EQUITY LIFESTYLE PROPERTIES INC
For the period ended Dec 31, 2024. Filed Feb 25, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 25, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 16. Form 10-K Summary
None.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| EQUITY LIFESTYLE PROPERTIES, INC.,a Maryland corporation | |||
| Date: | February 24, 2025 | By: | /s/ MARGUERITE NADER |
|---|---|---|---|
| Marguerite Nader | |||
| President and Chief Executive Officer | |||
| (Principal Executive Officer) | |||
| Date: | February 24, 2025 | By: | /s/ PAUL SEAVEY |
| Paul Seavey | |||
| Executive Vice President and Chief FinancialOfficer | |||
| (Principal Financial Officer) | |||
| Date: | February 24, 2025 | By: | /s/ CAROLINE KARP |
| Caroline Karp | |||
| Senior Vice President and Chief Accounting Officer | |||
| (Principal Accounting Officer) | |||
Equity LifeStyle Properties, Inc.—Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
| Name | Title | Date |
|---|---|---|
| /s/ MARGUERITE NADER | President, Chief Executive Officer and Director (Principal Executive Officer) | February 24, 2025 |
| Marguerite Nader | ||
| /s/ PAUL SEAVEY | Executive Vice President and Chief Financial Officer (Principal Financial Officer) | February 24, 2025 |
| Paul Seavey | ||
| /s/ CAROLINE KARP | Senior Vice President and Chief Accounting Officer(Principal Accounting Officer) | February 24, 2025 |
| Caroline Karp | ||
| /s/ THOMAS HENEGHAN | Chairman of the Board | February 24, 2025 |
| Thomas Heneghan | ||
| /s/ ANDREW BERKENFIELD | Director | February 24, 2025 |
| Andrew Berkenfield | ||
| /s/ DERRICK BURKS | Director | February 24, 2025 |
| Derrick Burks | ||
| /s/ PHILIP CALIAN | Director | February 24, 2025 |
| Philip Calian | ||
| /s/ DAVID CONTIS | Director | February 24, 2025 |
| David Contis | ||
| /s/ CONSTANCE FREEDMAN | Director | February 24, 2025 |
| Constance Freedman | ||
| /s/ RADHIKA PAPANDREOU | Director | February 24, 2025 |
| Radhika Papandreou | ||
| /s/ SCOTT PEPPET | Director | February 24, 2025 |
| Scott Peppet | ||
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE
EQUITY LIFESTYLE PROPERTIES, INC.
| Page | |
| Reports of Independent Registered Public Accounting Firm (PCAOB ID: 42) | F-2 |
|---|---|
| Consolidated Balance Sheets as of December 31, 2024 and 2023 | F-5 |
| Consolidated Statements of Income and Comprehensive Income for the years ended December 31, 2024, 2023 and 2022 | F-6 |
| Consolidated Statements of Changes in Equity for the years ended December 31, 2024, 2023 and 2022 | F-8 |
| Consolidated Statements of Cash Flows for the years ended December 31, 2024, 2023 and 2022 | F-9 |
| Notes to Consolidated Financial Statements | F-11 |
| Schedule III—Real Estate and Accumulated Depreciation | S-1 |
Note that certain schedules have been omitted, as they are not applicable to us.
To the Stockholders and Board of Directors of Equity LifeStyle Properties, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Equity LifeStyle Properties, Inc. (the Company) as of December 31, 2024 and 2023, the related consolidated statements of income and comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2024, and the related notes and financial statement schedule listed in the Index at Item 15 (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 24, 2025 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
| Impairment of Long-Lived Assets | |
| Description of the Matter | At December 31, 2024, the Company’s consolidated net investment in real estate totaled $5.3 billion. As discussed in Note 2 to the consolidated financial statements, the Company’s investment in real estate is reviewed for impairment quarterly or whenever events or changes in circumstances indicate a possible impairment. If an impairment indicator exists related to an investment in real estate that is held and used, the expected future undiscounted cash flows are compared against the carrying amount of that asset. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, an impairment loss is recorded for the excess, if any, of the carrying amount of the asset over its estimated fair value.Auditing the Company’s evaluation of impairment of long-lived assets was complex and subjective. The determination of the undiscounted cash flows for properties where impairment indicators have been identified is sensitive to significant assumptions such as forecasted net operating income, and capitalization rates used to estimate the property’s residual value, both of which can be affected by expectations about future market conditions, customer demand, and competition. |
|---|---|
| How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls related to the Company’s process for evaluating impairment of long-lived assets, including controls over management’s review of the assumptions described above.To test the Company’s process for evaluating impairment of long-lived assets, we performed audit procedures that included, among others, assessing the methodology used, evaluating the assumptions discussed above and testing the completeness and accuracy of the underlying data used by the Company in its analyses. We compared the significant assumptions used by the Company to historical operational results, current market data, and real estate industry publications. As part of our procedures, we also evaluated significant variances between the forecasted cash flows and historical actual results and performed sensitivity analyses of significant assumptions to evaluate thechanges in the undiscounted cash flows that would result from changes in the assumptions used by management. |
/s/Ernst & Young LLP
We have served as the Company’s auditor since 1996.
Chicago, Illinois
February 24, 2025
To the Stockholders and Board of Directors of Equity LifeStyle Properties, Inc.
Opinion on Internal Control Over Financial Reporting
We have audited Equity LifeStyle Properties, Inc.’s (the Company) internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2024 and 2023, the related consolidated statements of income and comprehensive income, changes in equity, and cash flows for each of the three years in the period ended December 31, 2024, and the related notes and financial statement schedule listed in the Index at Item 15 and our report dated February 24, 2025 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Report of Management on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Ernst & Young LLP
Chicago, Illinois
February 24, 2025
(amounts in thousands, except share and per share data)
| December 31, 2024 | December 31, 2023 | |
|---|---|---|
| Assets | ||
| Investment in real estate: | ||
| Land | $2,088,682 | $2,088,657 |
| Land improvements | 4,582,815 | 4,380,649 |
| Buildings and other depreciable property | 1,244,193 | 1,236,985 |
| 7,915,690 | 7,706,291 | |
| Accumulated depreciation | (2,639,538) | (2,448,876) |
| Net investment in real estate | 5,276,152 | 5,257,415 |
| Cash and restricted cash | 24,576 | 29,937 |
| Notes receivable, net | 50,726 | 49,937 |
| Investment in unconsolidated joint ventures | 83,772 | 85,304 |
| Deferred commission expense | 56,516 | 53,641 |
| Other assets, net | 153,910 | 137,499 |
| Total Assets | $5,645,652 | $5,613,733 |
| Liabilities and Equity | ||
| Liabilities: | ||
| Mortgage notes payable, net | $2,928,292 | $2,989,959 |
| Term loans, net | 199,344 | 497,648 |
| Unsecured line of credit | 77,000 | 31,000 |
| Accounts payable and other liabilities | 159,225 | 151,567 |
| Deferred membership revenue | 229,301 | 218,337 |
| Accrued interest payable | 10,679 | 12,657 |
| Rents and other customer payments received in advance and security deposits | 122,448 | 126,451 |
| Distributions payable | 95,577 | 87,493 |
| Total Liabilities | 3,821,866 | 4,115,112 |
| Equity: | ||
| Stockholders' Equity: | ||
| Preferred stock, $0.01 par value, 10,000,000 shares authorized as of December 31, 2024 and December 31, 2023; none issued and outstanding. | — | — |
| Common stock, $0.01 par value, 600,000,000 shares authorized as of December 31, 2024 and December 31, 2023; 191,056,527 and 186,426,281 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively. | 1,962 | 1,917 |
| Paid-in capital | 1,951,430 | 1,644,319 |
| Distributions in excess of accumulated earnings | (214,979) | (223,576) |
| Accumulated other comprehensive income | 2,303 | 6,061 |
| Total Stockholders’ Equity | 1,740,716 | 1,428,721 |
| Non-controlling interests – Common OP Units | 83,070 | 69,900 |
| Total Equity | 1,823,786 | 1,498,621 |
| Total Liabilities and Equity | $5,645,652 | $5,613,733 |
Consolidated Statements of Income and Comprehensive Income
(amounts in thousands, except per share data)
| Years Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Revenues: | |||
| Rental income | $1,233,252 | $1,178,959 | $1,118,601 |
| Annual membership subscriptions | 65,883 | 65,379 | 63,215 |
| Membership upgrade sales | 16,433 | 14,719 | 12,958 |
| Other income | 75,354 | 67,407 | 56,144 |
| Gross revenues from home sales, brokered resales and ancillary services | 117,732 | 145,219 | 180,179 |
| Interest income | 9,238 | 9,037 | 7,430 |
| Income from other investments, net | 8,274 | 8,703 | 8,553 |
| Total revenues | 1,526,166 | 1,489,423 | 1,447,080 |
| Expenses: | |||
| Property operating and maintenance | 480,438 | 469,912 | 443,157 |
| Real estate taxes | 81,966 | 77,993 | 74,145 |
| Membership sales and marketing | 22,063 | 20,974 | 20,317 |
| Property management | 78,114 | 76,170 | 74,083 |
| Depreciation and amortization | 203,879 | 203,738 | 202,362 |
| Cost of home sales, brokered resales and ancillary sales | 84,771 | 107,668 | 139,012 |
| Home selling expenses and ancillary operating expenses | 27,644 | 27,453 | 27,321 |
| General and administrative | 38,483 | 47,280 | 44,857 |
| Casualty-related charges/(recoveries), net | (20,950) | — | — |
| Other expenses | 5,533 | 5,768 | 8,646 |
| Early debt retirement | 5,833 | 68 | 1,156 |
| Interest and related amortization | 137,710 | 132,342 | 116,562 |
| Total expenses | 1,145,484 | 1,169,366 | 1,151,618 |
| Income before income taxes and other items | 380,682 | 320,057 | 295,462 |
| Gain/(Loss) on sale of real estate and impairment, net | (2,466) | (3,581) | — |
| Income tax benefit | 354 | 10,488 | — |
| Equity in income of unconsolidated joint ventures | 6,248 | 2,713 | 3,363 |
| Consolidated net income | 384,818 | 329,677 | 298,825 |
| Income allocated to non-controlling interests – Common OP Units | (17,804) | (15,470) | (14,198) |
| Redeemable perpetual preferred stock dividends | (16) | (16) | (16) |
| Net income available for Common Stockholders | $366,998 | $314,191 | $284,611 |
| Consolidated net income | $384,818 | $329,677 | $298,825 |
| Other comprehensive income (loss): | |||
| Adjustment for fair market value of swaps | (3,758) | (13,058) | 15,595 |
| Consolidated comprehensive income | 381,060 | 316,619 | 314,420 |
| Comprehensive income allocated to non-controlling interests – Common OP Units | (17,622) | (14,862) | (15,005) |
| Redeemable perpetual preferred stock dividends | (16) | (16) | (16) |
| Comprehensive income attributable to Common Stockholders | $363,422 | $301,741 | $299,399 |
Consolidated Statements of Income and Comprehensive Income
(amounts in thousands, except per share data)
| Years Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Earnings per Common Share – Basic | $1.96 | $1.69 | $1.53 |
| Earnings per Common Share – Fully Diluted | $1.96 | $1.69 | $1.53 |
| Weighted average Common Shares outstanding – Basic | 187,439 | 186,061 | 185,780 |
| Weighted average Common Shares outstanding – Fully Diluted | 196,636 | 195,429 | 195,255 |
Consolidated Statements of Changes In Equity
| CommonStock | Paid-inCapital | RedeemablePerpetualPreferred Stock | Distributionsin Excess ofAccumulatedEarnings | AccumulatedOtherComprehensiveIncome (Loss) | Non-ControllingInterests –CommonOP Units | TotalEquity | |
|---|---|---|---|---|---|---|---|
| Balance as of December 31, 2021 | 1,913 | 1,593,362 | — | (183,689) | 3,524 | 71,061 | 1,486,171 |
| Exchange of Common OP Units for Common Stock | — | 312 | — | — | — | (312) | — |
| Issuance of Common Stock through employee stock purchase plan | — | 2,743 | — | — | — | — | 2,743 |
| Issuance of Common Stock | 3 | 28,367 | — | — | — | — | 28,370 |
| Compensation expenses related to restricted stock and stock options | — | 10,537 | — | — | — | — | 10,537 |
| Repurchase of Common Stock or Common OP Units | — | (3,449) | — | — | — | — | (3,449) |
| Adjustment for Common OP Unitholders in the Operating Partnership | — | (2,357) | — | — | — | 2,357 | — |
| Adjustment for fair market value of swap | — | — | — | — | 15,595 | — | 15,595 |
| Consolidated net income | — | — | 16 | 284,611 | — | 14,198 | 298,825 |
| Distributions | — | — | (16) | (305,170) | — | (15,224) | (320,410) |
| Other | — | (897) | — | — | — | — | (897) |
| Balance as of December 31, 2022 | 1,916 | 1,628,618 | — | (204,248) | 19,119 | 72,080 | 1,517,485 |
| Exchange of Common OP Units for Common Stock | 1 | 1,237 | — | — | — | (1,238) | — |
| Issuance of Common Stock through employee stock purchase plan | — | 1,983 | — | — | — | — | 1,983 |
| Compensation expenses related to restricted stock and stock options | — | 14,711 | — | — | — | — | 14,711 |
| Repurchase of Common Stock or Common OP Units | — | (1,932) | — | — | — | — | (1,932) |
| Adjustment for Common OP Unitholders in the Operating Partnership | — | (20) | — | — | — | 20 | — |
| Adjustment for fair market value of swap | — | — | — | — | (13,058) | — | (13,058) |
| Consolidated net income | — | — | 16 | 314,191 | — | 15,470 | 329,677 |
| Distributions | — | — | (16) | (333,519) | — | (16,432) | (349,967) |
| Other | — | (278) | — | — | — | — | (278) |
| Balance as of December 31, 2023 | 1,917 | 1,644,319 | — | (223,576) | 6,061 | 69,900 | 1,498,621 |
| Exchange of Common OP Units for Common Stock | — | 6 | — | — | — | (6) | — |
| Issuance of Common Stock through employee stock purchase plan | — | 1,790 | — | — | — | — | 1,790 |
| Issuance of Common Stock | 45 | 317,342 | — | — | — | — | 317,387 |
| Compensation expenses related to restricted stock and stock options | — | 6,702 | — | — | — | — | 6,702 |
| Repurchase of Common Stock or Common OP Units | — | (1,908) | — | — | — | — | (1,908) |
| Adjustment for Common OP Unitholders in the Operating Partnership | — | (12,761) | — | — | — | 12,761 | — |
| Adjustment for fair market value of swap | — | — | — | — | (3,758) | — | (3,758) |
| Consolidated net income | — | — | 16 | 366,998 | — | 17,804 | 384,818 |
| Distributions | — | — | (16) | (358,401) | — | (17,389) | (375,806) |
| Other | — | (4,060) | — | — | — | — | (4,060) |
| Balance as of December 31, 2024 | $1,962 | $1,951,430 | $— | $(214,979) | $2,303 | $83,070 | $1,823,786 |
| Years Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Cash Flows From Operating Activities: | |||
| Consolidated net income | $384,818 | $329,677 | $298,825 |
| Adjustments to reconcile consolidated net income to net cash provided by operating activities: | |||
| Loss on sale of real estate and impairment, net | 2,466 | 3,581 | 5,423 |
| Early debt retirement | 5,833 | 68 | 1,156 |
| Depreciation and amortization | 209,398 | 209,101 | 207,050 |
| Amortization of loan costs | 5,228 | 4,921 | 4,839 |
| Debt premium amortization | — | (62) | (181) |
| Equity in income of unconsolidated joint ventures | (6,248) | (2,713) | (3,363) |
| Distributions of income from unconsolidated joint ventures | 1,331 | 1,328 | 4,567 |
| Proceeds from insurance claims, net | (26,753) | 37,561 | (42,001) |
| Compensation expense related to incentive plans | 9,372 | 17,833 | 8,760 |
| Revenue recognized from membership upgrade sales upfront payments | (16,433) | (14,719) | (12,958) |
| Commission expense recognized related to membership sales | 4,577 | 4,211 | 4,101 |
| Deferred income tax benefit | (354) | (10,488) | — |
| Changes in assets and liabilities: | |||
| Manufactured homes, net | 12,463 | (31,825) | (27,419) |
| Notes receivable, net | (4,591) | (4,646) | (4,647) |
| Deferred commission expense | (7,452) | (7,411) | (7,193) |
| Other assets, net | (4,291) | (1,362) | (3,645) |
| Accounts payable and other liabilities | 212 | (25,778) | 5,833 |
| Deferred membership revenue | 31,148 | 35,313 | 33,946 |
| Rents and other customer payments received in advance and security deposits | (4,003) | 3,415 | 2,721 |
| Net cash provided by operating activities | 596,721 | 548,005 | 475,814 |
| Cash Flows From Investing Activities: | |||
| Real estate acquisitions, net | (1,334) | (9,326) | (140,013) |
| Investment in unconsolidated joint ventures | (10,343) | (9,275) | (26,407) |
| Distributions of capital from unconsolidated joint ventures | 15,415 | 5,625 | 17,018 |
| Proceeds from insurance claims, net | 19,703 | 5,309 | (3,388) |
| Capital improvements | (241,279) | (317,086) | (249,277) |
| Net cash used in investing activities | (217,838) | (324,753) | (402,067) |
| Cash Flows From Financing Activities: | |||
| Proceeds from stock options and employee stock purchase plan | 1,790 | 1,984 | 2,743 |
| Gross proceeds from the issuance of common stock | 317,388 | — | 28,370 |
| Distributions: | |||
| Common Stockholders | (350,598) | (326,404) | (296,147) |
| Common OP Unitholders | (17,117) | (16,156) | (14,798) |
| Preferred Stockholders | (16) | (16) | (16) |
| Share based award tax withholding payments | (1,908) | (1,932) | (3,449) |
| Principal payments and mortgage debt repayment | (64,460) | (164,583) | (135,781) |
| Mortgage notes payable financing proceeds | — | 463,753 | 200,000 |
| Term loan proceeds | — | — | 200,000 |
| Term loan repayment | (300,000) | — | — |
| Line of credit repayment | (543,500) | (688,000) | (557,000) |
| Line of credit proceeds | 589,500 | 521,000 | 406,000 |
| Debt issuance and defeasance costs | (11,268) | (5,033) | (3,825) |
| Other | (4,055) | (275) | (895) |
| Net cash used in financing activities | (384,244) | (215,662) | (174,798) |
| Net (decrease) increase in cash and restricted cash | (5,361) | 7,590 | (101,051) |
| Cash and restricted cash, beginning of period | 29,937 | 22,347 | 123,398 |
| Cash and restricted cash, end of period | $24,576 | $29,937 | $22,347 |
| Years Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Supplemental information: | |||
| Cash paid for interest, net | $139,975 | $130,234 | $111,871 |
| Cash paid for the purchase of manufactured homes | $43,467 | $106,627 | $123,522 |
| Real estate acquisitions: | |||
| Investment in real estate | $(1,334) | $(10,057) | $(141,588) |
| Notes receivable, net | — | — | (772) |
| Other assets, net | — | 13 | — |
| Deferred membership revenue | — | — | 315 |
| Accounts payable and other liabilities | — | — | 1,131 |
| Rents and other customer payments received in advance and security deposits | — | 718 | 901 |
| Real estate acquisitions, net | $(1,334) | $(9,326) | $(140,013) |
Note 1—Organization
Equity LifeStyle Properties, Inc. (“ELS”), a Maryland corporation, together with MHC Operating Limited Partnership (the “Operating Partnership”) and its other consolidated subsidiaries (the “Subsidiaries”), are referred to herein as “we,” “us,” and “our.” We are a fully integrated owner of lifestyle-oriented properties (“Properties”) consisting of property operations and home sales and rental operations primarily within manufactured home (“MH”) and recreational vehicle (“RV”) communities and marinas. We provide our customers the opportunity to place manufactured homes and cottages, RVs and/or boats on our Properties either on a long-term or short-term basis. Our customers may lease individual developed areas (“Sites”) or enter into right-to-use contracts, also known as membership subscriptions, which provide them access to specific Properties for limited stays.
