiration on the U.S. foreign tax credits is 2033. The U.S. credits have a partial valuation allowance of $54 million for the amount that is not more likely than not be utilized in the normal course of business. The Ireland foreign tax credit of $31 million has a full valuation allowance.
The Company files income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions. The Company is subject to continuous examination by the Internal Revenue Service and is subject to audit by taxing authorities in other foreign jurisdictions in which the Company has business operations. The Company is no longer subject to audits in the U.S. federal jurisdiction for years prior to 2018, state jurisdictions prior to 2022, and foreign jurisdictions prior to 2020, with a few exceptions.
A reconciliation of the beginning and ending amount of unrecognized tax benefits for the years ended December 31, 2025, 2024 and 2023 is as follows (dollars in millions):
| Total Unrecognized Tax Benefits | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Beginning balance, January 1 | $33 | $33 | $36 |
| Additions for tax positions of prior years | 5 | 2 | 9 |
| Reductions for tax positions of prior years | (6) | (9) | (15) |
| Additions for tax positions of current year | 5 | 7 | 3 |
| Ending balance, December 31 | $37 | $33 | $33 |
The Company recognized minimal interest expense (benefit) associated with uncertain tax positions in 2025, 2024 and 2023. As of December 31, 2025 and 2024, the Company had $3 million of accrued interest related to unrecognized tax benefits. There are no penalties accrued as of December 31, 2025 or 2024.
Note 15 EMPLOYEE BENEFIT PLANS
Certain subsidiaries of the Company are sponsors or administrators of both qualified and non-qualified defined benefit pension plans (“Pension Plans”). The largest of these plans is a non-contributory qualified defined benefit pension plan sponsored by RGA Reinsurance Company (“RGA Reinsurance”) that covers U.S. employees. The benefits under the Pension Plans are generally based on years of service and compensation levels. The qualified defined benefit pension plan and some of the non-qualified defined benefit pension plans are closed to new employees. Pension plans outside of the U.S. are not material to the Company either individually or in the aggregate and are not presented in the disclosures below.
The Company also provides select health care and life insurance benefits for certain retired employees. The health care benefits are provided through a self-insured welfare benefit plan. Employees become eligible for these benefits if they meet minimum age and service requirements. The retiree’s cost for health care benefits varies depending upon the credited years of service. New employees hired in the U.S. are not eligible for retiree health care benefits. Virtually all retirees, or their beneficiaries, contribute a portion of the total cost of postretirement health benefits. Overfunded and underfunded plans are recognized in other assets and other liabilities, respectively.
A December 31 measurement date is used for the defined benefit and postretirement plans. The status of these plans as of December 31, 2025 and 2024 is summarized below (dollars in millions):
| December 31, | ||||||
|---|---|---|---|---|---|---|
| Pension Benefits · Other Benefits | ||||||
| 2025 | 2024 (1) | 2025 | 2024 | |||
| Change in benefit obligation: | ||||||
| Benefit obligation at beginning of year | $201 | $196 | $62 | $63 | ||
| Service cost | 13 | 13 | 1 | 2 | ||
| Interest cost | 10 | 9 | 3 | 3 | ||
| Participant contributions | — | — | — | 1 | ||
| Actuarial (gains) losses | 5 | 3 | 2 | (4) | ||
| Benefits paid | (23) | (20) | (3) | (3) | ||
| Benefit obligation at end of year | $206 | $201 | $65 | $62 | ||
(1)The 2024 pension benefits benefit obligation at end of year, as disclosed in the 2024 Annual Report on Form 10-K, included $38 million related to non-U.S. plans.
| December 31, | ||||
|---|---|---|---|---|
| Pension Benefits | Other Benefits | |||
| 2025 | 2024 | 2025 | 2024 | |
| Change in plan assets: | ||||
| Fair value of plan assets at beginning of year | $196 | $180 | $— | $— |
| Actual return on plan assets | 34 | 19 | — | — |
| Employer contributions | 15 | 17 | 3 | 2 |
| Participant contributions | — | — | — | 1 |
| Benefits paid | (23) | (20) | (3) | (3) |
| Fair value of plan assets at end of year | $222 | $196 | $— | $— |
| Funded status at end of year | $16 | $(5) | $(65) | $(62) |
| December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Qualified Plans · Non-Qualified Plans (1) · Total | ||||||||||
| 2025 | 2024 (2) | 2025 | 2024 (3) | 2025 | 2024 | |||||
| Aggregate fair value of plan assets | $222 | $196 | $— | $— | $222 | $196 | ||||
| Aggregate projected benefit obligations | 169 | 161 | 37 | 40 | 206 | 201 | ||||
| Over (under) funded | $53 | $35 | $(37) | $(40) | $16 | $(5) | ||||
(1)For non-qualified plans, there are no required funding levels.
(2)The 2024 overfunded balance related to qualified plans, as disclosed in the 2024 Annual Report on Form 10-K, included $(2) million related to non-U.S. plans.
(3)The 2024 underfunded balance related to non-qualified plans, as disclosed in the 2024 Annual Report on Form 10-K, included $(36) million related to non-U.S. plans.
| December 31, | ||||
|---|---|---|---|---|
| Pension Benefits | Other Benefits | |||
| 2025 | 2024 | 2025 | 2024 | |
| Amounts recognized in accumulated other comprehensive income (loss): | ||||
| Net actuarial (gain) loss | $13 | $32 | $(2) | $(3) |
| Net prior service cost (credit) | — | — | (2) | (3) |
| Total | $13 | $32 | $(4) | $(6) |
The following table presents information for pension plans with a projected benefit obligation in excess of plan assets as of December 31, 2025 and 2024 (dollars in millions):
| 2025 | 2024 (1) | ||
| Projected benefit obligation | $37 | $40 | |
|---|---|---|---|
| Fair value of plan assets | — | — |
(1)The 2024 projected benefit obligation for pension plans with a projected benefit obligation in excess of plan assets, as disclosed in the 2024 Annual Report on Form 10-K, included $38 million related to non-U.S. plans.
The following table presents information for pension plans with an accumulated benefit obligation in excess of plan assets as of December 31, 2025 and 2024 (dollars in millions):
| 2025 | 2024 (1) | ||
| Accumulated benefit obligation | $30 | $35 | |
|---|---|---|---|
| Fair value of plan assets | — | — |
(1)The 2024 accumulated benefit obligation for pension plans with an accumulated benefit obligation in excess of plan assets, as disclosed in the 2024 Annual Report on Form 10-K, included $33 million related to non-U.S. plans.
The components of net periodic benefit cost, included in other operating expenses on the consolidated statements of income, and other changes in plan assets and benefit obligations recognized in other comprehensive income (loss) were as follows (dollars in millions):
| Pension Benefits (1) | Other Benefits | |||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | 2025 | 2024 | 2023 | |
| Net periodic benefit cost: | ||||||
| Service cost | $13 | $13 | $12 | $1 | $2 | $2 |
| Interest cost | 10 | 9 | 8 | 3 | 3 | 3 |
| Expected return on plan assets | (14) | (12) | (10) | — | — | — |
| Amortization of net actuarial losses | 1 | 2 | 3 | — | — | — |
| Amortization of prior service cost (credit) | — | — | — | (1) | (2) | (2) |
| Settlements | 3 | 4 | — | — | — | — |
| Net periodic benefit cost | 13 | 16 | 13 | 3 | 3 | 3 |
| Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss): | ||||||
| Net actuarial (gains) losses | (15) | (3) | 1 | 1 | (4) | 1 |
| Amortization of net actuarial gains (losses) | (1) | (2) | (3) | 1 | 2 | 2 |
| Settlements | (3) | (4) | — | — | — | — |
| Total recognized in other comprehensive income (loss) | (19) | (9) | (2) | 2 | (2) | 3 |
| Total recognized in net periodic benefit cost and other comprehensive income (loss) | $(6) | $7 | $11 | $5 | $1 | $6 |
(1)The 2024 and 2023 totals recognized in net periodic benefit cost and other comprehensive income (loss), as disclosed in the 2024 Annual Report on Form 10-K, included $3 million and $5 million related to non-U.S. plans, respectively.
