MERIT MEDICAL SYSTEMS INC
For the period ended Sep 30, 2025. Filed Oct 30, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Oct 30, 2025
MMSI$87.81-0.7%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Cash Flows
| | | | | | | |
|---|---|---|---|---|---|---|
| · · Nine Months Ended | ||||||
| · · September 30, | ||||||
| · 2025 · 2024 | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: · · · | ||||||
| Net income | | $90,483 | | $92,410 | ||
| Adjustments to reconcile net income to net cash provided by operating activities: | | | ||||
| Depreciation and amortization | | 91,629 | | 74,093 | ||
| Gain on disposition of business | | (249) | | — | ||
| Loss on sale or abandonment of property and equipment | | 546 | | 215 | ||
| Write-off of certain intangible assets and other long-term assets | | 152 | | 401 | ||
| Amortization of right-of-use operating lease assets | | | 8,693 | | | 9,043 |
| Fair value adjustments related to contingent consideration liabilities | | | 1,198 | | | 292 |
| Amortization of deferred credits | | (77) | | (77) | ||
| Amortization and write-off of long-term debt issuance costs | | 4,242 | | 4,431 | ||
| Stock-based compensation expense | | 33,563 | | 18,958 | ||
| Changes in operating assets and liabilities, net of acquisitions: | | | | | ||
| Trade receivables | | (13,656) | | (9,540) | ||
| Other receivables | | 2,116 | | (4,670) | ||
| Inventories | | (15,073) | | (2,844) | ||
| Prepaid expenses and other current assets | | (3,038) | | (5,871) | ||
| Income tax refund receivables | | (140) | | (7,530) | ||
| Other assets | | (1,829) | | (3,860) | ||
| Trade payables | | 3,428 | | (6,489) | ||
| Accrued expenses | | 4,849 | | (614) | ||
| Income taxes payable | | 3,485 | | (2,246) | ||
| Deferred compensation payable | | (2,114) | | 2,051 | ||
| Operating lease liabilities | | | (8,578) | | | (9,056) |
| Other long-term obligations | | (769) | | 2,958 | ||
| Total adjustments | | 108,378 | | 59,645 | ||
| Net cash, cash equivalents, and restricted cash provided by operating activities | | 198,861 | | 152,055 | ||
| | | | | | | |
| CASH FLOWS FROM INVESTING ACTIVITIES: | | | ||||
| Capital expenditures for: | | | ||||
| Property and equipment | | (57,252) | | (31,668) | ||
| Intangible assets | | (2,327) | | (2,138) | ||
| Proceeds from the sale of property and equipment | | 49 | | 5 | ||
| Proceeds from disposition of business | | | 249 | | | — |
| Cash paid for notes receivable and other investments | | (14,936) | | (10,223) | ||
| Cash paid in acquisitions, net of cash acquired | | (122,834) | | (110,182) | ||
| Net cash, cash equivalents, and restricted cash used in investing activities | | $(197,051) | | $(154,206) | ||
| | |
|---|---|
| See condensed notes to consolidated financial statements. | (continued) |
CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | | |
|---|---|---|---|---|---|---|
| | Nine Months Ended | |||||
| · · September 30, | ||||||
| · · 2025 · · 2024 | ||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: · · · | ||||||
| Proceeds from issuance of common stock | | $22,179 | | $15,424 | ||
| Payments on long-term debt | | | — | | | (76,063) |
| Contingent payments related to acquisitions | | (2,645) | | (209) | ||
| Payment of taxes related to an exchange of common stock | | (8,597) | | (1,592) | ||
| Net cash, cash equivalents, and restricted cash provided by (used in) financing activities | | 10,937 | | (62,440) | ||
| Effect of exchange rates on cash, cash equivalents, and restricted cash | | 3,047 | | 724 | ||
| Net increase (decrease) in cash, cash equivalents and restricted cash | | 15,794 | | (63,867) | ||
| | | | | | | |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH: | | | ||||
| Beginning of period | | | 378,767 | | | 589,144 |
| End of period | | $394,561 | | $525,277 | ||
| | | | | | | |
| RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS: | | | | | | |
| Cash and cash equivalents | | | 392,457 | | | 523,128 |
| Restricted cash reported in prepaid expenses and other current assets | | | 2,104 | | | 2,149 |
| Total cash, cash equivalents and restricted cash | | $394,561 | | $525,277 | ||
| | | | | | | |
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | | | ||||
| Cash paid during the period for: | | | ||||
| Interest (net of capitalized interest of $934 and $712, respectively) | | $25,890 | | $20,977 | ||
| Income taxes | | | 23,323 | | | 33,054 |
| | | | | | | |
| SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES | | | ||||
| Property and equipment purchases in accounts payable | | $5,022 | | $8,907 | ||
| Acquisition purchases in accrued expenses and other long-term obligations | | | 4,772 | | | 4,894 |
| Merit common stock surrendered (118 and 0 shares, respectively) in exchange for exercise of stock options | | | 10,863 | | | — |
| Right-of-use operating lease assets obtained in exchange for operating lease liabilities | | | 30,757 | | | 9,191 |
| | |
|---|---|
| See condensed notes to consolidated financial statements. | (concluded) |
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.