Commencing with our taxable year ended December 31, 1993, we have elected to be taxed as a real estate investment trust (“REIT”) for U.S. federal income tax purposes. We believe we have qualified for taxation as a REIT. To maintain our qualification as a REIT, we must meet certain requirements, which are highly technical and complex. If we fail to qualify as a REIT, we could be subject to U.S. federal income tax at regular corporate rates. Additionally, we could remain disqualified as a REIT for four years following the year we first failed to qualify. Even as a REIT, we are subject to certain foreign, state and local taxes on our income and property and U.S. federal income and excise taxes on our undistributed income.
Our Properties are owned primarily by the Operating Partnership and managed internally by affiliates of the Operating Partnership. We are the general partner of the Operating Partnership and own 95.5% as of December 31, 2024. We contributed the proceeds from our various equity offerings, including our initial public offering, to the Operating Partnership. In exchange for these contributions, we received units of common interests in the partnership (“OP Units”) equal to the number of shares of common stock issued in such equity offerings. The limited partners of the Operating Partnership (the “Common OP Unitholders”) receive an allocation of net income that is based on their respective ownership percentage in the Operating Partnership that is presented on the consolidated financial statements as Non-controlling interests—Common OP Units. As of December 31, 2024, the Non-controlling interests—Common OP Units were 9,103,904, which are exchangeable for an equivalent number of shares of our common stock or, at our option, cash. The issuance of additional shares of common stock or OP Units would change the respective ownership of the Operating Partnership for the Common OP Unitholders.
Since we have elected to be taxed as a REIT for U.S. federal income tax purposes, certain activities, if performed by us, may not be qualifying REIT activities under the Internal Revenue Code of 1986, as amended (the “Code”). Accordingly, we have formed taxable REIT subsidiaries (each, a “TRS”). Our primary TRS is Realty Systems, Inc. (“RSI”) which, along with owning several properties, is engaged in the business of purchasing, selling and leasing factory-built homes located in Properties owned and managed by us. RSI also offers home sale brokerage services to our residents who may choose to sell their homes rather than relocate them when moving from a Property. Subsidiaries of RSI also operate ancillary activities at certain Properties, such as golf courses, pro shops, stores and restaurants.
Note 2—Summary of Significant Accounting Policies
(a)Basis of Presentation
The consolidated financial statements present the results of operations, financial position and cash flows of ELS, its majority-owned and controlled subsidiaries and variable interest entities (“VIEs”) in which ELS is the primary beneficiary. Intercompany balances and transactions have been eliminated.
The Operating Partnership meets the criteria as a VIE, where we are the general partner and controlling owner of approximately 95.5%. The limited partners do not have substantive kick-out or participating rights. Our sole significant asset is our investment in the Operating Partnership, and consequently, substantially all of our assets and liabilities represent those assets and liabilities of the Operating Partnership. Additionally, we have the power to direct the Operating Partnership's activities and the obligation to absorb its losses or the right to receive its benefits. Accordingly, we are the primary beneficiary, and we have continued to consolidate the Operating Partnership.
Equity method of accounting is applied to entities in which ELS does not have a controlling interest but with respect to which it can exercise significant influence over the operations and major decisions. Our exposure to losses associated with unconsolidated joint ventures is primarily limited to the carrying value of these investments. Accordingly, distributions from a joint venture in excess of our carrying value are recognized in earnings.
(b)Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. Generally Accepted Accounting Principles ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All property and site counts and acreage amounts are unaudited.
(c)Investment in Real Estate
Investment in real estate is recorded at cost less accumulated depreciation. Direct and indirect costs related to real estate improvement projects are capitalized, including salaries and related benefits of employees who are directly responsible for and spend their time on the execution and supervision of such projects. Land improvements consist primarily of improvements such as grading, landscaping and infrastructure items, such as streets, sidewalks or water mains. Improvements to buildings and other depreciable property include clubhouses, laundry facilities, maintenance storage facilities, rental units and furniture, fixtures and equipment.
For development and expansion projects, we capitalize direct project costs, such as construction, architectural and legal, as well as, indirect project costs such as interest, real estate taxes and salaries and related benefits of employees who are directly involved in the project. Capitalization of these costs begins when the activities and related expenditures commence and cease when the project, or a portion of the project, is substantially complete and ready for its intended use.
Depreciation is computed on a straight-line basis based on the estimated useful lives of the associated real estate assets.
| Useful Lives (in years) | |
|---|---|
| Land and Building Improvements | 10-30 |
| Manufactured Homes | 10-25 |
| Furniture, Fixture and Equipment | 5 |
| In-place leases | Expected term |
| Above and below-market leases | Applicable lease term |
Long-lived assets to be held and used, including our investment in real estate, are evaluated for impairment indicators quarterly or whenever events or changes in circumstances indicate a possible impairment. Our judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, environmental and legal factors. Future events could occur which would cause us to conclude that impairment indicators exist and an impairment loss is warranted.
If an impairment indicator exists related to a long-lived asset that is held and used, the expected future undiscounted cash flows are compared against the carrying amount of that asset. Forecasting cash flows requires us to make estimates and assumptions on various inputs including, but not limited to, rental revenue and expense growth rates, occupancy, levels of capital expenditure and capitalization rates. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, an impairment loss is recorded for the carrying amount in excess of the estimated fair value, if any, of the asset.
During the year ended December 31, 2024, we recorded $0.9 million and $1.8 million reductions to the carrying value of certain assets as a result of Hurricane Milton and Hurricane Helene, respectively, and an insurance recovery accrual related to Hurricane Milton of $0.2 million.
During the year ended December 31, 2023, we recorded a $3.6 million reduction to the carrying value of certain assets, as a result of property damage caused by weather events in 2023.
(d)Acquisitions
We account for acquisitions of investments in real estate by assessing each acquisition to determine if it meets the definition of a business or if it qualifies as an asset acquisition. We apply a screen test to evaluate if substantially all the fair value of the acquired property is concentrated in a single identifiable asset or group of similar identifiable assets to determine whether a transaction is accounted for as an asset acquisition or business combination. As most of our real estate acquisitions are concentrated in either a single asset or a group of similar identifiable assets, our real estate transactions are generally accounted for as asset acquisitions, which permits the capitalization of transaction costs to the basis of the acquired property.
In estimating the fair values for purposes of allocating the purchase price, we utilize a number of sources, including independent appraisals or internal valuations that may be available in connection with the acquisition or financing of the respective Property and other market data. We also consider information obtained about each Property as a result of our due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired and liabilities assumed.
The following methods and assumptions are used to estimate the fair value of each class of asset acquired and liability assumed:
Land – Market approach based on similar, but not identical, transactions in the market. Adjustments to comparable sales based on both quantitative and qualitative data.
Depreciable property – Cost approach based on market comparable data to replace adjusted for local variations, inflation and other factors.
Manufactured homes – Sales comparison approach based on market prices for similar homes adjusted for differences in age or size.
In-place leases – In-place leases are determined through a combination of estimates of market rental rates and expense reimbursement levels as well as an estimate of the length of time required to replace each lease.
Above-market assets/below-market liabilities – Income approach based on discounted cash flows comparing contractual cash flows to be paid pursuant to the leases and our estimate of fair market lease rates over the remaining non-cancelable lease terms. For below-market leases, we also consider remaining initial lease terms plus any renewal periods.
Notes receivable – Income approach based on discounted cash flows comparing contractual cash flows at a market rate adjusted based on particular notes' or note holders' down payment, credit score and delinquency status.
Mortgage notes payable – Income approach based on discounted cash flows comparing contractual cash flows to cash flows of similar debt discounted based on market rates.
(e)Intangibles and Goodwill
We record acquired intangible assets at their estimated fair value separate and apart from goodwill. We amortize identified intangible assets and liabilities that are determined to have finite lives over the period the assets and liabilities are expected to contribute directly or indirectly to the future cash flows of the Property or business acquired. Intangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. An impairment loss is recognized if the carrying amount of an intangible asset is not recoverable and its carrying amount exceeds its estimated fair value.
The excess of the cost of an acquired entity over the net of the amounts assigned to assets acquired (including identified intangible assets) and liabilities assumed in a business combination is recorded as goodwill. Goodwill is not amortized but is tested for impairment at a level of reporting referred to as a reporting unit on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired.
As of December 31, 2024 and 2023, the gross carrying amount of identified intangible assets and goodwill was $55.6 million, which is reported as a component of other assets, net on the Consolidated Balance Sheets. As of both December 31, 2024 and 2023, this amount was comprised of $38.0 million of identified intangible assets and $17.6 million of goodwill. Accumulated amortization of identified intangibles assets was $16.6 million and $12.2 million as of December 31, 2024 and 2023, respectively. The estimated annual aggregated amortization expense to be recognized over each of the next five years is $3.2 million. The weighted average remaining useful life is approximatelysix years.
(f)Assets Held for Sale
In determining whether to classify a real estate asset held for sale, we consider whether: (i) management has committed to a plan to sell the asset; (ii) the asset is available for immediate sale in its present condition, subject only to terms that are usual and customary; (iii) we have initiated a program to locate a buyer; (iv) we believe that the sale of the real estate asset is probable within one year; (v) we are actively marketing the investment property for sale at a price that is reasonable in relation to its current value and (vi) actions required for us to complete the plan indicate that it is unlikely that any significant changes will be made. If all of the above criteria are met, we classify the real estate asset as held for sale. When all of the above criteria are met, we discontinue depreciation or amortization of the asset, measure it at the lower of its carrying amount or its fair value less estimated cost to sell and present it separately as an asset held for sale, net on the Consolidated Balance Sheets. We also present the liabilities related to assets held for sale, if any, separately on the Consolidated Balance Sheets. In connection with the held for sale evaluation, if the disposal represents a strategic shift that has, or will have, a major effect on our consolidated financial statements, then the transaction is presented as discontinued operations.
(g)Restricted Cash
As of December 31, 2024 and 2023, restricted cash consisted of $19.0 million and $25.7 million, respectively, primarily related to cash reserved for customer deposits and escrows for insurance and real estate taxes.
(h)Fair Value of Financial Instruments
We disclose the estimated fair value of our financial instruments according to a fair value hierarchy. The valuation hierarchy is based on the transparency of the lowest level of input that is significant to the valuation of an asset or a liability as of the measurement date. The three levels are defined as follows:
Level 1 - Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 - Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 - Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
The carrying values of cash and restricted cash, accounts receivable and accounts payable approximate their fair market values due to the short-term nature of these instruments. The carrying value of the notes receivable approximates the fair market value as the interest rates are generally comparable to current market rates. Concentrations of credit risk with respect to notes receivable are limited due to the size of the receivable and geographic diversity of the underlying Properties.
The fair market value of mortgage notes payable, the term loan and interest rate derivative are measured with Level 2 inputs using quoted prices and observable inputs from similar liabilities as disclosed in Note 9. Borrowing Arrangements and Note 10. Derivative Instruments and Hedging Activities.
We also utilize Level 2 and Level 3 inputs as part of our determination of the purchase price allocation for our acquisitions as disclosed in Note 6. Investment in Real Estate.
(i)Deferred Financing Costs, Net
Deferred financing costs are being amortized over the terms of the respective loans on a straight-line basis. Unamortized deferred financing costs are written-off when debt is retired before the maturity date. Deferred financing costs, net were $25.1 million and $29.5 million as of December 31, 2024 and 2023, respectively.
(j)Allowance for Credit Losses
We account for allowance for credit losses under the current expected credit loss ("CECL") impairment model for our financial assets, including receivables from tenants, receivables for annual membership subscriptions, Contracts Receivable and Chattel Loans (See Note 8. Notes Receivable, net for definition of these terms), and present the net amount of the financial instrument expected to be collected. The CECL impairment model requires an estimate of expected credit losses, measured over the contractual life of an instrument, that considers forecasts of future economic conditions in addition to information about past events and current conditions. Our allowance for credit losses was as follows:
| December 31, | ||
|---|---|---|
| (amounts in thousands): | 2024 | 2023 |
| Balance, beginning of year | $19,475 | $20,371 |
| Provision for losses | 5,865 | 4,789 |
| Write-offs | (1,764) | (5,685) |
| Balance, end of year | $23,576 | $19,475 |
(k)Revenue Recognition
Our revenue streams are predominantly derived from customers renting our Sites or entering into membership subscriptions. Our MH Sites and annual RV and marina Sites are leased on an annual basis. Seasonal RV and marina Sites are leased to customers generally forone tosix months. Transient RV and marina Sites are leased to customers on a short-term basis. Leases with our customers are accounted for as operating leases. Rental income is accounted for in accordance with the Accounting Standard Codification (ASC) 842, Leases, and is recognized over the term of the respective lease or the length of a customer's stay. We do not separate expenses reimbursed by our customers (“utility recoveries”) from the associated rental revenue as we meet the practical expedient criteria to combine these lease and non-lease components. We assessed the criteria and concluded that the timing and pattern of transfer for rental revenue and the associated utility recoveries are the same and because our leases qualify as operating leases, we account for and present rental revenue and utility recoveries as a single component under Rental income in our Consolidated Statements of Income and Comprehensive Income.
Sales from membership subscriptions, upgrades and homes are accounted for in accordance with ASC 606, Revenue from Contracts with Customers. A membership subscription gives the customer the right to a set schedule of usage at a specified group of Properties. Payments are deferred and recognized on a straight-line basis over the one-year period in which access to Sites at certain Properties are provided. Membership upgrades grant certain additional access rights to the customer and may require non-refundable upfront payments. The non-refundable upfront payments are recognized on a straight-line basis over 24 years, which is our estimated membership upgrade contract term. Income from home sales is recognized when the earnings process is complete. The earnings process is complete when the home has been delivered, the purchaser has accepted the home and title has transferred.
During 2024, the Company identified aged prepaid balances and determined these to no longer be liabilities of the Company. The reversal of these balances as an out-of-period adjustment resulted in an overstatement of Other income in the Consolidated Statements of Income and Comprehensive Income of $6.8 million for the year ended December 31, 2024, which is not material to the current period, or to any previously reported periods.
(l)Stock Based Compensation
Stock-based compensation expense for restricted stock awards with service conditions is measured based on the grant date fair value and recognized on a straight-line basis over the requisite service period of the individual grants.
Stock-based compensation expense for restricted stock awards with performance conditions is measured based on the grant date fair value and recognized on a straight-line basis over the performance period of the individual grants, when achieving the performance targets is considered probable. We estimate and revisit the probability of achieving the performance targets periodically by updating our forecasts throughout the performance period as necessary.
We also issue stock options by estimating the grant date fair value using the Black-Scholes option-pricing model and recognizing over the vesting period for options that are expected to vest. We estimate forfeitures at the time of grant based on historical experience, updated for changes in facts and circumstances, as appropriate, and in subsequent periods if actual forfeitures differ from those estimates. The expected volatility assumption is calculated based on our historical volatility, which is calculated over a period of time commensurate with the expected term of the options being valued. The risk-free interest rate assumption is based upon the U.S. Treasury yield curve in effect at the time of grant. The dividend yield assumption is based on our expectation of dividend payouts.
(m)Insurance Recoveries
We carry comprehensive insurance coverage for losses resulting from property damage and environmental liability and business interruption claims on all of our properties. We record the estimated amount of expected insurance proceeds for property damage, clean-up costs and other losses incurred as an asset (typically a receivable from our insurance carriers) and income up to the amount of the losses incurred when receipt of insurance proceeds is deemed probable. Any amount of insurance recovery in excess of the losses incurred and any amount of insurance recovery related to business interruption are considered a gain contingency and are recognized in the period in which the insurance proceeds are received.
During the year ended December 31, 2024, we recognized debris removal and cleanup costs related to Hurricane Milton, Hurricane Ian and Hurricane Helene of $3.6 million, $2.6 million, and $1.2 million, respectively, and insurance recovery revenue related to Hurricane Ian and Hurricane Milton of $24.9 million and $3.4 million, respectively, including $22.3 million for reimbursement of capital expenditures, which is included in Casualty related charges/recoveries, net in the Consolidated Statements of Income and Comprehensive Income. During the year ended December 31, 2023, we recognized expenses of $13.4 million related to debris removal and cleanup costs related to Hurricane Ian and an offsetting insurance recovery revenue accrual of $13.4 million related to the expected insurance recovery as a result of Hurricane Ian, which is included in Casualty related charges/recoveries, net in the Consolidated Statements of Income and Comprehensive Income.
During the year December 31, 2022, we recognized expenses of approximately $40.6 million related to debris removal and cleanup related to Hurricane Ian and an offsetting insurance recovery revenue accrual of $40.6 million, which is included in Casualty related charges/recoveries, net in the Consolidated Statements of Income and Comprehensive Income.
During the years ended December 31, 2024 and December 31, 2023, we received insurance proceeds of approximately $32.4 million and $68.3 million, respectively, of which $7.6 million and $10.6 million were identified as business interruption recovery revenue, respectively, related to Hurricane Ian.
(n)Non-Controlling Interests
The OP Units are exchangeable for shares of common stock on aone-for-one basis at the option of the Common OP Unitholders, which we may, in our discretion, cause the Operating Partnership to settle in cash. The exchange is treated as a capital transaction, which results in an allocation between stockholders' equity and non-controlling interests to account for the change in the respective percentage ownership of the underlying equity of the Operating Partnership.
Net income is allocated to Common OP Unitholders based on their respective ownership percentage of the Operating Partnership. Such ownership percentage is calculated by dividing the number of OP Units held by the Common OP Unitholders by the total OP Units held by the Common OP Unitholders and the shares of common stock held by the common stockholders. Issuance of additional shares of common stock or OP Units would change the percentage ownership of both the Non-controlling interests – Common OP Units and the common stockholders.
(o)Income Taxes
Due to our structure as a REIT, the results of operations contain no provision for U.S. federal income taxes for the REIT. As of December 31, 2024 and 2023, the REIT had a federal net operating loss carryforward of approximately $46.1 million and $48.6 million, respectively. The Company utilized $2.3 million and $3.1 million of the net operating loss carryforward to offset its tax and distribution requirements for the years ended December 31, 2024 and 2023, respectively. The REIT is entitled to utilize the net operating loss carryforward only to the extent that the REIT taxable income exceeds our deduction for dividends paid. Due to the uncertainty regarding the use of the REIT net operating loss carryforward, no net tax asset for the REIT has been recorded as of December 31, 2024 and 2023.
In addition, we own certain TRSs, which are subject to federal and state income taxes at regular corporate tax rates and have federal net operating loss carryforwards. We regularly assess the need for a valuation allowance against our deferred tax assets and concluded at December 31, 2024 that no valuation allowance should be recorded. During the year ended December 31, 2023, we released the full valuation allowance of $10.5 million. As of December 31, 2024 and December 31, 2023, our deferred tax assets were $10.8 million and $10.5 million, respectively.
The REIT remains subject to certain foreign, state and local income, excise or franchise taxes; however, they are not material to our operating results or financial position. We do not have unrecognized tax benefit items.
We, or one of our Subsidiaries, file income tax returns in the U.S. federal jurisdiction, various U.S. state jurisdictions and Canada. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2020.
As of December 31, 2024, net investment in real estate and notes receivable had a U.S. federal tax basis of approximately $5.2 billion (unaudited) and $61.6 million (unaudited), respectively.
During the years ended December 31, 2024, 2023 and 2022, our tax treatment of common stock distributions was as follows (unaudited):
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Tax status of common stock distributions deemed paid during the year: | |||
| Ordinary income | $1.801 | $1.649 | $1.483 |
| Long-term capital gains | — | 0.005 | — |
| Non-dividend distributions | 0.109 | 0.141 | 0.152 |
| Distributions declared per common stock outstanding | $1.910 | $1.795 | $1.635 |
The quarterly distribution paid on January 10, 2025 of $0.477500 (unaudited) per share of common stock were all allocated to 2024 for federal tax purposes.
(p)New Accounting Pronouncements
In November 2023, the FASB issued Accounting Standards Update 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which aims to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments in ASU 2023-07 do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. We adopted ASU 2023-07 for the year ended December 31, 2024. See Note 16—Reportable Segments for more information.
In December 2023, the FASB issued Accounting Standards Update 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures ("ASU 2023-09"), which enhances the transparency and decision usefulness of income tax disclosures. This update is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. We are currently evaluating the impact of ASU 2023-09, but do not expect the adoption to have a material impact on our consolidated financial statements.