The Company has met the minimum funding requirements for its qualified pension plans and is not required to contribute to the qualified pension plans during 2026. The Company has not determined whether, and to what extent, contributions may be made to the qualified pension plans in 2026. During 2026, the Company expects to contribute $3 million and $4 million to its non-qualified pension plans and other benefit plans, respectively.
The following benefit payments, which reflect expected future service as appropriate, are expected to be paid (dollars in millions):
| Pension Benefits · Other Benefits | ||
|---|---|---|
| 2026 | $10 | $4 |
| 2027 | 14 | 4 |
| 2028 | 15 | 4 |
| 2029 | 15 | 4 |
| 2030 | 16 | 4 |
| 2031-2035 | 92 | 23 |
Assumptions
The weighted average assumptions used to determine the benefit obligation and net periodic benefit cost were as follows:
| Pension Benefits · Other Benefits | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 (1) | 2023 (2) | 2025 | 2024 | 2023 | |
| Benefit obligation | ||||||
| Discount rate | 5.37% | 5.45% | 4.78% | 5.38% | 5.47% | 4.79% |
| Rate of compensation increase | 4.59% | 4.65% | 4.75% | n/a | n/a | n/a |
| Net periodic benefit cost | ||||||
| Discount rate | 5.45% | 4.78% | 4.97% | 5.47% | 4.79% | 4.99% |
| Expected long-term rate of return on plan assets | 7.50% | 7.00% | 7.00% | n/a | n/a | n/a |
| Rate of compensation increase | 4.65% | 4.75% | 4.81% | n/a | n/a | n/a |
(1)The 2024 weighted average assumptions, as disclosed in the 2024 Annual Report on Form 10-K, included non-U.S. plans. For non-U.S. plans, the benefit obligation discount rate was 4.71%, benefit obligation rate of compensation increase was 4.04% and net periodic benefit cost rate of compensation increase was 4.53%.
(2)The 2023 weighted average assumptions, as disclosed in the 2024 Annual Report on Form 10-K, included non-U.S. plans. For non-U.S. plans, the benefit obligation rate of compensation increase was 4.53%, the net periodic benefit cost discount rate was 5.22% and the net periodic benefit cost rate of compensation increase was 5.74%.
The expected rate of return on plan assets is based on anticipated performance of the various asset sectors in which the plan invests, weighted by target allocation percentages. Anticipated future performance is based on long-term historical returns of the plan assets by sector, adjusted for the long-term expectations on the performance of the markets. While the precise expected return derived using this approach may fluctuate from year to year, the policy is to hold this long-term assumption constant as long as it remains within reasonable tolerance from the derived rate.
The assumed health care cost trend rates used in measuring the accumulated non-pension postretirement benefit obligation were as follows:
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Health care cost trend rates assumed for next year | 6.50% | 6.90% |
| Ultimate cost trend rate | 4.50% | 4.50% |
| Year ultimate trend is reached | 2032 | 2032 |
Plan Assets
The Company’s overall investment strategy is to allocate 100% of investments for long-term growth. Target allocations of U.S. qualified pension plan assets are determined with the objective of maximizing returns and minimizing volatility of net assets through adequate asset diversification and partial liability immunization. Adjustments are made to target allocations based on the Company’s assessment of the effect of economic factors and market conditions. The target allocations for plan assets were 75.5% equity and alternative securities and 24.5% debt securities for 2025 and 2024. The Company’s plan assets are invested in mutual funds and exchange traded funds. The mutual funds and exchange traded funds include holdings of S&P 500 securities, large-cap securities, mid-cap securities, small-cap securities, international securities, corporate debt securities, U.S. and other government securities, mortgage-related securities and cash.
Equity and debt securities are exposed to various risks, such as interest rate risk, credit risk and overall market volatility. Due to the level of risk associated with certain investment securities, changes in the values of investment securities will occur and any change would affect the amounts reported in the financial statements.
The fair values of the Company’s qualified pension plan assets as of December 31, 2025 and 2024 are summarized below (dollars in millions):
| Fair Value Measurement Using: | ||||
|---|---|---|---|---|
| Total | Level 1 | Level 2 | Level 3 | |
| Mutual Funds (1) | $113 | $113 | $— | $— |
| Exchange Traded Funds (2) | 109 | 109 | — | — |
| Cash | — | — | — | — |
| Total | $222 | $222 | $— | $— |
(1)Mutual funds were invested 50% in U.S. equity funds,10% in U.S. fixed income funds,20% in non-U.S. equity funds and 20% in other.
(2)Exchange traded funds were invested 54% in U.S. equity funds,23% in U.S. fixed income funds and 23% in non-U.S. equity funds.
| Fair Value Measurement Using: | ||||
|---|---|---|---|---|
| Total | Level 1 | Level 2 | Level 3 | |
| Mutual Funds (3) | $131 | $131 | $— | $— |
| Exchange Traded Funds (4) | 65 | 65 | — | — |
| Cash | — | — | — | — |
| Total | $196 | $196 | $— | $— |
(3)Mutual funds were invested 18% in U.S. equity funds,53% in U.S. fixed income funds,15% in non-U.S. equity funds and 14% in other.
(4)Exchange traded funds were invested 24% in U.S. equity funds and 76% in U.S. fixed income funds.
As of December 31, 2025 and 2024, the Company classified all of its qualified pension plan assets in the Level 1 category as quoted prices in active markets are available for these assets. See Note 13 – “Fair Value of Asset and Liabilities” for additional information on the fair value hierarchy.
Savings and Investment Plans
Certain subsidiaries of RGA sponsor savings and investment plans under which a portion of employee contributions are matched. Subsidiary contributions to these plans were $31 million, $26 million and $22 million in 2025, 2024 and 2023, respectively.
Note 16 FINANCIAL CONDITION AND NET INCOME ON A STATUTORY BASIS – SIGNIFICANT SUBSIDIARIES
The domestic and foreign insurance subsidiaries of RGA prepare their statutory financial statements in conformity with accounting practices prescribed or permitted by the applicable state insurance department or local regulatory authority, which may vary materially from statements prepared in accordance with GAAP. Prescribed statutory accounting practices in the U.S. include publications of the National Association of Insurance Commissioners (“NAIC”), as well as state laws, local regulations and general administrative rules. The differences between statutory financial statements and financial statements prepared in accordance with GAAP vary between jurisdictions. The principal differences between GAAP and NAIC are that statutory financial statements do not reflect deferred policy acquisition costs and limit deferred tax assets, life benefit reserves predominately use interest rate and mortality assumptions prescribed by the NAIC and local regulatory agencies, bonds are generally carried at amortized cost and reinsurance assets and liabilities are presented net of reinsurance.
