Skip to main content

EQUITY LIFESTYLE PROPERTIES INC

For the period ended Dec 31, 2024. Filed Feb 25, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Feb 25, 2025

ELS$62.78-0.3%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 16. Form 10-K Summary

None.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

EQUITY LIFESTYLE PROPERTIES, INC.,a Maryland corporation
Date:February 24, 2025By:/s/ MARGUERITE NADER
Marguerite Nader
President and Chief Executive Officer
(Principal Executive Officer)
Date:February 24, 2025By:/s/ PAUL SEAVEY
Paul Seavey
Executive Vice President and Chief FinancialOfficer
(Principal Financial Officer)
Date:February 24, 2025By:/s/ CAROLINE KARP
Caroline Karp
Senior Vice President and Chief Accounting Officer
(Principal Accounting Officer)

Equity LifeStyle Properties, Inc.—Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

NameTitleDate
/s/ MARGUERITE NADERPresident, Chief Executive Officer and Director (Principal Executive Officer)February 24, 2025
Marguerite Nader
/s/ PAUL SEAVEYExecutive Vice President and Chief Financial Officer (Principal Financial Officer)February 24, 2025
Paul Seavey
/s/ CAROLINE KARPSenior Vice President and Chief Accounting Officer(Principal Accounting Officer)February 24, 2025
Caroline Karp
/s/ THOMAS HENEGHANChairman of the BoardFebruary 24, 2025
Thomas Heneghan
/s/ ANDREW BERKENFIELDDirectorFebruary 24, 2025
Andrew Berkenfield
/s/ DERRICK BURKSDirectorFebruary 24, 2025
Derrick Burks
/s/ PHILIP CALIANDirectorFebruary 24, 2025
Philip Calian
/s/ DAVID CONTISDirectorFebruary 24, 2025
David Contis
/s/ CONSTANCE FREEDMANDirectorFebruary 24, 2025
Constance Freedman
/s/ RADHIKA PAPANDREOUDirectorFebruary 24, 2025
Radhika Papandreou
/s/ SCOTT PEPPETDirectorFebruary 24, 2025
Scott Peppet

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE

EQUITY LIFESTYLE PROPERTIES, INC.

Page
Reports of Independent Registered Public Accounting Firm (PCAOB ID: 42)F-2
Consolidated Balance Sheets as of December 31, 2024 and 2023F-5
Consolidated Statements of Income and Comprehensive Income for the years ended December 31, 2024, 2023 and 2022F-6
Consolidated Statements of Changes in Equity for the years ended December 31, 2024, 2023 and 2022F-8
Consolidated Statements of Cash Flows for the years ended December 31, 2024, 2023 and 2022F-9
Notes to Consolidated Financial StatementsF-11
Schedule III—Real Estate and Accumulated DepreciationS-1

Note that certain schedules have been omitted, as they are not applicable to us.

To the Stockholders and Board of Directors of Equity LifeStyle Properties, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Equity LifeStyle Properties, Inc. (the Company) as of December 31, 2024 and 2023, the related consolidated statements of income and comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2024, and the related notes and financial statement schedule listed in the Index at Item 15 (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 24, 2025 expressed an unqualified opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Impairment of Long-Lived Assets
Description of the MatterAt December 31, 2024, the Company’s consolidated net investment in real estate totaled $5.3 billion. As discussed in Note 2 to the consolidated financial statements, the Company’s investment in real estate is reviewed for impairment quarterly or whenever events or changes in circumstances indicate a possible impairment. If an impairment indicator exists related to an investment in real estate that is held and used, the expected future undiscounted cash flows are compared against the carrying amount of that asset. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, an impairment loss is recorded for the excess, if any, of the carrying amount of the asset over its estimated fair value.Auditing the Company’s evaluation of impairment of long-lived assets was complex and subjective. The determination of the undiscounted cash flows for properties where impairment indicators have been identified is sensitive to significant assumptions such as forecasted net operating income, and capitalization rates used to estimate the property’s residual value, both of which can be affected by expectations about future market conditions, customer demand, and competition.
How We Addressed the Matter in Our AuditWe obtained an understanding, evaluated the design, and tested the operating effectiveness of controls related to the Company’s process for evaluating impairment of long-lived assets, including controls over management’s review of the assumptions described above.To test the Company’s process for evaluating impairment of long-lived assets, we performed audit procedures that included, among others, assessing the methodology used, evaluating the assumptions discussed above and testing the completeness and accuracy of the underlying data used by the Company in its analyses. We compared the significant assumptions used by the Company to historical operational results, current market data, and real estate industry publications. As part of our procedures, we also evaluated significant variances between the forecasted cash flows and historical actual results and performed sensitivity analyses of significant assumptions to evaluate thechanges in the undiscounted cash flows that would result from changes in the assumptions used by management.

/s/Ernst & Young LLP

We have served as the Company’s auditor since 1996.

Chicago, Illinois

February 24, 2025

To the Stockholders and Board of Directors of Equity LifeStyle Properties, Inc.

Opinion on Internal Control Over Financial Reporting

We have audited Equity LifeStyle Properties, Inc.’s (the Company) internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2024 and 2023, the related consolidated statements of income and comprehensive income, changes in equity, and cash flows for each of the three years in the period ended December 31, 2024, and the related notes and financial statement schedule listed in the Index at Item 15 and our report dated February 24, 2025 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Report of Management on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Ernst & Young LLP

Chicago, Illinois

February 24, 2025

(amounts in thousands, except share and per share data)

December 31, 2024December 31, 2023
Assets
Investment in real estate:
Land$2,088,682$2,088,657
Land improvements4,582,8154,380,649
Buildings and other depreciable property1,244,1931,236,985
7,915,6907,706,291
Accumulated depreciation(2,639,538)(2,448,876)
Net investment in real estate5,276,1525,257,415
Cash and restricted cash24,57629,937
Notes receivable, net50,72649,937
Investment in unconsolidated joint ventures83,77285,304
Deferred commission expense56,51653,641
Other assets, net153,910137,499
Total Assets$5,645,652$5,613,733
Liabilities and Equity
Liabilities:
Mortgage notes payable, net$2,928,292$2,989,959
Term loans, net199,344497,648
Unsecured line of credit77,00031,000
Accounts payable and other liabilities159,225151,567
Deferred membership revenue229,301218,337
Accrued interest payable10,67912,657
Rents and other customer payments received in advance and security deposits122,448126,451
Distributions payable95,57787,493
Total Liabilities3,821,8664,115,112
Equity:
Stockholders' Equity:
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of December 31, 2024 and December 31, 2023; none issued and outstanding.——
Common stock, $0.01 par value, 600,000,000 shares authorized as of December 31, 2024 and December 31, 2023; 191,056,527 and 186,426,281 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively.1,9621,917
Paid-in capital1,951,4301,644,319
Distributions in excess of accumulated earnings(214,979)(223,576)
Accumulated other comprehensive income2,3036,061
Total Stockholders’ Equity1,740,7161,428,721
Non-controlling interests – Common OP Units83,07069,900
Total Equity1,823,7861,498,621
Total Liabilities and Equity$5,645,652$5,613,733

Consolidated Statements of Income and Comprehensive Income

(amounts in thousands, except per share data)

Years Ended December 31,
202420232022
Revenues:
Rental income$1,233,252$1,178,959$1,118,601
Annual membership subscriptions65,88365,37963,215
Membership upgrade sales16,43314,71912,958
Other income75,35467,40756,144
Gross revenues from home sales, brokered resales and ancillary services117,732145,219180,179
Interest income9,2389,0377,430
Income from other investments, net8,2748,7038,553
Total revenues1,526,1661,489,4231,447,080
Expenses:
Property operating and maintenance480,438469,912443,157
Real estate taxes81,96677,99374,145
Membership sales and marketing22,06320,97420,317
Property management78,11476,17074,083
Depreciation and amortization203,879203,738202,362
Cost of home sales, brokered resales and ancillary sales84,771107,668139,012
Home selling expenses and ancillary operating expenses27,64427,45327,321
General and administrative38,48347,28044,857
Casualty-related charges/(recoveries), net(20,950)——
Other expenses5,5335,7688,646
Early debt retirement5,833681,156
Interest and related amortization137,710132,342116,562
Total expenses1,145,4841,169,3661,151,618
Income before income taxes and other items380,682320,057295,462
Gain/(Loss) on sale of real estate and impairment, net(2,466)(3,581)—
Income tax benefit35410,488—
Equity in income of unconsolidated joint ventures6,2482,7133,363
Consolidated net income384,818329,677298,825
Income allocated to non-controlling interests – Common OP Units(17,804)(15,470)(14,198)
Redeemable perpetual preferred stock dividends(16)(16)(16)
Net income available for Common Stockholders$366,998$314,191$284,611
Consolidated net income$384,818$329,677$298,825
Other comprehensive income (loss):
Adjustment for fair market value of swaps(3,758)(13,058)15,595
Consolidated comprehensive income381,060316,619314,420
Comprehensive income allocated to non-controlling interests – Common OP Units(17,622)(14,862)(15,005)
Redeemable perpetual preferred stock dividends(16)(16)(16)
Comprehensive income attributable to Common Stockholders$363,422$301,741$299,399

Consolidated Statements of Income and Comprehensive Income

(amounts in thousands, except per share data)

Years Ended December 31,
202420232022
Earnings per Common Share – Basic$1.96$1.69$1.53
Earnings per Common Share – Fully Diluted$1.96$1.69$1.53
Weighted average Common Shares outstanding – Basic187,439186,061185,780
Weighted average Common Shares outstanding – Fully Diluted196,636195,429195,255

Consolidated Statements of Changes In Equity

CommonStockPaid-inCapitalRedeemablePerpetualPreferred StockDistributionsin Excess ofAccumulatedEarningsAccumulatedOtherComprehensiveIncome (Loss)Non-ControllingInterests –CommonOP UnitsTotalEquity
Balance as of December 31, 20211,9131,593,362—(183,689)3,52471,0611,486,171
Exchange of Common OP Units for Common Stock—312———(312)—
Issuance of Common Stock through employee stock purchase plan—2,743————2,743
Issuance of Common Stock328,367————28,370
Compensation expenses related to restricted stock and stock options—10,537————10,537
Repurchase of Common Stock or Common OP Units—(3,449)————(3,449)
Adjustment for Common OP Unitholders in the Operating Partnership—(2,357)———2,357—
Adjustment for fair market value of swap————15,595—15,595
Consolidated net income——16284,611—14,198298,825
Distributions——(16)(305,170)—(15,224)(320,410)
Other—(897)————(897)
Balance as of December 31, 20221,9161,628,618—(204,248)19,11972,0801,517,485
Exchange of Common OP Units for Common Stock11,237———(1,238)—
Issuance of Common Stock through employee stock purchase plan—1,983————1,983
Compensation expenses related to restricted stock and stock options—14,711————14,711
Repurchase of Common Stock or Common OP Units—(1,932)————(1,932)
Adjustment for Common OP Unitholders in the Operating Partnership—(20)———20—
Adjustment for fair market value of swap————(13,058)—(13,058)
Consolidated net income——16314,191—15,470329,677
Distributions——(16)(333,519)—(16,432)(349,967)
Other—(278)————(278)
Balance as of December 31, 20231,9171,644,319—(223,576)6,06169,9001,498,621
Exchange of Common OP Units for Common Stock—6———(6)—
Issuance of Common Stock through employee stock purchase plan—1,790————1,790
Issuance of Common Stock45317,342————317,387
Compensation expenses related to restricted stock and stock options—6,702————6,702
Repurchase of Common Stock or Common OP Units—(1,908)————(1,908)
Adjustment for Common OP Unitholders in the Operating Partnership—(12,761)———12,761—
Adjustment for fair market value of swap————(3,758)—(3,758)
Consolidated net income——16366,998—17,804384,818
Distributions——(16)(358,401)—(17,389)(375,806)
Other—(4,060)————(4,060)
Balance as of December 31, 2024$1,962$1,951,430$—$(214,979)$2,303$83,070$1,823,786
Years Ended December 31,
202420232022
Cash Flows From Operating Activities:
Consolidated net income$384,818$329,677$298,825
Adjustments to reconcile consolidated net income to net cash provided by operating activities:
Loss on sale of real estate and impairment, net2,4663,5815,423
Early debt retirement5,833681,156
Depreciation and amortization209,398209,101207,050
Amortization of loan costs5,2284,9214,839
Debt premium amortization—(62)(181)
Equity in income of unconsolidated joint ventures(6,248)(2,713)(3,363)
Distributions of income from unconsolidated joint ventures1,3311,3284,567
Proceeds from insurance claims, net(26,753)37,561(42,001)
Compensation expense related to incentive plans9,37217,8338,760
Revenue recognized from membership upgrade sales upfront payments(16,433)(14,719)(12,958)
Commission expense recognized related to membership sales4,5774,2114,101
Deferred income tax benefit(354)(10,488)—
Changes in assets and liabilities:
Manufactured homes, net12,463(31,825)(27,419)
Notes receivable, net(4,591)(4,646)(4,647)
Deferred commission expense(7,452)(7,411)(7,193)
Other assets, net(4,291)(1,362)(3,645)
Accounts payable and other liabilities212(25,778)5,833
Deferred membership revenue31,14835,31333,946
Rents and other customer payments received in advance and security deposits(4,003)3,4152,721
Net cash provided by operating activities596,721548,005475,814
Cash Flows From Investing Activities:
Real estate acquisitions, net(1,334)(9,326)(140,013)
Investment in unconsolidated joint ventures(10,343)(9,275)(26,407)
Distributions of capital from unconsolidated joint ventures15,4155,62517,018
Proceeds from insurance claims, net19,7035,309(3,388)
Capital improvements(241,279)(317,086)(249,277)
Net cash used in investing activities(217,838)(324,753)(402,067)
Cash Flows From Financing Activities:
Proceeds from stock options and employee stock purchase plan1,7901,9842,743
Gross proceeds from the issuance of common stock317,388—28,370
Distributions:
Common Stockholders(350,598)(326,404)(296,147)
Common OP Unitholders(17,117)(16,156)(14,798)
Preferred Stockholders(16)(16)(16)
Share based award tax withholding payments(1,908)(1,932)(3,449)
Principal payments and mortgage debt repayment(64,460)(164,583)(135,781)
Mortgage notes payable financing proceeds—463,753200,000
Term loan proceeds——200,000
Term loan repayment(300,000)——
Line of credit repayment(543,500)(688,000)(557,000)
Line of credit proceeds589,500521,000406,000
Debt issuance and defeasance costs(11,268)(5,033)(3,825)
Other(4,055)(275)(895)
Net cash used in financing activities(384,244)(215,662)(174,798)
Net (decrease) increase in cash and restricted cash(5,361)7,590(101,051)
Cash and restricted cash, beginning of period29,93722,347123,398
Cash and restricted cash, end of period$24,576$29,937$22,347
Years Ended December 31,
202420232022
Supplemental information:
Cash paid for interest, net$139,975$130,234$111,871
Cash paid for the purchase of manufactured homes$43,467$106,627$123,522
Real estate acquisitions:
Investment in real estate$(1,334)$(10,057)$(141,588)
Notes receivable, net——(772)
Other assets, net—13—
Deferred membership revenue——315
Accounts payable and other liabilities——1,131
Rents and other customer payments received in advance and security deposits—718901
Real estate acquisitions, net$(1,334)$(9,326)$(140,013)

Note 1—Organization

Equity LifeStyle Properties, Inc. (“ELS”), a Maryland corporation, together with MHC Operating Limited Partnership (the “Operating Partnership”) and its other consolidated subsidiaries (the “Subsidiaries”), are referred to herein as “we,” “us,” and “our.” We are a fully integrated owner of lifestyle-oriented properties (“Properties”) consisting of property operations and home sales and rental operations primarily within manufactured home (“MH”) and recreational vehicle (“RV”) communities and marinas. We provide our customers the opportunity to place manufactured homes and cottages, RVs and/or boats on our Properties either on a long-term or short-term basis. Our customers may lease individual developed areas (“Sites”) or enter into right-to-use contracts, also known as membership subscriptions, which provide them access to specific Properties for limited stays.