In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2024-03, Disaggregation of Income Statement Expenses (“ASU 2024-03”). ASU 2024-03 requires additional disaggregated disclosure of the nature of expenses included in the income statement into certain required expense categories. This update is effective for annual periods beginning after December 15, 2026, with early adoption being permitted. We are currently evaluating the impact of ASU 2024-03 on our consolidated financial statements.
Note 3—Leases
Lessor
Rental income derived from customers renting our Sites is accounted for in accordance with ASC 842, Leases, and is recognized over the term of the respective operating lease or the length of a customer's stay. MH Sites are generally leased on an annual basis to residents who own or lease factory-built homes, including manufactured homes. Annual RV and marina Sites are leased on an annual basis to customers who generally have an RV, factory-built cottage, boat or other unit placed on the site, including those Northern properties that are open for the summer season. Seasonal RV and marina Sites are leased to customers generally forone tosix months. Transient RV and marina Sites are leased to customers on a short-term basis. In addition, customers may lease homes that are located in our communities.
The leases entered into between the customer and us for a rental of a Site are renewable upon the consent of both parties or, in some instances, as provided by statute. Long-term leases that are non-cancelable by the tenants are in effect at certain Properties. Rental rate increases at these Properties are primarily a function of increases in the Consumer Price Index, taking into consideration certain conditions. Additionally, periodic market rate adjustments are made as deemed appropriate. In addition, certain state statutes allow entry into long-term agreements that effectively modify lease terms related to rent amounts and increases over the term of the agreements. The following table presents future minimum rents expected to be received under long-term non-cancelable tenant leases, as well as those leases that are subject to long-term agreements governing rent payments and increases:
| (amounts in thousands) | As of December 31, 2024 |
|---|---|
| 2025 | $82,241 |
| 2026 | 79,298 |
| 2027 | 50,292 |
| 2028 | 26,646 |
| 2029 | 22,032 |
| Thereafter | 45,074 |
| Total | $305,583 |
Lessee
We lease land under non-cancelable operating leases at 10 Properties expiring at various dates between 2028 and 2054. The majority of the leases have terms requiring fixed payments plus additional rents based on a percentage of gross revenues at those Properties. We also have other operating leases, primarily office space expiring at various dates through 2033. For the years ended December 31, 2024, 2023 and 2022, total operating lease payments were $4.5 million, $6.5 million and $9.3 million, respectively.
The following table presents the operating lease payments for the year ended December 31, 2024, 2023 and 2022:
| Years Ended December 31, | |||
|---|---|---|---|
| (amounts in thousands) | 2024 | 2023 | 2022 |
| Fixed lease cost: | |||
| Ground leases | $643 | $671 | $3,601 |
| Office and other leases | 3,795 | 3,836 | 3,739 |
| Variable lease cost: | |||
| Ground leases | 59 | 1,969 | 1,938 |
| Total lease cost | $4,497 | $6,476 | $9,278 |
The following table summarizes our minimum future rental payments, excluding variable costs, which are discounted by our incremental borrowing rate to calculate the lease liability for our operating leases as of December 31, 2024:
Note 3—Leases (continued)
| (amounts in thousands) | Ground Leases | Office and Other Leases | Total |
|---|---|---|---|
| 2025 | $680 | $4,180 | $4,860 |
| 2026 | 684 | 3,957 | 4,641 |
| 2027 | 689 | 3,408 | 4,097 |
| 2028 | 685 | 3,029 | 3,714 |
| 2029 | 627 | 3,042 | 3,669 |
| Thereafter | 3,212 | 7,853 | 11,065 |
| Total undiscounted rental payments | 6,577 | 25,469 | 32,046 |
| Less imputed interest | (1,605) | (3,388) | (4,993) |
| Total lease liabilities | $4,972 | $22,081 | $27,053 |
ROU assets and lease liabilities from our operating leases, included within Other assets, net and Accounts payable and other liabilities on the Consolidated Balance Sheets, were $23.9 million and $27.1 million, respectively, as of December 31, 2024. The weighted average remaining lease term for our operating leases waseight years, and the weighted average incremental borrowing rate was 4.1% at December 31, 2024.
ROU assets and lease liabilities from our operating leases, included within Other assets, net and Accounts payable and other liabilities on the Consolidated Balance Sheets, were $23.6 million and $25.7 million, respectively, as of December 31, 2023. The weighted average remaining lease term for our operating leases waseight years, and the weighted average incremental borrowing rate was 3.9% at December 31, 2023.
Note 4—Earnings Per Common Share
Basic and fully diluted earnings per share are based on the weighted average shares outstanding during each year. The following table sets forth the computation of basic and diluted earnings per share of common stock (Common Share), for the years ended December 31, 2024, 2023 and 2022:
| Years Ended December 31, | |||
|---|---|---|---|
| (amounts in thousands, except per share data) | 2024 | 2023 | 2022 |
| Numerators: | |||
| Net income available to Common Stockholders—Basic | $366,998 | $314,191 | $284,611 |
| Amounts allocated to dilutive securities | 17,804 | 15,470 | 14,198 |
| Net income available to Common Stockholders—Fully Diluted | $384,802 | $329,661 | $298,809 |
| Denominator: | |||
| Weighted average Common Shares outstanding—Basic | 187,439 | 186,061 | 185,780 |
| Effect of dilutive securities: | |||
| Exchange of Common OP Units for Common Shares | 9,105 | 9,217 | 9,289 |
| Stock options and restricted stock | 92 | 151 | 186 |
| Weighted average Common Shares outstanding—Fully Diluted | 196,636 | 195,429 | 195,255 |
| Earnings per Common Share—Basic: | $1.96 | $1.69 | $1.53 |
| Earnings per Common Share—Fully Diluted: | $1.96 | $1.69 | $1.53 |
Note 5—Common Stock and Other Equity Related Transactions
Equity Offering Program
On November 1, 2024, we entered into our current at-the-market (“ATM”) equity offering program with certain sales agents, pursuant to which we may sell, from time-to-time, shares of our common stock, par value $0.01 per share, having an aggregate offering price of up to $700.0 million. Prior to establishing our current ATM program, the February ATM had an
Note 5—Common Stock and Other Equity Related Transactions (continued)
aggregate offering price of up to $500.0 million. During the year ended December 31, 2024, we sold approximately 4.5 million shares of our common stock at a price of $70.00 per Common Share from the February ATM. Upon establishing our current ATM program, we terminated the February ATM, of which approximately $185.0 million remained available for issuance.
The following table presents the shares that were issued under our prior ATM equity offering programs, during the years ended December 31, 2024, 2023, and 2022:
| Years Ended December 31, | |||
|---|---|---|---|
| (amounts in thousands, except share data) | 2024 | 2023 | 2022 |
| Shares of common stock sold | 4,534,108 | — | 328,123 |
| Weighted average price | $70.00 | $— | $84.46 |
| Total gross proceeds | $317,387 | $— | $28,370 |
| Commissions paid to sales agents | $3,174 | $— | $389 |
There was no ATM activity under the current ATM equity offering program during the year ended December 31, 2024 and as of December 31, 2024, the full capacity of $700.0 million remained available for issuance.
Employee Stock Purchase Plan
On May 10, 2016, we amended and restated the 1997 Non-Qualified Employee Stock Purchase Plan (“ESPP”). Pursuant to the ESPP, certain of our employees and directors may each annually acquire up to $250,000 of our common stock. The common stock may be purchased monthly at a price equal to 85% of the lesser of: (a) the closing price for a share of common stock on the last day of the offering period and (b) the closing price for a share of common stock on the first day of the offering period. Shares of common stock issued through the ESPP for the years ended December 31, 2024, 2023 and 2022, were 25,918,29,428 and 37,042, respectively. As of December 31, 2024,618,661 shares remained available to be sold under the ESPP, subject to adjustment by our Board of Directors.
Exchanges
Subject to certain limitations, Common OP Unitholders can request an exchange of any or all of their OP Units for shares of common stock at any time. Upon receipt of such a request, we may, in lieu of issuing shares of common stock, cause the Operating Partnership to pay cash.
Common Stock Activity and Distributions
The following table presents the changes in our outstanding common stock (excluding OP Units of 9,103,904,9,104,654 and 9,265,565 outstanding at December 31, 2024, 2023 and 2022, respectively):
| Years Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Shares outstanding at January 1, | 186,426,281 | 186,120,298 | 185,640,379 |
| Common stock issued through the ATM Equity Offering Program and its predecessor | 4,534,108 | — | 328,123 |
| Common stock issued through exchange of OP Units | 750 | 160,911 | 40,086 |
| Common stock issued through restricted stock grants | 107,004 | 143,275 | 130,600 |
| Common stock forfeitures | (9,780) | — | (11,881) |
| Common stock issued through ESPP and Dividend Reinvestment Plan | 26,765 | 30,205 | 37,660 |
| Common stock repurchased and retired | (28,601) | (28,408) | (44,669) |
| Shares outstanding at December 31, | 191,056,527 | 186,426,281 | 186,120,298 |
During the years ended December 31, 2024, 2023 and 2022, shares of common stock were surrendered to satisfy income tax withholding obligations primarily due to the vesting of restricted stock grants at a weighted average price of $66.72, $68.02 and $77.22 per share, respectively.
As of December 31, 2024, 2023 and 2022, ELS’ percentage ownership of the Operating Partnership was approximately 95.5%,95.3% and 95.3%, respectively. The remaining approximately 4.5%,4.7% and 4.7% as of December 31, 2024, 2023 and 2022, respectively, was owned by the Common OP Unitholders.
Note 5—Common Stock and Other Equity Related Transactions (continued)
The following regular quarterly distributions have been declared and paid to common stockholders and Common OP Unitholders since January 1, 2022:
| Distribution Amount Per Share | For the Quarter Ended | Stockholder Record Date | Payment Date |
| $0.4100 | March 31, 2022 | March 25, 2022 | April 8, 2022 |
| $0.4100 | June 30, 2022 | June 24, 2022 | July 8, 2022 |
| $0.4100 | September 30, 2022 | September 30, 2022 | October 14, 2022 |
| $0.4100 | December 31, 2022 | December 30, 2022 | January 13, 2023 |
| $0.4475 | March 31, 2023 | March 31, 2023 | April 14, 2023 |
| $0.4475 | June 30, 2023 | June 30, 2023 | July 14, 2023 |
| $0.4475 | September 30, 2023 | September 29, 2023 | October 13, 2023 |
| $0.4475 | December 31, 2023 | December 29, 2023 | January 12, 2024 |
| $0.4775 | March 31, 2024 | March 28, 2024 | April 12, 2024 |
| $0.4775 | June 30, 2024 | June 28, 2024 | July 12, 2024 |
| $0.4775 | September 30, 2024 | September 27, 2024 | October 11, 2024 |
| $0.4775 | December 31, 2024 | December 27, 2024 | January 10, 2025 |
Note 6—Investment in Real Estate
Acquisitions
During the year ended December 31, 2024, we acquired rental cabins at one of our properties for $1.3 million.
During the year ended December 31, 2023, we completed the acquisition of Red Oak Shores Campground, a 223-site RV community located in Ocean View, New Jersey for a purchase price of $9.5 million. We also acquiredtwo land parcels adjacent totwo of our properties, containing approximatelytwo acres for a combined purchase price of $0.5 million. All acquisitions were accounted for as asset acquisitions under ASC 805, Business Combinations and were funded from our unsecured line of credit.
Fair Value
We engaged third-party valuation firms to assist with our purchase price allocation when necessary. The following table summarizes the fair value of the assets acquired and liabilities assumed for the years ended December 31, 2024 and 2023, which we determined using Level-3 inputs for land and buildings and other depreciable property and Level-2 inputs for the others:
| Years Ended December 31, | ||
|---|---|---|
| (amounts in thousands) | 2024 | 2023 |
| Assets acquired | ||
| Land | $25 | $2,715 |
| Buildings and other depreciable property | 1,309 | 6,759 |
| In-place leases (a) | — | 583 |
| Net investment in real estate | $1,334 | $10,057 |
| Other assets | — | — |
| Total assets acquired | $1,334 | $10,057 |
| Liabilities assumed | ||
| Other liabilities | — | 731 |
| Total liabilities assumed | $— | $731 |
| Net assets acquired | $1,334 | $9,326 |
(a)In-place leases are included in buildings and other depreciable property on the Consolidated Balance Sheets.
Note 7—Investment in Unconsolidated Joint Ventures
The following table summarizes our investment in unconsolidated joint ventures (investment amounts in thousands):
| Investment as of December 31, · Income/(Loss) for Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment · Location · Numberof Sites · Economic Interest (a) · 2024 · 2023 · 2024 · 2023 · 2022 | |||||||||||||
| Meadows | Various | 1,077 | 50% | $405 | $534 | $7,659 | $2,676 | $2,458 | |||||
| Lakeshore | Florida | 721 | (b) | 3,849 | 3,387 | 823 | 757 | 683 | |||||
| Voyager | Arizona | — | —%(c) | — | — | — | 694 | 43 | |||||
| ECHO JV | Various | — | 50% | 2,783 | 2,773 | 10 | (190) | 958 | |||||
| RVC | Various | 1,489 | 80%(d) | 61,505 | 62,441 | (1,630) | (585) | (587) | |||||
| Mulberry Farms | Arizona | 200 | 50% | 9,669 | 10,546 | (750) | (246) | (169) | |||||
| Hiawassee KOA JV | Georgia | 283 | 50% | 5,561 | 5,623 | 136 | (393) | (23) | |||||
| 3,770 | $83,772 | $85,304 | $6,248 | $2,713 | $3,363 | ||||||||
(a)The percentages shown approximate our economic interest as of December 31, 2024. Our legal ownership interest may differ.
(b)Includestwo joint ventures in which we own a 65% interest in each and the Crosswinds joint venture in which we own a 49% interest.
(c)In March of 2023, we sold our 33% interest in the utility plant servicing Voyager RV Resort.
(d)Includes four joint ventures of which one joint venture owns a portfolio ofseven operating RV communities, two joint ventures each own an RV property under development andone joint venture which purchases and sells homes.
We recognized $6.2 million, $2.7 million and $3.4 million (net of $4.8 million, $4.6 million and $3.9 million of depreciation expense, respectively) of equity in income from unconsolidated joint ventures for the years ended December 31, 2024, 2023 and 2022, respectively. We received approximately $16.7 million, $7.0 million and $21.6 million in distributions from joint ventures for the years ended December 31, 2024, 2023 and 2022, respectively. Approximately $7.4 million, $2.3 million and $2.2 million of the distributions made to us exceeded our investment basis in joint ventures, and as such, were recorded as income from unconsolidated joint ventures for the years ended December 31, 2024, 2023 and 2022, respectively.
Note 8—Notes Receivable, net
Notes receivable generally are presented at their outstanding unpaid principal balances, net of any allowances and unamortized discounts or premiums. Interest income is accrued on the unpaid principal balance. Discounts or premiums are amortized to income using the interest method.
We provide financing for non-refundable upfront payments required for membership upgrades (“Contracts Receivable”). As of December 31, 2024 and 2023, Contracts Receivable, net of allowance, was $42.3 million for both years. Contracts Receivable, as of December 31, 2024, had an average stated interest rate of 13.1% per annum, a weighted average term remaining of 4.6 years and require monthly payments of principal and interest.
In certain cases, we purchase loans made by an unaffiliated lender to finance the sales of homes to our customers at our Properties (referred to as “Chattel Loans”). These loans are secured by the underlying homes sold and require monthly principal and interest payments. As of December 31, 2024 and 2023, we had $8.4 million and $7.6 million of Chattel Loans, respectively. As of December 31, 2024, the Chattel Loans receivable had an average stated interest rate of approximately 7.6% per annum and had a weighted average term remaining of approximately 12 years.
Note 9—Borrowing Arrangements
Mortgage Notes Payable
Our mortgage notes payable is classified as Level 2 in the fair value hierarchy as of December 31, 2024 and 2023. The following table presents the fair value of our mortgage notes payable:
Note 9—Borrowing Arrangements (continued)
| As of December 31, 2024 | As of December 31, 2023 | |||
|---|---|---|---|---|
| (amounts in thousands) | Fair Value | Carrying Value | Fair Value | Carrying Value |
| Mortgage notes payable, excluding deferred financing costs | $2,329,253 | $2,952,689 | $2,425,384 | $3,017,149 |
As of December 31, 2024 and 2023, we had outstanding mortgage indebtedness on Properties of approximately $2,928.3 million and $2,990.0 million, respectively, net of deferred financing costs. The weighted average interest rate on our outstanding mortgage indebtedness, including the impact of loan cost amortization on mortgage indebtedness, as of December 31, 2024 and December 31, 2023, was approximately 4.1% and 3.8% per annum, respectively. The debt bears interest at stated rates ranging from 2.4% to 5.1% per annum and matures on various dates ranging from 2025 to 2041. The debt encumbered a total of 120 of our Properties as of both December 31, 2024 and December 31, 2023, respectively, and the gross carrying value of such Properties was approximately $3,268.5 million and $3,194.1 million, as of December 31, 2024 and December 31, 2023, respectively.
2023 Activity
During the year ended December 31, 2023 we closed on an incremental borrowing from an existing mortgage generating gross proceeds of $89.0 million. The mortgage has a fixed interest rate of 5.04% per annum and matures inten years. We closed onthree mortgages generating gross proceeds of $375.0 million. The mortgages are secured by 20 MH or RV properties, have a weighted average fixed interest rate of 5.05% per annum and a weighted average maturity of approximately eight years.
The proceeds were used to repay the outstanding balance on the unsecured line of credit (“LOC”) and $100.4 million of principal onthree mortgages that were due to mature in 2023 and 2024. The repaid mortgages had a weighted average fixed interest rate of 4.94% per annum and were secured by 14 MH and RV properties.
Unsecured Debt
We previously entered into a Third Amended and Restated Credit Agreement (“Credit Agreement”), pursuant to which we have access to a $500.0 million LOC and a $300.0 million senior unsecured term loan (the “$300 million Term Loan”). We have the option to increase the borrowing capacity by $200.0 million, subject to certain conditions. On March 1, 2023, we amended the Credit Agreement to transition the LIBOR rate borrowings to Secured Overnight Financing Rate (“SOFR”) borrowings. The LOC bears interest at a rate of SOFR plus 0.10% plus 1.25% to 1.65% and requires an annual facility fee of 0.20% to 0.35%. For both the LOC and the $300 million Term Loan, the spread over SOFR is variable based on leverage throughout the respective loan terms. On July 18, 2024, we entered into a Second Amendment to the Third Amended and Restated Credit Agreement (the “Second Amendment”). Pursuant to the Second Amendment, the LOC maturity date was extended to July 18, 2028, and this term can be extended fortwo additionalsix-month terms, subject to certain conditions. All other material terms, including interest rate terms, remain the same. On October 3, 2024, we repaid the $300 million Term Loan in conjunction with the sale of shares under the February ATM (see Note 5. Common Stock and Other Equity Related Transactions).
We previously entered into a $200.0 million senior unsecured term loan agreement. The maturity date is January 21, 2027, with an interest rate of SOFR plus approximately 1.30% to 1.80%, depending on leverage levels.
The LOC had a balance of $77.0 million and $31.0 million outstanding as of December 31, 2024 and December 31, 2023, respectively. As of December 31, 2024, our LOC had a remaining borrowing capacity of $423.0 million.
Note 9—Borrowing Arrangements (continued)
Future Maturities of Debt
The following table presents the aggregate scheduled payments of principal on long-term borrowings for each of the next five years and thereafter as of December 31, 2024:
| (amounts in thousands) | Amount |
|---|---|
| 2025 | $228,821 |
| 2026 | 66,784 |
| 2027 | 269,481 |
| 2028 | 243,963 |
| 2029 | 335,058 |
| Thereafter | 2,085,596 |
| Unamortized deferred financing costs | (25,052) |
| Total | $3,204,651 |
As of December 31, 2024, we were in compliance in all material respects with the covenants in our borrowing arrangements.