Statutory net income and capital and surplus of the Company’s primary operating insurance subsidiaries, determined in accordance with statutory accounting practices prescribed by the applicable state insurance department or local regulatory authority. The amounts below reflect the Company’s best estimate of the statutory capital, surplus and net income for the subsidiaries listed below (dollars in millions):
| Statutory Capital and Surplus · Statutory Net Income (Loss) | |||||
|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | 2023 | |
| RGA Americas Reinsurance Company, Ltd. | $6,547 | $5,466 | $1,275 | $686 | $657 |
| RGA Life and Annuity Insurance Company | 3,851 | 3,253 | 49 | 122 | 157 |
| RGA Reinsurance Company | 2,990 | 2,307 | (455) | (3) | 483 |
| RGA Reinsurance Company (Barbados) Ltd. | 2,015 | 2,200 | 183 | 275 | 133 |
| RGA Life Reinsurance Company Of Canada | 1,470 | 1,447 | 21 | 36 | 38 |
| RGA International Reinsurance Company Dac | 993 | 781 | 32 | 20 | 21 |
| RGA Reinsurance Company Of Australia Limited | 558 | 445 | 76 | 14 | 52 |
| RGA Worldwide Reinsurance Company, Ltd. | 447 | 688 | (14) | 41 | 64 |
| Chesterfield Reinsurance Company | 408 | 391 | 58 | 67 | (178) |
| Rockwood Reinsurance Company | 357 | 420 | (174) | 104 | (883) |
Each U.S. domestic insurance subsidiary’s state of domicile imposes minimum risk-based capital (“RBC”) requirements that were developed by the NAIC. The formulas for determining the amount of RBC specify various weighting factors that are applied to financial balances or various levels of activity based on the perceived degree of risk. Regulatory compliance is determined by a ratio of total adjusted capital, as defined by the NAIC, to authorized control level RBC, as defined by the NAIC. Companies below specific trigger points or ratios are classified within certain levels, each of which requires specified corrective action. Each of RGA’s U.S. domestic insurance subsidiaries exceeded the minimum RBC requirements for all periods presented herein. These requirements do not represent a significant constraint for the payment of dividends by RGA’s U.S. domestic insurance companies.
The licensing orders of the Company’s special purpose companies stipulate a minimum amount of capital required based on the purpose of the entity and the underlying business. These companies are subject to enhanced oversight by the regulator which includes filing detailed plans of operations before commencing operations or making material changes to existing agreements or entering into new agreements. Each of the Company’s Special Purpose Life Reinsurance Captives (“SPLRC”) exceeded the minimum capital requirements for all periods presented herein.
The Company’s foreign insurance subsidiaries prepare financial statements in accordance with local regulatory requirements. The regulatory authorities in these foreign jurisdictions establish some form of minimum regulatory capital and surplus requirements. All of the Company’s foreign insurance subsidiaries have regulatory capital and surplus that exceed the local minimum requirements. Each of the Company’s foreign insurance subsidiaries exceeded the minimum regulatory capital and surplus for all periods presented. These requirements do not represent a significant constraint for the payment of dividends by the Company’s foreign insurance companies.
The state of domicile of certain of the Company’s SPLRCs follow prescribed accounting practices differing from NAIC statutory accounting practices (“NAIC SAP”) applicable to their statutory financial statements. Specifically, these prescribed practices require that surplus note interest accrued but not approved for payment be reported as a direct reduction of surplus and an addition to the surplus note balance. Under NAIC SAP, surplus note interest is not to be reported until approved for payment and is reported as a reduction of net investment income in the Summary of Operations. In addition, these prescribed practices allow the SPLRC to reflect letters of credit issued for its benefit as an admitted asset and a direct credit to unassigned surplus. Under NAIC SAP, letters of credit issued on behalf of the reporting company are not reported on the balance sheet.
A reconciliation of the surplus between NAIC SAP and practices prescribed by the state of domicile is shown below (dollars in millions):
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Prescribed practice – surplus | $435 | $549 |
| Prescribed practice – letters of credit | (705) | (380) |
| Surplus (deficit) – NAIC SAP | $(270) | $169 |
RGA Life and Annuity, RGA Reinsurance and Aurora National are subject to Missouri statutory provisions that restrict the payment of dividends. They may not pay dividends in any 12 month period in excess of the greater of the prior year’s statutory net gain from operations or 10% of statutory capital and surplus at the preceding year-end, without regulatory approval. The applicable statutory provisions only permit an insurer to pay a shareholder dividend from unassigned surplus. As of January 1, 2026, RGA Reinsurance could pay maximum dividends, without prior approval, of approximately $299 million. Any dividends paid by RGA Reinsurance would be paid to RGA Life and Annuity, its parent company, which in turn has restrictions related to its ability to pay dividends to RGA.
Notwithstanding Missouri statutory provisions, The Missouri Department of Commerce and Insurance allows RGA Life and Annuity to pay a dividend to RGA to the extent that RGA Life and Annuity received the dividend from its subsidiaries, without limitation related to the level of unassigned surplus. Dividend payments from other subsidiaries are subject to regulations in their jurisdiction of domicile, which are generally based on their earnings and/or capital level.
Dividend payments from non-U.S. subsidiaries are subject to similar restrictions established by local regulators. The non-U.S. regulatory regimes also commonly limit the dividend payments to the parent to a portion of the prior year’s statutory income, as determined by the local accounting principles. The regulators of the Company’s non-U.S. subsidiaries may also limit or prohibit profit repatriations or other transfers of funds to the U.S. if such transfers are deemed to be detrimental to the solvency or financial strength of the non-U.S. subsidiaries, or for other reasons. Most of the non-U.S. operating subsidiaries are second tier subsidiaries that are owned by various non-U.S. holding companies. The capital and rating considerations applicable to the first tier subsidiaries may also impact the dividends paid to RGA.
There are no regulatory restrictions that limit the payment of dividends by RGA, except those generally applicable to Missouri corporations. Dividends are payable by Missouri corporations only under the circumstances specified in the General and Business Corporation Law of Missouri. RGA would not be permitted to pay common stock dividends if there is any accrued and unpaid interest on its subordinated debentures and its junior subordinated debentures. Furthermore, the ability of RGA to pay dividends is dependent on business conditions, income, cash requirements of the Company, receipt of dividends from its subsidiaries, financial covenant provisions and other relevant factors.
Note 17 COMMITMENTS, CONTINGENCIES AND GUARANTEES
Commitments
Funding of Investments
The Company’s commitments to fund investments as of December 31, 2025 and 2024, are presented in the following table (dollars in millions):
| 2025 | 2024 | |
|---|---|---|
| Limited partnerships and real estate joint ventures | $2,328 | $1,103 |
| Mortgage loans | 192 | 81 |
| Bank loans and private placements | 2,796 | 1,950 |
| Lifetime mortgages | 128 | 103 |
The Company anticipates that the majority of its current commitments will be invested over the next five years; however, these commitments could become due any time at the request of the counterparties. Bank loans and private placements are included in fixed maturity securities available-for-sale.
The Company has an immaterial liability, included in other liabilities, for current expected credit losses associated with unfunded commitments as of December 31, 2025 and 2024.
Funding Agreements
Federal Home Loan Bank (“FHLB”) of Des Moines
The Company is a member of the FHLB and, through membership, has issued funding agreements to the FHLB in exchange for cash advances. As of December 31, 2025 and 2024, the Company had $1.3 billion of FHLB funding agreements outstanding. The Company is required to provide collateral in excess of the funding agreement amounts outstanding, considering any discounts to the securities posted and prepayment penalties.
Funding Agreement Backed Notes
The Company’s FABN program allows RGA Global Funding, a special-purpose, unaffiliated statutory trust, to offer its senior secured medium-term notes to investors. RGA Global Funding uses the net proceeds from each sale to purchase one or more funding agreements from the Company. As of December 31, 2025 and 2024, the Company had $5.8 billion and $3.2 billion of FABNs outstanding, which are included within interest-sensitive contract liabilities.
Contingencies
Litigation
The Company is subject to litigation and regulatory investigations or actions from time to time. Based on current knowledge, management does not believe that loss contingencies arising from pending legal, regulatory and governmental matters will have a material adverse effect on the financial condition, results of operations or cash flows of the Company. However, in light of the inherent uncertainties involved in future or pending legal, regulatory and governmental matters, some of which are beyond the Company’s control, and indeterminate or potentially substantial amount of damages sought in any such matters, an adverse outcome could be material to the Company’s financial condition, results of operations or cash flows for any particular reporting period. A legal reserve is established when the Company is notified of an arbitration demand, litigation or regulatory action or is notified that an arbitration demand, litigation or regulatory action is imminent, it is probable that the Company will incur a loss as a result and the amount of the probable loss is reasonably capable of being estimated.