Commencing with our taxable year ended December 31, 1993, we have elected to be taxed as a real estate investment trust (“REIT”) for U.S. federal income tax purposes. We believe we have qualified for taxation as a REIT. To maintain our qualification as a REIT, we must meet certain requirements, which are highly technical and complex. If we fail to qualify as a REIT, we could be subject to U.S. federal income tax at regular corporate rates. Additionally, we could remain disqualified as a REIT for four years following the year we first failed to qualify. Even as a REIT, we are subject to certain foreign, state and local taxes on our income and property and U.S. federal income and excise taxes on our undistributed income.

Our Properties are owned primarily by the Operating Partnership and managed internally by affiliates of the Operating Partnership. We are the general partner of the Operating Partnership and own 95.5% as of December 31, 2024. We contributed the proceeds from our various equity offerings, including our initial public offering, to the Operating Partnership. In exchange for these contributions, we received units of common interests in the partnership (“OP Units”) equal to the number of shares of common stock issued in such equity offerings. The limited partners of the Operating Partnership (the “Common OP Unitholders”) receive an allocation of net income that is based on their respective ownership percentage in the Operating Partnership that is presented on the consolidated financial statements as Non-controlling interests—Common OP Units. As of December 31, 2024, the Non-controlling interests—Common OP Units were 9,103,904, which are exchangeable for an equivalent number of shares of our common stock or, at our option, cash. The issuance of additional shares of common stock or OP Units would change the respective ownership of the Operating Partnership for the Common OP Unitholders.

Since we have elected to be taxed as a REIT for U.S. federal income tax purposes, certain activities, if performed by us, may not be qualifying REIT activities under the Internal Revenue Code of 1986, as amended (the “Code”). Accordingly, we have formed taxable REIT subsidiaries (each, a “TRS”). Our primary TRS is Realty Systems, Inc. (“RSI”) which, along with owning several properties, is engaged in the business of purchasing, selling and leasing factory-built homes located in Properties owned and managed by us. RSI also offers home sale brokerage services to our residents who may choose to sell their homes rather than relocate them when moving from a Property. Subsidiaries of RSI also operate ancillary activities at certain Properties, such as golf courses, pro shops, stores and restaurants.

Note 2—Summary of Significant Accounting Policies

(a)Basis of Presentation

The consolidated financial statements present the results of operations, financial position and cash flows of ELS, its majority-owned and controlled subsidiaries and variable interest entities (“VIEs”) in which ELS is the primary beneficiary. Intercompany balances and transactions have been eliminated.

The Operating Partnership meets the criteria as a VIE, where we are the general partner and controlling owner of approximately 95.5%. The limited partners do not have substantive kick-out or participating rights. Our sole significant asset is our investment in the Operating Partnership, and consequently, substantially all of our assets and liabilities represent those assets and liabilities of the Operating Partnership. Additionally, we have the power to direct the Operating Partnership's activities and the obligation to absorb its losses or the right to receive its benefits. Accordingly, we are the primary beneficiary, and we have continued to consolidate the Operating Partnership.

Equity method of accounting is applied to entities in which ELS does not have a controlling interest but with respect to which it can exercise significant influence over the operations and major decisions. Our exposure to losses associated with unconsolidated joint ventures is primarily limited to the carrying value of these investments. Accordingly, distributions from a joint venture in excess of our carrying value are recognized in earnings.

(b)Use of Estimates

The preparation of the consolidated financial statements in conformity with U.S. Generally Accepted Accounting Principles ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All property and site counts and acreage amounts are unaudited.

(c)Investment in Real Estate

Investment in real estate is recorded at cost less accumulated depreciation. Direct and indirect costs related to real estate improvement projects are capitalized, including salaries and related benefits of employees who are directly responsible for and spend their time on the execution and supervision of such projects. Land improvements consist primarily of improvements such as grading, landscaping and infrastructure items, such as streets, sidewalks or water mains. Improvements to buildings and other depreciable property include clubhouses, laundry facilities, maintenance storage facilities, rental units and furniture, fixtures and equipment.

For development and expansion projects, we capitalize direct project costs, such as construction, architectural and legal, as well as, indirect project costs such as interest, real estate taxes and salaries and related benefits of employees who are directly involved in the project. Capitalization of these costs begins when the activities and related expenditures commence and cease when the project, or a portion of the project, is substantially complete and ready for its intended use.

Depreciation is computed on a straight-line basis based on the estimated useful lives of the associated real estate assets.

Useful Lives (in years)
Land and Building Improvements10-30
Manufactured Homes10-25
Furniture, Fixture and Equipment5
In-place leasesExpected term
Above and below-market leasesApplicable lease term

Long-lived assets to be held and used, including our investment in real estate, are evaluated for impairment indicators quarterly or whenever events or changes in circumstances indicate a possible impairment. Our judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, environmental and legal factors. Future events could occur which would cause us to conclude that impairment indicators exist and an impairment loss is warranted.

If an impairment indicator exists related to a long-lived asset that is held and used, the expected future undiscounted cash flows are compared against the carrying amount of that asset. Forecasting cash flows requires us to make estimates and assumptions on various inputs including, but not limited to, rental revenue and expense growth rates, occupancy, levels of capital expenditure and capitalization rates. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, an impairment loss is recorded for the carrying amount in excess of the estimated fair value, if any, of the asset.

During the year ended December 31, 2024, we recorded $0.9 million and $1.8 million reductions to the carrying value of certain assets as a result of Hurricane Milton and Hurricane Helene, respectively, and an insurance recovery accrual related to Hurricane Milton of $0.2 million.

During the year ended December 31, 2023, we recorded a $3.6 million reduction to the carrying value of certain assets, as a result of property damage caused by weather events in 2023.

(d)Acquisitions

We account for acquisitions of investments in real estate by assessing each acquisition to determine if it meets the definition of a business or if it qualifies as an asset acquisition. We apply a screen test to evaluate if substantially all the fair value of the acquired property is concentrated in a single identifiable asset or group of similar identifiable assets to determine whether a transaction is accounted for as an asset acquisition or business combination. As most of our real estate acquisitions are concentrated in either a single asset or a group of similar identifiable assets, our real estate transactions are generally accounted for as asset acquisitions, which permits the capitalization of transaction costs to the basis of the acquired property.

In estimating the fair values for purposes of allocating the purchase price, we utilize a number of sources, including independent appraisals or internal valuations that may be available in connection with the acquisition or financing of the respective Property and other market data. We also consider information obtained about each Property as a result of our due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired and liabilities assumed.

The following methods and assumptions are used to estimate the fair value of each class of asset acquired and liability assumed:

Land – Market approach based on similar, but not identical, transactions in the market. Adjustments to comparable sales based on both quantitative and qualitative data.

Depreciable property – Cost approach based on market comparable data to replace adjusted for local variations, inflation and other factors.

Manufactured homes – Sales comparison approach based on market prices for similar homes adjusted for differences in age or size.

In-place leases – In-place leases are determined through a combination of estimates of market rental rates and expense reimbursement levels as well as an estimate of the length of time required to replace each lease.

Above-market assets/below-market liabilities – Income approach based on discounted cash flows comparing contractual cash flows to be paid pursuant to the leases and our estimate of fair market lease rates over the remaining non-cancelable lease terms. For below-market leases, we also consider remaining initial lease terms plus any renewal periods.

Notes receivable – Income approach based on discounted cash flows comparing contractual cash flows at a market rate adjusted based on particular notes' or note holders' down payment, credit score and delinquency status.

Mortgage notes payable – Income approach based on discounted cash flows comparing contractual cash flows to cash flows of similar debt discounted based on market rates.

(e)Intangibles and Goodwill

We record acquired intangible assets at their estimated fair value separate and apart from goodwill. We amortize identified intangible assets and liabilities that are determined to have finite lives over the period the assets and liabilities are expected to contribute directly or indirectly to the future cash flows of the Property or business acquired. Intangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. An impairment loss is recognized if the carrying amount of an intangible asset is not recoverable and its carrying amount exceeds its estimated fair value.

The excess of the cost of an acquired entity over the net of the amounts assigned to assets acquired (including identified intangible assets) and liabilities assumed in a business combination is recorded as goodwill. Goodwill is not amortized but is tested for impairment at a level of reporting referred to as a reporting unit on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired.

As of December 31, 2024 and 2023, the gross carrying amount of identified intangible assets and goodwill was $55.6 million, which is reported as a component of other assets, net on the Consolidated Balance Sheets. As of both December 31, 2024 and 2023, this amount was comprised of $38.0 million of identified intangible assets and $17.6 million of goodwill. Accumulated amortization of identified intangibles assets was $16.6 million and $12.2 million as of December 31, 2024 and 2023, respectively. The estimated annual aggregated amortization expense to be recognized over each of the next five years is $3.2 million. The weighted average remaining useful life is approximatelysix years.

(f)Assets Held for Sale

In determining whether to classify a real estate asset held for sale, we consider whether: (i) management has committed to a plan to sell the asset; (ii) the asset is available for immediate sale in its present condition, subject only to terms that are usual and customary; (iii) we have initiated a program to locate a buyer; (iv) we believe that the sale of the real estate asset is probable within one year; (v) we are actively marketing the investment property for sale at a price that is reasonable in relation to its current value and (vi) actions required for us to complete the plan indicate that it is unlikely that any significant changes will be made. If all of the above criteria are met, we classify the real estate asset as held for sale. When all of the above criteria are met, we discontinue depreciation or amortization of the asset, measure it at the lower of its carrying amount or its fair value less estimated cost to sell and present it separately as an asset held for sale, net on the Consolidated Balance Sheets. We also present the liabilities related to assets held for sale, if any, separately on the Consolidated Balance Sheets. In connection with the held for sale evaluation, if the disposal represents a strategic shift that has, or will have, a major effect on our consolidated financial statements, then the transaction is presented as discontinued operations.

(g)Restricted Cash

As of December 31, 2024 and 2023, restricted cash consisted of $19.0 million and $25.7 million, respectively, primarily related to cash reserved for customer deposits and escrows for insurance and real estate taxes.

(h)Fair Value of Financial Instruments

We disclose the estimated fair value of our financial instruments according to a fair value hierarchy. The valuation hierarchy is based on the transparency of the lowest level of input that is significant to the valuation of an asset or a liability as of the measurement date. The three levels are defined as follows:

Level 1 - Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 - Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 - Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The carrying values of cash and restricted cash, accounts receivable and accounts payable approximate their fair market values due to the short-term nature of these instruments. The carrying value of the notes receivable approximates the fair market value as the interest rates are generally comparable to current market rates. Concentrations of credit risk with respect to notes receivable are limited due to the size of the receivable and geographic diversity of the underlying Properties.

The fair market value of mortgage notes payable, the term loan and interest rate derivative are measured with Level 2 inputs using quoted prices and observable inputs from similar liabilities as disclosed in Note 9. Borrowing Arrangements and Note 10. Derivative Instruments and Hedging Activities.

We also utilize Level 2 and Level 3 inputs as part of our determination of the purchase price allocation for our acquisitions as disclosed in Note 6. Investment in Real Estate.

(i)Deferred Financing Costs, Net

Deferred financing costs are being amortized over the terms of the respective loans on a straight-line basis. Unamortized deferred financing costs are written-off when debt is retired before the maturity date. Deferred financing costs, net were $25.1 million and $29.5 million as of December 31, 2024 and 2023, respectively.

(j)Allowance for Credit Losses

We account for allowance for credit losses under the current expected credit loss ("CECL") impairment model for our financial assets, including receivables from tenants, receivables for annual membership subscriptions, Contracts Receivable and Chattel Loans (See Note 8. Notes Receivable, net for definition of these terms), and present the net amount of the financial instrument expected to be collected. The CECL impairment model requires an estimate of expected credit losses, measured over the contractual life of an instrument, that considers forecasts of future economic conditions in addition to information about past events and current conditions. Our allowance for credit losses was as follows:

December 31,
(amounts in thousands):20242023
Balance, beginning of year$19,475$20,371
Provision for losses5,8654,789
Write-offs(1,764)(5,685)
Balance, end of year$23,576$19,475

(k)Revenue Recognition

Our revenue streams are predominantly derived from customers renting our Sites or entering into membership subscriptions. Our MH Sites and annual RV and marina Sites are leased on an annual basis. Seasonal RV and marina Sites are leased to customers generally forone tosix months. Transient RV and marina Sites are leased to customers on a short-term basis. Leases with our customers are accounted for as operating leases. Rental income is accounted for in accordance with the Accounting Standard Codification (ASC) 842, Leases, and is recognized over the term of the respective lease or the length of a customer's stay. We do not separate expenses reimbursed by our customers (“utility recoveries”) from the associated rental revenue as we meet the practical expedient criteria to combine these lease and non-lease components. We assessed the criteria and concluded that the timing and pattern of transfer for rental revenue and the associated utility recoveries are the same and because our leases qualify as operating leases, we account for and present rental revenue and utility recoveries as a single component under Rental income in our Consolidated Statements of Income and Comprehensive Income.

Sales from membership subscriptions, upgrades and homes are accounted for in accordance with ASC 606, Revenue from Contracts with Customers. A membership subscription gives the customer the right to a set schedule of usage at a specified group of Properties. Payments are deferred and recognized on a straight-line basis over the one-year period in which access to Sites at certain Properties are provided. Membership upgrades grant certain additional access rights to the customer and may require non-refundable upfront payments. The non-refundable upfront payments are recognized on a straight-line basis over 24 years, which is our estimated membership upgrade contract term. Income from home sales is recognized when the earnings process is complete. The earnings process is complete when the home has been delivered, the purchaser has accepted the home and title has transferred.

During 2024, the Company identified aged prepaid balances and determined these to no longer be liabilities of the Company. The reversal of these balances as an out-of-period adjustment resulted in an overstatement of Other income in the Consolidated Statements of Income and Comprehensive Income of $6.8 million for the year ended December 31, 2024, which is not material to the current period, or to any previously reported periods.

(l)Stock Based Compensation

Stock-based compensation expense for restricted stock awards with service conditions is measured based on the grant date fair value and recognized on a straight-line basis over the requisite service period of the individual grants.