Note 10—Derivative Instruments and Hedging Activities
Cash Flow Hedges of Interest Rate Risk
We record all derivatives at fair value. Our objective in utilizing interest rate derivatives is to add stability to our interest expense and to manage our exposure to interest rate movements. To accomplish this objective, we primarily use interest rate swaps as part of our interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
The changes in the fair value of the designated derivative that qualify as a cash flow hedge are recorded in Accumulated other comprehensive income (loss) on the Consolidated Balance Sheets and subsequently reclassified into earnings on the Consolidated Statements of Income and Comprehensive Income in the period that the hedged forecasted transaction affects earnings.
In March 2021, we entered into a Swap Agreement (the “2021 Swap”) with a notional amount of $300.0 million allowing us to trade the variable interest rate associated with our $300.0 million Term Loan for a fixed interest rate. In March 2023, we amended the 2021 Swap agreement to reflect the change in the $300.0 million Term Loan interest rate benchmark from LIBOR to SOFR (see Note 9. Borrowing Arrangements). The 2021 Swap had a fixed interest rate of 0.41% per annum. The 2021 Swap matured on March 25, 2024.
In April 2023, we entered into a Swap Agreement (the “2023 Swap”) with a notional amount of $200.0 million allowing us to trade the variable interest rate associated with our $200.0 million Term Loan for a fixed interest rate. The 2023 Swap has a fixed interest rate of 3.68% per annum and matures on January 21, 2027. Based on the leverage as of December 31, 2024, our spread over SOFR was 1.20% resulting in an estimated all-in interest rate of 4.88% per annum.
In April 2024, we entered into three Swap Agreements (“2024 Swaps”) with an aggregate notional value of $300.0 million allowing us to trade the variable interest rate associated with our $300.0 million Term Loan for a fixed interest rate with maturity on April 17, 2026. In connection with the repayment of the $300.0 Term Loan on October 3, 2024, we terminated the interest rate swap agreements with an aggregate loss of $4.4 million. See Note 9. Borrowing Arrangements for additional information. The Company determined that it was probable the hedge forecasted transactions would not occur during the original periods, and therefore, the $4.4 million of losses in Accumulated Other Comprehensive Income was reclassified to Early debt retirement in the Consolidated Statements of Income and Comprehensive Income.
Our derivative financial instruments are classified as Level 2 in the fair value hierarchy. The following table presents the fair value of our derivative financial instruments:
Note 10—Derivative Instruments and Hedging Activities (continued)
| As of December 31, | |||
|---|---|---|---|
| (amounts in thousands) | Balance Sheet Location | 2024 | 2023 |
| Interest Rate Swaps | Other assets, net | $2,303 | $6,061 |
The table below presents the effect of our derivative financial instrument on the Consolidated Statements of Income and Comprehensive Income:
| Derivatives in Cash Flow Hedging Relationship · Amount of (gain)/loss recognizedin OCI on derivativefor the years ended December 31, · Location of (gain)/ loss reclassified fromAccumulated OCI into income · Amount of (gain)/loss reclassified fromaccumulated OCI into income for the year ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| (amounts in thousands) · 2024 · 2023 · 2022 · (amounts in thousands) · 2024 · 2023 · 2022 | ||||||||
| Interest Rate Swaps | $(5,877) | $(5,039) | $(19,904) | Interest Expense | $(14,022) | $(18,097) | $(4,309) | |
| Early Debt Retirement | $4,387 | $— | $— | |||||
During the next twelve months, we estimate that $1.0 million will be reclassified as a decrease to interest expense. This estimate may be subject to change as the underlying SOFR changes. We determined that no adjustment was necessary for non-performance risk on our derivative obligations. As of December 31, 2024, we had not posted any collateral related to the Swaps.
Note 11—Deferred Revenue of Membership Upgrade Sales and Deferred Commission Expense
The components of the change in deferred revenue entry of membership subscriptions and deferred commission expense were as follows:
| As of December 31, | ||
|---|---|---|
| (amounts in thousands) | 2024 | 2023 |
| Deferred revenue - upfront payments from membership upgrade sales, beginning of year | $206,625 | $185,660 |
| Membership upgrade sales | 27,529 | 35,684 |
| Revenue recognized from membership upgrade sales upfront payments | (16,433) | (14,719) |
| Net increase in deferred revenue - upfront payments from membership upgrade sales | 11,096 | 20,965 |
| Deferred revenue - upfront payments from membership upgrade sales, end of year (1) | $217,721 | $206,625 |
| Deferred commission expense, beginning of year | $53,641 | $50,441 |
| Deferred commission expense | 7,452 | 7,411 |
| Commission expense recognized | (4,577) | (4,211) |
| Net increase in deferred commission expense | 2,875 | 3,200 |
| Deferred commission expense, end of year | $56,516 | $53,641 |
(1)Included in Deferred membership revenue on the Consolidated Balance Sheet.
Note 12—Equity Incentive Awards
Grants Issued Under the 2014 Plan
Our 2014 Equity Incentive Plan (the “2014 Plan”) was adopted by the Board of Directors on March 11, 2014 and approved by our stockholders on May 13, 2014.
During the quarter ended March 31, 2024,90,378 shares of restricted stock were awarded to certain members of our management team. Of these shares,50% are time-based awards, vesting in equal installments over athree-year period on February 4, 2025, February 3, 2026 and February 2, 2027, respectively, and have a grant date fair value of $3.0 million. The remaining 50% are performance-based awards vesting in equal installments on February 4, 2025, February 3, 2026 and February 7, 2027, respectively, upon meeting performance conditions as established by the Compensation Committee in the year of the vesting period. They are valued using the closing price at the grant date when all the key terms and conditions are
Note 12—Equity Incentive Awards (continued)
known to all parties. The 15,062 shares of restricted stock subject to 2024 performance goals have a grant date fair value of $1.0 million.
Grants Issued Under the 2024 Plan
Our 2024 Equity Incentive Plan (the “2024 Plan”) was adopted by our Board of Directors on February 6, 2024 and approved by our stockholders on April 30, 2024. The 2024 Plan replaces the 2014 Plan and is the sole plan available to us to provide equity incentive compensation to eligible participants as of its adoption. No further awards will be granted under the 2014 Plan. The 2024 Plan authorizes grants of options, restricted stock, and other forms of equity-based compensation, subject to conditions and restrictions determined by the Compensation Committee. Our Compensation Committee (or our Board of Directors with respect to awards made to our independent directors) determines the terms and conditions of each award at the time of grant, including whether payment of awards may be subject to the achievement of performance goals, consistent with the provisions of the 2024 Plan. A maximum of 3,766,336 shares of common stock are available for grant under the 2024 Plan.
During the quarter ended June 30, 2024, we awarded to certain members of our Board of Directors 16,626 shares of restricted stock at a fair value of approximately $1.0 million and options to purchase 29,855 shares of common stock with an exercise price of $60.29. These are time-based awards subject to various vesting dates between November 1, 2024 and April 30, 2027.
As of December 31, 2024,3,759,490 shares remained available for future grants.
Restricted stock and options under the 2024 Plan have a maximum contractual term often years from the date of grant and have an exercise price not less than the fair value of the stock on the grant date. Individual grants could have different vesting periods but generally no longer than three and a half years. All restricted stock awards have non-forfeitable rights to dividend payments even if the underlying stock does not entirely vest.
Stock-based compensation expense, reported in General and administrative expense on the Consolidated Statements of Income and Comprehensive Income, for the years ended December 31, 2024, 2023 and 2022 was $6.7 million, $14.7 million and $10.5 million, respectively. Stock-based compensation expense of $14.7 million for the year ended December 31, 2023 includes accelerated vesting of stock-based compensation expense of $6.3 million recognized during the quarter ended June 30, 2023, as a result of the passing of a member of our Board of Directors.
Restricted Stock
A summary of our restricted stock activities and related information, is as follows:
| Number of Shares | Weighted Average Grant Date Fair Value Per Share | |
|---|---|---|
| Balance at December 31, 2021 | 314,907 | $53.98 |
| Shares granted | 130,600 | $77.47 |
| Shares forfeited/cancelled | (11,881) | $33.35 |
| Shares vested | (167,244) | $48.99 |
| Balance at December 31, 2022 | 266,382 | $69.24 |
| Shares granted | 143,275 | $56.63 |
| Shares forfeited/cancelled | — | $— |
| Shares vested | (228,478) | $72.25 |
| Balance at December 31, 2023 | 181,179 | $55.84 |
| Granted | 107,004 | $66.00 |
| Forfeited/Cancelled | (9,780) | $69.95 |
| Vested | (99,462) | $70.11 |
| Balance at December 31, 2024 | 178,941 | $69.51 |
Compensation expense to be recognized subsequent to December 31, 2024, for restricted stock granted during or prior to 2024 that have not yet vested was $3.5 million, which is expected to be recognized over a weighted average term of 1.6 years.
Note 12—Equity Incentive Awards (continued)
Stock Options
The fair value of stock options granted was estimated on the grant date using the Black-Scholes-Merton model. The following table includes the assumptions made in the valuation:
| 2024 | 2023 | |
|---|---|---|
| Dividend Yield | 3.1% | 2.6% |
| Risk-Free Interest Rate | 4.6% | 3.4% |
| Expected Life | 5.8 years | 5.6 years |
| Expected Volatility | 28.7% | 28.1% |
| Weighted Average Grant Date Fair Value Per Share | $15.28 | $16.31 |
There were 29,855 stock options granted during year ended December 31, 2024. No options were forfeited or expired for the years ended December 31, 2024, 2023 and 2022. A summary of our stock option activity and related information, is as follows:
| Shares Subject To Options | Weighted AverageExercise Price Per Share | Weighted Average Outstanding Contractual Life (in years) | Average Intrinsic Value (in millions) | |
|---|---|---|---|---|
| Balance at December 31, 2021 | 73,775 | $52.52 | 6.9 | $2.6 |
| Options issued | 7,210 | $79.72 | ||
| Balance at December 31, 2022 | 80,985 | $54.94 | 6.2 | $1.0 |
| Options issued | 8,450 | $68.01 | ||
| Balance at December 31, 2023 | 89,435 | $56.18 | 5.6 | $1.4 |
| Options issued | 29,855 | $60.29 | ||
| Balance at December 31, 2024 | 119,290 | $57.21 | 5.8 | $1.3 |
| Exercisable at December 31, 2024 | 90,993 | $56.04 | 4.7 | $1.1 |
Note 13—Long-Term Cash Incentive Plan
2022 LTIP
On February 7, 2022, the Compensation Committee approved a Long-Term Cash Incentive Plan Award (the “2022 LTIP”) to provide a long-term cash bonus opportunity to certain members of our management. The 2022 LTIP was approved by the Compensation Committee pursuant to the authority set forth in the Long-Term Cash Incentive Plan approved by our Board of Directors on May 15, 2007. The total cumulative payment for all participants (the “2022 LTIP Eligible Payment”) is based upon certain performance conditions being met over athree-year period ending December 31, 2024.
The Compensation Committee has responsibility for administering the 2022 LTIP and may use its reasonable discretion to adjust the performance criteria or the 2022 LTIP Eligible Payment to take into account the impact of any major or unforeseen transaction or event. Our named executive officers are not participants in the 2022 LTIP. The 2022 LTIP Eligible Payment will be paid, at the discretion of the Compensation Committee, in cash upon completion of our annual audit for the 2024 fiscal year and upon satisfaction of the vesting conditions as outlined in the 2022 LTIP. We accrued compensation expenses of approximately $2.8 million for the year ended December 31, 2024, and $3.1 million for both years ended December 2023 and 2022.
Note 14—Savings Plan
We maintain a qualified retirement plan under which eligible employees may defer compensation for income tax purposes under Section 401(k) of the Internal Revenue Code (the “401K Plan”). The 401K Plan permits eligible employees and those of any Subsidiary to defer up to 60.0% of their compensation on a pre-tax basis subject to certain limits. In addition, we match 100.0% of their contribution up to the first 3.0% and then 50.0% of the next 2.0% for a maximum potential match of 4.0%. Both employee's and our matching contributions vest immediately.
Note 14—Savings Plan (continued)
Our contribution to the 401K Plan was approximately $3.2 million, $2.8 million and $2.4 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Note 15—Commitments and Contingencies
We are involved in various legal and regulatory proceedings (“Proceedings”) arising in the ordinary course of business. The Proceedings include, but are not limited to, legal claims made by employees, vendors and customers, and notices, consent decrees, information requests, additional permit requirements and other similar enforcement actions by governmental agencies relating to our utility infrastructure, including water and wastewater treatment plants and other waste treatment facilities and electrical systems. Additionally, in the ordinary course of business, our operations are subject to audit by various taxing authorities. Management believes these Proceedings taken together do not represent a material liability. In addition, to the extent any such Proceedings or audits relate to newly acquired Properties, we consider any potential indemnification obligations of sellers in our favor.
Beginning on August 31, 2023 through December 4, 2023, certain private party plaintiffs filed several putative class actions in the U.S. District Court for the Northern District of Illinois, Eastern Division, against Datacomp Appraisal Systems, Inc. (“Datacomp”) and several owner/operators of manufactured housing communities, including ELS (the “Datacomp Litigation”), alleging that the community owner/operators used JLT Market Reports produced by Datacomp to conspire to raise manufactured home lot rents in violation of Section 1 of the Sherman Act. ELS purchased Datacomp in connection with the MHVillage/Datacomp acquisition during the year ended December 31, 2021. On December 15, 2023, the plaintiffs filed an amended consolidated complaint captioned, In re Manufactured Home Lot Rents Antitrust Litigation, No. 1:23-cv-6715. Plaintiffs seek both injunctive relief and monetary damages, including attorneys’ fees. The defendants filed a motion to dismiss on January 29, 2024.
We believe that the Datacomp Litigation is without merit, and we intend to vigorously defend our interests in this matter. As of December 31, 2024, we have not made an accrual, as we are unable to predict the outcome of this matter or reasonably estimate any possible loss.
Note 16—Reportable Segments
Operating segments are defined as components of an entity for which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”). We have identifiedtwo reportable segments: (i) Property Operations and (ii) Home Sales and Rentals Operations. The Property Operations segment owns and operates land lease Properties and the Home Sales and Rentals Operations segment purchases, sells and leases homes at the Properties. The distribution of the Properties throughout the United States reflects our belief that geographic diversification helps insulate the total portfolio from regional economic influences.
The CODM, who is our President and Chief Executive Officer, uses Net Operating Income ("NOI") as the primary financial measure to evaluate segment performance. NOI is defined as total operating revenues less total operating expenses. Segments are assessed before interest income and depreciation and amortization. The CODM regularly uses NOI predominately in comparing current financial performance with past financial performance, identifying business trends, and forecasting future periods in making resource allocation decisions and managing expenses to maximize value for the Company and its shareholders.
All revenues are from external customers and there is no customer who contributed 10% or more of our total revenues during the years ended December 31, 2024, 2023 and 2022.
The following tables summarize our segment financial information for the years ended December 31, 2024, 2023 and 2022:
| Year Ended December 31, 2024 | ||||
|---|---|---|---|---|
| (amounts in thousands) · PropertyOperations · Home Salesand RentalsOperations · Consolidated | ||||
| Operations revenues | $1,422,422 | $86,232 | $1,508,654 | |
| Operations expenses | (701,838) | (73,158) | (774,996) | |
| NOI | 720,584 | 13,074 | 733,658 | |
| Reconciliation to consolidated net income: | ||||
| Depreciation and amortization | (203,879) | |||
| Loss on sale of real estate and impairment, net | (2,466) | |||
| Interest income | 9,238 | |||
| Income from other investments, net | 8,274 | |||
| General and administrative | (38,483) | |||
| Casualty-related charges/(recoveries), net | 20,950 | |||
| Other expenses | (5,533) | |||
| Interest and related amortization | (137,710) | |||
| Income tax benefit | 354 | |||
| Equity in income of unconsolidated joint ventures | 6,248 | |||
| Early debt retirement | (5,833) | |||
| Consolidated net income | $384,818 | |||
| Total assets | $5,402,509 | $243,143 | $5,645,652 | |
| Capital improvements | $227,942 | $13,337 | $241,279 | |
Note 16—Reportable Segments (continued)
| Year Ended December 31, 2023 | ||||
|---|---|---|---|---|
| (amounts in thousands) · PropertyOperations · Home Salesand RentalsOperations · Consolidated | ||||
| Operations revenues | $1,361,792 | $109,891 | $1,471,683 | |
| Operations expenses | (685,392) | (94,778) | (780,170) | |
| NOI | 676,400 | 15,113 | 691,513 | |
| Reconciliation to consolidated net income: | ||||
| Depreciation and amortization | (203,738) | |||
| Loss on sale of real estate, net | (3,581) | |||
| Corporate interest income | 9,037 | |||
| Income from other investments, net | 8,703 | |||
| General and administrative | (47,280) | |||
| Other expenses | (5,768) | |||
| Interest and related amortization | (132,342) | |||
| Income tax benefit | 10,488 | |||
| Equity in income of unconsolidated joint ventures | 2,713 | |||
| Early debt retirement | (68) | |||
| Consolidated net income | $329,677 | |||
| Total assets | $5,342,386 | $271,347 | $5,613,733 | |
| Capital improvements | $290,081 | $27,005 | $317,086 | |
| Year Ended December 31, 2022 | ||||
|---|---|---|---|---|
| (amounts in thousands) · PropertyOperations · Home Salesand RentalsOperations · Consolidated | ||||
| Operations revenues | $1,291,467 | $139,630 | $1,431,097 | |
| Operations expenses | (656,839) | (121,196) | (778,035) | |
| NOI | 634,628 | 18,434 | 653,062 | |
| Reconciliation to consolidated net income: | ||||
| Depreciation and amortization | (202,362) | |||
| Interest income | 7,430 | |||
| Income from other investments, net | 8,553 | |||
| General and administrative | (44,857) | |||
| Other expenses | (8,646) | |||
| Interest and related amortization | (116,562) | |||
| Equity in income of unconsolidated joint ventures | 3,363 | |||
| Early debt retirement | (1,156) | |||
| Consolidated net income | $298,825 | |||
| Total assets | $5,228,575 | $263,944 | $5,492,519 | |
| Capital Improvements | $227,172 | $22,105 | $249,277 | |
Note 16—Reportable Segments (continued)
The following table summarizes our financial information for the Property Operations segment for the years ended December 31, 2024, 2023 and 2022:
| Years Ended December 31, | |||
|---|---|---|---|
| (amounts in thousands) | 2024 | 2023 | 2022 |
| Revenues: | |||
| Rental income | $1,219,534 | $1,164,333 | $1,103,357 |
| Annual membership subscriptions | 65,883 | 65,379 | 63,215 |
| Membership upgrade sales | 16,433 | 14,719 | 12,958 |
| Other income | 75,354 | 67,407 | 56,144 |
| Gross revenues from ancillary services | 45,218 | 49,954 | 55,793 |
| Total property operations revenues | 1,422,422 | 1,361,792 | 1,291,467 |
| Expenses: | |||
| Utility expense | 159,058 | 155,160 | 147,169 |
| Payroll | 120,204 | 120,310 | 117,858 |
| Repairs & maintenance | 93,997 | 94,424 | 86,358 |
| Insurance and other | 101,510 | 94,618 | 86,379 |
| Real estate taxes | 81,966 | 77,993 | 74,145 |
| Membership sales and marketing | 22,063 | 20,974 | 20,317 |
| Cost of ancillary services | 23,525 | 24,192 | 28,969 |
| Ancillary operating expenses | 21,401 | 21,551 | 21,561 |
| Property management | 78,114 | 76,170 | 74,083 |
| Total property operations expenses | 701,838 | 685,392 | 656,839 |
| NOI | $720,584 | $676,400 | $634,628 |
The following table summarizes our financial information for the Home Sales and Rentals Operations segment for the years ended December 31, 2024, 2023 and 2022:
| Years Ended December 31, | |||
|---|---|---|---|
| (amounts in thousands) | 2024 | 2023 | 2022 |
| Revenues: | |||
| Rental income (1) | $13,718 | $14,626 | $15,244 |
| Gross revenue from home sales and brokered resales | 72,514 | 95,265 | 124,386 |
| Total revenues | 86,232 | 109,891 | 139,630 |
| Expenses: | |||
| Cost of home sales and brokered resales | 61,246 | 83,476 | 110,043 |
| Home selling expenses | 6,243 | 5,902 | 5,760 |
| Rental home operating and maintenance | 5,669 | 5,400 | 5,393 |
| Total expenses | 73,158 | 94,778 | 121,196 |
| NOI | $13,074 | $15,113 | $18,434 |
(1)Rental income within Home Sales and Rentals Operations does not include base rent related to the rental home Sites. Base rent is included within property operations
Note 17—Subsequent Events
Equity Incentive Awards
On February 4, 2025, the Compensation Committee approved the 2025 Restricted Stock Award Program for certain members of our management team pursuant to the authority set forth in the 2024 Plan. As a result, we awarded 99,765 shares of restricted stock. Of these shares,50% are time-based awards, with 47,503 shares vesting in equal installments over athree-year period on February 3, 2026, February 2, 2027 and February 1, 2028, respectively, and with 2,378 shares vesting two-thirds on February 3, 2026 and one-third on February 2, 2027. These time-based awards have a total grant date fair value of $3.2 million. The remaining 50% are performance-based awards with 47,506 shares vesting in equal installments on February 3, 2026,
Note 17—Subsequent Events (continued)
February 2, 2027 and February 1, 2028, respectively, and 2,378 shares vesting two-thirds on February 3, 2026 and one-third on February 2, 2027, upon meeting performance conditions to be established by the Compensation Committee in the year of the vesting period. The performance-based awards are valued using the closing price at the grant date when all the key terms and conditions are known to all parties. The 17,418 shares of restricted stock subject to 2025 performance goals have a grant date fair value of $1.1 million.