Guarantees
Statutory Reserve Support
Certain RGA subsidiaries have committed to provide statutory reserve support to third parties, in exchange for a fee, by funding loans if certain defined events occur. Such statutory reserves are required under the U.S. Valuation of Life Policies Model Regulation (commonly referred to as Regulation XXX for term life insurance policies and Regulation A-XXX for universal life secondary guarantees). In addition, certain subsidiaries have also committed to provide capital support to a third party, in exchange for a fee, by agreeing to assume real estate leases in the event of a severe and prolonged decline in the commercial lease market. Upon assumption of a lease, the Company would recognize a right to use asset and lease obligation. As of December 31, 2025, the Company does not believe that it will be required to provide any funding under these commitments as the occurrence of the defined events is considered remote. The following table presents the maximum potential obligation for these commitments as of December 31, 2025 (dollars in millions):
| Commitment Period | Maximum Potential Obligation |
|---|---|
| 2034 | $1,243 |
| 2035 | 1,901 |
| 2036 | 2,349 |
| 2037 | 5,100 |
| 2038 | 1,750 |
| 2039 | 8,751 |
| 2041 | 720 |
| 2046 | 3,000 |
| 2049 | 4,750 |
Support Agreements
RGA, Inc. and several of its subsidiaries, are obligors to various capital maintenance agreements with its subsidiaries. Under these agreements, the obligor guarantees for specified periods of time (depending on jurisdiction) that the applicable subsidiary will meet specified capital and surplus levels. Given the amount of business that has been and is expected to be written by the applicable subsidiaries benefiting from these agreements, the Company anticipates that the obligors will have sufficient liquidity and capital to meet any obligations under these agreements.
Note 18 FINANCING ACTIVITIES
Long-Term Debt
The Company’s long-term debt consists of the following as of December 31, 2025 and 2024 (dollars in millions):
| 2025 | 2024 | |
|---|---|---|
| $400 million 3.95% Senior Notes due 2026 | $400 | $400 |
| $600 million 3.90% Senior Notes due 2029 | 599 | 599 |
| $600 million 3.15% Senior Notes due 2030 | 599 | 598 |
| $400 million 6.00% Senior Notes due 2033 | 399 | 399 |
| $650 million 5.75% Senior Notes due 2034 | 646 | 646 |
| $100 million 4.09% Promissory Note due 2039 | 67 | 70 |
| $500 million 7.125% Surplus Notes due 2043 | 425 | 450 |
| $500 million 4.00% Surplus Notes due 2051 | 500 | 500 |
| $700 million 7.125% Fixed-Rate Reset Subordinated Debentures due 2052 | 700 | 700 |
| $700 million 6.650% Fixed-Rate Reset Subordinated Debentures due 2055 | 700 | — |
| $400 million 5.75% Fixed-to-Floating Subordinated Debentures due 2056 | 400 | 400 |
| $400 million Variable Rate Junior Subordinated Debentures due 2065 | 319 | 319 |
| Subtotal | 5,754 | 5,081 |
| Unamortized issuance costs | (44) | (39) |
| Long-term debt | $5,710 | $5,042 |
RGA has entered into an interest rate swap on its Variable Rate Junior Subordinated Debentures that effectively fixes the interest rate on these securities at 4.82% until December 2037.
2025 Subordinated Debt Issuances
On March 3, 2025, the Company issued 6.650% fixed-rate reset subordinated debentures due 2055 with a face amount of $700 million which were used for general corporate purposes, including funding the Company’s obligations with respect to the reinsurance transaction executed with Equitable Holdings that was completed on July 31, 2025. Capitalized issuance costs were $9 million.
2024 Senior Note Issuance
On May 13, 2024, the Company issued 5.75% fixed rate Senior Notes due 2034 with a face amount of $650 million which were used for general corporate purposes. Capitalized issuance costs were $6 million.
Certain of the Company’s debt agreements contain financial covenant restrictions related to, among others, liens, the issuance and disposition of stock of restricted subsidiaries, minimum requirements of consolidated net worth, maximum ratios of debt to capitalization and change of control provisions. A material ongoing covenant default could require immediate payment of the amount due, including principal, under the various agreements. Additionally, the Company’s debt agreements contain cross-default covenants, which would make outstanding borrowings immediately payable in the event of a material uncured covenant default under any of the agreements, including, but not limited to, non-payment of indebtedness when due for an amount in excess of the amounts set forth in those agreements, bankruptcy proceedings, or any other event that results in the acceleration of the maturity of indebtedness. As of December 31, 2025 and 2024, the Company had $5,754 million and $5,081 million, respectively, in outstanding borrowings under its debt agreements and was in compliance with all covenants under those agreements. As of December 31, 2025 and 2024, the average interest rate on long-term debt outstanding was 5.33% and 5.16%, respectively.
The ability of the Company to make debt principal and interest payments depends on the earnings and surplus of subsidiaries, investment earnings on undeployed capital proceeds, and the Company’s ability to raise additional funds. Future principal payments due on long-term debt, excluding discounts, as of December 31, 2025, were as follows (dollars in millions):
| Calendar Year | ||||||
|---|---|---|---|---|---|---|
| 2026 | 2027 | 2028 | 2029 | 2030 | Thereafter | |
| Long-term debt | $404 | $4 | $4 | $604 | $604 | $4,141 |
Credit and Committed Facilities
The Company has obtained bank letters of credit in favor of various affiliated and unaffiliated insurance companies from which the Company assumes business. These letters of credit represent guarantees of performance under the reinsurance agreements and allow ceding companies to take statutory reserve credits. Certain of these letters of credit contain financial covenant restrictions. At December 31, 2025 and 2024, there were approximately $398 million and $126 million, respectively, of undrawn outstanding bank letters of credit in favor of third parties. Additionally, the Company utilizes letters of credit primarily to secure reserve credits when it retrocedes business to its affiliated subsidiaries. The Company cedes business to its affiliates to help reduce the amount of regulatory capital required in certain jurisdictions such as the U.S. and U.K. As of December 31, 2025 and 2024, $673 million and $1.1 billion, respectively, in undrawn letters of credit from various banks were outstanding, primarily backing reinsurance between the various subsidiaries of the Company. The banks providing letters of credit to the Company are included on the NAIC list of approved banks.
The Company maintains four committed credit facilities, a syndicated revolving credit facility and eight uncommitted letter of credit facilities. The committed credit facilities have a combined capacity of $1.1 billion while the syndicated revolving credit facility is for $850 million and the uncommitted letter of credit facilities have a combined capacity of $1.8 billion. The Company may borrow cash and obtain letters of credit in multiple currencies under its syndicated revolving credit facility. The Company’s subsidiaries, RGA Reinsurance and RGA Americas, maintain a $200 million committed facility to provide contingent capital to RGA Reinsurance and RGA Americas.
The following table provides additional information on the Company’s existing committed credit facilities as of December 31, 2025 and 2024 (dollars in millions):
| Amount Utilized (1)December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| Current Capacity · Maturity Date · 2025 · 2024 · Basis of Fees | ||||||||
| $150 | April 2027 | $150 | $112 | Credit rating | ||||
| 200 | August 2027 | 150 | 200 | Credit rating | ||||
| 850 | March 2028 | — | — | Credit rating | ||||
| 500 | November 2028 | 170 | 294 | Credit rating and utilization % | ||||
| 200 | May 2029 | 99 | 99 | Credit rating | ||||
(1)Represents issued but undrawn letters of credit. There was no cash borrowed for the periods presented.