Stock-based compensation expense for restricted stock awards with performance conditions is measured based on the grant date fair value and recognized on a straight-line basis over the performance period of the individual grants, when achieving the performance targets is considered probable. We estimate and revisit the probability of achieving the performance targets periodically by updating our forecasts throughout the performance period as necessary.

We also issue stock options by estimating the grant date fair value using the Black-Scholes option-pricing model and recognizing over the vesting period for options that are expected to vest. We estimate forfeitures at the time of grant based on historical experience, updated for changes in facts and circumstances, as appropriate, and in subsequent periods if actual forfeitures differ from those estimates. The expected volatility assumption is calculated based on our historical volatility, which is calculated over a period of time commensurate with the expected term of the options being valued. The risk-free interest rate assumption is based upon the U.S. Treasury yield curve in effect at the time of grant. The dividend yield assumption is based on our expectation of dividend payouts.

(m)Insurance Recoveries

We carry comprehensive insurance coverage for losses resulting from property damage and environmental liability and business interruption claims on all of our properties. We record the estimated amount of expected insurance proceeds for property damage, clean-up costs and other losses incurred as an asset (typically a receivable from our insurance carriers) and income up to the amount of the losses incurred when receipt of insurance proceeds is deemed probable. Any amount of insurance recovery in excess of the losses incurred and any amount of insurance recovery related to business interruption are considered a gain contingency and are recognized in the period in which the insurance proceeds are received.

During the year ended December 31, 2024, we recognized debris removal and cleanup costs related to Hurricane Milton, Hurricane Ian and Hurricane Helene of $3.6 million, $2.6 million, and $1.2 million, respectively, and insurance recovery revenue related to Hurricane Ian and Hurricane Milton of $24.9 million and $3.4 million, respectively, including $22.3 million for reimbursement of capital expenditures, which is included in Casualty related charges/recoveries, net in the Consolidated Statements of Income and Comprehensive Income. During the year ended December 31, 2023, we recognized expenses of $13.4 million related to debris removal and cleanup costs related to Hurricane Ian and an offsetting insurance recovery revenue accrual of $13.4 million related to the expected insurance recovery as a result of Hurricane Ian, which is included in Casualty related charges/recoveries, net in the Consolidated Statements of Income and Comprehensive Income.

During the year December 31, 2022, we recognized expenses of approximately $40.6 million related to debris removal and cleanup related to Hurricane Ian and an offsetting insurance recovery revenue accrual of $40.6 million, which is included in Casualty related charges/recoveries, net in the Consolidated Statements of Income and Comprehensive Income.

During the years ended December 31, 2024 and December 31, 2023, we received insurance proceeds of approximately $32.4 million and $68.3 million, respectively, of which $7.6 million and $10.6 million were identified as business interruption recovery revenue, respectively, related to Hurricane Ian.

(n)Non-Controlling Interests

The OP Units are exchangeable for shares of common stock on aone-for-one basis at the option of the Common OP Unitholders, which we may, in our discretion, cause the Operating Partnership to settle in cash. The exchange is treated as a capital transaction, which results in an allocation between stockholders' equity and non-controlling interests to account for the change in the respective percentage ownership of the underlying equity of the Operating Partnership.

Net income is allocated to Common OP Unitholders based on their respective ownership percentage of the Operating Partnership. Such ownership percentage is calculated by dividing the number of OP Units held by the Common OP Unitholders by the total OP Units held by the Common OP Unitholders and the shares of common stock held by the common stockholders. Issuance of additional shares of common stock or OP Units would change the percentage ownership of both the Non-controlling interests – Common OP Units and the common stockholders.

(o)Income Taxes

Due to our structure as a REIT, the results of operations contain no provision for U.S. federal income taxes for the REIT. As of December 31, 2024 and 2023, the REIT had a federal net operating loss carryforward of approximately $46.1 million and $48.6 million, respectively. The Company utilized $2.3 million and $3.1 million of the net operating loss carryforward to offset its tax and distribution requirements for the years ended December 31, 2024 and 2023, respectively. The REIT is entitled to utilize the net operating loss carryforward only to the extent that the REIT taxable income exceeds our deduction for dividends paid. Due to the uncertainty regarding the use of the REIT net operating loss carryforward, no net tax asset for the REIT has been recorded as of December 31, 2024 and 2023.

In addition, we own certain TRSs, which are subject to federal and state income taxes at regular corporate tax rates and have federal net operating loss carryforwards. We regularly assess the need for a valuation allowance against our deferred tax assets and concluded at December 31, 2024 that no valuation allowance should be recorded. During the year ended December 31, 2023, we released the full valuation allowance of $10.5 million. As of December 31, 2024 and December 31, 2023, our deferred tax assets were $10.8 million and $10.5 million, respectively.

The REIT remains subject to certain foreign, state and local income, excise or franchise taxes; however, they are not material to our operating results or financial position. We do not have unrecognized tax benefit items.

We, or one of our Subsidiaries, file income tax returns in the U.S. federal jurisdiction, various U.S. state jurisdictions and Canada. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2020.

As of December 31, 2024, net investment in real estate and notes receivable had a U.S. federal tax basis of approximately $5.2 billion (unaudited) and $61.6 million (unaudited), respectively.

During the years ended December 31, 2024, 2023 and 2022, our tax treatment of common stock distributions was as follows (unaudited):

202420232022
Tax status of common stock distributions deemed paid during the year:
Ordinary income$1.801$1.649$1.483
Long-term capital gains—0.005—
Non-dividend distributions0.1090.1410.152
Distributions declared per common stock outstanding$1.910$1.795$1.635

The quarterly distribution paid on January 10, 2025 of $0.477500 (unaudited) per share of common stock were all allocated to 2024 for federal tax purposes.

(p)New Accounting Pronouncements

In November 2023, the FASB issued Accounting Standards Update 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which aims to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments in ASU 2023-07 do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. We adopted ASU 2023-07 for the year ended December 31, 2024. See Note 16—Reportable Segments for more information.

In December 2023, the FASB issued Accounting Standards Update 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures ("ASU 2023-09"), which enhances the transparency and decision usefulness of income tax disclosures. This update is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. We are currently evaluating the impact of ASU 2023-09, but do not expect the adoption to have a material impact on our consolidated financial statements.

In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2024-03, Disaggregation of Income Statement Expenses (“ASU 2024-03”). ASU 2024-03 requires additional disaggregated disclosure of the nature of expenses included in the income statement into certain required expense categories. This update is effective for annual periods beginning after December 15, 2026, with early adoption being permitted. We are currently evaluating the impact of ASU 2024-03 on our consolidated financial statements.

Note 3—Leases

Lessor

Rental income derived from customers renting our Sites is accounted for in accordance with ASC 842, Leases, and is recognized over the term of the respective operating lease or the length of a customer's stay. MH Sites are generally leased on an annual basis to residents who own or lease factory-built homes, including manufactured homes. Annual RV and marina Sites are leased on an annual basis to customers who generally have an RV, factory-built cottage, boat or other unit placed on the site, including those Northern properties that are open for the summer season. Seasonal RV and marina Sites are leased to customers generally forone tosix months. Transient RV and marina Sites are leased to customers on a short-term basis. In addition, customers may lease homes that are located in our communities.

The leases entered into between the customer and us for a rental of a Site are renewable upon the consent of both parties or, in some instances, as provided by statute. Long-term leases that are non-cancelable by the tenants are in effect at certain Properties. Rental rate increases at these Properties are primarily a function of increases in the Consumer Price Index, taking into consideration certain conditions. Additionally, periodic market rate adjustments are made as deemed appropriate. In addition, certain state statutes allow entry into long-term agreements that effectively modify lease terms related to rent amounts and increases over the term of the agreements. The following table presents future minimum rents expected to be received under long-term non-cancelable tenant leases, as well as those leases that are subject to long-term agreements governing rent payments and increases:

(amounts in thousands)As of December 31, 2024
2025$82,241
202679,298
202750,292
202826,646
202922,032
Thereafter45,074
Total$305,583

Lessee

We lease land under non-cancelable operating leases at 10 Properties expiring at various dates between 2028 and 2054. The majority of the leases have terms requiring fixed payments plus additional rents based on a percentage of gross revenues at those Properties. We also have other operating leases, primarily office space expiring at various dates through 2033. For the years ended December 31, 2024, 2023 and 2022, total operating lease payments were $4.5 million, $6.5 million and $9.3 million, respectively.

The following table presents the operating lease payments for the year ended December 31, 2024, 2023 and 2022:

Years Ended December 31,
(amounts in thousands)202420232022
Fixed lease cost:
Ground leases$643$671$3,601
Office and other leases3,7953,8363,739
Variable lease cost:
Ground leases591,9691,938
Total lease cost$4,497$6,476$9,278

The following table summarizes our minimum future rental payments, excluding variable costs, which are discounted by our incremental borrowing rate to calculate the lease liability for our operating leases as of December 31, 2024:

Note 3—Leases (continued)

(amounts in thousands)Ground LeasesOffice and Other LeasesTotal
2025$680$4,180$4,860
20266843,9574,641
20276893,4084,097
20286853,0293,714
20296273,0423,669
Thereafter3,2127,85311,065
Total undiscounted rental payments6,57725,46932,046
Less imputed interest(1,605)(3,388)(4,993)
Total lease liabilities$4,972$22,081$27,053

ROU assets and lease liabilities from our operating leases, included within Other assets, net and Accounts payable and other liabilities on the Consolidated Balance Sheets, were $23.9 million and $27.1 million, respectively, as of December 31, 2024. The weighted average remaining lease term for our operating leases waseight years, and the weighted average incremental borrowing rate was 4.1% at December 31, 2024.

ROU assets and lease liabilities from our operating leases, included within Other assets, net and Accounts payable and other liabilities on the Consolidated Balance Sheets, were $23.6 million and $25.7 million, respectively, as of December 31, 2023. The weighted average remaining lease term for our operating leases waseight years, and the weighted average incremental borrowing rate was 3.9% at December 31, 2023.

Note 4—Earnings Per Common Share

Basic and fully diluted earnings per share are based on the weighted average shares outstanding during each year. The following table sets forth the computation of basic and diluted earnings per share of common stock (Common Share), for the years ended December 31, 2024, 2023 and 2022:

Years Ended December 31,
(amounts in thousands, except per share data)202420232022
Numerators:
Net income available to Common Stockholders—Basic$366,998$314,191$284,611
Amounts allocated to dilutive securities17,80415,47014,198
Net income available to Common Stockholders—Fully Diluted$384,802$329,661$298,809
Denominator:
Weighted average Common Shares outstanding—Basic187,439186,061185,780
Effect of dilutive securities:
Exchange of Common OP Units for Common Shares9,1059,2179,289
Stock options and restricted stock92151186
Weighted average Common Shares outstanding—Fully Diluted196,636195,429195,255
Earnings per Common Share—Basic:$1.96$1.69$1.53
Earnings per Common Share—Fully Diluted:$1.96$1.69$1.53

Note 5—Common Stock and Other Equity Related Transactions

Equity Offering Program

On November 1, 2024, we entered into our current at-the-market (“ATM”) equity offering program with certain sales agents, pursuant to which we may sell, from time-to-time, shares of our common stock, par value $0.01 per share, having an aggregate offering price of up to $700.0 million. Prior to establishing our current ATM program, the February ATM had an

Note 5—Common Stock and Other Equity Related Transactions (continued)

aggregate offering price of up to $500.0 million. During the year ended December 31, 2024, we sold approximately 4.5 million shares of our common stock at a price of $70.00 per Common Share from the February ATM. Upon establishing our current ATM program, we terminated the February ATM, of which approximately $185.0 million remained available for issuance.

The following table presents the shares that were issued under our prior ATM equity offering programs, during the years ended December 31, 2024, 2023, and 2022:

Years Ended December 31,
(amounts in thousands, except share data)202420232022
Shares of common stock sold4,534,108—328,123
Weighted average price$70.00$—$84.46
Total gross proceeds$317,387$—$28,370
Commissions paid to sales agents$3,174$—$389

There was no ATM activity under the current ATM equity offering program during the year ended December 31, 2024 and as of December 31, 2024, the full capacity of $700.0 million remained available for issuance.

Employee Stock Purchase Plan

On May 10, 2016, we amended and restated the 1997 Non-Qualified Employee Stock Purchase Plan (“ESPP”). Pursuant to the ESPP, certain of our employees and directors may each annually acquire up to $250,000 of our common stock. The common stock may be purchased monthly at a price equal to 85% of the lesser of: (a) the closing price for a share of common stock on the last day of the offering period and (b) the closing price for a share of common stock on the first day of the offering period. Shares of common stock issued through the ESPP for the years ended December 31, 2024, 2023 and 2022, were 25,918,29,428 and 37,042, respectively. As of December 31, 2024,618,661 shares remained available to be sold under the ESPP, subject to adjustment by our Board of Directors.

Exchanges

Subject to certain limitations, Common OP Unitholders can request an exchange of any or all of their OP Units for shares of common stock at any time. Upon receipt of such a request, we may, in lieu of issuing shares of common stock, cause the Operating Partnership to pay cash.

Common Stock Activity and Distributions

The following table presents the changes in our outstanding common stock (excluding OP Units of 9,103,904,9,104,654 and 9,265,565 outstanding at December 31, 2024, 2023 and 2022, respectively):

Years Ended December 31,
202420232022
Shares outstanding at January 1,186,426,281186,120,298185,640,379
Common stock issued through the ATM Equity Offering Program and its predecessor4,534,108—328,123
Common stock issued through exchange of OP Units750160,91140,086
Common stock issued through restricted stock grants107,004143,275130,600
Common stock forfeitures(9,780)—(11,881)
Common stock issued through ESPP and Dividend Reinvestment Plan26,76530,20537,660
Common stock repurchased and retired(28,601)(28,408)(44,669)
Shares outstanding at December 31,191,056,527186,426,281186,120,298

During the years ended December 31, 2024, 2023 and 2022, shares of common stock were surrendered to satisfy income tax withholding obligations primarily due to the vesting of restricted stock grants at a weighted average price of $66.72, $68.02 and $77.22 per share, respectively.

As of December 31, 2024, 2023 and 2022, ELS’ percentage ownership of the Operating Partnership was approximately 95.5%,95.3% and 95.3%, respectively. The remaining approximately 4.5%,4.7% and 4.7% as of December 31, 2024, 2023 and 2022, respectively, was owned by the Common OP Unitholders.

Note 5—Common Stock and Other Equity Related Transactions (continued)

The following regular quarterly distributions have been declared and paid to common stockholders and Common OP Unitholders since January 1, 2022:

Distribution Amount Per ShareFor the Quarter EndedStockholder Record DatePayment Date
$0.4100March 31, 2022March 25, 2022April 8, 2022
$0.4100June 30, 2022June 24, 2022July 8, 2022
$0.4100September 30, 2022September 30, 2022October 14, 2022
$0.4100December 31, 2022December 30, 2022January 13, 2023
$0.4475March 31, 2023March 31, 2023April 14, 2023
$0.4475June 30, 2023June 30, 2023July 14, 2023
$0.4475September 30, 2023September 29, 2023October 13, 2023
$0.4475December 31, 2023December 29, 2023January 12, 2024
$0.4775March 31, 2024March 28, 2024April 12, 2024
$0.4775June 30, 2024June 28, 2024July 12, 2024
$0.4775September 30, 2024September 27, 2024October 11, 2024
$0.4775December 31, 2024December 27, 2024January 10, 2025

Note 6—Investment in Real Estate

Acquisitions

During the year ended December 31, 2024, we acquired rental cabins at one of our properties for $1.3 million.