Dividend
On January 27, 2025, our Board of Directors approved setting the annual dividend rate for 2025 at $2.06 per share of common stock, an increase of $0.15 over the current $1.91 per share of common stock for 2024. Our Board of Directors, in its sole discretion, will determine the amount of each quarterly dividend in advance of payment.
| Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition | ||||||||||||
| Properties Held for Long Term | ||||||||||||
| Hidden Cove | Arley | AL | $— | $212 | $610 | $— | $2,162 | $212 | $2,772 | $2,984 | $(822) | 2006 |
| Apache East | Apache Junction | AZ | (4,425) | 2,236 | 4,181 | — | 406 | 2,236 | 4,587 | 6,823 | (2,154) | 2011 |
| Countryside RV | Apache Junction | AZ | (7,196) | 2,056 | 6,241 | — | 2,000 | 2,056 | 8,241 | 10,297 | (5,690) | 2002 |
| Denali Park | Apache Junction | AZ | — | 2,394 | 4,016 | — | 811 | 2,394 | 4,827 | 7,221 | (2,114) | 2011 |
| Dolce Vita | Apache Junction | AZ | (40,337) | 52,803 | 37,245 | — | 9,040 | 52,803 | 46,285 | 99,088 | (9,670) | 2020 |
| Golden Sun RV | Apache Junction | AZ | (5,113) | 1,678 | 5,049 | — | 2,028 | 1,678 | 7,077 | 8,755 | (4,259) | 2002 |
| Meridian RV Resort | Apache Junction | AZ | — | 6,445 | 5,292 | — | 707 | 6,445 | 5,999 | 12,444 | (1,730) | 2020 |
| Valley Vista | Benson | AZ | — | 115 | 429 | — | 455 | 115 | 884 | 999 | (347) | 2010 |
| Casita Verde | Casa Grande | AZ | — | 719 | 2,179 | — | 553 | 719 | 2,732 | 3,451 | (1,494) | 2006 |
| Fiesta Grande | Casa Grande | AZ | — | 2,869 | 8,653 | — | 2,759 | 2,869 | 11,412 | 14,281 | (6,015) | 2006 |
| Foothills West | Casa Grande | AZ | — | 747 | 2,261 | — | 988 | 747 | 3,249 | 3,996 | (1,737) | 2006 |
| Sunshine Valley | Chandler | AZ | (27,768) | 9,139 | 12,912 | — | 1,317 | 9,139 | 14,229 | 23,368 | (6,507) | 2011 |
| Verde Valley | Cottonwood | AZ | — | 1,437 | 3,390 | 19 | 8,409 | 1,456 | 11,799 | 13,255 | (4,444) | 2004 |
| Casa del Sol East II | Glendale | AZ | — | 2,103 | 6,283 | — | 4,262 | 2,103 | 10,545 | 12,648 | (6,619) | 1996 |
| Casa del Sol East III | Glendale | AZ | — | 2,450 | 7,452 | — | 1,803 | 2,450 | 9,255 | 11,705 | (7,328) | 1998 |
| Palm Shadows | Glendale | AZ | — | 1,400 | 4,218 | — | 2,286 | 1,400 | 6,504 | 7,904 | (5,350) | 1993 |
| Hacienda De Valencia | Mesa | AZ | (16,248) | 833 | 2,701 | — | 6,322 | 833 | 9,023 | 9,856 | (6,468) | 1984 |
| Mesa Spirit | Mesa | AZ | (12,787) | 17,382 | 25,238 | 192 | 1,936 | 17,574 | 27,174 | 44,748 | (9,254) | 2014 |
| Monte Vista Resort | Mesa | AZ | (59,428) | 11,402 | 34,355 | — | 40,466 | 11,402 | 74,821 | 86,223 | (33,077) | 2004 |
| Seyenna Vistas | Mesa | AZ | — | 1,360 | 4,660 | (87) | 4,296 | 1,273 | 8,956 | 10,229 | (7,021) | 1994 |
| The Highlands at Brentwood | Mesa | AZ | (10,154) | 1,997 | 6,024 | — | 2,894 | 1,997 | 8,918 | 10,915 | (7,665) | 1993 |
| ViewPoint RV & Golf Resort | Mesa | AZ | (139,697) | 24,890 | 56,340 | 15 | 30,305 | 24,905 | 86,645 | 111,550 | (49,009) | 2004 |
| Apollo Village | Peoria | AZ | — | 932 | 3,219 | — | 2,145 | 932 | 5,364 | 6,296 | (4,476) | 1994 |
| Casa del Sol West | Peoria | AZ | — | 2,215 | 6,467 | — | 3,568 | 2,215 | 10,035 | 12,250 | (6,635) | 1996 |
| Carefree Manor | Phoenix | AZ | — | 706 | 3,040 | — | 1,494 | 706 | 4,534 | 5,240 | (3,451) | 1998 |
| Central Park | Phoenix | AZ | (8,540) | 1,612 | 3,784 | — | 2,757 | 1,612 | 6,541 | 8,153 | (5,180) | 1983 |
| Desert Skies | Phoenix | AZ | (3,816) | 792 | 3,126 | — | 1,330 | 792 | 4,456 | 5,248 | (3,459) | 1998 |
| Sunrise Heights | Phoenix | AZ | (4,675) | 1,000 | 3,016 | — | 2,514 | 1,000 | 5,530 | 6,530 | (4,255) | 1994 |
| Whispering Palms | Phoenix | AZ | — | 670 | 2,141 | — | 731 | 670 | 2,872 | 3,542 | (2,273) | 1998 |
| Desert Vista | Salome | AZ | — | 66 | 268 | — | 536 | 66 | 804 | 870 | (323) | 2010 |
| Sedona Shadows | Sedona | AZ | — | 1,096 | 3,431 | — | 4,904 | 1,096 | 8,335 | 9,431 | (4,542) | 1997 |
| Venture In | Show Low | AZ | (8,697) | 2,050 | 6,188 | — | 1,371 | 2,050 | 7,559 | 9,609 | (4,291) | 2006 |
| Paradise | Sun City | AZ | (36,186) | 6,414 | 19,263 | 11 | 4,720 | 6,425 | 23,983 | 30,408 | (15,632) | 2004 |
| The Meadows AZ | Tempe | AZ | (13,606) | 2,613 | 7,887 | — | 5,588 | 2,613 | 13,475 | 16,088 | (10,947) | 1994 |
| Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition | ||||||||||||
| Fairview Manor | Tucson | AZ | — | 1,674 | 4,708 | — | 3,422 | 1,674 | 8,130 | 9,804 | (6,008) | 1998 |
| The Crossing at Voyager (2) | Tucson | AZ | — | 6,148 | — | — | 12,659 | 6,148 | 12,659 | 18,807 | (456) | 2020 |
| Voyager | Tucson | AZ | (37,440) | 13,133 | 63,886 | — | 3,510 | 13,133 | 67,396 | 80,529 | (15,788) | 2021 |
| Westpark | Wickenburg | AZ | (15,926) | 4,495 | 10,517 | — | 5,873 | 4,495 | 16,390 | 20,885 | (6,061) | 2011 |
| Araby Acres | Yuma | AZ | — | 1,440 | 4,345 | — | 1,678 | 1,440 | 6,023 | 7,463 | (3,706) | 2003 |
| Cactus Gardens | Yuma | AZ | (5,459) | 1,992 | 5,984 | — | 1,009 | 1,992 | 6,993 | 8,985 | (4,444) | 2004 |
| Capri | Yuma | AZ | — | 1,595 | 4,774 | — | 845 | 1,595 | 5,619 | 7,214 | (3,191) | 2006 |
| Desert Paradise | Yuma | AZ | — | 666 | 2,011 | — | 632 | 666 | 2,643 | 3,309 | (1,663) | 2004 |
| Foothill Village | Yuma | AZ | — | 459 | 1,402 | — | 981 | 459 | 2,383 | 2,842 | (1,243) | 2003 |
| Mesa Verde RV | Yuma | AZ | (3,787) | 1,387 | 4,148 | — | 1,286 | 1,387 | 5,434 | 6,821 | (2,938) | 2007 |
| Suni Sands | Yuma | AZ | — | 1,249 | 3,759 | — | 977 | 1,249 | 4,736 | 5,985 | (3,001) | 2004 |
| Cultus Lake | Lindell Beach | BC | — | 410 | 968 | 6 | 722 | 416 | 1,690 | 2,106 | (1,222) | 2004 |
| Soledad Canyon | Acton | CA | — | 2,933 | 6,917 | 39 | 22,517 | 2,972 | 29,434 | 32,406 | (8,933) | 2004 |
| Los Ranchos | Apple Valley | CA | — | 8,336 | 15,774 | — | 8,579 | 8,336 | 24,353 | 32,689 | (8,391) | 2011 |
| Monte del Lago | Castroville | CA | (39,385) | 3,150 | 9,469 | — | 7,796 | 3,150 | 17,265 | 20,415 | (11,474) | 1997 |
| Date Palm Country Club | Cathedral City | CA | — | — | 18,179 | — | 13,107 | — | 31,286 | 31,286 | (24,706) | 1994 |
| Palm Springs Oasis RV Resort | Cathedral City | CA | — | — | 216 | — | 1,533 | — | 1,749 | 1,749 | (690) | 1994 |
| Colony Park | Ceres | CA | (7,601) | 890 | 2,837 | — | 2,078 | 890 | 4,915 | 5,805 | (3,446) | 1998 |
| Russian River | Cloverdale | CA | — | 368 | 868 | 5 | 1,439 | 373 | 2,307 | 2,680 | (908) | 2004 |
| Oakzanita Springs | Descanso | CA | — | 396 | 934 | 5 | 3,957 | 401 | 4,891 | 5,292 | (1,748) | 2004 |
| Rancho Mesa | El Cajon | CA | (16,416) | 2,130 | 6,389 | — | 3,192 | 2,130 | 9,581 | 11,711 | (6,641) | 1998 |
| Rancho Valley | El Cajon | CA | (21,049) | 685 | 1,902 | — | 4,374 | 685 | 6,276 | 6,961 | (3,264) | 1983 |
| Snowflower | Emigrant Gap | CA | — | 308 | 727 | 4 | 2,387 | 312 | 3,114 | 3,426 | (1,378) | 2004 |
| Four Seasons | Fresno | CA | — | 756 | 2,348 | — | 4,560 | 756 | 6,908 | 7,664 | (3,121) | 1997 |
| Yosemite Lakes | Groveland | CA | — | 2,045 | 4,823 | 27 | 11,863 | 2,072 | 16,686 | 18,758 | (6,058) | 2004 |
| Royal Holiday | Hemet | CA | — | 778 | 2,643 | — | 8,778 | 778 | 11,421 | 12,199 | (4,653) | 1999 |
| Idyllwild | Idyllwild-Pine Cove | CA | — | 313 | 737 | 4 | 3,334 | 317 | 4,071 | 4,388 | (1,562) | 2004 |
| Pio Pico | Jamul | CA | — | 2,626 | 6,194 | 35 | 9,329 | 2,661 | 15,523 | 18,184 | (6,625) | 2004 |
| Tahoe Valley | Lake Tahoe | CA | — | — | 5,428 | — | 2,462 | — | 7,890 | 7,890 | (4,871) | 2004 |
| Sea Oaks | Los Osos | CA | — | 871 | 2,703 | — | 2,399 | 871 | 5,102 | 5,973 | (3,161) | 1997 |
| Ponderosa Resort | Lotus | CA | — | 900 | 2,100 | — | 2,477 | 900 | 4,577 | 5,477 | (2,264) | 2006 |
| Turtle Beach | Manteca | CA | — | 268 | 633 | 4 | 1,888 | 272 | 2,521 | 2,793 | (888) | 2004 |
| Marina Dunes RV Resort | Marina | CA | — | 20,379 | 8,204 | — | 1,005 | 20,379 | 9,209 | 29,588 | (1,385) | 2020 |
| Wilderness Lakes | Menifee | CA | — | 2,157 | 5,088 | 405 | 6,762 | 2,562 | 11,850 | 14,412 | (5,023) | 2004 |
| Coralwood | Modesto | CA | — | — | 5,047 | — | 2,151 | — | 7,198 | 7,198 | (5,428) | 1997 |
| Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition | ||||||||||||
| Morgan Hill | Morgan Hill | CA | — | 1,856 | 4,378 | 980 | 9,616 | 2,836 | 13,994 | 16,830 | (4,854) | 2004 |
| Lake Minden | Nicolaus | CA | — | 961 | 2,267 | 13 | 2,575 | 974 | 4,842 | 5,816 | (2,573) | 2004 |
| Pacific Dunes Ranch | Oceana | CA | — | 1,940 | 5,632 | — | 4,166 | 1,940 | 9,798 | 11,738 | (4,697) | 2004 |
| Oceanside RV | Oceanside | CA | — | 27,781 | 16,596 | — | 2,172 | 27,781 | 18,768 | 46,549 | (3,194) | 2022 |
| Lake of the Springs | Oregon House | CA | — | 1,062 | 2,504 | 14 | 3,974 | 1,076 | 6,478 | 7,554 | (2,837) | 2004 |
| Concord Cascade | Pacheco | CA | (23,835) | 985 | 3,016 | — | 6,183 | 985 | 9,199 | 10,184 | (5,189) | 1983 |
| San Francisco RV | Pacifica | CA | — | 1,660 | 4,973 | — | 4,086 | 1,660 | 9,059 | 10,719 | (5,587) | 2005 |
| San Benito | Paicines | CA | — | 1,411 | 3,328 | 19 | 10,157 | 1,430 | 13,485 | 14,915 | (3,929) | 2004 |
| Palm Springs | Palm Desert | CA | — | 1,811 | 4,271 | 24 | 4,526 | 1,835 | 8,797 | 10,632 | (4,058) | 2004 |
| Las Palmas Estates | Rialto | CA | — | 1,295 | 3,866 | — | 1,447 | 1,295 | 5,313 | 6,608 | (3,199) | 2004 |
| Parque La Quinta | Rialto | CA | — | 1,799 | 5,450 | — | 2,595 | 1,799 | 8,045 | 9,844 | (4,272) | 2004 |
| Quail Meadows | Riverbank | CA | — | 1,155 | 3,469 | — | 1,336 | 1,155 | 4,805 | 5,960 | (3,686) | 1998 |
| California Hawaiian | San Jose | CA | (28,904) | 5,825 | 17,755 | — | 8,444 | 5,825 | 26,199 | 32,024 | (19,567) | 1997 |
| Sunshadow | San Jose | CA | — | 12,334 | 5,707 | 8 | 1,880 | 12,342 | 7,587 | 19,929 | (5,843) | 1997 |
| Village of the Four Seasons | San Jose | CA | (16,793) | 5,229 | 15,714 | — | 2,906 | 5,229 | 18,620 | 23,849 | (11,724) | 2004 |
| Laguna Lake | San Luis Obispo | CA | (18,776) | 2,845 | 6,520 | — | 4,530 | 2,845 | 11,050 | 13,895 | (6,915) | 1998 |
| Contempo Marin | San Rafael | CA | (33,796) | 4,787 | 16,379 | — | 6,741 | 4,787 | 23,120 | 27,907 | (19,594) | 1994 |
| Rancho Oso | Santa Barbara | CA | — | 860 | 2,029 | 12 | 9,967 | 872 | 11,996 | 12,868 | (2,753) | 2004 |
| De Anza Santa Cruz | Santa Cruz | CA | (46,165) | 2,103 | 7,201 | — | 8,489 | 2,103 | 15,690 | 17,793 | (9,944) | 1994 |
| Meadowbrook | Santee | CA | (19,320) | 4,345 | 12,528 | — | 7,285 | 4,345 | 19,813 | 24,158 | (13,249) | 1998 |
| Santa Cruz Ranch | Scotts Valley | CA | — | 1,595 | 3,937 | — | 1,926 | 1,595 | 5,863 | 7,458 | (2,652) | 2007 |
| Lamplighter Village | Spring Valley | CA | (35,984) | 633 | 2,201 | — | 4,685 | 633 | 6,886 | 7,519 | (3,706) | 1983 |
| Santiago Estates | Sylmar | CA | (19,388) | 3,562 | 10,767 | — | 5,750 | 3,562 | 16,517 | 20,079 | (11,381) | 1998 |
| Royal Oaks | Visalia | CA | — | 602 | 1,921 | — | 3,405 | 602 | 5,326 | 5,928 | (2,675) | 1997 |
| Pilot Knob RV Resort | Winterhaven | CA | — | 581 | 1,151 | — | 968 | 581 | 2,119 | 2,700 | (481) | 2022 |
| Hillcrest Village CO | Aurora | CO | (35,107) | 1,912 | 5,202 | 289 | 10,466 | 2,201 | 15,668 | 17,869 | (9,033) | 1983 |
| Cimarron Village | Broomfield | CO | (29,892) | 863 | 2,790 | — | 2,501 | 863 | 5,291 | 6,154 | (3,848) | 1983 |
| Holiday Village CO | Colorado Springs | CO | (19,752) | 567 | 1,759 | — | 3,955 | 567 | 5,714 | 6,281 | (3,277) | 1983 |
| Bear Creek Village | Denver | CO | (5,109) | 1,100 | 3,359 | — | 1,638 | 1,100 | 4,997 | 6,097 | (3,530) | 1998 |
| Holiday Hills Village | Denver | CO | (64,129) | 2,159 | 7,780 | — | 21,357 | 2,159 | 29,137 | 31,296 | (13,405) | 1983 |
| Golden Terrace | Golden | CO | — | 826 | 2,415 | — | 11,126 | 826 | 13,541 | 14,367 | (4,316) | 1983 |
| Golden Terrace South | Golden | CO | — | 750 | 2,265 | — | 1,163 | 750 | 3,428 | 4,178 | (2,731) | 1997 |
| Golden Terrace West | Golden | CO | — | 1,694 | 5,065 | — | 7,850 | 1,694 | 12,915 | 14,609 | (7,774) | 1986 |
| Blue Mesa Recreational Ranch | Gunnison | CO | — | 5,126 | 8,217 | — | 1,117 | 5,126 | 9,334 | 14,460 | (2,812) | 2022 |
| Pueblo Grande | Pueblo | CO | — | 241 | 1,069 | — | 6,058 | 241 | 7,127 | 7,368 | (2,466) | 1983 |
| Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition | |||||||||||||||||||
| Woodland Hills | Thornton | CO | (36,759) | 1,928 | 4,408 | — | 5,120 | 1,928 | 9,528 | 11,456 | (7,470) | 1994 | |||||||
| Stonegate Manor | North Windham | CT | — | 6,011 | 12,336 | — | 735 | 6,011 | 13,071 | 19,082 | (6,240) | 2011 | |||||||
| Waterford Estates | Bear | DE | (35,669) | 5,250 | 16,202 | — | 4,322 | 5,250 | 20,524 | 25,774 | (11,079) | 1996 | |||||||
| McNicol Place | Lewes | DE | — | 562 | 1,710 | — | 357 | 562 | 2,067 | 2,629 | (1,684) | 1998 | |||||||
| Whispering Pines | Lewes | DE | — | 1,536 | 4,609 | — | 2,884 | 1,536 | 7,493 | 9,029 | (6,096) | 1988 | |||||||
| Mariner's Cove | Millsboro | DE | (17,004) | 990 | 2,971 | — | 14,598 | 990 | 17,569 | 18,559 | (8,541) | 1987 | |||||||
| Sweetbriar | Millsboro | DE | — | 498 | 1,527 | — | 1,149 | 498 | 2,676 | 3,174 | (1,922) | 1998 | |||||||
| Aspen Meadows | Rehoboth | DE | (12,668) | 1,148 | 3,460 | — | 1,192 | 1,148 | 4,652 | 5,800 | (3,634) | 1998 | |||||||
| Camelot Meadows | Rehoboth | DE | — | 527 | 2,058 | 1,251 | 5,231 | 1,778 | 7,289 | 9,067 | (5,735) | 1998 | |||||||