Fees associated with the Company’s other letters of credit are not fixed for periods in excess of one year and are based on the Company’s ratings and the general availability of these instruments in the marketplace. Total fees expensed associated with the Company’s letters of credit were $9 million, $10 million and $6 million for the years ended December 31, 2025, 2024 and 2023, respectively, and are included in policy acquisition costs and other insurance expenses.
Facility Agreement for Senior Notes Issuance
On June 4, 2025, the Company entered into a 30-year facility agreement with a Delaware trust (the “Trust”) in connection with the sale by the Trust of $1.0 billion of pre-capitalized securities. The Trust invested the proceeds from the sale of its securities in a portfolio of principal and interest strips of U.S. Treasury securities.
The facility agreement provides the Company with the right to issue and sell to the Trust from time to time up to $1.0 billion of its 6.722% senior notes due 2055 in exchange for a corresponding amount of the U.S. Treasury securities held by the Trust. In return, the Company agreed to pay a semi-annual facility fee to the Trust at a rate of 1.789% per year applied to the maximum amount of senior notes that the Company could issue to the Trust. The Company can redeem the 6.722% senior notes due 2055 at any time, in whole or in part. At December 31, 2025, the Company had not issued any senior notes under the facility agreement.
The issuance right under the facility agreement will be exercised automatically in full upon the Company’s failure to make certain payments to the Trust, or upon certain bankruptcy events involving RGA. The Company is also required to exercise the issuance right in full if its consolidated shareholders’ equity (excluding AOCI and noncontrolling interests) falls below a minimum threshold of $2.0 billion and upon certain other events described in the facility agreement.
Note 19 SEGMENT INFORMATION
Segments
The Company hasnine geographic-based and business-based operational segments including a Corporate and Other segment. Geographic-based operations are further segmented into traditional and financial solutions businesses. The Company’s geographic based segments are U.S. and Latin America, Canada, Europe, Middle East and Africa, and Asia Pacific.
Traditional reinsurance includes individual and group life and health, disability, long-term care and critical illness reinsurance. Financial Solutions includes asset-intensive reinsurance, longevity reinsurance, stable value products, pension risk transfer transactions and capital solutions products.
The Corporate and Other revenues primarily include investment income from unallocated invested assets and service fees. Corporate and Other expenses consist of the offset to capital charges allocated to the operating segments within the policy acquisition costs and other insurance income line item, unallocated corporate overhead and executive costs, interest expense related to debt and service business expenses. Additionally, Corporate and Other includes results from the Company’s FABNs issued prior to January 1, 2025. Effective January 1, 2025, newly issued FABNs are included in the U.S. Financial Solutions segment.
Segment Accounting Policies
The accounting policies of the segments are the same as those described in Note 2 – “Significant Accounting Policies and Pronouncements.”
The Company allocates capital to its segments based on an internally developed economic capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed. The economic capital model considers the unique and specific nature of the risks inherent in the Company’s businesses. As a result of the economic capital allocation process, a portion of investment income is attributed to the segments based on the level of allocated capital. In addition, the segments are charged for excess capital utilized above the allocated economic capital basis. This charge is included in policy acquisition costs and other insurance expenses.
There are no intersegment reinsurance transactions or revenues, and the Company does not have any material long-lived assets.
No individual client generated 10% or more of the Company’s total gross premiums and other revenues on a consolidated basis in 2025, 2024 and 2023. For the purpose of this disclosure, companies that are within the same insurance holding company structure are combined.
Financial Measures
The Company segment measure of profit or loss is adjusted operating income (loss) before income taxes. Adjusted operating income before income taxes does not equate to “Income (loss) before income taxes” as determined in accordance with U.S. GAAP but is the measure of segment profit or loss used by the Company’s chief operating decision maker to evaluate segment performance and allocate resources and, consistent with authoritative guidance, is the measure of segment performance presented below. Adjusted operating income (loss) before income taxes is calculated as income before income taxes excluding, as applicable:
Substantially all of the effect of net investment related gains and losses;
Changes in the fair value of embedded derivatives;
Changes in the fair value of contracts that provide market risk benefits;
Non-economic losses at contract inception for direct pension risk transfer single premium business (which are amortized into adjusted operating income within adjusted claims and other policy benefits over the estimated lives of the contracts);
Any net gain or loss from discontinued operations;
The cumulative effect of any accounting changes;
The impact of certain tax related items; and
Any other items that the Company believes are not indicative of the Company’s ongoing operations.
The Company’s significant expenses are (1) adjusted claims and other policy benefits which exclude the non-economic losses at contract inception for direct pension risk transfer single premium business, (2) future policy benefits remeasurement gains and losses, (3) adjusted interest credited, which excludes the change in fair value of embedded derivatives associated with indexed products and (4) interest expense.
The Company’s Chief Operating Decision Maker (“CODM”) is the President and Chief Executive Officer (“CEO”). The CEO uses segment adjusted operating income before income taxes to allocate resources (including employees and financial and capital resources) for each segment including consideration of future performance. The CEO considers performance on a monthly basis for segment adjusted operating income before income taxes when making decisions about allocating capital, personnel, evaluating market opportunities and future growth. The CEO also uses segment adjusted operating income before income taxes to assess the performance for each segment and for evaluating compensation of certain employees.
The Company does not report total assets by segment, as this metric is not used by the CODM to allocate resources or evaluate segment performance.
The following tables summarizes the Company’s reportable segment revenues, significant expenses, measure of profit and loss and reconciliations to the Company’s consolidated totals (dollars in millions):
| For the year ended December 31, 2025: | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. and Latin America · Canada · Europe, Middle East and Africa · Asia Pacific · Corporate and Other · Total | ||||||||||||
| Traditional · Financial Solutions · Traditional · Financial Solutions · Traditional · Financial Solutions · Traditional · Financial Solutions | ||||||||||||
| Segment revenues | $9,126 | $3,205 | $1,605 | $430 | $2,397 | $1,447 | $3,641 | $1,505 | $699 | $24,055 | ||
| Reconciliation of revenues: | ||||||||||||
| Investment and derivative gains (losses) | (344) | |||||||||||
| Change in fair value of funds withheld embedded derivatives | (14) | |||||||||||
| Funds withheld gains (losses) – investment income | (15) | |||||||||||
| Investment income (loss) on unit-linked variable annuities | — | |||||||||||
| Other revenues (1) | 16 | |||||||||||
| Total consolidated revenues | $23,698 | |||||||||||
| Less significant expenses (2): | ||||||||||||
| Adjusted claims and other policy benefits | 7,409 | 1,496 | 1,226 | 368 | 2,074 | 893 | 2,883 | 613 | — | |||
| Future policy benefits remeasurement (gains) losses | (66) | 3 | (5) | 3 | 204 | (37) | (93) | (9) | — | |||