During the year ended December 31, 2023, we completed the acquisition of Red Oak Shores Campground, a 223-site RV community located in Ocean View, New Jersey for a purchase price of $9.5 million. We also acquiredtwo land parcels adjacent totwo of our properties, containing approximatelytwo acres for a combined purchase price of $0.5 million. All acquisitions were accounted for as asset acquisitions under ASC 805, Business Combinations and were funded from our unsecured line of credit.

Fair Value

We engaged third-party valuation firms to assist with our purchase price allocation when necessary. The following table summarizes the fair value of the assets acquired and liabilities assumed for the years ended December 31, 2024 and 2023, which we determined using Level-3 inputs for land and buildings and other depreciable property and Level-2 inputs for the others:

Years Ended December 31,
(amounts in thousands)20242023
Assets acquired
Land$25$2,715
Buildings and other depreciable property1,3096,759
In-place leases (a)—583
Net investment in real estate$1,334$10,057
Other assets——
Total assets acquired$1,334$10,057
Liabilities assumed
Other liabilities—731
Total liabilities assumed$—$731
Net assets acquired$1,334$9,326

(a)In-place leases are included in buildings and other depreciable property on the Consolidated Balance Sheets.

Note 7—Investment in Unconsolidated Joint Ventures

The following table summarizes our investment in unconsolidated joint ventures (investment amounts in thousands):

Investment as of December 31, · Income/(Loss) for Years Ended December 31,
Investment · Location · Numberof Sites · Economic Interest (a) · 2024 · 2023 · 2024 · 2023 · 2022
MeadowsVarious1,07750%$405$534$7,659$2,676$2,458
LakeshoreFlorida721(b)3,8493,387823757683
VoyagerArizona——%(c)———69443
ECHO JVVarious—50%2,7832,77310(190)958
RVCVarious1,48980%(d)61,50562,441(1,630)(585)(587)
Mulberry FarmsArizona20050%9,66910,546(750)(246)(169)
Hiawassee KOA JVGeorgia28350%5,5615,623136(393)(23)
3,770$83,772$85,304$6,248$2,713$3,363

(a)The percentages shown approximate our economic interest as of December 31, 2024. Our legal ownership interest may differ.

(b)Includestwo joint ventures in which we own a 65% interest in each and the Crosswinds joint venture in which we own a 49% interest.

(c)In March of 2023, we sold our 33% interest in the utility plant servicing Voyager RV Resort.

(d)Includes four joint ventures of which one joint venture owns a portfolio ofseven operating RV communities, two joint ventures each own an RV property under development andone joint venture which purchases and sells homes.

We recognized $6.2 million, $2.7 million and $3.4 million (net of $4.8 million, $4.6 million and $3.9 million of depreciation expense, respectively) of equity in income from unconsolidated joint ventures for the years ended December 31, 2024, 2023 and 2022, respectively. We received approximately $16.7 million, $7.0 million and $21.6 million in distributions from joint ventures for the years ended December 31, 2024, 2023 and 2022, respectively. Approximately $7.4 million, $2.3 million and $2.2 million of the distributions made to us exceeded our investment basis in joint ventures, and as such, were recorded as income from unconsolidated joint ventures for the years ended December 31, 2024, 2023 and 2022, respectively.

Note 8—Notes Receivable, net

Notes receivable generally are presented at their outstanding unpaid principal balances, net of any allowances and unamortized discounts or premiums. Interest income is accrued on the unpaid principal balance. Discounts or premiums are amortized to income using the interest method.

We provide financing for non-refundable upfront payments required for membership upgrades (“Contracts Receivable”). As of December 31, 2024 and 2023, Contracts Receivable, net of allowance, was $42.3 million for both years. Contracts Receivable, as of December 31, 2024, had an average stated interest rate of 13.1% per annum, a weighted average term remaining of 4.6 years and require monthly payments of principal and interest.

In certain cases, we purchase loans made by an unaffiliated lender to finance the sales of homes to our customers at our Properties (referred to as “Chattel Loans”). These loans are secured by the underlying homes sold and require monthly principal and interest payments. As of December 31, 2024 and 2023, we had $8.4 million and $7.6 million of Chattel Loans, respectively. As of December 31, 2024, the Chattel Loans receivable had an average stated interest rate of approximately 7.6% per annum and had a weighted average term remaining of approximately 12 years.

Note 9—Borrowing Arrangements

Mortgage Notes Payable

Our mortgage notes payable is classified as Level 2 in the fair value hierarchy as of December 31, 2024 and 2023. The following table presents the fair value of our mortgage notes payable:

Note 9—Borrowing Arrangements (continued)

As of December 31, 2024As of December 31, 2023
(amounts in thousands)Fair ValueCarrying ValueFair ValueCarrying Value
Mortgage notes payable, excluding deferred financing costs$2,329,253$2,952,689$2,425,384$3,017,149

As of December 31, 2024 and 2023, we had outstanding mortgage indebtedness on Properties of approximately $2,928.3 million and $2,990.0 million, respectively, net of deferred financing costs. The weighted average interest rate on our outstanding mortgage indebtedness, including the impact of loan cost amortization on mortgage indebtedness, as of December 31, 2024 and December 31, 2023, was approximately 4.1% and 3.8% per annum, respectively. The debt bears interest at stated rates ranging from 2.4% to 5.1% per annum and matures on various dates ranging from 2025 to 2041. The debt encumbered a total of 120 of our Properties as of both December 31, 2024 and December 31, 2023, respectively, and the gross carrying value of such Properties was approximately $3,268.5 million and $3,194.1 million, as of December 31, 2024 and December 31, 2023, respectively.

2023 Activity

During the year ended December 31, 2023 we closed on an incremental borrowing from an existing mortgage generating gross proceeds of $89.0 million. The mortgage has a fixed interest rate of 5.04% per annum and matures inten years. We closed onthree mortgages generating gross proceeds of $375.0 million. The mortgages are secured by 20 MH or RV properties, have a weighted average fixed interest rate of 5.05% per annum and a weighted average maturity of approximately eight years.

The proceeds were used to repay the outstanding balance on the unsecured line of credit (“LOC”) and $100.4 million of principal onthree mortgages that were due to mature in 2023 and 2024. The repaid mortgages had a weighted average fixed interest rate of 4.94% per annum and were secured by 14 MH and RV properties.

Unsecured Debt

We previously entered into a Third Amended and Restated Credit Agreement (“Credit Agreement”), pursuant to which we have access to a $500.0 million LOC and a $300.0 million senior unsecured term loan (the “$300 million Term Loan”). We have the option to increase the borrowing capacity by $200.0 million, subject to certain conditions. On March 1, 2023, we amended the Credit Agreement to transition the LIBOR rate borrowings to Secured Overnight Financing Rate (“SOFR”) borrowings. The LOC bears interest at a rate of SOFR plus 0.10% plus 1.25% to 1.65% and requires an annual facility fee of 0.20% to 0.35%. For both the LOC and the $300 million Term Loan, the spread over SOFR is variable based on leverage throughout the respective loan terms. On July 18, 2024, we entered into a Second Amendment to the Third Amended and Restated Credit Agreement (the “Second Amendment”). Pursuant to the Second Amendment, the LOC maturity date was extended to July 18, 2028, and this term can be extended fortwo additionalsix-month terms, subject to certain conditions. All other material terms, including interest rate terms, remain the same. On October 3, 2024, we repaid the $300 million Term Loan in conjunction with the sale of shares under the February ATM (see Note 5. Common Stock and Other Equity Related Transactions).

We previously entered into a $200.0 million senior unsecured term loan agreement. The maturity date is January 21, 2027, with an interest rate of SOFR plus approximately 1.30% to 1.80%, depending on leverage levels.

The LOC had a balance of $77.0 million and $31.0 million outstanding as of December 31, 2024 and December 31, 2023, respectively. As of December 31, 2024, our LOC had a remaining borrowing capacity of $423.0 million.

Note 9—Borrowing Arrangements (continued)

Future Maturities of Debt

The following table presents the aggregate scheduled payments of principal on long-term borrowings for each of the next five years and thereafter as of December 31, 2024:

(amounts in thousands)Amount
2025$228,821
202666,784
2027269,481
2028243,963
2029335,058
Thereafter2,085,596
Unamortized deferred financing costs(25,052)
Total$3,204,651

As of December 31, 2024, we were in compliance in all material respects with the covenants in our borrowing arrangements.

Note 10—Derivative Instruments and Hedging Activities

Cash Flow Hedges of Interest Rate Risk

We record all derivatives at fair value. Our objective in utilizing interest rate derivatives is to add stability to our interest expense and to manage our exposure to interest rate movements. To accomplish this objective, we primarily use interest rate swaps as part of our interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The changes in the fair value of the designated derivative that qualify as a cash flow hedge are recorded in Accumulated other comprehensive income (loss) on the Consolidated Balance Sheets and subsequently reclassified into earnings on the Consolidated Statements of Income and Comprehensive Income in the period that the hedged forecasted transaction affects earnings.

In March 2021, we entered into a Swap Agreement (the “2021 Swap”) with a notional amount of $300.0 million allowing us to trade the variable interest rate associated with our $300.0 million Term Loan for a fixed interest rate. In March 2023, we amended the 2021 Swap agreement to reflect the change in the $300.0 million Term Loan interest rate benchmark from LIBOR to SOFR (see Note 9. Borrowing Arrangements). The 2021 Swap had a fixed interest rate of 0.41% per annum. The 2021 Swap matured on March 25, 2024.

In April 2023, we entered into a Swap Agreement (the “2023 Swap”) with a notional amount of $200.0 million allowing us to trade the variable interest rate associated with our $200.0 million Term Loan for a fixed interest rate. The 2023 Swap has a fixed interest rate of 3.68% per annum and matures on January 21, 2027. Based on the leverage as of December 31, 2024, our spread over SOFR was 1.20% resulting in an estimated all-in interest rate of 4.88% per annum.

In April 2024, we entered into three Swap Agreements (“2024 Swaps”) with an aggregate notional value of $300.0 million allowing us to trade the variable interest rate associated with our $300.0 million Term Loan for a fixed interest rate with maturity on April 17, 2026. In connection with the repayment of the $300.0 Term Loan on October 3, 2024, we terminated the interest rate swap agreements with an aggregate loss of $4.4 million. See Note 9. Borrowing Arrangements for additional information. The Company determined that it was probable the hedge forecasted transactions would not occur during the original periods, and therefore, the $4.4 million of losses in Accumulated Other Comprehensive Income was reclassified to Early debt retirement in the Consolidated Statements of Income and Comprehensive Income.

Our derivative financial instruments are classified as Level 2 in the fair value hierarchy. The following table presents the fair value of our derivative financial instruments:

Note 10—Derivative Instruments and Hedging Activities (continued)

As of December 31,
(amounts in thousands)Balance Sheet Location20242023
Interest Rate SwapsOther assets, net$2,303$6,061

The table below presents the effect of our derivative financial instrument on the Consolidated Statements of Income and Comprehensive Income:

Derivatives in Cash Flow Hedging Relationship · Amount of (gain)/loss recognizedin OCI on derivativefor the years ended December 31, · Location of (gain)/ loss reclassified fromAccumulated OCI into income · Amount of (gain)/loss reclassified fromaccumulated OCI into income for the year ended December 31,
(amounts in thousands) · 2024 · 2023 · 2022 · (amounts in thousands) · 2024 · 2023 · 2022
Interest Rate Swaps$(5,877)$(5,039)$(19,904)Interest Expense$(14,022)$(18,097)$(4,309)
Early Debt Retirement$4,387$—$—

During the next twelve months, we estimate that $1.0 million will be reclassified as a decrease to interest expense. This estimate may be subject to change as the underlying SOFR changes. We determined that no adjustment was necessary for non-performance risk on our derivative obligations. As of December 31, 2024, we had not posted any collateral related to the Swaps.

Note 11—Deferred Revenue of Membership Upgrade Sales and Deferred Commission Expense

The components of the change in deferred revenue entry of membership subscriptions and deferred commission expense were as follows:

As of December 31,
(amounts in thousands)20242023
Deferred revenue - upfront payments from membership upgrade sales, beginning of year$206,625$185,660
Membership upgrade sales27,52935,684
Revenue recognized from membership upgrade sales upfront payments(16,433)(14,719)
Net increase in deferred revenue - upfront payments from membership upgrade sales11,09620,965
Deferred revenue - upfront payments from membership upgrade sales, end of year (1)$217,721$206,625
Deferred commission expense, beginning of year$53,641$50,441
Deferred commission expense7,4527,411
Commission expense recognized(4,577)(4,211)
Net increase in deferred commission expense2,8753,200
Deferred commission expense, end of year$56,516$53,641

(1)Included in Deferred membership revenue on the Consolidated Balance Sheet.

Note 12—Equity Incentive Awards

Grants Issued Under the 2014 Plan

Our 2014 Equity Incentive Plan (the “2014 Plan”) was adopted by the Board of Directors on March 11, 2014 and approved by our stockholders on May 13, 2014.

During the quarter ended March 31, 2024,90,378 shares of restricted stock were awarded to certain members of our management team. Of these shares,50% are time-based awards, vesting in equal installments over athree-year period on February 4, 2025, February 3, 2026 and February 2, 2027, respectively, and have a grant date fair value of $3.0 million. The remaining 50% are performance-based awards vesting in equal installments on February 4, 2025, February 3, 2026 and February 7, 2027, respectively, upon meeting performance conditions as established by the Compensation Committee in the year of the vesting period. They are valued using the closing price at the grant date when all the key terms and conditions are

Note 12—Equity Incentive Awards (continued)

known to all parties. The 15,062 shares of restricted stock subject to 2024 performance goals have a grant date fair value of $1.0 million.

Grants Issued Under the 2024 Plan

Our 2024 Equity Incentive Plan (the “2024 Plan”) was adopted by our Board of Directors on February 6, 2024 and approved by our stockholders on April 30, 2024. The 2024 Plan replaces the 2014 Plan and is the sole plan available to us to provide equity incentive compensation to eligible participants as of its adoption. No further awards will be granted under the 2014 Plan. The 2024 Plan authorizes grants of options, restricted stock, and other forms of equity-based compensation, subject to conditions and restrictions determined by the Compensation Committee. Our Compensation Committee (or our Board of Directors with respect to awards made to our independent directors) determines the terms and conditions of each award at the time of grant, including whether payment of awards may be subject to the achievement of performance goals, consistent with the provisions of the 2024 Plan. A maximum of 3,766,336 shares of common stock are available for grant under the 2024 Plan.

During the quarter ended June 30, 2024, we awarded to certain members of our Board of Directors 16,626 shares of restricted stock at a fair value of approximately $1.0 million and options to purchase 29,855 shares of common stock with an exercise price of $60.29. These are time-based awards subject to various vesting dates between November 1, 2024 and April 30, 2027.