| Riverside RV Resort | Arcadia | FL | — | 8,400 | 11,905 | 11,085 | 5,516 | 19,485 | 17,421 | 36,906 | (6,838) | 2016 | |||||||
| Toby’s RV Resort | Arcadia | FL | — | 1,093 | 3,280 | — | 1,274 | 1,093 | 4,554 | 5,647 | (2,663) | 2003 | |||||||
| Aventura Marina | Aventura | FL | — | 813 | 811 | — | 7 | 813 | 818 | 1,631 | (188) | 2019 | |||||||
| Hi-Lift Marina | Aventura | FL | — | 21,444 | 4,178 | — | 2,018 | 21,444 | 6,196 | 27,640 | (1,358) | 2021 | |||||||
| Sunshine Key | Big Pine Key | FL | — | 5,273 | 15,822 | — | 18,253 | 5,273 | 34,075 | 39,348 | (15,952) | 2004 | |||||||
| Windmill Manor | Bradenton | FL | (9,035) | 2,153 | 6,125 | — | 2,996 | 2,153 | 9,121 | 11,274 | (7,027) | 1998 | |||||||
| Winter Quarters Manatee | Bradenton | FL | — | 2,300 | 6,903 | — | 2,612 | 2,300 | 9,515 | 11,815 | (5,633) | 2004 | |||||||
| Clover Leaf Farms | Brooksville | FL | (29,591) | 13,684 | 24,106 | — | 16,041 | 13,684 | 40,147 | 53,831 | (13,371) | 2011 | |||||||
| Clover Leaf Forest | Brooksville | FL | — | 1,092 | 2,178 | — | 1,128 | 1,092 | 3,306 | 4,398 | (1,203) | 2011 | |||||||
| Resort at Tranquility Lake | Cape Coral | FL | — | 12,572 | — | 44 | 38,652 | 12,616 | 38,652 | 51,268 | (2,573) | 2020 | |||||||
| Palm Harbour Marina | Cape Haze | FL | — | 13,228 | 6,310 | — | (451) | 13,228 | 5,859 | 19,087 | (1,068) | 2021 | |||||||
| Glen Ellen | Clearwater | FL | — | 619 | 1,882 | — | 751 | 619 | 2,633 | 3,252 | (1,639) | 2002 | |||||||
| Hillcrest FL | Clearwater | FL | — | 1,278 | 3,928 | — | 4,111 | 1,278 | 8,039 | 9,317 | (4,815) | 1998 | |||||||
| Holiday Ranch | Clearwater | FL | — | 925 | 2,866 | — | 822 | 925 | 3,688 | 4,613 | (2,998) | 1998 | |||||||
| Serendipity | Clearwater | FL | (15,656) | 18,944 | 11,782 | — | 2,461 | 18,944 | 14,243 | 33,187 | (5,836) | 2018 | |||||||
| Shady Lane Oaks | Clearwater | FL | — | 4,984 | 8,482 | — | 1,040 | 4,984 | 9,522 | 14,506 | (4,434) | 2011 | |||||||
| Shady Lane Village | Clearwater | FL | — | 3,102 | 5,480 | — | 692 | 3,102 | 6,172 | 9,274 | (2,874) | 2011 | |||||||
| Silk Oak Lodge | Clearwater | FL | — | 1,649 | 5,028 | — | 1,013 | 1,649 | 6,041 | 7,690 | (3,978) | 2002 | |||||||
| Clerbrook Golf & RV Resort | Clermont | FL | — | 3,883 | 11,700 | — | 5,614 | 3,883 | 17,314 | 21,197 | (8,900) | 2006 | |||||||
| Lake Magic | Clermont | FL | — | 1,595 | 4,793 | — | 2,659 | 1,595 | 7,452 | 9,047 | (4,141) | 2004 | |||||||
| Orange Lake | Clermont | FL | — | 4,303 | 6,815 | — | 2,148 | 4,303 | 8,963 | 13,266 | (3,780) | 2011 | |||||||
| Orlando | Clermont | FL | — | 2,975 | 7,017 | 40 | 26,395 | 3,015 | 33,412 | 36,427 | (9,997) | 2004 | |||||||
| Cortez Village Marina | Cortez | FL | — | 17,936 | — | 865 | 17,936 | 4,821 | 22,757 | (962) | 2021 | ||||||||
| Crystal Isles | Crystal River | FL | — | 926 | 2,787 | 10 | 6,079 | 936 | 8,866 | 9,802 | (3,519) | 2004 | |||||||
| Cheron Village | Davie | FL | — | 10,393 | 6,217 | — | 509 | 10,393 | 6,726 | 17,119 | (3,420) | 2011 | |||||||
| Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition | ||||||||||||
| Carriage Cove | Daytona Beach | FL | (13,688) | 2,914 | 8,682 | — | 4,561 | 2,914 | 13,243 | 16,157 | (9,263) | 1998 |
| Daytona Beach Marina | Daytona Beach | FL | — | 1,962 | 9,034 | — | 795 | 1,962 | 9,829 | 11,791 | (2,075) | 2019 |
| Lake Haven | Dunedin | FL | (11,601) | 1,135 | 4,047 | — | 4,831 | 1,135 | 8,878 | 10,013 | (6,817) | 1983 |
| Marker 1 Marina | Dunedin | FL | — | 21,685 | 15,758 | — | 1,593 | 21,685 | 17,351 | 39,036 | (3,755) | 2020 |
| Coquina Crossing | Elkton | FL | (24,002) | 5,274 | 5,545 | — | 31,033 | 5,274 | 36,578 | 41,852 | (17,656) | 1999 |
| Colony Cove | Ellenton | FL | (82,610) | 28,660 | 92,457 | 38,094 | 43,364 | 66,754 | 135,821 | 202,575 | (52,296) | 2011 |
| Ridgewood Estates | Ellenton | FL | (24,843) | 8,769 | 8,791 | — | 1,541 | 8,769 | 10,332 | 19,101 | (4,625) | 2011 |
| Haselton Village | Eustis | FL | — | 3,800 | 8,955 | — | 1,501 | 3,800 | 10,456 | 14,256 | (4,596) | 2011 |
| Southern Palms RV | Eustis | FL | — | 2,169 | 5,884 | — | 7,134 | 2,169 | 13,018 | 15,187 | (8,288) | 1998 |
| Bulow Plantation | Flagler Beach | FL | — | 3,637 | 949 | — | 7,866 | 3,637 | 8,815 | 12,452 | (6,370) | 1994 |
| Bulow RV | Flagler Beach | FL | — | — | 228 | — | 2,896 | — | 3,124 | 3,124 | (1,415) | 1994 |
| Carefree Cove | Fort Lauderdale | FL | — | 1,741 | 5,170 | — | 1,651 | 1,741 | 6,821 | 8,562 | (4,078) | 2004 |
| Everglades Lakes | Fort Lauderdale | FL | — | 53,850 | 18,797 | — | 3,786 | 53,850 | 22,583 | 76,433 | (5,949) | 2018 |
| Park City West | Fort Lauderdale | FL | (25,467) | 4,184 | 12,561 | — | 2,406 | 4,184 | 14,967 | 19,151 | (9,529) | 2004 |
| Sunshine Holiday MH | Fort Lauderdale | FL | (16,374) | 3,099 | 9,286 | — | 3,141 | 3,099 | 12,427 | 15,526 | (7,266) | 2004 |
| Crystal Lakes-Fort Myers | Fort Myers | FL | — | 1,047 | — | 1,754 | 1,554 | 2,801 | 1,554 | 4,355 | (180) | 2018 |
| Fish Tale Marina | Fort Myers | FL | — | 24,027 | 5,555 | — | 2,066 | 24,027 | 7,621 | 31,648 | (1,009) | 2021 |
| Fort Myers Beach | Fort Myers | FL | — | 1,188 | 3,548 | 849 | 9,920 | 2,037 | 13,468 | 15,505 | (3,527) | 2004 |
| Gulf Air | Fort Myers Beach | FL | — | 1,609 | 4,746 | — | 9,478 | 1,609 | 14,224 | 15,833 | (4,127) | 2004 |
| Lakeside Terrace | Fruitland Park | FL | — | 3,275 | 7,165 | — | 1,014 | 3,275 | 8,179 | 11,454 | (3,736) | 2011 |
| Grand Island Resort | Grand Island | FL | — | 1,723 | 5,208 | 125 | 7,909 | 1,848 | 13,117 | 14,965 | (7,665) | 2001 |
| Holiday Travel Park | Holiday | FL | — | 9,240 | 13,284 | — | 2,568 | 9,240 | 15,852 | 25,092 | (6,682) | 2018 |
| Hollywood Marina | Hollywood | FL | — | 14,638 | 4,065 | — | 1,274 | 14,638 | 5,339 | 19,977 | (1,224) | 2019 |
| South Miami Marina | Homestead | FL | — | — | 13,144 | — | 471 | — | 13,615 | 13,615 | (2,937) | 2019 |
| Barrington Hills | Hudson | FL | (5,912) | 1,145 | 3,437 | — | 3,036 | 1,145 | 6,473 | 7,618 | (3,112) | 2004 |
| Jupiter Marina | Jupiter | FL | — | 5,090 | 4,842 | — | 1,522 | 5,090 | 6,364 | 11,454 | (1,846) | 2019 |
| Sherwood Forest - MHP | Kissimmee | FL | — | 4,852 | 14,596 | — | 14,137 | 4,852 | 28,733 | 33,585 | (18,260) | 1998 |
| Sherwood Forest RV | Kissimmee | FL | — | 2,870 | 3,621 | 568 | 5,619 | 3,438 | 9,240 | 12,678 | (5,866) | 1998 |
| Tropical Palms | Kissimmee | FL | — | 5,677 | 17,116 | — | 20,159 | 5,677 | 37,275 | 42,952 | (19,570) | 2004 |
| Lake Worth Village | Lake Worth | FL | — | 14,959 | 24,501 | — | 6,091 | 14,959 | 30,592 | 45,551 | (13,415) | 2011 |
| Beacon Hill Colony | Lakeland | FL | — | 3,775 | 6,405 | — | 1,120 | 3,775 | 7,525 | 11,300 | (3,235) | 2011 |
| Beacon Terrace | Lakeland | FL | (8,088) | 5,372 | 9,153 | 216 | 1,599 | 5,588 | 10,752 | 16,340 | (4,720) | 2011 |
| Kings & Queens | Lakeland | FL | — | 1,696 | 3,064 | — | 521 | 1,696 | 3,585 | 5,281 | (1,630) | 2011 |
| Lakeland Harbor | Lakeland | FL | (35,408) | 10,446 | 17,376 | — | 1,800 | 10,446 | 19,176 | 29,622 | (8,686) | 2011 |
| Lakeland Junction | Lakeland | FL | (2,870) | 3,018 | 4,752 | — | 495 | 3,018 | 5,247 | 8,265 | (2,457) | 2011 |
| Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition | ||||||||||||
| Lantana Marina | Lantana | FL | — | 8,276 | 5,108 | — | (59) | 8,276 | 5,049 | 13,325 | (1,545) | 2019 |
| Maralago Cay | Lantana | FL | (35,826) | 5,325 | 15,420 | — | 8,144 | 5,325 | 23,564 | 28,889 | (18,371) | 1997 |
| South Lantana Marina | Lantana | FL | — | 2,345 | 1,894 | — | 585 | 2,345 | 2,479 | 4,824 | (798) | 2019 |
| Down Yonder | Largo | FL | — | 2,652 | 7,981 | — | 2,628 | 2,652 | 10,609 | 13,261 | (6,701) | 1998 |
| East Bay Oaks | Largo | FL | (7,728) | 1,240 | 3,322 | — | 2,430 | 1,240 | 5,752 | 6,992 | (4,472) | 1983 |
| Eldorado Village | Largo | FL | (5,165) | 778 | 2,341 | — | 2,399 | 778 | 4,740 | 5,518 | (3,389) | 1983 |
| Paradise Park - Largo | Largo | FL | (4,994) | 3,523 | 4,026 | — | 823 | 3,523 | 4,849 | 8,372 | (2,113) | 2017 |
| Shangri-La Mobile Home Park | Largo | FL | — | 1,722 | 5,200 | — | 599 | 1,722 | 5,799 | 7,521 | (3,840) | 2004 |
| Vacation Village | Largo | FL | (5,471) | 1,315 | 3,946 | — | 1,245 | 1,315 | 5,191 | 6,506 | (3,209) | 2004 |
| Whispering Pines - Largo | Largo | FL | — | 8,218 | 14,054 | — | 2,297 | 8,218 | 16,351 | 24,569 | (7,284) | 2011 |
| Coachwood Colony | Leesburg | FL | — | 1,602 | 4,822 | — | 1,878 | 1,602 | 6,700 | 8,302 | (3,899) | 2004 |
| Mid-Florida Lakes | Leesburg | FL | (54,998) | 5,997 | 20,635 | — | 18,785 | 5,997 | 39,420 | 45,417 | (29,343) | 1994 |
| Fiesta Key | Long Key | FL | — | 16,611 | 7,338 | — | 20,147 | 16,611 | 27,485 | 44,096 | (6,821) | 2013 |
| Winter Quarters Pasco | Lutz | FL | (7,907) | 1,494 | 4,484 | — | 2,892 | 1,494 | 7,376 | 8,870 | (3,868) | 2004 |
| Coral Cay Plantation | Margate | FL | (87,512) | 5,890 | 20,211 | — | 11,839 | 5,890 | 32,050 | 37,940 | (26,716) | 1994 |
| Lakewood Village | Melbourne | FL | — | 1,862 | 5,627 | — | 3,836 | 1,862 | 9,463 | 11,325 | (7,306) | 1994 |
| Miami Everglades | Miami | FL | — | 5,362 | 6,238 | — | 3,725 | 5,362 | 9,963 | 15,325 | (3,893) | 2015 |
| Southernaire | Mt. Dora | FL | — | 796 | 2,395 | — | 708 | 796 | 3,103 | 3,899 | (1,866) | 2004 |
| Country Place (2) | New Port Richey | FL | (15,614) | 663 | — | 18 | 8,955 | 681 | 8,955 | 9,636 | (7,301) | 1986 |
| Hacienda Village | New Port Richey | FL | (13,542) | 4,297 | 13,088 | — | 5,427 | 4,297 | 18,515 | 22,812 | (11,635) | 2002 |
| Harbor View Mobile Manor | New Port Richey | FL | (14,835) | 4,030 | 12,146 | — | 6,617 | 4,030 | 18,763 | 22,793 | (9,830) | 2002 |
| Bay Lake Estates | Nokomis | FL | (9,343) | 990 | 3,390 | — | 3,765 | 990 | 7,155 | 8,145 | (4,957) | 1994 |
| Lake Village | Nokomis | FL | (12,790) | 15,850 | 18,099 | 10,408 | 4,950 | 26,258 | 23,049 | 49,307 | (9,231) | 2011 |
| Royal Coachman | Nokomis | FL | — | 5,321 | 15,978 | — | 2,820 | 5,321 | 18,798 | 24,119 | (12,345) | 2004 |
| Buccaneer Estates | North Fort Myers | FL | — | 4,207 | 14,410 | — | 32,216 | 4,207 | 46,626 | 50,833 | (18,573) | 1994 |
| Island Vista Estates | North Fort Myers | FL | — | 5,004 | 15,066 | — | 8,421 | 5,004 | 23,487 | 28,491 | (10,735) | 2006 |
| Lake Fairways | North Fort Myers | FL | (31,295) | 6,075 | 18,134 | 35 | 6,043 | 6,110 | 24,177 | 30,287 | (20,878) | 1994 |
| Pine Lakes | North Fort Myers | FL | (58,036) | 6,306 | 14,579 | 24,941 | 12,154 | 31,247 | 26,733 | 57,980 | (21,818) | 1994 |
| Pioneer Village | North Fort Myers | FL | (15,873) | 4,116 | 12,353 | — | 5,775 | 4,116 | 18,128 | 22,244 | (10,411) | 2004 |
| Sunseekers RV Resort | North Fort Myers | FL | — | 4,224 | 2,299 | — | 2,696 | 4,224 | 4,995 | 9,219 | (1,974) | 2018 |
| The Heritage | North Fort Myers | FL | — | 1,438 | 4,371 | 346 | 7,618 | 1,784 | 11,989 | 13,773 | (8,308) | 1993 |
| Windmill Village - N. Ft. Myers | North Fort Myers | FL | — | 1,417 | 5,440 | — | 6,421 | 1,417 | 11,861 | 13,278 | (7,921) | 1983 |
| Foxwood Farms | Ocala | FL | — | 3,853 | 7,967 | — | 3,309 | 3,853 | 11,276 | 15,129 | (4,672) | 2011 |
| Oak Bend | Ocala | FL | — | 850 | 2,572 | — | 13,521 | 850 | 16,093 | 16,943 | (4,716) | 1993 |
| Villas at Spanish Oaks | Ocala | FL | — | 2,250 | 6,922 | — | 4,982 | 2,250 | 11,904 | 14,154 | (8,667) | 1993 |
| Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition | ||||||||||||
| Silver Dollar Golf & Trap Club Resort | Odessa | FL | — | 4,107 | 12,431 | 7,158 | 5,842 | 11,265 | 18,273 | 29,538 | (10,814) | 2004 |
| Okeechobee RV Resort | Okeechobee | FL | — | 14,897 | 27,337 | — | 3,683 | 14,897 | 31,020 | 45,917 | (8,700) | 2021 |
| Audubon Village - Florida | Orlando | FL | — | 4,622 | 7,200 | — | 1,263 | 4,622 | 8,463 | 13,085 | (3,805) | 2011 |
| Hidden Valley | Orlando | FL | (24,844) | 11,398 | 12,861 | — | 1,962 | 11,398 | 14,823 | 26,221 | (6,674) | 2011 |
| Starlight Ranch | Orlando | FL | (27,019) | 13,543 | 20,388 | — | 8,662 | 13,543 | 29,050 | 42,593 | (11,392) | 2011 |
| Holiday Village, Ormond Beach | Ormond Beach | FL | — | 2,610 | 7,837 | — | 3,644 | 2,610 | 11,481 | 14,091 | (6,522) | 2002 |
| Sunshine Holiday-Daytona North | Ormond Beach | FL | — | 2,001 | 6,004 | — | 2,479 | 2,001 | 8,483 | 10,484 | (5,006) | 2004 |
| Palm Beach Gardens Marina | Palm Beach | FL | — | 15,734 | 4,938 | — | 338 | 15,734 | 5,276 | 21,010 | (1,408) | 2019 |
| The Meadows, FL | Palm Beach Gardens | FL | (40,982) | 3,229 | 9,870 | — | 8,044 | 3,229 | 17,914 | 21,143 | (12,126) | 1999 |
| Terra Ceia | Palmetto | FL | — | 965 | 2,905 | 1,833 | 16,872 | 2,798 | 19,777 | 22,575 | (3,413) | 2004 |
| Lakes at Countrywood | Plant City | FL | — | 2,377 | 7,085 | — | 5,784 | 2,377 | 12,869 | 15,246 | (7,484) | 2001 |
| Meadows at Countrywood | Plant City | FL | — | 4,514 | 13,175 | 75 | 16,145 | 4,589 | 29,320 | 33,909 | (18,980) | 1998 |
| Oaks at Countrywood | Plant City | FL | — | 846 | 2,513 | (75) | 2,498 | 771 | 5,011 | 5,782 | (3,266) | 1998 |
| Breezy Hill | Pompano Beach | FL | (25,800) | 5,424 | 16,555 | — | 4,164 | 5,424 | 20,719 | 26,143 | (14,025) | 2002 |
| Hidden Harbour Marina | Pompano Beach | FL | — | 26,116 | 12,513 | — | 1,280 | 26,116 | 13,793 | 39,909 | (2,303) | 2021 |
| Highland Wood Travel Park | Pompano Beach | FL | — | 1,043 | 3,130 | 42 | 1,030 | 1,085 | 4,160 | 5,245 | (2,673) | 2002 |
| Inlet Harbor Marina | Ponce Inlet | FL | — | 11,858 | 5,485 | — | 1,621 | 11,858 | 7,106 | 18,964 | (1,225) | 2021 |