| Adjusted interest credited | 175 | 818 | 1 | — | — | 26 | — | 414 | 186 | |||
| Interest expense | — | — | — | — | — | — | — | — | 366 | |||
| Other segment items (3) | 1,106 | 521 | 226 | 22 | 225 | 96 | 386 | 193 | 365 | |||
| Adjusted operating income (loss) before income taxes | $502 | $367 | $157 | $37 | $(106) | $469 | $465 | $294 | $(218) | $1,967 | ||
| Reconciliation of adjusted operating income (loss) before income taxes | ||||||||||||
| Investment and derivative gains (losses) | (344) | |||||||||||
| Market risk benefits remeasurement gains (losses) | (8) | |||||||||||
| Change in fair value of funds withheld embedded derivatives | (14) | |||||||||||
| Funds withheld gains (losses) – investment income | (15) | |||||||||||
| Derivatives – interest credited | (15) | |||||||||||
| Investment income (loss) on unit-linked variable annuities | — | |||||||||||
| Interest credited on unit-linked variable annuities | — | |||||||||||
| Interest expense on uncertain tax positions | — | |||||||||||
| Other reconciling items (4) | (31) | |||||||||||
| Income before income taxes per consolidated statements of income | $1,540 | |||||||||||
| For the year ended December 31, 2024: | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. and Latin America · Canada · Europe, Middle East and Africa · Asia Pacific · Corporate and Other · Total | ||||||||||||
| Traditional · Financial Solutions · Traditional · Financial Solutions · Traditional · Financial Solutions · Traditional · Financial Solutions | ||||||||||||
| Segment revenues | $8,429 | $4,492 | $1,557 | $331 | $2,125 | $1,013 | $3,297 | $957 | $587 | $22,788 | ||
| Reconciliation of revenues: | ||||||||||||
| Investment and derivative gains (losses) | (897) | |||||||||||
| Change in fair value of funds withheld embedded derivatives | 116 | |||||||||||
| Funds withheld gains (losses) – investment income | (3) | |||||||||||
| Investment income (loss) on unit-linked variable annuities | (3) | |||||||||||
| Other revenues (1) | 106 | |||||||||||
| Total consolidated revenues | $22,107 | |||||||||||
| Less significant expenses (2): | ||||||||||||
| Adjusted claims and other policy benefits | 6,846 | 3,187 | 1,194 | 307 | 1,805 | 562 | 2,582 | 308 | — | |||
| Future policy benefits remeasurement (gains) losses | (109) | 1 | (11) | — | 48 | 3 | 34 | 2 | — | |||
| Adjusted interest credited | 119 | 519 | 1 | — | — | 30 | — | 256 | 150 | |||
| Interest expense | — | — | — | — | — | — | — | — | 303 | |||
| Other segment items (3) | 1,048 | 459 | 239 | (2) | 242 | 73 | 399 | 136 | 305 | |||
| Adjusted operating income (loss) before income taxes | $525 | $326 | $134 | $26 | $30 | $345 | $282 | $255 | $(171) | $1,752 | ||
| Reconciliation of adjusted operating income (loss) before income taxes | ||||||||||||
| Investment and derivative gains (losses) | (897) | |||||||||||
| Market risk benefits remeasurement gains (losses) | 44 | |||||||||||
| Change in fair value of funds withheld embedded derivatives | 116 | |||||||||||
| Funds withheld gains (losses) – investment income | (3) | |||||||||||
| Derivatives – interest credited | (15) | |||||||||||
| Investment income (loss) on unit-linked variable annuities | (3) | |||||||||||
| Interest credited on unit-linked variable annuities | 3 | |||||||||||
| Interest expense on uncertain tax positions | (1) | |||||||||||
| Other reconciling items (4) | (16) | |||||||||||
| Income before income taxes per consolidated statements of income | $980 | |||||||||||
| For the year ended December 31, 2023: | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. and Latin America · Canada · Europe, Middle East and Africa · Asia Pacific · Corporate and Other · Total | ||||||||||||
| Traditional · Financial Solutions · Traditional · Financial Solutions · Traditional · Financial Solutions · Traditional · Financial Solutions | ||||||||||||
| Segment revenues | $7,818 | $2,879 | $1,472 | $106 | $1,866 | $694 | $3,050 | $749 | $441 | $19,075 | ||
| Reconciliation of revenues: | ||||||||||||
| Investment and derivative gains (losses) | (360) | |||||||||||
| Change in fair value of funds withheld embedded derivatives | (163) | |||||||||||
| Funds withheld gains (losses) – investment income | 5 | |||||||||||
| Investment income (loss) on unit-linked variable annuities | (1) | |||||||||||
| Other revenues (1) | 11 | |||||||||||
| Total consolidated revenues | $18,567 | |||||||||||
| Less significant expenses (2): | ||||||||||||
| Adjusted claims and other policy benefits | 6,429 | 1,646 | 1,130 | 78 | 1,622 | 363 | 2,340 | 230 | — | |||
| Future policy benefits remeasurement (gains) losses | 74 | (29) | 22 | (30) | 48 | (89) | (56) | (2) | — | |||
| Adjusted interest credited | 75 | 531 | 1 | — | — | — | — | 203 | 61 | |||
| Interest expense | — | — | — | — | — | — | — | — | 257 | |||
| Other segment items (3) | 927 | 280 | 228 | 6 | 216 | 65 | 393 | 106 | 251 | |||
| Adjusted operating income (loss) before income taxes | $313 | $451 | $91 | $52 | $(20) | $355 | $373 | $212 | $(128) | $1,699 | ||
| Reconciliation of adjusted operating income (loss) before income taxes | ||||||||||||
| Investment and derivative gains (losses) | (360) | |||||||||||
| Market risk benefits remeasurement gains (losses) | 10 | |||||||||||
| Change in fair value of funds withheld embedded derivatives | (163) | |||||||||||
| Funds withheld gains (losses) – investment income | 5 | |||||||||||
| Derivatives – interest credited | 6 | |||||||||||
| Investment income (loss) on unit-linked variable annuities | (1) | |||||||||||
| Interest credited on unit-linked variable annuities | 1 | |||||||||||
| Interest expense on uncertain tax positions | — | |||||||||||
| Other reconciling items (4) | (37) | |||||||||||
| Income before income taxes per consolidated statements of income | $1,160 | |||||||||||
Note 20 EQUITY
Common Stock
The changes in number of common stock shares issued, held in treasury and outstanding are as follows for the periods presented:
| Issued | Held In Treasury | Outstanding | |
|---|---|---|---|
| Balance, December 31, 2022 | 85,310,598 | 18,634,390 | 66,676,208 |
| Common Stock acquired | — | 1,372,131 | (1,372,131) |
| Equity based plans | — | (316,636) | 316,636 |
| Balance, December 31, 2023 | 85,310,598 | 19,689,885 | 65,620,713 |
| Common Stock acquired | — | — | — |
| Equity based plans | — | (251,549) | 251,549 |
| Balance, December 31, 2024 | 85,310,598 | 19,438,336 | 65,872,262 |
| Common Stock acquired | — | 673,114 | (673,114) |
| Equity based plans | — | (264,516) | 264,516 |
| Balance, December 31, 2025 | 85,310,598 | 19,846,934 | 65,463,664 |
Common Stock Held in Treasury
Common stock held in treasury is accounted for at average cost. Gains resulting from the reissuance of common stock held in treasury are credited to additional paid-in capital. Losses resulting from the reissuance of common stock held in treasury are charged first to additional paid-in capital to the extent the Company has previously recorded gains on treasury share transactions, then to retained earnings.
The following table summarizes the Company’s share repurchase activity under the share repurchase programs for the years ended December 31, 2025 and 2024 (dollar amounts in millions, except for the number of shares and per share amounts):
| Year of Repurchase | Shares Repurchased | Amount Paid | Average Per Share |
|---|---|---|---|
| 2025 | 673,114 | $125 | $185.70 |
| 2024 | — | $— | $— |
On January 23, 2024, the Company’s board of directors authorized a share repurchase program for up to $500 million of its outstanding common stock. During the year ended December 31, 2025, the Company repurchased 673,114 shares of common stock under this program.
On January 29, 2026, the board of directors authorized a share repurchase program for up to $500 million of RGA’s outstanding common stock. The authorization was effective immediately and does not have an expiration date. The authorization replaces the stock repurchase authorization granted by the board in 2024.
Repurchases will be made in accordance with applicable securities laws and would be made through market transactions, block trades, privately negotiated transactions or other means, or a combination of these methods, with the timing and number of shares repurchased dependent on a variety of factors, including share price, corporate and regulatory requirements, and market and business conditions. Repurchases may be commenced or suspended from time to time without prior notice.