As of December 31, 2024,3,759,490 shares remained available for future grants.

Restricted stock and options under the 2024 Plan have a maximum contractual term often years from the date of grant and have an exercise price not less than the fair value of the stock on the grant date. Individual grants could have different vesting periods but generally no longer than three and a half years. All restricted stock awards have non-forfeitable rights to dividend payments even if the underlying stock does not entirely vest.

Stock-based compensation expense, reported in General and administrative expense on the Consolidated Statements of Income and Comprehensive Income, for the years ended December 31, 2024, 2023 and 2022 was $6.7 million, $14.7 million and $10.5 million, respectively. Stock-based compensation expense of $14.7 million for the year ended December 31, 2023 includes accelerated vesting of stock-based compensation expense of $6.3 million recognized during the quarter ended June 30, 2023, as a result of the passing of a member of our Board of Directors.

Restricted Stock

A summary of our restricted stock activities and related information, is as follows:

Number of SharesWeighted Average Grant Date Fair Value Per Share
Balance at December 31, 2021314,907$53.98
Shares granted130,600$77.47
Shares forfeited/cancelled(11,881)$33.35
Shares vested(167,244)$48.99
Balance at December 31, 2022266,382$69.24
Shares granted143,275$56.63
Shares forfeited/cancelled—$—
Shares vested(228,478)$72.25
Balance at December 31, 2023181,179$55.84
Granted107,004$66.00
Forfeited/Cancelled(9,780)$69.95
Vested(99,462)$70.11
Balance at December 31, 2024178,941$69.51

Compensation expense to be recognized subsequent to December 31, 2024, for restricted stock granted during or prior to 2024 that have not yet vested was $3.5 million, which is expected to be recognized over a weighted average term of 1.6 years.

Note 12—Equity Incentive Awards (continued)

Stock Options

The fair value of stock options granted was estimated on the grant date using the Black-Scholes-Merton model. The following table includes the assumptions made in the valuation:

20242023
Dividend Yield3.1%2.6%
Risk-Free Interest Rate4.6%3.4%
Expected Life5.8 years5.6 years
Expected Volatility28.7%28.1%
Weighted Average Grant Date Fair Value Per Share$15.28$16.31

There were 29,855 stock options granted during year ended December 31, 2024. No options were forfeited or expired for the years ended December 31, 2024, 2023 and 2022. A summary of our stock option activity and related information, is as follows:

Shares Subject To OptionsWeighted AverageExercise Price Per ShareWeighted Average Outstanding Contractual Life (in years)Average Intrinsic Value (in millions)
Balance at December 31, 202173,775$52.526.9$2.6
Options issued7,210$79.72
Balance at December 31, 202280,985$54.946.2$1.0
Options issued8,450$68.01
Balance at December 31, 202389,435$56.185.6$1.4
Options issued29,855$60.29
Balance at December 31, 2024119,290$57.215.8$1.3
Exercisable at December 31, 202490,993$56.044.7$1.1

Note 13—Long-Term Cash Incentive Plan

2022 LTIP

On February 7, 2022, the Compensation Committee approved a Long-Term Cash Incentive Plan Award (the “2022 LTIP”) to provide a long-term cash bonus opportunity to certain members of our management. The 2022 LTIP was approved by the Compensation Committee pursuant to the authority set forth in the Long-Term Cash Incentive Plan approved by our Board of Directors on May 15, 2007. The total cumulative payment for all participants (the “2022 LTIP Eligible Payment”) is based upon certain performance conditions being met over athree-year period ending December 31, 2024.

The Compensation Committee has responsibility for administering the 2022 LTIP and may use its reasonable discretion to adjust the performance criteria or the 2022 LTIP Eligible Payment to take into account the impact of any major or unforeseen transaction or event. Our named executive officers are not participants in the 2022 LTIP. The 2022 LTIP Eligible Payment will be paid, at the discretion of the Compensation Committee, in cash upon completion of our annual audit for the 2024 fiscal year and upon satisfaction of the vesting conditions as outlined in the 2022 LTIP. We accrued compensation expenses of approximately $2.8 million for the year ended December 31, 2024, and $3.1 million for both years ended December 2023 and 2022.

Note 14—Savings Plan

We maintain a qualified retirement plan under which eligible employees may defer compensation for income tax purposes under Section 401(k) of the Internal Revenue Code (the “401K Plan”). The 401K Plan permits eligible employees and those of any Subsidiary to defer up to 60.0% of their compensation on a pre-tax basis subject to certain limits. In addition, we match 100.0% of their contribution up to the first 3.0% and then 50.0% of the next 2.0% for a maximum potential match of 4.0%. Both employee's and our matching contributions vest immediately.

Note 14—Savings Plan (continued)

Our contribution to the 401K Plan was approximately $3.2 million, $2.8 million and $2.4 million for the years ended December 31, 2024, 2023 and 2022, respectively.

Note 15—Commitments and Contingencies

We are involved in various legal and regulatory proceedings (“Proceedings”) arising in the ordinary course of business. The Proceedings include, but are not limited to, legal claims made by employees, vendors and customers, and notices, consent decrees, information requests, additional permit requirements and other similar enforcement actions by governmental agencies relating to our utility infrastructure, including water and wastewater treatment plants and other waste treatment facilities and electrical systems. Additionally, in the ordinary course of business, our operations are subject to audit by various taxing authorities. Management believes these Proceedings taken together do not represent a material liability. In addition, to the extent any such Proceedings or audits relate to newly acquired Properties, we consider any potential indemnification obligations of sellers in our favor.

Beginning on August 31, 2023 through December 4, 2023, certain private party plaintiffs filed several putative class actions in the U.S. District Court for the Northern District of Illinois, Eastern Division, against Datacomp Appraisal Systems, Inc. (“Datacomp”) and several owner/operators of manufactured housing communities, including ELS (the “Datacomp Litigation”), alleging that the community owner/operators used JLT Market Reports produced by Datacomp to conspire to raise manufactured home lot rents in violation of Section 1 of the Sherman Act. ELS purchased Datacomp in connection with the MHVillage/Datacomp acquisition during the year ended December 31, 2021. On December 15, 2023, the plaintiffs filed an amended consolidated complaint captioned, In re Manufactured Home Lot Rents Antitrust Litigation, No. 1:23-cv-6715. Plaintiffs seek both injunctive relief and monetary damages, including attorneys’ fees. The defendants filed a motion to dismiss on January 29, 2024.

We believe that the Datacomp Litigation is without merit, and we intend to vigorously defend our interests in this matter. As of December 31, 2024, we have not made an accrual, as we are unable to predict the outcome of this matter or reasonably estimate any possible loss.

Note 16—Reportable Segments

Operating segments are defined as components of an entity for which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”). We have identifiedtwo reportable segments: (i) Property Operations and (ii) Home Sales and Rentals Operations. The Property Operations segment owns and operates land lease Properties and the Home Sales and Rentals Operations segment purchases, sells and leases homes at the Properties. The distribution of the Properties throughout the United States reflects our belief that geographic diversification helps insulate the total portfolio from regional economic influences.

The CODM, who is our President and Chief Executive Officer, uses Net Operating Income ("NOI") as the primary financial measure to evaluate segment performance. NOI is defined as total operating revenues less total operating expenses. Segments are assessed before interest income and depreciation and amortization. The CODM regularly uses NOI predominately in comparing current financial performance with past financial performance, identifying business trends, and forecasting future periods in making resource allocation decisions and managing expenses to maximize value for the Company and its shareholders.

All revenues are from external customers and there is no customer who contributed 10% or more of our total revenues during the years ended December 31, 2024, 2023 and 2022.

The following tables summarize our segment financial information for the years ended December 31, 2024, 2023 and 2022:

Year Ended December 31, 2024
(amounts in thousands) · PropertyOperations · Home Salesand RentalsOperations · Consolidated
Operations revenues$1,422,422$86,232$1,508,654
Operations expenses(701,838)(73,158)(774,996)
NOI720,58413,074733,658
Reconciliation to consolidated net income:
Depreciation and amortization(203,879)
Loss on sale of real estate and impairment, net(2,466)
Interest income9,238
Income from other investments, net8,274
General and administrative(38,483)
Casualty-related charges/(recoveries), net20,950
Other expenses(5,533)
Interest and related amortization(137,710)
Income tax benefit354
Equity in income of unconsolidated joint ventures6,248
Early debt retirement(5,833)
Consolidated net income$384,818
Total assets$5,402,509$243,143$5,645,652
Capital improvements$227,942$13,337$241,279

Note 16—Reportable Segments (continued)

Year Ended December 31, 2023
(amounts in thousands) · PropertyOperations · Home Salesand RentalsOperations · Consolidated
Operations revenues$1,361,792$109,891$1,471,683
Operations expenses(685,392)(94,778)(780,170)
NOI676,40015,113691,513
Reconciliation to consolidated net income:
Depreciation and amortization(203,738)
Loss on sale of real estate, net(3,581)
Corporate interest income9,037
Income from other investments, net8,703
General and administrative(47,280)
Other expenses(5,768)
Interest and related amortization(132,342)
Income tax benefit10,488
Equity in income of unconsolidated joint ventures2,713
Early debt retirement(68)
Consolidated net income$329,677
Total assets$5,342,386$271,347$5,613,733
Capital improvements$290,081$27,005$317,086
Year Ended December 31, 2022
(amounts in thousands) · PropertyOperations · Home Salesand RentalsOperations · Consolidated
Operations revenues$1,291,467$139,630$1,431,097
Operations expenses(656,839)(121,196)(778,035)
NOI634,62818,434653,062
Reconciliation to consolidated net income:
Depreciation and amortization(202,362)
Interest income7,430
Income from other investments, net8,553
General and administrative(44,857)
Other expenses(8,646)
Interest and related amortization(116,562)
Equity in income of unconsolidated joint ventures3,363
Early debt retirement(1,156)
Consolidated net income$298,825
Total assets$5,228,575$263,944$5,492,519
Capital Improvements$227,172$22,105$249,277

Note 16—Reportable Segments (continued)

The following table summarizes our financial information for the Property Operations segment for the years ended December 31, 2024, 2023 and 2022:

Years Ended December 31,
(amounts in thousands)202420232022
Revenues:
Rental income$1,219,534$1,164,333$1,103,357
Annual membership subscriptions65,88365,37963,215
Membership upgrade sales16,43314,71912,958
Other income75,35467,40756,144
Gross revenues from ancillary services45,21849,95455,793
Total property operations revenues1,422,4221,361,7921,291,467
Expenses:
Utility expense159,058155,160147,169
Payroll120,204120,310117,858
Repairs & maintenance93,99794,42486,358
Insurance and other101,51094,61886,379
Real estate taxes81,96677,99374,145
Membership sales and marketing22,06320,97420,317
Cost of ancillary services23,52524,19228,969
Ancillary operating expenses21,40121,55121,561
Property management78,11476,17074,083
Total property operations expenses701,838685,392656,839
NOI$720,584$676,400$634,628

The following table summarizes our financial information for the Home Sales and Rentals Operations segment for the years ended December 31, 2024, 2023 and 2022:

Years Ended December 31,
(amounts in thousands)202420232022
Revenues:
Rental income (1)$13,718$14,626$15,244
Gross revenue from home sales and brokered resales72,51495,265124,386
Total revenues86,232109,891139,630
Expenses:
Cost of home sales and brokered resales61,24683,476110,043
Home selling expenses6,2435,9025,760
Rental home operating and maintenance5,6695,4005,393
Total expenses73,15894,778121,196
NOI$13,074$15,113$18,434

(1)Rental income within Home Sales and Rentals Operations does not include base rent related to the rental home Sites. Base rent is included within property operations

Note 17—Subsequent Events

Equity Incentive Awards

On February 4, 2025, the Compensation Committee approved the 2025 Restricted Stock Award Program for certain members of our management team pursuant to the authority set forth in the 2024 Plan. As a result, we awarded 99,765 shares of restricted stock. Of these shares,50% are time-based awards, with 47,503 shares vesting in equal installments over athree-year period on February 3, 2026, February 2, 2027 and February 1, 2028, respectively, and with 2,378 shares vesting two-thirds on February 3, 2026 and one-third on February 2, 2027. These time-based awards have a total grant date fair value of $3.2 million. The remaining 50% are performance-based awards with 47,506 shares vesting in equal installments on February 3, 2026,

Note 17—Subsequent Events (continued)

February 2, 2027 and February 1, 2028, respectively, and 2,378 shares vesting two-thirds on February 3, 2026 and one-third on February 2, 2027, upon meeting performance conditions to be established by the Compensation Committee in the year of the vesting period. The performance-based awards are valued using the closing price at the grant date when all the key terms and conditions are known to all parties. The 17,418 shares of restricted stock subject to 2025 performance goals have a grant date fair value of $1.1 million.

Dividend

On January 27, 2025, our Board of Directors approved setting the annual dividend rate for 2025 at $2.06 per share of common stock, an increase of $0.15 over the current $1.91 per share of common stock for 2024. Our Board of Directors, in its sole discretion, will determine the amount of each quarterly dividend in advance of payment.

Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24
Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition
Properties Held for Long Term
Hidden CoveArleyAL$—$212$610$—$2,162$212$2,772$2,984$(822)2006
Apache EastApache JunctionAZ(4,425)2,2364,181—4062,2364,5876,823(2,154)2011
Countryside RVApache JunctionAZ(7,196)2,0566,241—2,0002,0568,24110,297(5,690)2002
Denali ParkApache JunctionAZ—2,3944,016—8112,3944,8277,221(2,114)2011
Dolce VitaApache JunctionAZ(40,337)52,80337,245—9,04052,80346,28599,088(9,670)2020
Golden Sun RVApache JunctionAZ(5,113)1,6785,049—2,0281,6787,0778,755(4,259)2002
Meridian RV ResortApache JunctionAZ—6,4455,292—7076,4455,99912,444(1,730)2020
Valley VistaBensonAZ—115429—455115884999(347)2010
Casita VerdeCasa GrandeAZ—7192,179—5537192,7323,451(1,494)2006
Fiesta GrandeCasa GrandeAZ—2,8698,653—2,7592,86911,41214,281(6,015)2006
Foothills WestCasa GrandeAZ—7472,261—9887473,2493,996(1,737)2006
Sunshine ValleyChandlerAZ(27,768)9,13912,912—1,3179,13914,22923,368(6,507)2011
Verde ValleyCottonwoodAZ—1,4373,390198,4091,45611,79913,255(4,444)2004
Casa del Sol East IIGlendaleAZ—2,1036,283—4,2622,10310,54512,648(6,619)1996
Casa del Sol East IIIGlendaleAZ—2,4507,452—1,8032,4509,25511,705(7,328)1998
Palm ShadowsGlendaleAZ—1,4004,218—2,2861,4006,5047,904(5,350)1993
Hacienda De ValenciaMesaAZ(16,248)8332,701—6,3228339,0239,856(6,468)1984
Mesa SpiritMesaAZ(12,787)17,38225,2381921,93617,57427,17444,748(9,254)2014
Monte Vista ResortMesaAZ(59,428)11,40234,355—40,46611,40274,82186,223(33,077)2004
Seyenna VistasMesaAZ—1,3604,660(87)4,2961,2738,95610,229(7,021)1994
The Highlands at BrentwoodMesaAZ(10,154)1,9976,024—2,8941,9978,91810,915(7,665)1993
ViewPoint RV & Golf ResortMesaAZ(139,697)24,89056,3401530,30524,90586,645111,550(49,009)2004
Apollo VillagePeoriaAZ—9323,219—2,1459325,3646,296(4,476)1994
Casa del Sol WestPeoriaAZ—2,2156,467—3,5682,21510,03512,250(6,635)1996
Carefree ManorPhoenixAZ—7063,040—1,4947064,5345,240(3,451)1998
Central ParkPhoenixAZ(8,540)1,6123,784—2,7571,6126,5418,153(5,180)1983
Desert SkiesPhoenixAZ(3,816)7923,126—1,3307924,4565,248(3,459)1998
Sunrise HeightsPhoenixAZ(4,675)1,0003,016—2,5141,0005,5306,530(4,255)1994
Whispering PalmsPhoenixAZ—6702,141—7316702,8723,542(2,273)1998
Desert VistaSalomeAZ—66268—53666804870(323)2010
Sedona ShadowsSedonaAZ—1,0963,431—4,9041,0968,3359,431(4,542)1997
Venture InShow LowAZ(8,697)2,0506,188—1,3712,0507,5599,609(4,291)2006
ParadiseSun CityAZ(36,186)6,41419,263114,7206,42523,98330,408(15,632)2004
The Meadows AZTempeAZ(13,606)2,6137,887—5,5882,61313,47516,088(10,947)1994
Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24
Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition
Fairview ManorTucsonAZ—1,6744,708—3,4221,6748,1309,804(6,008)1998
The Crossing at Voyager (2)TucsonAZ—6,148——12,6596,14812,65918,807(456)2020
VoyagerTucsonAZ(37,440)13,13363,886—3,51013,13367,39680,529(15,788)2021
WestparkWickenburgAZ(15,926)4,49510,517—5,8734,49516,39020,885(6,061)2011
Araby AcresYumaAZ—1,4404,345—1,6781,4406,0237,463(3,706)2003
Cactus GardensYumaAZ(5,459)1,9925,984—1,0091,9926,9938,985(4,444)2004
CapriYumaAZ—1,5954,774—8451,5955,6197,214(3,191)2006
Desert ParadiseYumaAZ—6662,011—6326662,6433,309(1,663)2004
Foothill VillageYumaAZ—4591,402—9814592,3832,842(1,243)2003
Mesa Verde RVYumaAZ(3,787)1,3874,148—1,2861,3875,4346,821(2,938)2007
Suni SandsYumaAZ—1,2493,759—9771,2494,7365,985(3,001)2004
Cultus LakeLindell BeachBC—41096867224161,6902,106(1,222)2004
Soledad CanyonActonCA—2,9336,9173922,5172,97229,43432,406(8,933)2004
Los RanchosApple ValleyCA—8,33615,774—8,5798,33624,35332,689(8,391)2011
Monte del LagoCastrovilleCA(39,385)3,1509,469—7,7963,15017,26520,415(11,474)1997
Date Palm Country ClubCathedral CityCA——18,179—13,107—31,28631,286(24,706)1994
Palm Springs Oasis RV ResortCathedral CityCA——216—1,533—1,7491,749(690)1994
Colony ParkCeresCA(7,601)8902,837—2,0788904,9155,805(3,446)1998
Russian RiverCloverdaleCA—36886851,4393732,3072,680(908)2004
Oakzanita SpringsDescansoCA—39693453,9574014,8915,292(1,748)2004
Rancho MesaEl CajonCA(16,416)2,1306,389—3,1922,1309,58111,711(6,641)1998
Rancho ValleyEl CajonCA(21,049)6851,902—4,3746856,2766,961(3,264)1983
SnowflowerEmigrant GapCA—30872742,3873123,1143,426(1,378)2004
Four SeasonsFresnoCA—7562,348—4,5607566,9087,664(3,121)1997
Yosemite LakesGrovelandCA—2,0454,8232711,8632,07216,68618,758(6,058)2004
Royal HolidayHemetCA—7782,643—8,77877811,42112,199(4,653)1999
IdyllwildIdyllwild-Pine CoveCA—31373743,3343174,0714,388(1,562)2004
Pio PicoJamulCA—2,6266,194359,3292,66115,52318,184(6,625)2004
Tahoe ValleyLake TahoeCA——5,428—2,462—7,8907,890(4,871)2004
Sea OaksLos OsosCA—8712,703—2,3998715,1025,973(3,161)1997
Ponderosa ResortLotusCA—9002,100—2,4779004,5775,477(2,264)2006
Turtle BeachMantecaCA—26863341,8882722,5212,793(888)2004
Marina Dunes RV ResortMarinaCA—20,3798,204—1,00520,3799,20929,588(1,385)2020
Wilderness LakesMenifeeCA—2,1575,0884056,7622,56211,85014,412(5,023)2004
CoralwoodModestoCA——5,047—2,151—7,1987,198(5,428)1997
Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24
Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition
Morgan HillMorgan HillCA—1,8564,3789809,6162,83613,99416,830(4,854)2004
Lake MindenNicolausCA—9612,267132,5759744,8425,816(2,573)2004
Pacific Dunes RanchOceanaCA—1,9405,632—4,1661,9409,79811,738(4,697)2004
Oceanside RVOceansideCA—27,78116,596—2,17227,78118,76846,549(3,194)2022
Lake of the SpringsOregon HouseCA—1,0622,504143,9741,0766,4787,554(2,837)2004
Concord CascadePachecoCA(23,835)9853,016—6,1839859,19910,184(5,189)1983
San Francisco RVPacificaCA—1,6604,973—4,0861,6609,05910,719(5,587)2005
San BenitoPaicinesCA—1,4113,3281910,1571,43013,48514,915(3,929)2004
Palm SpringsPalm DesertCA—1,8114,271244,5261,8358,79710,632(4,058)2004
Las Palmas EstatesRialtoCA—1,2953,866—1,4471,2955,3136,608(3,199)2004
Parque La QuintaRialtoCA—1,7995,450—2,5951,7998,0459,844(4,272)2004
Quail MeadowsRiverbankCA—1,1553,469—1,3361,1554,8055,960(3,686)1998
California HawaiianSan JoseCA(28,904)5,82517,755—8,4445,82526,19932,024(19,567)1997
SunshadowSan JoseCA—12,3345,70781,88012,3427,58719,929(5,843)1997
Village of the Four SeasonsSan JoseCA(16,793)5,22915,714—2,9065,22918,62023,849(11,724)2004
Laguna LakeSan Luis ObispoCA(18,776)2,8456,520—4,5302,84511,05013,895(6,915)1998
Contempo MarinSan RafaelCA(33,796)4,78716,379—6,7414,78723,12027,907(19,594)1994
Rancho OsoSanta BarbaraCA—8602,029129,96787211,99612,868(2,753)2004
De Anza Santa CruzSanta CruzCA(46,165)2,1037,201—8,4892,10315,69017,793(9,944)1994
MeadowbrookSanteeCA(19,320)4,34512,528—7,2854,34519,81324,158(13,249)1998
Santa Cruz RanchScotts ValleyCA—1,5953,937—1,9261,5955,8637,458(2,652)2007
Lamplighter VillageSpring ValleyCA(35,984)6332,201—4,6856336,8867,519(3,706)1983
Santiago EstatesSylmarCA(19,388)3,56210,767—5,7503,56216,51720,079(11,381)1998
Royal OaksVisaliaCA—6021,921—3,4056025,3265,928(2,675)1997
Pilot Knob RV ResortWinterhavenCA—5811,151—9685812,1192,700(481)2022
Hillcrest Village COAuroraCO(35,107)1,9125,20228910,4662,20115,66817,869(9,033)1983
Cimarron VillageBroomfieldCO(29,892)8632,790—2,5018635,2916,154(3,848)1983
Holiday Village COColorado SpringsCO(19,752)5671,759—3,9555675,7146,281(3,277)1983
Bear Creek VillageDenverCO(5,109)1,1003,359—1,6381,1004,9976,097(3,530)1998
Holiday Hills VillageDenverCO(64,129)2,1597,780—21,3572,15929,13731,296(13,405)1983
Golden TerraceGoldenCO—8262,415—11,12682613,54114,367(4,316)1983
Golden Terrace SouthGoldenCO—7502,265—1,1637503,4284,178(2,731)1997
Golden Terrace WestGoldenCO—1,6945,065—7,8501,69412,91514,609(7,774)1986
Blue Mesa Recreational RanchGunnisonCO—5,1268,217—1,1175,1269,33414,460(2,812)2022
Pueblo GrandePuebloCO—2411,069—6,0582417,1277,368(2,466)1983
Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24
Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition
Woodland HillsThorntonCO(36,759)1,9284,408—5,1201,9289,52811,456(7,470)1994
Stonegate ManorNorth WindhamCT—6,01112,336—7356,01113,07119,082(6,240)2011
Waterford EstatesBearDE(35,669)5,25016,202—4,3225,25020,52425,774(11,079)1996
McNicol PlaceLewesDE—5621,710—3575622,0672,629(1,684)1998
Whispering PinesLewesDE—1,5364,609—2,8841,5367,4939,029(6,096)1988
Mariner's CoveMillsboroDE(17,004)9902,971—14,59899017,56918,559(8,541)1987
SweetbriarMillsboroDE—4981,527—1,1494982,6763,174(1,922)1998
Aspen MeadowsRehobothDE(12,668)1,1483,460—1,1921,1484,6525,800(3,634)1998
Camelot MeadowsRehobothDE—5272,0581,2515,2311,7787,2899,067(5,735)1998
Riverside RV ResortArcadiaFL—8,40011,90511,0855,51619,48517,42136,906(6,838)2016
Toby’s RV ResortArcadiaFL—1,0933,280—1,2741,0934,5545,647(2,663)2003
Aventura MarinaAventuraFL—813811—78138181,631(188)2019
Hi-Lift MarinaAventuraFL—21,4444,178—2,01821,4446,19627,640(1,358)2021
Sunshine KeyBig Pine KeyFL—5,27315,822—18,2535,27334,07539,348(15,952)2004
Windmill ManorBradentonFL(9,035)2,1536,125—2,9962,1539,12111,274(7,027)1998
Winter Quarters ManateeBradentonFL—2,3006,903—2,6122,3009,51511,815(5,633)2004
Clover Leaf FarmsBrooksvilleFL(29,591)13,68424,106—16,04113,68440,14753,831(13,371)2011
Clover Leaf ForestBrooksvilleFL—1,0922,178—1,1281,0923,3064,398(1,203)2011
Resort at Tranquility LakeCape CoralFL—12,572—4438,65212,61638,65251,268(2,573)2020
Palm Harbour MarinaCape HazeFL—13,2286,310—(451)13,2285,85919,087(1,068)2021
Glen EllenClearwaterFL—6191,882—7516192,6333,252(1,639)2002
Hillcrest FLClearwaterFL—1,2783,928—4,1111,2788,0399,317(4,815)1998
Holiday RanchClearwaterFL—9252,866—8229253,6884,613(2,998)1998
SerendipityClearwaterFL(15,656)18,94411,782—2,46118,94414,24333,187(5,836)2018
Shady Lane OaksClearwaterFL—4,9848,482—1,0404,9849,52214,506(4,434)2011
Shady Lane VillageClearwaterFL—3,1025,480—6923,1026,1729,274(2,874)2011
Silk Oak LodgeClearwaterFL—1,6495,028—1,0131,6496,0417,690(3,978)2002
Clerbrook Golf & RV ResortClermontFL—3,88311,700—5,6143,88317,31421,197(8,900)2006
Lake MagicClermontFL—1,5954,793—2,6591,5957,4529,047(4,141)2004
Orange LakeClermontFL—4,3036,815—2,1484,3038,96313,266(3,780)2011
OrlandoClermontFL—2,9757,0174026,3953,01533,41236,427(9,997)2004
Cortez Village MarinaCortezFL—17,936—86517,9364,82122,757(962)2021
Crystal IslesCrystal RiverFL—9262,787106,0799368,8669,802(3,519)2004
Cheron VillageDavieFL—10,3936,217—50910,3936,72617,119(3,420)2011
Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24
Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition
Carriage CoveDaytona BeachFL(13,688)2,9148,682—4,5612,91413,24316,157(9,263)1998
Daytona Beach MarinaDaytona BeachFL—1,9629,034—7951,9629,82911,791(2,075)2019
Lake HavenDunedinFL(11,601)1,1354,047—4,8311,1358,87810,013(6,817)1983
Marker 1 MarinaDunedinFL—21,68515,758—1,59321,68517,35139,036(3,755)2020
Coquina CrossingElktonFL(24,002)5,2745,545—31,0335,27436,57841,852(17,656)1999
Colony CoveEllentonFL(82,610)28,66092,45738,09443,36466,754135,821202,575(52,296)2011
Ridgewood EstatesEllentonFL(24,843)8,7698,791—1,5418,76910,33219,101(4,625)2011
Haselton VillageEustisFL—3,8008,955—1,5013,80010,45614,256(4,596)2011
Southern Palms RVEustisFL—2,1695,884—7,1342,16913,01815,187(8,288)1998
Bulow PlantationFlagler BeachFL—3,637949—7,8663,6378,81512,452(6,370)1994
Bulow RVFlagler BeachFL——228—2,896—3,1243,124(1,415)1994
Carefree CoveFort LauderdaleFL—1,7415,170—1,6511,7416,8218,562(4,078)2004
Everglades LakesFort LauderdaleFL—53,85018,797—3,78653,85022,58376,433(5,949)2018
Park City WestFort LauderdaleFL(25,467)4,18412,561—2,4064,18414,96719,151(9,529)2004
Sunshine Holiday MHFort LauderdaleFL(16,374)3,0999,286—3,1413,09912,42715,526(7,266)2004