| Harbor Lakes | Port Charlotte | FL | (15,655) | 3,384 | 10,154 | — | 3,739 | 3,384 | 13,893 | 17,277 | (7,941) | 2004 |
| Lighthouse Pointe at Daytona Beach | Port Orange | FL | — | 2,446 | 7,483 | 23 | 5,462 | 2,469 | 12,945 | 15,414 | (8,366) | 1998 |
| Pickwick Village | Port Orange | FL | (14,373) | 2,803 | 8,870 | — | 7,782 | 2,803 | 16,652 | 19,455 | (9,709) | 1998 |
| Rose Bay | Port Orange | FL | — | 3,866 | 3,528 | — | 1,010 | 3,866 | 4,538 | 8,404 | (2,962) | 2016 |
| Emerald Lake | Punta Gorda | FL | (3,577) | 3,598 | 5,197 | — | 2,058 | 3,598 | 7,255 | 10,853 | (2,836) | 2011 |
| Gulf View | Punta Gorda | FL | — | 717 | 2,158 | — | 2,490 | 717 | 4,648 | 5,365 | (2,524) | 2004 |
| Tropical Palms MH | Punta Gorda | FL | — | 2,365 | 7,286 | — | 4,734 | 2,365 | 12,020 | 14,385 | (5,771) | 2006 |
| Kingswood | Riverview | FL | — | 9,094 | 8,365 | — | 1,918 | 9,094 | 10,283 | 19,377 | (3,451) | 2018 |
| Palm Lake | Riviera Beach | FL | (17,029) | 56,323 | 27,418 | — | 14,385 | 56,323 | 41,803 | 98,126 | (9,995) | 2018 |
| Riviera Beach Marina | Riviera Beach | FL | — | 15,725 | 12,966 | — | 3,178 | 15,725 | 16,144 | 31,869 | (4,472) | 2019 |
| Indian Oaks | Rockledge | FL | — | 1,089 | 3,376 | — | 1,946 | 1,089 | 5,322 | 6,411 | (3,959) | 1998 |
| Space Coast | Rockledge | FL | — | 2,413 | 3,716 | — | 2,822 | 2,413 | 6,538 | 8,951 | (1,904) | 2014 |
| Covington Estates | Saint Cloud | FL | (8,086) | 3,319 | 7,253 | — | 821 | 3,319 | 8,074 | 11,393 | (3,696) | 2011 |
| Winds of St. Armands North | Sarasota | FL | (21,126) | 1,523 | 5,063 | 20 | 5,025 | 1,543 | 10,088 | 11,631 | (7,843) | 1983 |
| Winds of St. Armands South | Sarasota | FL | (13,777) | 1,106 | 3,162 | 4,018 | 11,013 | 5,124 | 14,175 | 19,299 | (5,192) | 1983 |
| Topics RV Resort | Spring Hill | FL | (3,429) | 844 | 2,568 | — | 1,546 | 844 | 4,114 | 4,958 | (2,333) | 2004 |
| Pine Island | St. James City | FL | — | 1,678 | 5,044 | — | 11,411 | 1,678 | 16,455 | 18,133 | (4,030) | 2007 |
| Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition | ||||||||||||
| St. Pete Marina | St. Petersburg | FL | — | 12,591 | 19,066 | — | 863 | 12,591 | 19,929 | 32,520 | (5,194) | 2019 |
| Riverwatch Marina | Stuart | FL | — | 19,994 | 8,910 | — | 560 | 19,994 | 9,470 | 29,464 | (1,568) | 2021 |
| Carefree Village | Tampa | FL | (26,887) | 6,799 | 10,421 | — | 2,018 | 6,799 | 12,439 | 19,238 | (5,596) | 2011 |
| Tarpon Glen | Tarpon Springs | FL | — | 2,678 | 4,016 | — | 1,530 | 2,678 | 5,546 | 8,224 | (2,272) | 2011 |
| Featherock | Valrico | FL | — | 11,369 | 22,770 | — | 2,979 | 11,369 | 25,749 | 37,118 | (11,356) | 2011 |
| Bay Indies | Venice | FL | (188,876) | 10,483 | 31,559 | 10 | 17,109 | 10,493 | 48,668 | 59,161 | (37,104) | 1994 |
| Ramblers Rest RV Resort | Venice | FL | (30,126) | 4,646 | 14,201 | — | 17,960 | 4,646 | 32,161 | 36,807 | (12,901) | 2006 |
| Countryside at Vero Beach | Vero Beach | FL | (57,430) | 3,711 | 11,133 | — | 10,046 | 3,711 | 21,179 | 24,890 | (15,702) | 1998 |
| Heritage Plantation | Vero Beach | FL | — | 2,403 | 7,259 | — | 5,809 | 2,403 | 13,068 | 15,471 | (9,427) | 1994 |
| Heron Cay | Vero Beach | FL | (23,866) | 14,368 | 23,792 | — | 3,297 | 14,368 | 27,089 | 41,457 | (12,218) | 2011 |
| Holiday Village, Florida | Vero Beach | FL | — | 350 | 1,374 | — | 258 | 350 | 1,632 | 1,982 | (1,408) | 1998 |
| Sunshine Travel-Vero Beach | Vero Beach | FL | — | 1,603 | 4,813 | — | 5,737 | 1,603 | 10,550 | 12,153 | (4,178) | 2004 |
| Vero Beach Marina | Vero Beach | FL | — | 3,644 | 5,519 | — | 2,294 | 3,644 | 7,813 | 11,457 | (1,592) | 2019 |
| Vero Palm Estates | Vero Beach | FL | (9,584) | 6,697 | 9,025 | — | 2,126 | 6,697 | 11,151 | 17,848 | (4,860) | 2011 |
| Village Green | Vero Beach | FL | (57,097) | 15,901 | 25,175 | 518 | 5,394 | 16,419 | 30,569 | 46,988 | (13,394) | 2011 |
| Peace River | Wauchula | FL | — | 900 | 2,100 | 25 | 5,417 | 925 | 7,517 | 8,442 | (2,351) | 2006 |
| Palm Beach Colony | West Palm Beach | FL | (9,037) | 5,930 | 10,113 | 8 | 1,470 | 5,938 | 11,583 | 17,521 | (5,313) | 2011 |
| Parkwood Communities | Wildwood | FL | — | 6,990 | 15,115 | — | 2,264 | 6,990 | 17,379 | 24,369 | (7,979) | 2011 |
| Three Flags | Wildwood | FL | — | 228 | 684 | — | 1,082 | 228 | 1,766 | 1,994 | (854) | 2006 |
| Winter Garden | Winter Garden | FL | — | 2,321 | 6,962 | — | 2,731 | 2,321 | 9,693 | 12,014 | (4,655) | 2007 |
| Crystal Lake Zephyrhills | Zephyrhills | FL | — | 3,767 | 6,834 | 194 | 15,558 | 3,961 | 22,392 | 26,353 | (5,851) | 2011 |
| Forest Lake Estates MH | Zephyrhills | FL | (16,117) | 40,716 | 33,918 | 1,194 | 8,734 | 41,910 | 42,652 | 84,562 | (18,365) | 2016 |
| Forest Lake Village RV | Zephyrhills | FL | — | — | 537 | — | 907 | — | 1,444 | 1,444 | (361) | 2016 |
| Sixth Avenue | Zephyrhills | FL | — | 837 | 2,518 | — | 962 | 837 | 3,480 | 4,317 | (1,888) | 2004 |
| Coach Royale | Boise | ID | — | 465 | 1,685 | — | 455 | 465 | 2,140 | 2,605 | (928) | 2011 |
| Maple Grove | Boise | ID | — | 1,358 | 5,151 | — | 1,577 | 1,358 | 6,728 | 8,086 | (2,826) | 2011 |
| Shenandoah Estates | Boise | ID | (8,242) | 1,287 | 7,603 | — | 754 | 1,287 | 8,357 | 9,644 | (3,737) | 2011 |
| West Meadow Estates | Boise | ID | (6,550) | 1,371 | 6,770 | — | 819 | 1,371 | 7,589 | 8,960 | (3,358) | 2011 |
| O'Connell's Yogi Bear RV Resort | Amboy | IL | (2,204) | 1,648 | 4,974 | — | 8,731 | 1,648 | 13,705 | 15,353 | (5,406) | 2004 |
| Pheasant Lake Estates | Beecher | IL | (35,974) | 12,764 | 42,183 | 872 | 6,011 | 13,636 | 48,194 | 61,830 | (17,786) | 2013 |
| Pine Country | Belvidere | IL | — | 53 | 166 | — | 3,187 | 53 | 3,353 | 3,406 | (928) | 2006 |
| Willow Lake Estates | Elgin | IL | (34,849) | 6,138 | 21,033 | — | 23,699 | 6,138 | 44,732 | 50,870 | (28,034) | 1994 |
| Golf Vista Estates | Monee | IL | (29,897) | 2,842 | 4,719 | 1 | 14,856 | 2,843 | 19,575 | 22,418 | (10,790) | 1997 |
| Indian Lakes | Batesville | IN | — | 450 | 1,061 | 6 | 18,739 | 456 | 19,800 | 20,256 | (4,268) | 2004 |
| Horseshoe Lakes | Clinton | IN | — | 155 | 365 | 2 | 2,301 | 157 | 2,666 | 2,823 | (797) | 2004 |
| Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition | ||||||||||||
| Twin Mills RV | Howe | IN | — | 1,399 | 4,186 | — | 1,258 | 1,399 | 5,444 | 6,843 | (3,017) | 2006 |
| Lakeside RV | New Carlisle | IN | — | 426 | 1,281 | — | 899 | 426 | 2,180 | 2,606 | (1,038) | 2004 |
| Dale Hollow State Park Marina | Burkesville | KY | — | — | 7,399 | — | 944 | — | 8,343 | 8,343 | (1,564) | 2021 |
| Diamond Caverns | Park City | KY | — | 530 | 1,512 | (3) | 1,135 | 527 | 2,647 | 3,174 | (1,369) | 2006 |
| Gateway to Cape Cod | Rochester | MA | — | 91 | 288 | — | 1,487 | 91 | 1,775 | 1,866 | (523) | 2006 |
| Hillcrest MA | Rockland | MA | — | 2,034 | 3,182 | — | 773 | 2,034 | 3,955 | 5,989 | (1,661) | 2011 |
| The Glen | Rockland | MA | — | 940 | 1,680 | — | 75 | 940 | 1,755 | 2,695 | (835) | 2011 |
| Old Chatham | South Dennis | MA | (5,597) | 1,760 | 5,293 | — | 5,617 | 1,760 | 10,910 | 12,670 | (4,118) | 2005 |
| Sturbridge | Sturbridge | MA | — | 110 | 347 | — | 1,404 | 110 | 1,751 | 1,861 | (649) | 2006 |
| Fernwood | Capitol Heights | MD | (9,871) | 6,556 | 11,674 | — | 1,946 | 6,556 | 13,620 | 20,176 | (6,080) | 2011 |
| Williams Estates/Peppermint Woods | Middle River | MD | — | 22,774 | 42,575 | — | 2,374 | 22,774 | 44,949 | 67,723 | (21,085) | 2011 |
| Mt. Desert Narrows | Bar Harbor | ME | — | 1,037 | 3,127 | — | 1,222 | 1,037 | 4,349 | 5,386 | (2,138) | 2007 |
| Patten Pond | Ellsworth | ME | — | 267 | 802 | — | 552 | 267 | 1,354 | 1,621 | (663) | 2007 |
| Pinehirst | Old Orchard Beach | ME | (10,817) | 1,942 | 5,827 | — | 3,095 | 1,942 | 8,922 | 10,864 | (4,876) | 2005 |
| Narrows Too | Trenton | ME | — | 1,451 | 4,408 | — | 1,640 | 1,451 | 6,048 | 7,499 | (2,777) | 2007 |
| Moody Beach | Wells | ME | — | 93 | 292 | — | 6,065 | 93 | 6,357 | 6,450 | (1,378) | 2006 |
| Bear Cave | Buchanan | MI | — | 176 | 516 | — | 1,046 | 176 | 1,562 | 1,738 | (647) | 2006 |
| St Clair | St. Clair | MI | — | 453 | 1,068 | 6 | 1,646 | 459 | 2,714 | 3,173 | (1,224) | 2004 |
| Cedar Knolls | Apple Valley | MN | (29,690) | 10,021 | 14,357 | — | 2,637 | 10,021 | 16,994 | 27,015 | (7,744) | 2011 |
| Cimarron Park | Lake Elmo | MN | — | 11,097 | 23,132 | — | 7,469 | 11,097 | 30,601 | 41,698 | (12,462) | 2011 |
| Rockford Riverview Estates | Rockford | MN | — | 2,959 | 8,882 | — | 1,855 | 2,959 | 10,737 | 13,696 | (4,723) | 2011 |
| Rosemount Woods | Rosemount | MN | — | 4,314 | 8,932 | — | 4,942 | 4,314 | 13,874 | 18,188 | (5,009) | 2011 |
| Boathouse Marina | Beaufort | NC | — | 6,610 | 13,217 | — | 2,350 | 6,610 | 15,567 | 22,177 | (2,396) | 2021 |
| Forest Lake | Advance | NC | — | 986 | 2,325 | 13 | 11,455 | 999 | 13,780 | 14,779 | (3,241) | 2004 |
| Scenic | Asheville | NC | — | 1,183 | 3,511 | — | 3,008 | 1,183 | 6,519 | 7,702 | (2,631) | 2006 |
| Waterway RV | Cedar Point | NC | (4,178) | 2,392 | 7,185 | — | 1,504 | 2,392 | 8,689 | 11,081 | (5,481) | 2004 |
| Twin Lakes | Chocowinity | NC | — | 1,709 | 3,361 | — | 3,465 | 1,709 | 6,826 | 8,535 | (3,255) | 2004 |
| Holiday Trav-L-Park Resort | Emerald Isle | NC | — | 17,212 | 33,520 | — | 512 | 17,212 | 34,032 | 51,244 | (5,952) | 2022 |
| Topsail Sound RV | Holly Ridge | NC | — | 3,414 | 5,898 | — | 7,500 | 3,414 | 13,398 | 16,812 | (1,729) | 2020 |
| Green Mountain | Lenoir | NC | — | 1,037 | 3,075 | — | 3,162 | 1,037 | 6,237 | 7,274 | (2,847) | 2006 |
| Lake Gaston | Littleton | NC | — | 130 | 409 | — | 3,111 | 130 | 3,520 | 3,650 | (990) | 2006 |
| Lake Myers RV | Mocksville | NC | — | 1,504 | 4,587 | — | 2,681 | 1,504 | 7,268 | 8,772 | (3,400) | 2006 |
| Bogue Pines | Newport | NC | — | 1,476 | 2,592 | — | 266 | 1,476 | 2,858 | 4,334 | (1,073) | 2015 |
| Goose Creek | Newport | NC | (11,631) | 4,612 | 13,848 | 750 | 3,610 | 5,362 | 17,458 | 22,820 | (11,146) | 2004 |
| Whispering Pines - NC | Newport | NC | — | 3,096 | 5,081 | 1 | 609 | 3,097 | 5,690 | 8,787 | (2,047) | 2015 |
| Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition | ||||||||||||
| Harbor Point RV | Sneads Ferry | NC | — | 4,633 | 7,777 | — | 424 | 4,633 | 8,201 | 12,834 | (1,865) | 2020 |
| White Oak Shores | Stella | NC | — | 5,089 | 15,416 | 2,269 | 22,721 | 7,358 | 38,137 | 45,495 | (6,423) | 2019 |
| Buena Vista | Fargo | ND | — | 4,563 | 14,949 | — | 2,240 | 4,563 | 17,189 | 21,752 | (7,681) | 2011 |
| Meadow Park | Fargo | ND | — | 943 | 2,907 | — | 494 | 943 | 3,401 | 4,344 | (1,556) | 2011 |
| Sandy Beach | Contoocook | NH | — | 1,755 | 5,265 | — | 460 | 1,755 | 5,725 | 7,480 | (3,619) | 2005 |
| Pine Acres | Raymond | NH | — | 3,096 | 2,102 | — | 1,347 | 3,096 | 3,449 | 6,545 | (1,301) | 2014 |
| Tuxbury Resort | South Hampton | NH | — | 3,557 | 3,910 | — | 2,019 | 3,557 | 5,929 | 9,486 | (2,905) | 2007 |
| King Nummy | Cape May Court House | NJ | — | 4,027 | 3,584 | — | 895 | 4,027 | 4,479 | 8,506 | (2,749) | 2018 |
| Acorn Campground | Green Creek | NJ | — | 3,707 | 4,642 | — | 1,314 | 3,707 | 5,956 | 9,663 | (3,325) | 2020 |
| Whippoorwill RV | Marmon | NJ | — | 4,201 | 17,589 | — | 310 | 4,201 | 17,899 | 22,100 | (3,534) | 2022 |
| Mays Landing Resort | Mays Landing | NJ | — | 536 | 289 | — | 3,257 | 536 | 3,546 | 4,082 | (632) | 2014 |
| Echo Farms | Ocean View | NJ | — | 2,840 | 3,045 | — | 2,362 | 2,840 | 5,407 | 8,247 | (1,866) | 2014 |
| Lake and Shore | Ocean View | NJ | — | 378 | 1,192 | — | 3,409 | 378 | 4,601 | 4,979 | (2,145) | 2006 |
| Pine Haven | Ocean View | NJ | — | 15,586 | 47,165 | — | 1,103 | 15,586 | 48,268 | 63,854 | (11,488) | 2021 |
| Red Oak Shores Campground | Ocean View | NJ | — | 2,193 | 6,759 | — | 775 | 2,193 | 7,534 | 9,727 | (1,439) | 2023 |
| Chestnut Lake | Port Republic | NJ | — | 337 | 796 | 5 | 2,529 | 342 | 3,325 | 3,667 | (1,252) | 2004 |
| Sea Pines | Swainton | NJ | — | 198 | 625 | — | 4,807 | 198 | 5,432 | 5,630 | (1,859) | 2006 |
| Pine Ridge at Crestwood | Whiting | NJ | (57,008) | 17,367 | 33,127 | — | 10,373 | 17,367 | 43,500 | 60,867 | (17,651) | 2011 |
| Mountain View - NV | Henderson | NV | (33,128) | 16,665 | 25,915 | — | 1,749 | 16,665 | 27,664 | 44,329 | (12,757) | 2011 |
| Bonanza Village | Las Vegas | NV | — | 908 | 2,643 | (1) | 3,318 | 907 | 5,961 | 6,868 | (4,255) | 1983 |
| Boulder Cascade | Las Vegas | NV | — | 2,995 | 9,020 | — | 6,046 | 2,995 | 15,066 | 18,061 | (10,361) | 1998 |
| Cabana | Las Vegas | NV | — | 2,648 | 7,989 | — | 2,028 | 2,648 | 10,017 | 12,665 | (8,853) | 1994 |
| Flamingo West | Las Vegas | NV | — | 1,730 | 5,266 | — | 2,498 | 1,730 | 7,764 | 9,494 | (6,803) | 1994 |
| Las Vegas | Las Vegas | NV | — | 1,049 | 2,473 | 14 | 3,221 | 1,063 | 5,694 | 6,757 | (2,435) | 2004 |
| Villa Borega | Las Vegas | NV | — | 2,896 | 8,774 | — | 2,464 | 2,896 | 11,238 | 14,134 | (9,120) | 1997 |
| Rondout Valley | Accord | NY | — | 1,115 | 3,240 | — | 5,540 | 1,115 | 8,780 | 9,895 | (2,935) | 2006 |
| Alpine Lake RV Resort | Corinth | NY | — | 4,783 | 14,125 | 153 | 4,761 | 4,936 | 18,886 | 23,822 | (10,678) | 2005 |
| Lake George Escape | Lake George | NY | — | 3,562 | 10,708 | — | 13,765 | 3,562 | 24,473 | 28,035 | (10,526) | 2005 |
| The Woodlands | Lockport | NY | (39,353) | 12,183 | 39,687 | 6 | 10,984 | 12,189 | 50,671 | 62,860 | (20,664) | 2011 |