Noncontrolling Interest
In 2022, Papara Financing LLC (“Papara”), a subsidiary of RGA Reinsurance, issued nonconvertible preferred interests to an unaffiliated third party. The membership interests in Papara consist of common interests, which are held by RGA Reinsurance and preferred interests. The preferred interests total $90 million. The preferred interests are included in noncontrolling interest, and net income attributable to noncontrolling interest was $7 million for the year ended December 31, 2025.
Other Comprehensive Income (Loss)
The following table presents the components of the Company’s other comprehensive income (loss) for the years ended December 31, 2025, 2024 and 2023 (dollars in millions):
For the year ended December 31, 2025:
| Before-Tax Amount · Tax (Expense) Benefit · After-Tax Amount | ||||
|---|---|---|---|---|
| Foreign currency translation adjustments: | ||||
| Change arising during year | $204 | $— | $204 | |
| Foreign currency swap | (81) | 17 | (64) | |
| Net foreign currency translation adjustments | 123 | 17 | 140 | |
| Unrealized gains on investments: (1) | ||||
| Unrealized net holding losses arising during the year | (614) | 143 | (471) | |
| Less: Reclassification adjustment for net losses realized in net income | (233) | 43 | (190) | |
| Net unrealized losses | (381) | 100 | (281) | |
| Effect of updating discount rates on future policy benefits | 2,524 | (564) | 1,960 | |
| Change in instrument-specific credit risk for market risk benefits | — | — | ||
| Unrealized gains (losses) related to pension and postretirement benefits: | ||||
| Net prior service cost arising during the year | (2) | — | (2) | |
| Net gain (loss) arising during the year | 20 | (4) | 16 | |
| Net unrealized gains (losses) related to pension and postretirement benefits | 18 | (4) | 14 | |
| Other comprehensive income (loss) | $2,284 | $(451) | $1,833 | |
For the year ended December 31, 2024:
| Before-Tax Amount | Tax (Expense) Benefit | After-Tax Amount | |
|---|---|---|---|
| Foreign currency translation adjustments: | |||
| Change arising during year | $(185) | $(5) | $(190) |
| Foreign currency swap | 129 | (27) | 102 |
| Net foreign currency translation adjustments | (56) | (32) | (88) |
| Unrealized losses on investments: (1) | |||
| Unrealized net holding gains arising during the year | (1,667) | 326 | (1,341) |
| Less: Reclassification adjustment for net gains realized in net income | (633) | 150 | (483) |
| Net unrealized losses | (1,034) | 176 | (858) |
| Effect of updating discount rates on future policy benefits | 2,742 | (586) | 2,156 |
| Change in instrument-specific credit risk for market risk benefits | (1) | — | (1) |
| Unrealized gains (losses) related to pension and postretirement benefits: | |||
| Net prior service cost arising during the year | (2) | — | (2) |
| Net gain (loss) arising during the year | 13 | (2) | 11 |
| Net unrealized gains (losses) related to pension and postretirement benefits | 11 | (2) | 9 |
| Other comprehensive income (loss) | $1,662 | $(444) | $1,218 |
For the year ended December 31, 2023:
| Before-Tax Amount | Tax (Expense) Benefit | After-Tax Amount | |
|---|---|---|---|
| Foreign currency translation adjustments: | |||
| Change arising during year | $224 | $(26) | $198 |
| Foreign currency swap | (18) | 4 | (14) |
| Net foreign currency translation adjustments | 206 | (22) | 184 |
| Unrealized losses on investments: (1) | |||
| Unrealized net holding losses arising during the year | 2,050 | (401) | 1,649 |
| Less: Reclassification adjustment for net losses realized in net income | (228) | 48 | (180) |
| Net unrealized losses | 2,278 | (449) | 1,829 |
| Effect of updating discount rates on future policy benefits | (660) | 161 | (499) |
| Change in instrument-specific credit risk for market risk benefits | (13) | 3 | (10) |
| Unrealized gains (losses) related to pension and postretirement benefits: | |||
| Net prior service cost arising during the year | (1) | 1 | — |
| Net gain arising during the year | (3) | 1 | (2) |
| Net unrealized gains (losses) related to pension and postretirement benefits | (4) | 2 | (2) |
| Other comprehensive income (loss) | $1,807 | $(305) | $1,502 |
(1)Includes cash flow hedges. See Note 12 for additional information on cash flow hedges.
A summary of the components of net unrealized appreciation (depreciation) of balances carried at fair value is as follows (dollars in millions):
| For the years ended December 31, | 2025 | 2024 | 2023 |
|---|---|---|---|
| Change in net unrealized appreciation (depreciation) on: | |||
| Fixed maturity securities available-for-sale | $(99) | $(758) | $2,289 |
| Other investments (1) | (282) | (276) | (11) |
| Net unrealized appreciation (depreciation) | $(381) | $(1,034) | $2,278 |
(1)Includes cash flow hedges. See Note 12 for additional information on cash flow hedges.
The balance of and changes in each component of AOCI were as follows (dollars in millions):
| AccumulatedCurrencyTranslationAdjustments | Unrealized Appreciation (Depreciation) of Investments (1) | Pension andPostretirementBenefits | Effect of Updating Discount Rates on Future Policy Benefits | Instrument-Specific Credit Risk for Market Risk Benefits | AccumulatedOtherComprehensiveIncome (Loss) | |
|---|---|---|---|---|---|---|
| Balance, December 31, 2022 | $(115) | $(5,497) | $(27) | $3,755 | $13 | (1,871) |
| OCI before reclassifications | 206 | 2,037 | (4) | (660) | (13) | 1,566 |
| Amounts reclassified from AOCI | — | 241 | — | — | — | 241 |
| Deferred income tax benefit (expense) | (22) | (449) | 2 | 161 | 3 | (305) |
| Balance, December 31, 2023 | 69 | (3,668) | (29) | 3,256 | 3 | (369) |
| OCI before reclassifications | (56) | (1,718) | 11 | 2,742 | (1) | 978 |
| Amounts reclassified from AOCI | — | 684 | — | — | — | 684 |
| Deferred income tax benefit (expense) | (32) | 176 | (2) | (586) | — | (444) |
| Balance, December 31, 2024 | (19) | (4,526) | (20) | 5,412 | 2 | 849 |
| OCI before reclassifications | 123 | (679) | — | 2,524 | — | 1,968 |
| Amounts reclassified from AOCI | — | 298 | 18 | — | — | 316 |
| Deferred income tax benefit (expense) | 17 | 100 | (4) | (564) | — | (451) |
| Balance, December 31, 2025 | $121 | $(4,807) | $(6) | $7,372 | $2 | $2,682 |
(1)Includes cash flow hedges of $(748), $(495) and $(218) as of December 31, 2025, 2024 and 2023, respectively. See Note 12 for additional information on cash flow hedges.
The following table presents the amounts of AOCI reclassifications for the years ended December 31, 2025 and 2024 (dollars in millions):
| Amount Reclassified from AOCI | |||
|---|---|---|---|
| Details about AOCI Components | 2025 | 2024 | Affected Line Item in Statement of Income |
| Net unrealized investment gains (losses): | |||
| Net unrealized gains and losses on available-for-sale securities | $(233) | $(633) | Investment related gains (losses), net |
| Cash flow hedges – Interest rate | 5 | — | (1) |
| Cash flow hedges – Foreign currency | (70) | (51) | (1) |
| Total | (298) | (684) | |
| Provision for income taxes | 57 | 161 | |
| Net unrealized gains (losses), net of tax | $(241) | $(523) | |
| Amortization of defined benefit plan items: | |||
| Prior service (cost) credit | $2 | $2 | (2) |
| Actuarial gains (losses) | (20) | (2) | (2) |
| Total | (18) | — | |
| Provision for income taxes | 4 | — | |
| Amortization of defined benefit plans, net of tax | $(14) | $— | |
| Total reclassifications for the period | $(255) | $(523) | |
(1)See Note 12 for information on cash flow hedges.