Crystal Lakes-Fort MyersFort MyersFL—1,047—1,7541,5542,8011,5544,355(180)2018
Fish Tale MarinaFort MyersFL—24,0275,555—2,06624,0277,62131,648(1,009)2021
Fort Myers BeachFort MyersFL—1,1883,5488499,9202,03713,46815,505(3,527)2004
Gulf AirFort Myers BeachFL—1,6094,746—9,4781,60914,22415,833(4,127)2004
Lakeside TerraceFruitland ParkFL—3,2757,165—1,0143,2758,17911,454(3,736)2011
Grand Island ResortGrand IslandFL—1,7235,2081257,9091,84813,11714,965(7,665)2001
Holiday Travel ParkHolidayFL—9,24013,284—2,5689,24015,85225,092(6,682)2018
Hollywood MarinaHollywoodFL—14,6384,065—1,27414,6385,33919,977(1,224)2019
South Miami MarinaHomesteadFL——13,144—471—13,61513,615(2,937)2019
Barrington HillsHudsonFL(5,912)1,1453,437—3,0361,1456,4737,618(3,112)2004
Jupiter MarinaJupiterFL—5,0904,842—1,5225,0906,36411,454(1,846)2019
Sherwood Forest - MHPKissimmeeFL—4,85214,596—14,1374,85228,73333,585(18,260)1998
Sherwood Forest RVKissimmeeFL—2,8703,6215685,6193,4389,24012,678(5,866)1998
Tropical PalmsKissimmeeFL—5,67717,116—20,1595,67737,27542,952(19,570)2004
Lake Worth VillageLake WorthFL—14,95924,501—6,09114,95930,59245,551(13,415)2011
Beacon Hill ColonyLakelandFL—3,7756,405—1,1203,7757,52511,300(3,235)2011
Beacon TerraceLakelandFL(8,088)5,3729,1532161,5995,58810,75216,340(4,720)2011
Kings & QueensLakelandFL—1,6963,064—5211,6963,5855,281(1,630)2011
Lakeland HarborLakelandFL(35,408)10,44617,376—1,80010,44619,17629,622(8,686)2011
Lakeland JunctionLakelandFL(2,870)3,0184,752—4953,0185,2478,265(2,457)2011
Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24
Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition
Lantana MarinaLantanaFL—8,2765,108—(59)8,2765,04913,325(1,545)2019
Maralago CayLantanaFL(35,826)5,32515,420—8,1445,32523,56428,889(18,371)1997
South Lantana MarinaLantanaFL—2,3451,894—5852,3452,4794,824(798)2019
Down YonderLargoFL—2,6527,981—2,6282,65210,60913,261(6,701)1998
East Bay OaksLargoFL(7,728)1,2403,322—2,4301,2405,7526,992(4,472)1983
Eldorado VillageLargoFL(5,165)7782,341—2,3997784,7405,518(3,389)1983
Paradise Park - LargoLargoFL(4,994)3,5234,026—8233,5234,8498,372(2,113)2017
Shangri-La Mobile Home ParkLargoFL—1,7225,200—5991,7225,7997,521(3,840)2004
Vacation VillageLargoFL(5,471)1,3153,946—1,2451,3155,1916,506(3,209)2004
Whispering Pines - LargoLargoFL—8,21814,054—2,2978,21816,35124,569(7,284)2011
Coachwood ColonyLeesburgFL—1,6024,822—1,8781,6026,7008,302(3,899)2004
Mid-Florida LakesLeesburgFL(54,998)5,99720,635—18,7855,99739,42045,417(29,343)1994
Fiesta KeyLong KeyFL—16,6117,338—20,14716,61127,48544,096(6,821)2013
Winter Quarters PascoLutzFL(7,907)1,4944,484—2,8921,4947,3768,870(3,868)2004
Coral Cay PlantationMargateFL(87,512)5,89020,211—11,8395,89032,05037,940(26,716)1994
Lakewood VillageMelbourneFL—1,8625,627—3,8361,8629,46311,325(7,306)1994
Miami EvergladesMiamiFL—5,3626,238—3,7255,3629,96315,325(3,893)2015
SouthernaireMt. DoraFL—7962,395—7087963,1033,899(1,866)2004
Country Place (2)New Port RicheyFL(15,614)663—188,9556818,9559,636(7,301)1986
Hacienda VillageNew Port RicheyFL(13,542)4,29713,088—5,4274,29718,51522,812(11,635)2002
Harbor View Mobile ManorNew Port RicheyFL(14,835)4,03012,146—6,6174,03018,76322,793(9,830)2002
Bay Lake EstatesNokomisFL(9,343)9903,390—3,7659907,1558,145(4,957)1994
Lake VillageNokomisFL(12,790)15,85018,09910,4084,95026,25823,04949,307(9,231)2011
Royal CoachmanNokomisFL—5,32115,978—2,8205,32118,79824,119(12,345)2004
Buccaneer EstatesNorth Fort MyersFL—4,20714,410—32,2164,20746,62650,833(18,573)1994
Island Vista EstatesNorth Fort MyersFL—5,00415,066—8,4215,00423,48728,491(10,735)2006
Lake FairwaysNorth Fort MyersFL(31,295)6,07518,134356,0436,11024,17730,287(20,878)1994
Pine LakesNorth Fort MyersFL(58,036)6,30614,57924,94112,15431,24726,73357,980(21,818)1994
Pioneer VillageNorth Fort MyersFL(15,873)4,11612,353—5,7754,11618,12822,244(10,411)2004
Sunseekers RV ResortNorth Fort MyersFL—4,2242,299—2,6964,2244,9959,219(1,974)2018
The HeritageNorth Fort MyersFL—1,4384,3713467,6181,78411,98913,773(8,308)1993
Windmill Village - N. Ft. MyersNorth Fort MyersFL—1,4175,440—6,4211,41711,86113,278(7,921)1983
Foxwood FarmsOcalaFL—3,8537,967—3,3093,85311,27615,129(4,672)2011
Oak BendOcalaFL—8502,572—13,52185016,09316,943(4,716)1993
Villas at Spanish OaksOcalaFL—2,2506,922—4,9822,25011,90414,154(8,667)1993
Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24
Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition
Silver Dollar Golf & Trap Club ResortOdessaFL—4,10712,4317,1585,84211,26518,27329,538(10,814)2004
Okeechobee RV ResortOkeechobeeFL—14,89727,337—3,68314,89731,02045,917(8,700)2021
Audubon Village - FloridaOrlandoFL—4,6227,200—1,2634,6228,46313,085(3,805)2011
Hidden ValleyOrlandoFL(24,844)11,39812,861—1,96211,39814,82326,221(6,674)2011
Starlight RanchOrlandoFL(27,019)13,54320,388—8,66213,54329,05042,593(11,392)2011
Holiday Village, Ormond BeachOrmond BeachFL—2,6107,837—3,6442,61011,48114,091(6,522)2002
Sunshine Holiday-Daytona NorthOrmond BeachFL—2,0016,004—2,4792,0018,48310,484(5,006)2004
Palm Beach Gardens MarinaPalm BeachFL—15,7344,938—33815,7345,27621,010(1,408)2019
The Meadows, FLPalm Beach GardensFL(40,982)3,2299,870—8,0443,22917,91421,143(12,126)1999
Terra CeiaPalmettoFL—9652,9051,83316,8722,79819,77722,575(3,413)2004
Lakes at CountrywoodPlant CityFL—2,3777,085—5,7842,37712,86915,246(7,484)2001
Meadows at CountrywoodPlant CityFL—4,51413,1757516,1454,58929,32033,909(18,980)1998
Oaks at CountrywoodPlant CityFL—8462,513(75)2,4987715,0115,782(3,266)1998
Breezy HillPompano BeachFL(25,800)5,42416,555—4,1645,42420,71926,143(14,025)2002
Hidden Harbour MarinaPompano BeachFL—26,11612,513—1,28026,11613,79339,909(2,303)2021
Highland Wood Travel ParkPompano BeachFL—1,0433,130421,0301,0854,1605,245(2,673)2002
Inlet Harbor MarinaPonce InletFL—11,8585,485—1,62111,8587,10618,964(1,225)2021
Harbor LakesPort CharlotteFL(15,655)3,38410,154—3,7393,38413,89317,277(7,941)2004
Lighthouse Pointe at Daytona BeachPort OrangeFL—2,4467,483235,4622,46912,94515,414(8,366)1998
Pickwick VillagePort OrangeFL(14,373)2,8038,870—7,7822,80316,65219,455(9,709)1998
Rose BayPort OrangeFL—3,8663,528—1,0103,8664,5388,404(2,962)2016
Emerald LakePunta GordaFL(3,577)3,5985,197—2,0583,5987,25510,853(2,836)2011
Gulf ViewPunta GordaFL—7172,158—2,4907174,6485,365(2,524)2004
Tropical Palms MHPunta GordaFL—2,3657,286—4,7342,36512,02014,385(5,771)2006
KingswoodRiverviewFL—9,0948,365—1,9189,09410,28319,377(3,451)2018
Palm LakeRiviera BeachFL(17,029)56,32327,418—14,38556,32341,80398,126(9,995)2018
Riviera Beach MarinaRiviera BeachFL—15,72512,966—3,17815,72516,14431,869(4,472)2019
Indian OaksRockledgeFL—1,0893,376—1,9461,0895,3226,411(3,959)1998
Space CoastRockledgeFL—2,4133,716—2,8222,4136,5388,951(1,904)2014
Covington EstatesSaint CloudFL(8,086)3,3197,253—8213,3198,07411,393(3,696)2011
Winds of St. Armands NorthSarasotaFL(21,126)1,5235,063205,0251,54310,08811,631(7,843)1983
Winds of St. Armands SouthSarasotaFL(13,777)1,1063,1624,01811,0135,12414,17519,299(5,192)1983
Topics RV ResortSpring HillFL(3,429)8442,568—1,5468444,1144,958(2,333)2004
Pine IslandSt. James CityFL—1,6785,044—11,4111,67816,45518,133(4,030)2007
Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24
Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition
St. Pete MarinaSt. PetersburgFL—12,59119,066—86312,59119,92932,520(5,194)2019
Riverwatch MarinaStuartFL—19,9948,910—56019,9949,47029,464(1,568)2021
Carefree VillageTampaFL(26,887)6,79910,421—2,0186,79912,43919,238(5,596)2011
Tarpon GlenTarpon SpringsFL—2,6784,016—1,5302,6785,5468,224(2,272)2011
FeatherockValricoFL—11,36922,770—2,97911,36925,74937,118(11,356)2011
Bay IndiesVeniceFL(188,876)10,48331,5591017,10910,49348,66859,161(37,104)1994
Ramblers Rest RV ResortVeniceFL(30,126)4,64614,201—17,9604,64632,16136,807(12,901)2006
Countryside at Vero BeachVero BeachFL(57,430)3,71111,133—10,0463,71121,17924,890(15,702)1998
Heritage PlantationVero BeachFL—2,4037,259—5,8092,40313,06815,471(9,427)1994
Heron CayVero BeachFL(23,866)14,36823,792—3,29714,36827,08941,457(12,218)2011
Holiday Village, FloridaVero BeachFL—3501,374—2583501,6321,982(1,408)1998
Sunshine Travel-Vero BeachVero BeachFL—1,6034,813—5,7371,60310,55012,153(4,178)2004
Vero Beach MarinaVero BeachFL—3,6445,519—2,2943,6447,81311,457(1,592)2019
Vero Palm EstatesVero BeachFL(9,584)6,6979,025—2,1266,69711,15117,848(4,860)2011
Village GreenVero BeachFL(57,097)15,90125,1755185,39416,41930,56946,988(13,394)2011
Peace RiverWauchulaFL—9002,100255,4179257,5178,442(2,351)2006
Palm Beach ColonyWest Palm BeachFL(9,037)5,93010,11381,4705,93811,58317,521(5,313)2011
Parkwood CommunitiesWildwoodFL—6,99015,115—2,2646,99017,37924,369(7,979)2011
Three FlagsWildwoodFL—228684—1,0822281,7661,994(854)2006
Winter GardenWinter GardenFL—2,3216,962—2,7312,3219,69312,014(4,655)2007
Crystal Lake ZephyrhillsZephyrhillsFL—3,7676,83419415,5583,96122,39226,353(5,851)2011
Forest Lake Estates MHZephyrhillsFL(16,117)40,71633,9181,1948,73441,91042,65284,562(18,365)2016
Forest Lake Village RVZephyrhillsFL——537—907—1,4441,444(361)2016
Sixth AvenueZephyrhillsFL—8372,518—9628373,4804,317(1,888)2004
Coach RoyaleBoiseID—4651,685—4554652,1402,605(928)2011
Maple GroveBoiseID—1,3585,151—1,5771,3586,7288,086(2,826)2011
Shenandoah EstatesBoiseID(8,242)1,2877,603—7541,2878,3579,644(3,737)2011
West Meadow EstatesBoiseID(6,550)1,3716,770—8191,3717,5898,960(3,358)2011
O'Connell's Yogi Bear RV ResortAmboyIL(2,204)1,6484,974—8,7311,64813,70515,353(5,406)2004
Pheasant Lake EstatesBeecherIL(35,974)12,76442,1838726,01113,63648,19461,830(17,786)2013
Pine CountryBelvidereIL—53166—3,187533,3533,406(928)2006
Willow Lake EstatesElginIL(34,849)6,13821,033—23,6996,13844,73250,870(28,034)1994
Golf Vista EstatesMoneeIL(29,897)2,8424,719114,8562,84319,57522,418(10,790)1997
Indian LakesBatesvilleIN—4501,061618,73945619,80020,256(4,268)2004
Horseshoe LakesClintonIN—15536522,3011572,6662,823(797)2004
Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24
Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition
Twin Mills RVHoweIN—1,3994,186—1,2581,3995,4446,843(3,017)2006
Lakeside RVNew CarlisleIN—4261,281—8994262,1802,606(1,038)2004
Dale Hollow State Park MarinaBurkesvilleKY——7,399—944—8,3438,343(1,564)2021
Diamond CavernsPark CityKY—5301,512(3)1,1355272,6473,174(1,369)2006
Gateway to Cape CodRochesterMA—91288—1,487911,7751,866(523)2006
Hillcrest MARocklandMA—2,0343,182—7732,0343,9555,989(1,661)2011
The GlenRocklandMA—9401,680—759401,7552,695(835)2011
Old ChathamSouth DennisMA(5,597)1,7605,293—5,6171,76010,91012,670(4,118)2005
SturbridgeSturbridgeMA—110347—1,4041101,7511,861(649)2006
FernwoodCapitol HeightsMD(9,871)6,55611,674—1,9466,55613,62020,176(6,080)2011
Williams Estates/Peppermint WoodsMiddle RiverMD—22,77442,575—2,37422,77444,94967,723(21,085)2011
Mt. Desert NarrowsBar HarborME—1,0373,127—1,2221,0374,3495,386(2,138)2007
Patten PondEllsworthME—267802—5522671,3541,621(663)2007
PinehirstOld Orchard BeachME(10,817)1,9425,827—3,0951,9428,92210,864(4,876)2005
Narrows TooTrentonME—1,4514,408—1,6401,4516,0487,499(2,777)2007
Moody BeachWellsME—93292—6,065936,3576,450(1,378)2006
Bear CaveBuchananMI—176516—1,0461761,5621,738(647)2006
St ClairSt. ClairMI—4531,06861,6464592,7143,173(1,224)2004
Cedar KnollsApple ValleyMN(29,690)10,02114,357—2,63710,02116,99427,015(7,744)2011
Cimarron ParkLake ElmoMN—11,09723,132—7,46911,09730,60141,698(12,462)2011
Rockford Riverview EstatesRockfordMN—2,9598,882—1,8552,95910,73713,696(4,723)2011
Rosemount WoodsRosemountMN—4,3148,932—4,9424,31413,87418,188(5,009)2011
Boathouse MarinaBeaufortNC—6,61013,217—2,3506,61015,56722,177(2,396)2021