| Greenwood Village | Manorville | NY | — | 3,667 | 9,414 | 484 | 8,475 | 4,151 | 17,889 | 22,040 | (12,791) | 1998 |
| Brennan Beach | Pulaski | NY | — | 7,325 | 21,141 | — | 11,306 | 7,325 | 32,447 | 39,772 | (17,218) | 2005 |
| Lake George Schroon Valley | Warrensburg | NY | — | 540 | 1,626 | — | 602 | 540 | 2,228 | 2,768 | (1,182) | 2008 |
| Kenisee Lake | Jefferson | OH | — | 295 | 696 | 4 | 697 | 299 | 1,393 | 1,692 | (764) | 2004 |
| Bay Point Marina | Marblehead | OH | — | 8,575 | 17,037 | — | 2,486 | 8,575 | 19,523 | 28,098 | (3,420) | 2021 |
| Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition | ||||||||||||
| Wilmington | Wilmington | OH | — | 235 | 555 | 3 | 1,529 | 238 | 2,084 | 2,322 | (817) | 2004 |
| Bend | Bend | OR | — | 733 | 1,729 | 10 | 6,717 | 743 | 8,446 | 9,189 | (2,379) | 2004 |
| Shadowbrook | Clackamas | OR | — | 1,197 | 3,693 | — | 2,113 | 1,197 | 5,806 | 7,003 | (3,982) | 1997 |
| Pacific City | Cloverdale | OR | — | 1,076 | 2,539 | 15 | 9,553 | 1,091 | 12,092 | 13,183 | (3,379) | 2004 |
| Falcon Wood Village | Eugene | OR | (14,136) | 1,112 | 3,426 | — | 2,156 | 1,112 | 5,582 | 6,694 | (3,735) | 1997 |
| Portland Fairview | Fairview | OR | (19,091) | 7,330 | 10,278 | — | 1,591 | 7,330 | 11,869 | 19,199 | (5,345) | 2016 |
| Quail Hollow | Fairview | OR | — | — | 3,249 | — | 1,263 | — | 4,512 | 4,512 | (3,566) | 1997 |
| South Jetty | Florence | OR | — | 678 | 1,598 | 9 | 3,504 | 687 | 5,102 | 5,789 | (1,953) | 2004 |
| Seaside | Seaside | OR | — | 891 | 2,101 | 12 | 2,699 | 903 | 4,800 | 5,703 | (2,255) | 2004 |
| Whalers Rest | South Beach | OR | — | 754 | 1,777 | 10 | 2,420 | 764 | 4,197 | 4,961 | (1,917) | 2004 |
| Hope Valley | Turner | OR | — | 7,373 | 14,517 | — | 1,041 | 7,373 | 15,558 | 22,931 | (2,923) | 2021 |
| Mt. Hood Village | Welches | OR | — | 1,817 | 5,733 | — | 15,635 | 1,817 | 21,368 | 23,185 | (7,409) | 2002 |
| Greenbriar Village | Bath | PA | — | 8,359 | 16,941 | — | 1,791 | 8,359 | 18,732 | 27,091 | (8,331) | 2011 |
| Sun Valley | Bowmansville | PA | — | 866 | 2,601 | — | 2,450 | 866 | 5,051 | 5,917 | (1,939) | 2009 |
| Green Acres | Breinigsville | PA | (33,001) | 2,680 | 7,479 | — | 7,962 | 2,680 | 15,441 | 18,121 | (11,430) | 1988 |
| Gettysburg Farm | Dover | PA | — | 111 | 350 | — | 1,464 | 111 | 1,814 | 1,925 | (676) | 2006 |
| Timothy Lake North | East Stroudsburg | PA | — | 296 | 933 | — | 1,114 | 296 | 2,047 | 2,343 | (955) | 2006 |
| Timothy Lake South | East Stroudsburg | PA | — | 206 | 649 | — | 571 | 206 | 1,220 | 1,426 | (591) | 2006 |
| Drummer Boy | Gettysburg | PA | — | 1,884 | 20,342 | — | 1,527 | 1,884 | 21,869 | 23,753 | (7,279) | 2019 |
| Round Top | Gettysburg | PA | — | 1,214 | 11,355 | — | 1,358 | 1,214 | 12,713 | 13,927 | (6,122) | 2019 |
| Circle M | Lancaster | PA | — | 330 | 1,041 | — | 4,651 | 330 | 5,692 | 6,022 | (1,774) | 2006 |
| Hershey | Lebanon | PA | — | 1,284 | 3,028 | 17 | 3,073 | 1,301 | 6,101 | 7,402 | (3,287) | 2004 |
| Robin Hill | Lenhartsville | PA | — | 1,263 | 3,786 | — | 1,125 | 1,263 | 4,911 | 6,174 | (2,379) | 2009 |
| PA Dutch County | Manheim | PA | — | 88 | 278 | — | 1,369 | 88 | 1,647 | 1,735 | (454) | 2006 |
| Spring Gulch | New Holland | PA | — | 1,593 | 4,795 | — | 1,855 | 1,593 | 6,650 | 8,243 | (4,060) | 2004 |
| Lil Wolf | Orefield | PA | — | 5,627 | 13,593 | — | 4,891 | 5,627 | 18,484 | 24,111 | (7,474) | 2011 |
| Scotrun | Scotrun | PA | — | 153 | 483 | — | 1,811 | 153 | 2,294 | 2,447 | (673) | 2006 |
| Appalachian RV | Shartlesville | PA | — | 1,666 | 5,044 | — | 1,274 | 1,666 | 6,318 | 7,984 | (3,600) | 2006 |
| Mountain View - PA | Walnutport | PA | — | 3,207 | 7,182 | — | 1,593 | 3,207 | 8,775 | 11,982 | (3,722) | 2011 |
| Timber Creek | Westerly | RI | — | 12,618 | 8,489 | — | 2,307 | 12,618 | 10,796 | 23,414 | (6,525) | 2018 |
| Carolina Landing | Fair Play | SC | — | 457 | 1,078 | 6 | 3,369 | 463 | 4,447 | 4,910 | (1,265) | 2004 |
| Inlet Oaks Village | Murrells Inlet | SC | — | 1,546 | 4,642 | — | 682 | 1,546 | 5,324 | 6,870 | (3,085) | 2006 |
| Carolina Shores RV | Myrtle Beach | SC | — | 82,318 | 35,628 | — | 2,426 | 82,318 | 38,054 | 120,372 | (10,244) | 2021 |
| Rivers Edge Marina | North Charleston | SC | — | 20,305 | 6,405 | — | 231 | 20,305 | 6,636 | 26,941 | (1,356) | 2021 |
| The Oaks | Yemassee | SC | — | 267 | 810 | — | 498 | 267 | 1,308 | 1,575 | (666) | 2006 |
| Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition | ||||||||||||
| Natchez Trace | Hohenwald | TN | — | 533 | 1,257 | 7 | 4,468 | 540 | 5,725 | 6,265 | (1,861) | 2004 |
| Cherokee Landing | Saulsbury | TN | — | 118 | 279 | 2 | 360 | 120 | 639 | 759 | (332) | 2004 |
| Alamo Palms | Alamo | TX | (3,426) | 1,562 | 7,924 | — | 1,851 | 1,562 | 9,775 | 11,337 | (4,003) | 2012 |
| Bay Landing | Bridgeport | TX | — | 438 | 1,033 | 6 | 3,717 | 444 | 4,750 | 5,194 | (1,577) | 2004 |
| Colorado River | Columbus | TX | — | 466 | 1,099 | 6 | 7,127 | 472 | 8,226 | 8,698 | (1,833) | 2004 |
| Victoria Palms | Donna | TX | (6,130) | 2,849 | 12,305 | — | 8,604 | 2,849 | 20,909 | 23,758 | (7,771) | 2012 |
| Lake Texoma | Gordonville | TX | — | 488 | 1,151 | 6 | 11,579 | 494 | 12,730 | 13,224 | (2,864) | 2004 |
| Lakewood | Harlingen | TX | — | 325 | 979 | — | 1,416 | 325 | 2,395 | 2,720 | (1,051) | 2004 |
| Paradise Park | Harlingen | TX | — | 1,568 | 4,705 | — | 3,225 | 1,568 | 7,930 | 9,498 | (4,126) | 2004 |
| Sunshine RV Resort | Harlingen | TX | — | 1,494 | 4,484 | — | 3,541 | 1,494 | 8,025 | 9,519 | (4,269) | 2004 |
| Tropic Winds | Harlingen | TX | — | 1,221 | 3,809 | — | 1,846 | 1,221 | 5,655 | 6,876 | (3,488) | 2002 |
| Medina Lake | Lakehills | TX | — | 936 | 2,208 | 13 | 3,700 | 949 | 5,908 | 6,857 | (2,654) | 2004 |
| Paradise South | Mercedes | TX | — | 448 | 1,345 | — | 1,876 | 448 | 3,221 | 3,669 | (1,380) | 2004 |
| Lake Conroe KOA | Montgomery | TX | — | 2,699 | 8,430 | (3) | 797 | 2,696 | 9,227 | 11,923 | (1,418) | 2021 |
| Lake Tawakoni | Point | TX | — | 35 | 2,320 | — | 2,370 | 35 | 4,690 | 4,725 | (2,208) | 2004 |
| Fun N Sun RV | San Benito | TX | — | 2,533 | 5,560 | 412 | 9,140 | 2,945 | 14,700 | 17,645 | (10,469) | 1998 |
| Country Sunshine | Weslaco | TX | — | 627 | 1,881 | — | 2,282 | 627 | 4,163 | 4,790 | (2,178) | 2004 |
| Leisure World | Weslaco | TX | — | 957 | 2,575 | — | 1,160 | 957 | 3,735 | 4,692 | (1,917) | 2020 |
| Southern Comfort | Weslaco | TX | (3,560) | 1,108 | 3,323 | — | 1,364 | 1,108 | 4,687 | 5,795 | (2,792) | 2004 |
| Trails End RV | Weslaco | TX | — | 1,115 | 4,086 | — | 954 | 1,115 | 5,040 | 6,155 | (2,617) | 2020 |
| Lake Whitney | Whitney | TX | — | 679 | 1,602 | 10 | 3,031 | 689 | 4,633 | 5,322 | (2,009) | 2004 |
| Lake Conroe | Willis | TX | — | 1,363 | 3,214 | 18 | 24,317 | 1,381 | 27,531 | 28,912 | (7,544) | 2004 |
| Westwood Village | Farr West | UT | — | 1,346 | 4,179 | — | 3,351 | 1,346 | 7,530 | 8,876 | (5,552) | 1997 |
| St George | Hurricane | UT | — | 64 | 264 | 2 | 1,805 | 66 | 2,069 | 2,135 | (568) | 2010 |
| All Seasons | Salt Lake City | UT | — | 510 | 1,623 | — | 1,197 | 510 | 2,820 | 3,330 | (1,988) | 1997 |
| Meadows of Chantilly | Chantilly | VA | (34,947) | 5,430 | 16,440 | — | 9,548 | 5,430 | 25,988 | 31,418 | (21,887) | 1994 |
| Harbor View | Colonial Beach | VA | — | 64 | 202 | — | 1,223 | 64 | 1,425 | 1,489 | (575) | 2006 |
| Lynchburg | Gladys | VA | — | 266 | 627 | 3 | 1,205 | 269 | 1,832 | 2,101 | (774) | 2004 |
| Chesapeake Bay | Gloucester | VA | — | 1,230 | 2,900 | 16 | 9,109 | 1,246 | 12,009 | 13,255 | (3,924) | 2004 |
| Bayport Development | Jamaica | VA | — | 4,942 | — | 3,279 | 3,549 | 8,221 | 3,549 | 11,770 | (293) | 2020 |
| Virginia Landing | Quinby | VA | — | 602 | 1,419 | 8 | 645 | 610 | 2,064 | 2,674 | (1,247) | 2004 |
| Grey's Point Camp | Topping | VA | (18,111) | 33,492 | 17,104 | — | 5,684 | 33,492 | 22,788 | 56,280 | (9,712) | 2017 |
| Bethpage Camp Resort | Urbanna | VA | (30,226) | 45,415 | 38,149 | — | 27,762 | 45,415 | 65,911 | 111,326 | (19,245) | 2017 |
| Williamsburg | Williamsburg | VA | — | 111 | 350 | — | 1,885 | 111 | 2,235 | 2,346 | (635) | 2006 |
| Regency Lakes | Winchester | VA | (45,534) | 9,757 | 19,055 | — | 2,731 | 9,757 | 21,786 | 31,543 | (9,938) | 2011 |
| Initial Cost to ELS · Costs CapitalizedSubsequent toAcquisition (Improvements) · Gross Amount Carried at 12/31/24 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Real Estate (1) · Location · Encumbrances · Land · Depreciable Property · Land · Depreciable Property · Land · Depreciable Property · Total (3) · AccumulatedDepreciation · Date ofAcquisition | ||||||||||||||||||||
| Birch Bay | Blaine | WA | — | 502 | 1,185 | 7 | 1,481 | 509 | 2,666 | 3,175 | (1,206) | 2004 | ||||||||
| Mount Vernon | Bow | WA | — | 621 | 1,464 | 8 | 3,645 | 629 | 5,109 | 5,738 | (2,120) | 2004 | ||||||||
| Chehalis | Chehalis | WA | — | 590 | 1,392 | 8 | 5,062 | 598 | 6,454 | 7,052 | (2,198) | 2004 | ||||||||
| Grandy Creek | Concrete | WA | — | 475 | 1,425 | — | 1,715 | 475 | 3,140 | 3,615 | (1,228) | 2008 | ||||||||
| Tall Chief | Fall City | WA | — | 314 | 946 | — | 2,319 | 314 | 3,265 | 3,579 | (1,085) | 2010 | ||||||||
| Kloshe Illahee | Federal Way | WA | (15,862) | 2,408 | 7,286 | — | 3,128 | 2,408 | 10,414 | 12,822 | (7,389) | 1997 | ||||||||
| La Conner | La Conner | WA | — | — | 2,016 | — | 3,501 | — | 5,517 | 5,517 | (2,891) | 2004 | ||||||||
| Leavenworth | Leavenworth | WA | — | 786 | 1,853 | 10 | 3,440 | 796 | 5,293 | 6,089 | (2,067) | 2004 | ||||||||
| Thunderbird Resort | Monroe | WA | — | 500 | 1,178 | 6 | 3,416 | 506 | 4,594 | 5,100 | (1,315) | 2004 | ||||||||
| Little Diamond | Newport | WA | — | 353 | 834 | 5 | 1,547 | 358 | 2,381 | 2,739 | (1,210) | 2004 | ||||||||
| Oceana | Oceana City | WA | — | 283 | 668 | 4 | 945 | 287 | 1,613 | 1,900 | (704) | 2004 | ||||||||
| Crescent Bar | Quincy | WA | — | 314 | 741 | 4 | 1,428 | 318 | 2,169 | 2,487 | (943) | 2004 | ||||||||
| Long Beach | Seaview | WA | — | 321 | 758 | 5 | 2,778 | 326 | 3,536 | 3,862 | (950) | 2004 | ||||||||
| Paradise RV | Silver Creek | WA | — | 466 | 1,099 | 6 | 5,053 | 472 | 6,152 | 6,624 | (1,550) | 2004 | ||||||||
| Rainbow Lake Manor | Bristol | WI | — | 4,474 | 16,594 | — | 5,192 | 4,474 | 21,786 | 26,260 | (7,617) | 2013 | ||||||||
| Fremont Jellystone Park Campground | Fremont | WI | — | 1,437 | 4,296 | — | 1,974 | 1,437 | 6,270 | 7,707 | (3,747) | 2004 | ||||||||
| Yukon Trails | Lyndon Station | WI | — | 556 | 1,629 | — | 1,141 | 556 | 2,770 | 3,326 | (1,397) | 2004 | ||||||||
| Blackhawk Camping Resort | Milton | WI | — | 1,789 | 7,613 | — | 3,778 | 1,789 | 11,391 | 13,180 | (3,638) | 2014 | ||||||||
| Lakeland | Milton | WI | — | 3,159 | 13,830 | — | 2,777 | 3,159 | 16,607 | 19,766 | (5,856) | 2014 | ||||||||
| Westwood Estates | Pleasant Prairie | WI | (19,702) | 5,382 | 19,732 | — | 3,148 | 5,382 | 22,880 | 28,262 | (8,793) | 2013 | ||||||||
| Plymouth Rock | Plymouth | WI | — | 2,293 | 6,879 | — | 2,449 | 2,293 | 9,328 | 11,621 | (4,401) | 2009 | ||||||||
| Tranquil Timbers | Sturgeon Bay | WI | — | 714 | 2,152 | — | 1,291 | 714 | 3,443 | 4,157 | (1,795) | 2006 | ||||||||
| Lake of the Woods RV | Wautoma | WI | — | 1,333 | 2,238 | — | 566 | 1,333 | 2,804 | 4,137 | (2,029) | 2019 | ||||||||
| Neshonoc Lakeside | West Salem | WI | — | 1,106 | 4,861 | (1) | 889 | 1,105 | 5,750 | 6,855 | (2,176) | 2013 | ||||||||
| Arrowhead | Wisconsin Dells | WI | — | 522 | 1,616 | 1 | 1,362 | 523 | 2,978 | 3,501 | (1,459) | 2006 | ||||||||
| Subtotal of Properties Held for Long Term | (2,928,292) | 1,970,254 | 3,368,825 | 115,382 | 2,047,335 | 2,085,636 | 5,416,160 | 7,501,796 | (2,517,039) | |||||||||||
| Realty Systems, Inc. | — | — | — | — | 337,479 | — | 337,479 | 337,479 | (78,430) | 2002 | ||||||||||
| Management business and other | — | 3,447 | 578 | (401) | 72,791 | 3,046 | 73,369 | 76,415 | (44,069) | |||||||||||
| $(2,928,292) | $1,973,701 | $3,369,403 | $114,981 | $2,457,605 | $2,088,682 | $5,827,008 | $7,915,690 | $(2,639,538) | ||||||||||||
(1)The schedule excludes Properties in which we have a non-controlling joint venture interest and account for using the equity method of accounting.
(2)All Properties were acquired, except for The Crossing at Voyager and Country Place, which were constructed.
(3)Aggregate cost for federal income tax purposes is approximately $5.2 billion.
The following table presents the changes in gross investment in real estate:
| (amounts in thousands) | 2024 | 2023 | 2022 |
|---|---|---|---|
| Balance, beginning of year | $7,706,291 | $7,369,561 | $6,989,064 |
| Acquisitions | 1,334 | 10,057 | 141,588 |
| Improvements | 237,215 | 311,287 | 249,277 |
| Manufactured homes, net | (26,685) | 17,578 | 14,539 |
| Dispositions and other | (2,465) | (2,192) | (24,907) |
| Balance, end of year | $7,915,690 | $7,706,291 | $7,369,561 |
The following table presents the changes in accumulated depreciation related to investment in real estate:
| (amounts in thousands) | 2024 | 2023 | 2022 |
|---|---|---|---|
| Balance, beginning of year | $2,448,876 | $2,258,540 | $2,103,774 |
| Depreciation and amortization | 204,936 | 200,743 | 202,566 |
| Dispositions and other | (14,274) | (10,407) | (47,800) |
| Balance, end of year | $2,639,538 | $2,448,876 | $2,258,540 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.