Skip to main content

MORGAN STANLEY

For the period ended Jun 30, 2025. Filed Aug 4, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 4, 2025

MS$187.10+3.1%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

14. Variable Interest Entities and Securitization Activities

Table of Contents

Notes to Consolidated Financial Statements(Unaudited)

  1. Variable Interest Entities and Securitization Activities

Consolidated VIE Assets and Liabilities by Type of Activity

At June 30, 2025At December 31, 2024
$ in millionsVIE AssetsVIE LiabilitiesVIE AssetsVIE Liabilities
MABS1$136$4$575$236
Investment vehicles218426378189
MTOB1,1621,108619578
Other9131564
Total$1,573$1,141$1,728$1,007

MTOB—Municipal tender option bonds

  1. Amounts include transactions backed by residential mortgage loans, commercial mortgage loans and other types of assets, including consumer or commercial assets and may be in loan or security form. The value of assets is determined based on the fair value of the liabilities and the interests owned by the Firm in such VIEs as the fair values for the liabilities and interests owned are more observable.

  2. Amounts include investment funds and CLOs.

Consolidated VIE Assets and Liabilities by Balance Sheet Caption

$ in millionsAtJune 30,2025AtDecember 31,2024
Assets
Cash and cash equivalents$20$37
Trading assets at fair value8841,395
Investment securities647278
Customer and other receivables2116
Other assets12
Total$1,573$1,728
Liabilities
Other secured financings$1,112$921
Other liabilities and accrued expenses2682
Borrowings34
Total$1,141$1,007
Noncontrolling interests$62$42

Consolidated VIE assets and liabilities are presented in the previous tables after intercompany eliminations. Generally, most assets owned by consolidated VIEs cannot be removed unilaterally by the Firm and are not available to the Firm while the related liabilities issued by consolidated VIEs are non-recourse to the Firm. However, in certain consolidated VIEs, the Firm either has the unilateral right to remove assets or provides additional recourse through derivatives such as total return swaps, guarantees or other forms of involvement.

In general, the Firm’s exposure to loss in consolidated VIEs is limited to losses that would be absorbed on the VIE net assets recognized in its financial statements, net of amounts absorbed by third-party variable interest holders.

Non-consolidated VIEs

At June 30, 2025
$ in millions · MABS1 · CDO · MTOB · OSF · Other2
VIE assets (UPB)$227,528$3,339$3,824$4,419$84,480
Debt and equity interests$37,030$108$—$2,469$13,199
Derivative and other contracts——2,602—4,521
Commitments, guarantees and other11,125———284
Total$48,155$108$2,602$2,469$18,004
Carrying value of variable interests—Assets
Debt and equity interests$37,030$108$—$1,902$13,169
Derivative and other contracts——5—1,727
Total$37,030$108$5$1,902$14,896
Additional VIE assets owned4$15,990
Carrying value of variable interests—Liabilities
Derivative and other contracts$—$—$3$—$589
Total$—$—$3$—$589
At December 31, 2024
$ in millions · MABS1 · CDO · MTOB · OSF · Other2
VIE assets (UPB)$179,686$1,621$3,654$3,603$74,665
Debt and equity interests$26,974$62$—$2,267$12,097
Derivative and other contracts——2,454—3,936
Commitments, guarantees and other8,554———535
Total$35,528$62$2,454$2,267$16,568
Carrying value of variable interests–Assets
Debt and equity interests$26,974$62$—$1,821$12,067
Derivative and other contracts——6—1,772
Total$26,974$62$6$1,821$13,839
Additional VIE assets owned4$15,777
Carrying value of variable interests—Liabilities
Derivative and other contracts$—$—$4$—$448

OSF–Other structured financings

  1. Amounts include transactions backed by residential mortgage loans, commercial mortgage loans and other types of assets, including consumer or commercial assets, and may be in loan or security form.

  2. Other primarily includes exposures to commercial real estate property and investment funds.

  3. Where notional amounts are utilized in quantifying the maximum exposure related to derivatives, such amounts do not reflect changes in fair value recorded by the Firm.

  4. Additional VIE assets owned represents the carrying value of total exposure to non-consolidated VIEs for which the maximum exposure to loss is less than specific thresholds, primarily interests issued by securitization SPEs. The Firm’s maximum exposure to loss generally equals the fair value of the assets owned. These assets are primarily included in Trading assets and Investment securities and are measured at fair value (see Note 4). The Firm does not provide additional support in these transactions through contractual facilities, guarantees or similar derivatives.

The previous tables include VIEs sponsored by unrelated parties, as well as VIEs sponsored by the Firm; examples of the Firm’s involvement with these VIEs include its secondary market-making activities and the securities held in its Investment securities portfolio (see Note 7).

The Firm’s maximum exposure to loss is dependent on the nature of the Firm’s variable interest in the VIE and is limited to the notional amounts of certain liquidity facilities and other credit support, total return swaps and written put options, as well as the fair value of certain other derivatives and investments the Firm has made in the VIE.