Forest LakeAdvanceNC—9862,3251311,45599913,78014,779(3,241)2004
ScenicAshevilleNC—1,1833,511—3,0081,1836,5197,702(2,631)2006
Waterway RVCedar PointNC(4,178)2,3927,185—1,5042,3928,68911,081(5,481)2004
Twin LakesChocowinityNC—1,7093,361—3,4651,7096,8268,535(3,255)2004
Holiday Trav-L-Park ResortEmerald IsleNC—17,21233,520—51217,21234,03251,244(5,952)2022
Topsail Sound RVHolly RidgeNC—3,4145,898—7,5003,41413,39816,812(1,729)2020
Green MountainLenoirNC—1,0373,075—3,1621,0376,2377,274(2,847)2006
Lake GastonLittletonNC—130409—3,1111303,5203,650(990)2006
Lake Myers RVMocksvilleNC—1,5044,587—2,6811,5047,2688,772(3,400)2006
Bogue PinesNewportNC—1,4762,592—2661,4762,8584,334(1,073)2015
Goose CreekNewportNC(11,631)4,61213,8487503,6105,36217,45822,820(11,146)2004
Whispering Pines - NCNewportNC—3,0965,08116093,0975,6908,787(2,047)2015
Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24
Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition
Harbor Point RVSneads FerryNC—4,6337,777—4244,6338,20112,834(1,865)2020
White Oak ShoresStellaNC—5,08915,4162,26922,7217,35838,13745,495(6,423)2019
Buena VistaFargoND—4,56314,949—2,2404,56317,18921,752(7,681)2011
Meadow ParkFargoND—9432,907—4949433,4014,344(1,556)2011
Sandy BeachContoocookNH—1,7555,265—4601,7555,7257,480(3,619)2005
Pine AcresRaymondNH—3,0962,102—1,3473,0963,4496,545(1,301)2014
Tuxbury ResortSouth HamptonNH—3,5573,910—2,0193,5575,9299,486(2,905)2007
King NummyCape May Court HouseNJ—4,0273,584—8954,0274,4798,506(2,749)2018
Acorn CampgroundGreen CreekNJ—3,7074,642—1,3143,7075,9569,663(3,325)2020
Whippoorwill RVMarmonNJ—4,20117,589—3104,20117,89922,100(3,534)2022
Mays Landing ResortMays LandingNJ—536289—3,2575363,5464,082(632)2014
Echo FarmsOcean ViewNJ—2,8403,045—2,3622,8405,4078,247(1,866)2014
Lake and ShoreOcean ViewNJ—3781,192—3,4093784,6014,979(2,145)2006
Pine HavenOcean ViewNJ—15,58647,165—1,10315,58648,26863,854(11,488)2021
Red Oak Shores CampgroundOcean ViewNJ—2,1936,759—7752,1937,5349,727(1,439)2023
Chestnut LakePort RepublicNJ—33779652,5293423,3253,667(1,252)2004
Sea PinesSwaintonNJ—198625—4,8071985,4325,630(1,859)2006
Pine Ridge at CrestwoodWhitingNJ(57,008)17,36733,127—10,37317,36743,50060,867(17,651)2011
Mountain View - NVHendersonNV(33,128)16,66525,915—1,74916,66527,66444,329(12,757)2011
Bonanza VillageLas VegasNV—9082,643(1)3,3189075,9616,868(4,255)1983
Boulder CascadeLas VegasNV—2,9959,020—6,0462,99515,06618,061(10,361)1998
CabanaLas VegasNV—2,6487,989—2,0282,64810,01712,665(8,853)1994
Flamingo WestLas VegasNV—1,7305,266—2,4981,7307,7649,494(6,803)1994
Las VegasLas VegasNV—1,0492,473143,2211,0635,6946,757(2,435)2004
Villa BoregaLas VegasNV—2,8968,774—2,4642,89611,23814,134(9,120)1997
Rondout ValleyAccordNY—1,1153,240—5,5401,1158,7809,895(2,935)2006
Alpine Lake RV ResortCorinthNY—4,78314,1251534,7614,93618,88623,822(10,678)2005
Lake George EscapeLake GeorgeNY—3,56210,708—13,7653,56224,47328,035(10,526)2005
The WoodlandsLockportNY(39,353)12,18339,687610,98412,18950,67162,860(20,664)2011
Greenwood VillageManorvilleNY—3,6679,4144848,4754,15117,88922,040(12,791)1998
Brennan BeachPulaskiNY—7,32521,141—11,3067,32532,44739,772(17,218)2005
Lake George Schroon ValleyWarrensburgNY—5401,626—6025402,2282,768(1,182)2008
Kenisee LakeJeffersonOH—29569646972991,3931,692(764)2004
Bay Point MarinaMarbleheadOH—8,57517,037—2,4868,57519,52328,098(3,420)2021
Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24
Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition
WilmingtonWilmingtonOH—23555531,5292382,0842,322(817)2004
BendBendOR—7331,729106,7177438,4469,189(2,379)2004
ShadowbrookClackamasOR—1,1973,693—2,1131,1975,8067,003(3,982)1997
Pacific CityCloverdaleOR—1,0762,539159,5531,09112,09213,183(3,379)2004
Falcon Wood VillageEugeneOR(14,136)1,1123,426—2,1561,1125,5826,694(3,735)1997
Portland FairviewFairviewOR(19,091)7,33010,278—1,5917,33011,86919,199(5,345)2016
Quail HollowFairviewOR——3,249—1,263—4,5124,512(3,566)1997
South JettyFlorenceOR—6781,59893,5046875,1025,789(1,953)2004
SeasideSeasideOR—8912,101122,6999034,8005,703(2,255)2004
Whalers RestSouth BeachOR—7541,777102,4207644,1974,961(1,917)2004
Hope ValleyTurnerOR—7,37314,517—1,0417,37315,55822,931(2,923)2021
Mt. Hood VillageWelchesOR—1,8175,733—15,6351,81721,36823,185(7,409)2002
Greenbriar VillageBathPA—8,35916,941—1,7918,35918,73227,091(8,331)2011
Sun ValleyBowmansvillePA—8662,601—2,4508665,0515,917(1,939)2009
Green AcresBreinigsvillePA(33,001)2,6807,479—7,9622,68015,44118,121(11,430)1988
Gettysburg FarmDoverPA—111350—1,4641111,8141,925(676)2006
Timothy Lake NorthEast StroudsburgPA—296933—1,1142962,0472,343(955)2006
Timothy Lake SouthEast StroudsburgPA—206649—5712061,2201,426(591)2006
Drummer BoyGettysburgPA—1,88420,342—1,5271,88421,86923,753(7,279)2019
Round TopGettysburgPA—1,21411,355—1,3581,21412,71313,927(6,122)2019
Circle MLancasterPA—3301,041—4,6513305,6926,022(1,774)2006
HersheyLebanonPA—1,2843,028173,0731,3016,1017,402(3,287)2004
Robin HillLenhartsvillePA—1,2633,786—1,1251,2634,9116,174(2,379)2009
PA Dutch CountyManheimPA—88278—1,369881,6471,735(454)2006
Spring GulchNew HollandPA—1,5934,795—1,8551,5936,6508,243(4,060)2004
Lil WolfOrefieldPA—5,62713,593—4,8915,62718,48424,111(7,474)2011
ScotrunScotrunPA—153483—1,8111532,2942,447(673)2006
Appalachian RVShartlesvillePA—1,6665,044—1,2741,6666,3187,984(3,600)2006
Mountain View - PAWalnutportPA—3,2077,182—1,5933,2078,77511,982(3,722)2011
Timber CreekWesterlyRI—12,6188,489—2,30712,61810,79623,414(6,525)2018
Carolina LandingFair PlaySC—4571,07863,3694634,4474,910(1,265)2004
Inlet Oaks VillageMurrells InletSC—1,5464,642—6821,5465,3246,870(3,085)2006
Carolina Shores RVMyrtle BeachSC—82,31835,628—2,42682,31838,054120,372(10,244)2021
Rivers Edge MarinaNorth CharlestonSC—20,3056,405—23120,3056,63626,941(1,356)2021
The OaksYemasseeSC—267810—4982671,3081,575(666)2006
Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24
Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition
Natchez TraceHohenwaldTN—5331,25774,4685405,7256,265(1,861)2004
Cherokee LandingSaulsburyTN—1182792360120639759(332)2004
Alamo PalmsAlamoTX(3,426)1,5627,924—1,8511,5629,77511,337(4,003)2012
Bay LandingBridgeportTX—4381,03363,7174444,7505,194(1,577)2004
Colorado RiverColumbusTX—4661,09967,1274728,2268,698(1,833)2004
Victoria PalmsDonnaTX(6,130)2,84912,305—8,6042,84920,90923,758(7,771)2012
Lake TexomaGordonvilleTX—4881,151611,57949412,73013,224(2,864)2004
LakewoodHarlingenTX—325979—1,4163252,3952,720(1,051)2004
Paradise ParkHarlingenTX—1,5684,705—3,2251,5687,9309,498(4,126)2004
Sunshine RV ResortHarlingenTX—1,4944,484—3,5411,4948,0259,519(4,269)2004
Tropic WindsHarlingenTX—1,2213,809—1,8461,2215,6556,876(3,488)2002
Medina LakeLakehillsTX—9362,208133,7009495,9086,857(2,654)2004
Paradise SouthMercedesTX—4481,345—1,8764483,2213,669(1,380)2004
Lake Conroe KOAMontgomeryTX—2,6998,430(3)7972,6969,22711,923(1,418)2021
Lake TawakoniPointTX—352,320—2,370354,6904,725(2,208)2004
Fun N Sun RVSan BenitoTX—2,5335,5604129,1402,94514,70017,645(10,469)1998
Country SunshineWeslacoTX—6271,881—2,2826274,1634,790(2,178)2004
Leisure WorldWeslacoTX—9572,575—1,1609573,7354,692(1,917)2020
Southern ComfortWeslacoTX(3,560)1,1083,323—1,3641,1084,6875,795(2,792)2004
Trails End RVWeslacoTX—1,1154,086—9541,1155,0406,155(2,617)2020
Lake WhitneyWhitneyTX—6791,602103,0316894,6335,322(2,009)2004
Lake ConroeWillisTX—1,3633,2141824,3171,38127,53128,912(7,544)2004
Westwood VillageFarr WestUT—1,3464,179—3,3511,3467,5308,876(5,552)1997
St GeorgeHurricaneUT—6426421,805662,0692,135(568)2010
All SeasonsSalt Lake CityUT—5101,623—1,1975102,8203,330(1,988)1997
Meadows of ChantillyChantillyVA(34,947)5,43016,440—9,5485,43025,98831,418(21,887)1994
Harbor ViewColonial BeachVA—64202—1,223641,4251,489(575)2006
LynchburgGladysVA—26662731,2052691,8322,101(774)2004
Chesapeake BayGloucesterVA—1,2302,900169,1091,24612,00913,255(3,924)2004
Bayport DevelopmentJamaicaVA—4,942—3,2793,5498,2213,54911,770(293)2020
Virginia LandingQuinbyVA—6021,41986456102,0642,674(1,247)2004
Grey's Point CampToppingVA(18,111)33,49217,104—5,68433,49222,78856,280(9,712)2017
Bethpage Camp ResortUrbannaVA(30,226)45,41538,149—27,76245,41565,911111,326(19,245)2017
WilliamsburgWilliamsburgVA—111350—1,8851112,2352,346(635)2006
Regency LakesWinchesterVA(45,534)9,75719,055—2,7319,75721,78631,543(9,938)2011
Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24
Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition
Birch BayBlaineWA—5021,18571,4815092,6663,175(1,206)2004
Mount VernonBowWA—6211,46483,6456295,1095,738(2,120)2004
ChehalisChehalisWA—5901,39285,0625986,4547,052(2,198)2004
Grandy CreekConcreteWA—4751,425—1,7154753,1403,615(1,228)2008
Tall ChiefFall CityWA—314946—2,3193143,2653,579(1,085)2010
Kloshe IllaheeFederal WayWA(15,862)2,4087,286—3,1282,40810,41412,822(7,389)1997
La ConnerLa ConnerWA——2,016—3,501—5,5175,517(2,891)2004
LeavenworthLeavenworthWA—7861,853103,4407965,2936,089(2,067)2004
Thunderbird ResortMonroeWA—5001,17863,4165064,5945,100(1,315)2004
Little DiamondNewportWA—35383451,5473582,3812,739(1,210)2004
OceanaOceana CityWA—28366849452871,6131,900(704)2004
Crescent BarQuincyWA—31474141,4283182,1692,487(943)2004
Long BeachSeaviewWA—32175852,7783263,5363,862(950)2004
Paradise RVSilver CreekWA—4661,09965,0534726,1526,624(1,550)2004
Rainbow Lake ManorBristolWI—4,47416,594—5,1924,47421,78626,260(7,617)2013
Fremont Jellystone Park CampgroundFremontWI—1,4374,296—1,9741,4376,2707,707(3,747)2004
Yukon TrailsLyndon StationWI—5561,629—1,1415562,7703,326(1,397)2004
Blackhawk Camping ResortMiltonWI—1,7897,613—3,7781,78911,39113,180(3,638)2014
LakelandMiltonWI—3,15913,830—2,7773,15916,60719,766(5,856)2014
Westwood EstatesPleasant PrairieWI(19,702)5,38219,732—3,1485,38222,88028,262(8,793)2013
Plymouth RockPlymouthWI—2,2936,879—2,4492,2939,32811,621(4,401)2009
Tranquil TimbersSturgeon BayWI—7142,152—1,2917143,4434,157(1,795)2006
Lake of the Woods RVWautomaWI—1,3332,238—5661,3332,8044,137(2,029)2019
Neshonoc LakesideWest SalemWI—1,1064,861(1)8891,1055,7506,855(2,176)2013
ArrowheadWisconsin DellsWI—5221,61611,3625232,9783,501(1,459)2006
Subtotal of Properties Held for Long Term(2,928,292)1,970,2543,368,825115,3822,047,3352,085,6365,416,1607,501,796(2,517,039)
Realty Systems, Inc.————337,479—337,479337,479(78,430)2002
Management business and other—3,447578(401)72,7913,04673,36976,415(44,069)
$(2,928,292)$1,973,701$3,369,403$114,981$2,457,605$2,088,682$5,827,008$7,915,690$(2,639,538)

(1)The schedule excludes Properties in which we have a non-controlling joint venture interest and account for using the equity method of accounting.

(2)All Properties were acquired, except for The Crossing at Voyager and Country Place, which were constructed.

(3)Aggregate cost for federal income tax purposes is approximately $5.2 billion.

The following table presents the changes in gross investment in real estate:

(amounts in thousands)202420232022
Balance, beginning of year$7,706,291$7,369,561$6,989,064
Acquisitions1,33410,057141,588
Improvements237,215311,287249,277
Manufactured homes, net(26,685)17,57814,539
Dispositions and other(2,465)(2,192)(24,907)
Balance, end of year$7,915,690$7,706,291$7,369,561

The following table presents the changes in accumulated depreciation related to investment in real estate:

(amounts in thousands)202420232022
Balance, beginning of year$2,448,876$2,258,540$2,103,774
Depreciation and amortization204,936200,743202,566
Dispositions and other(14,274)(10,407)(47,800)
Balance, end of year$2,639,538$2,448,876$2,258,540
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.