(2)See Note 15 for information on employee benefit plans.
Long-Term Incentive Compensation
The Company has adopted the RGA Flexible Stock Plan which was most recently amended and restated in 2025, the Flexible Stock Plan for Directors, which was most recently amended in 2021, and the Phantom Stock Plan for Directors, which was most recently amended in 2025 (collectively, the “Plans”). The Plans provide for the award of benefits of various types of long-term incentive compensation, including cash and equity based awards. In addition, the Company adopted the Employee Stock Purchase Plan (the “ESPP”) in 2024, under which employees have the ability to acquire shares of the Company’s common stock, and restricted stock units are granted in the form of matched share awards associated with such acquired shares. The restricted stock units vest on the first anniversary of the date of grant.
Equity based awards include stock options, stock appreciation rights (“SARs”), restricted stock, performance units and other equity based awards to key employees, officers, directors and others performing significant services for the benefit of the Company or its subsidiaries. As of December 31, 2025, shares authorized for the granting of benefits (prior to giving effect to benefits or shares that have been awarded under these plans) totaled 17,660,077 under the RGA Flexible Stock Plan,307,500 under the Flexible Stock Plan for Directors,205,000 under the Phantom Stock Plan for Directors and 100,000 under the Employee Stock Purchase Plan. The Company uses treasury shares or shares made available from authorized but unissued shares to support the future exercise of options or settlement of awards granted under its Plans.
The Company recognized equity based compensation expense of $42 million, $60 million and $46 million in 2025, 2024 and 2023, respectively, related to equity based awards under the Plans, primarily due to performance units, stock appreciation rights and restricted stock.
As of December 31, 2025, the total compensation cost of non-vested awards not yet recognized in the financial statements was $39 million. It is estimated that these costs will vest over a weighted average period of 1.2 years.
The majority of the awards granted each year under the Plans are made in the first quarter of each year. In general, equity based awards granted under the Plans become exercisable over vesting periods ranging from one to four years. Information with respect to grants under the Plans are as follows.
Stock Options and Stock Appreciation Rights
SARs are generally granted with a conversion price equal to the stock’s fair value at the date of grant and expire 10 years after the date of grant. There were no stock options outstanding issued to the Company’s directors under the Flexible Stock Plan during the periods presented. The following table presents a summary of options and SARs activity:
| Number of Options and SARs | Weighted Average Exercise/Conversion Price | Aggregate Intrinsic Value (in millions) | |
|---|---|---|---|
| Outstanding as of December 31, 2024 | 1,560,393 | $126.67 | |
| Granted | 125,160 | $193.54 | |
| Exercised | (229,556) | $104.33 | |
| Forfeited | (8,983) | $177.55 | |
| Outstanding as of December 31, 2025 | 1,447,014 | $135.68 | $98 |
| Awards exercisable | 1,301,027 | $130.56 | $95 |
The intrinsic value of awards exercised was $22 million, $39 million, and $27 million for 2025, 2024 and 2023, respectively.
| Awards Outstanding · Awards Exercisable | |||||
|---|---|---|---|---|---|
| Range of Exercise Prices | Number Outstanding asof 12/31/2025 | Weighted AverageRemainingContractual Life (years) | Weighted Average ExercisePrice | NumberExercisable as of12/31/2025 | Weighted AverageExercise Price |
| $90.00 – $109.99 | 262,348 | 5.0 | $104.01 | 262,348 | $104.01 |
| $110.00 – $129.99 | 591,028 | 4.0 | $122.70 | 591,028 | $122.70 |
| $130.00 – $149.99 | 256,305 | 4.9 | $142.27 | 227,151 | $142.77 |
| $150.00 + | 337,333 | 6.6 | $178.08 | 220,500 | $170.66 |
| Totals | 1,447,014 | 5.0 | $135.68 | 1,301,027 | $130.56 |
The following table presents the weighted average assumptions used to determine the fair value of SARs granted:
| For the years ended December 31, | 2025 | 2024 | 2023 |
|---|---|---|---|
| Dividend yield | 1.84% | 1.84% | 2.31% |
| Risk-free rate of return | 4.12% | 4.33% | 4.15% |
| Expected volatility | 38.8% | 38.3% | 37.1% |
| Expected life (in years) | 6.0 | 6.0 | 6.3 |
| Weighted average exercise price of stock options granted | $193.00 | $185.28 | $138.34 |
| Weighted average fair value of stock options granted | $70.67 | $67.95 | $47.20 |
The Black-Scholes model was used to determine the fair value recognized in the financial statements of SARs that have been granted. The Company used daily historical volatility when calculating the SAR’s value. The benchmark rate is based on observed interest rates for instruments with maturities similar to the expected term of the stock options. Dividend yield is determined based on historical dividend distributions compared to the price of the underlying common stock as of the valuation date and held constant over the life of the stock options. The Company estimated expected life using the historical average years to exercise or cancellation.
Performance Units
Performance Units are units that, if vested, are multiplied by a performance factor to produce a number of final shares that are paid in the Company’s common stock. Each unit represents the right to receive up to two shares of the Company’s common stock, depending on the results of certain performance measures. Compensation expense related to Performance Units is recognized ratably over the requisite performance period. The performance factor for the 2022 – 2024 performance period was 197.4%.
Restricted Stock Units
In general, restricted stock units (“RSUs”) granted under the Flexible Stock Plan become payable over a three year vesting period. Under the ESPP, RSUs are granted in the form of matched share awards and become payable at the end of a one year vesting period. Each RSU, if vested, represents the right to receive one share of Company common stock. RSUs generally do not have a strike price and are included in the Company’s shares outstanding.
The following table presents a summary of Performance Units and Restricted Stock Units activity:
| Performance Units (1) | Restricted Stock Units | |
|---|---|---|
| Outstanding as of December 31, 2024 | 362,462 | 394,399 |
| Granted | 131,836 | 116,576 |
| Paid | (74,943) | (229,865) |
| Forfeited | (10,975) | (10,909) |
| Outstanding as of December 31, 2025 | 408,380 | 270,201 |
(1)Performance Unit amounts above represent the number of Performance Units to be issued at target performance and do not reflect potential increases or decreases that may result from the performance factor. At December 31, 2025, the performance period for the 2023 – 2025 Performance Units was completed, but the performance factor had not yet been determined. Included in the above table are 172,234 outstanding Performance Units to which the 2023 – 2025 performance factor will be applied.
During 2025, the Company granted 131,836 Performance Units at a weighted average fair value per unit of $193.00.
Note 21 QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (in millions, except per share data) · Three Months Ended | ||||||
| 2025 · March 31, · June 30, · September 30, · December 31, | ||||||
| Total Revenues | $5,260 | $5,599 | $6,204 | $6,635 | ||
| Total benefits and expenses | 4,891 | 5,258 | 5,884 | 6,125 | ||
| Income before income taxes | 369 | 341 | 320 | 510 | ||
| Net Income | 288 | 181 | 255 | 465 | ||
| Earnings Per Share: | ||||||
| Basic earnings per share | $4.33 | $2.72 | $3.85 | $7.07 | ||
| Diluted earnings per share | 4.27 | 2.70 | 3.81 | 6.97 | ||
| 2024 | March 31, | June 30, | September 30, | December 31, | ||
| Total Revenues | $6,337 | $4,878 | $5,651 | $5,241 | ||
| Total benefits and expenses | 6,065 | 4,609 | 5,437 | 5,016 | ||
| Income before income taxes | 272 | 269 | 214 | 225 | ||
| Net Income | 212 | 204 | 158 | 150 | ||
| Earnings Per Share: | ||||||
| Basic earnings per share | $3.20 | $3.07 | $2.37 | $2.26 | ||
| Diluted earnings per share | 3.16 | 3.03 | 2.33 | 2.22 | ||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.