67June 2025 Form 10-Q

Table of Contents

Notes to Consolidated Financial Statements(Unaudited)

The Firm’s maximum exposure to loss in the previous tables does not include the offsetting benefit of hedges or any reductions associated with the amount of collateral held as part of a transaction with the VIE or any party to the VIE directly against a specific exposure to loss.

Liabilities issued by VIEs generally are non-recourse to the Firm.

Detail of Mortgage- and Asset-Backed Securitization Assets

At June 30, 2025At December 31, 2024
$ in millionsUPBDebt and Equity InterestsUPBDebt and Equity Interests
Residential mortgages$19,789$3,541$17,316$2,497
Commercial mortgages89,32611,06482,7308,445
U.S. agency collateralized mortgage obligations64,9056,78639,3176,260
Other consumer or commercial loans53,50815,63940,3239,772
Total$227,528$37,030$179,686$26,974

Transferred Assets with Continuing Involvement

At June 30, 2025
$ in millionsRMLCMLU.S. Agency CMOCLN and Other1
SPE assets (UPB)2,3$10,542$78,253$18,508$14,784
Retained interests
Investment grade$245$456$1,001$—
Non-investment grade2771,008—147
Total$522$1,464$1,001$147
Interests purchased in the secondary market3
Investment grade$85$35$40$—
Non-investment grade1727——
Total$102$62$40$—
Derivative assets$—$—$—$1,329
Derivative liabilities———555
At December 31, 2024
$ in millionsRMLCMLU.S. Agency CMOCLN and Other1
SPE assets (UPB)2,3$6,989$78,232$18,174$12,725
Retained interests
Investment grade$198$543$967$—
Non-investment grade175923—71
Total$373$1,466$967$71
Interests purchased in the secondary market3
Investment grade$45$34$79$—
Non-investment grade524——
Total$50$58$79$—
Derivative assets$—$—$—$1,408
Derivative liabilities———400
Fair Value At June 30, 2025
$ in millionsLevel 2Level 3Total
Retained interests
Investment grade$475$694$1,169
Non-investment grade75120195
Total$550$814$1,364
Interests purchased in the secondary market3
Investment grade$160$—$160
Non-investment grade232144
Total$183$21$204
Derivative assets$1,329$—$1,329
Derivative liabilities555—555
Fair Value At December 31, 2024
$ in millionsLevel 2Level 3Total
Retained interests
Investment grade$1,080$—$1,080
Non-investment grade7150121
Total$1,151$50$1,201
Interests purchased in the secondary market3
Investment grade$158$—$158
Non-investment grade181129
Total$176$11$187
Derivative assets$1,408$—$1,408
Derivative liabilities400—400

RML—Residential mortgage loans

CML—Commercial mortgage loans

  1. Amounts include CLO transactions managed by unrelated third parties.

  2. Amounts include assets transferred by unrelated transferors.

  3. Amounts include transactions where the Firm also holds retained interests as part of the transfer.

The previous tables include transactions with SPEs in which the Firm, acting as principal, transferred financial assets with continuing involvement and received sales treatment. The transferred assets are carried at fair value prior to securitization, and any changes in fair value are recognized in the income statement. The Firm may act as underwriter of the beneficial interests issued by these securitization vehicles, for which Investment banking revenues are recognized. The Firm may retain interests in the securitized financial assets as one or more tranches of the securitization. Certain retained interests are carried at fair value in the balance sheet with changes in fair value recognized in the income statement. Fair value for these interests is measured using techniques that are consistent with the valuation techniques applied to the Firm’s major categories of assets and liabilities as described in Note 2 in the 2024 Form 10-K and Note 4 herein. Further, as permitted by applicable guidance, certain transfers of assets where the Firm’s only continuing involvement is a derivative are only reported in the following Assets Sold with Retained Exposure table.

Proceeds from New Securitization Transactions and Sales of Loans

Three Months EndedJune 30,Six Months EndedJune 30,
$ in millions2025202420252024
New transactions1$12,136$9,717$26,446$16,599
Retained interests2,4612,0915,2404,191
  1. Net gains on new transactions and sales of corporate loans to CLO entities at the time of the sale were not material for all periods presented.
June 2025 Form 10-Q68

Table of Contents

Notes to Consolidated Financial Statements(Unaudited)

The Firm has provided, or otherwise agreed to be responsible for, representations and warranties regarding certain assets transferred in securitization transactions sponsored by the Firm (see Note 13).

Assets Sold with Retained Exposure

$ in millionsAtJune 30,2025AtDecember 31,2024
Gross cash proceeds from sale of assets1$94,403$92,229
Fair value
Assets sold$95,453$92,580
Derivative assets recognized in the balance sheet1,324998
Derivative liabilities recognized in the balance sheet279648
  1. The carrying value of assets derecognized at the time of sale approximates gross cash proceeds.

The Firm enters into transactions in which it sells securities, primarily equities, and contemporaneously enters into bilateral OTC derivatives with the purchasers of the securities, through which it retains exposure to the sold securities.

For a discussion of the Firm’s VIEs, the determination and structure of VIEs and securitization activities, see Note 15 to the financial statements in the 2024 Form 10-K.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.