EDISON INTERNATIONAL
For the period ended Dec 31, 2025. Filed Feb 18, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Feb 18, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Historical Cash Flows
SCE
| Years ended December 31, · Change | |||
|---|---|---|---|
| (in millions) | 2025 | 2024 | 2025 vs. 2024 |
| Net cash provided by operating activities | $6,152 | $5,383 | $769 |
| Net cash provided by financing activities | 269 | 314 | (45) |
| Net cash used in investing activities | (6,329) | (5,530) | (799) |
| Net increase in cash, cash equivalents and restricted cash | $92 | $167 | $(75) |
Net Cash Provided by Operating Activities
The following table summarizes major categories of net cash provided by operating activities as provided in more detail in SCE's consolidated statements of cash flows for 2025 and 2024:
| Years ended December 31, · Change | |||
|---|---|---|---|
| (in millions) | 2025 | 2024 | 2025 vs. 2024 |
| Net income | $5,033 | $1,794 | |
| Non-cash items | 4,707 | 3,013 | |
| Subtotal | 9,740 | 4,807 | $4,933 |
| Contributions to Wildfire Fund | (95) | (95) | — |
| Changes in working capital | 424 | (221) | 645 |
| Regulatory assets and liabilities | (3,445) | 1,219 | (4,664) |
| Wildfire related claims, net of insurance recoveries | (607) | (319) | (288) |
| Other noncurrent assets and liabilities1 | 135 | (8) | 143 |
| Net cash provided by operating activities | $6,152 | $5,383 | $769 |
1 Includes nuclear decommissioning trusts. See "Nuclear Decommissioning Activities" below for further information. The amount in 2025 includes $236 million in cash proceeds primarily from the monetization of investment tax credits related to utility owned storage projects, which SCE expects to flow through to customers. The amount in 2024 also includes cash received from customers to fund certain construction projects and cash received for a state incentive program to pass through to customers.
Net cash provided by operating activities increased by $769 million in 2025 compared to 2024. The increase was primarily due to $645 million from changes in working capital and the investment tax credit proceeds of $236 million mentioned above in the change of other noncurrent assets and liabilities.
The net inflows (outflows) in cash resulting from working capital were $424 million and $(221) million in 2025 and 2024, respectively. Net cash inflows for 2025 were primarily due to cash collected from the sale of renewable energy credits under a CPUC-established program during 2025 and a decrease in accounts receivable primarily resulted from improved collection. The net cash outflow in 2024 was mainly due to increases in unbilled revenue and power procurement related receivables.
Net cash (used in)/provided by regulatory assets and liabilities, including changes in net over or undercollections recorded in balancing accounts, was $(3,445) million and $1,219 million in 2025 and 2024, respectively. Net decrease in regulatory assets and liabilities of $4.7 billion is primarily due to cost recoveries authorized under the TKM and Woolsey Settlement Agreements, as well as higher revenue from the 2025 GRC final decision, which is mostly offset with the increase in net income after adjustment for non-cash items. In addition, the remaining change in regulatory assets and liabilities is mainly due to a decrease in the recovery of prior year undercollections in 2025 compared to 2024. This decrease is driven by undercollections caused by higher gas prices in 2023, which were collected in 2024.
Net Cash Provided by Financing Activities
The following table summarizes cash provided by financing activities for 2025 and 2024. Issuances of debt are discussed in "Notes to Consolidated Financial Statements—Note 5. Debt and Credit Agreements."
| Years ended December 31, · Change | |||
|---|---|---|---|
| (in millions) | 2025 | 2024 | 2025 vs. 2024 |
| Long-term debt issued, net of discount and issuance costs | $4,593 | $4,214 | $379 |
| Long-term debt repaid | (1,252) | (2,201) | 949 |
| Short-term debt borrowed | 410 | — | 410 |
| Short-term debt repaid | (129) | (386) | 257 |
| Commercial paper financing, net | (504) | 94 | (598) |
| Preference stock issued, net of issuance cost | — | 345 | (345) |
| Preference stock redeemed | (504) | (628) | 124 |
| Capital contributions from Edison International Parent | — | 500 | (500) |
| Payment of common stock dividends to Edison International Parent | (2,220) | (1,440) | (780) |
| Payment of preference stock dividends | (136) | (168) | 32 |
| Other | 11 | (16) | 27 |
| Net cash provided by financing activities | $269 | $314 | $(45) |
Net Cash Used in Investing Activities
Cash flows used in investing activities are primarily due to capital expenditures and funding of nuclear decommissioning trusts. Cash used in capital expenditures were $6.5 billion and $5.7 billion for 2025 and 2024, respectively, primarily related to transmission, distribution and generation investments. SCE had a net redemption of nuclear decommissioning trust investments of $121 million in both 2025 and 2024. See "Nuclear Decommissioning Activities" below for further discussion.
Nuclear Decommissioning Activities
SCE's consolidated statements of cash flows include nuclear decommissioning activities, which are reflected in the following line items:
| Years ended December 31, · Change | |||
|---|---|---|---|
| (in millions) | 2025 | 2024 | 2025 vs. 2024 |
| Net cash used in operating activities: | |||
| Net earnings from nuclear decommissioning trust investments | $53 | $40 | $13 |
| SCE's decommissioning costs | (166) | (222) | 56 |
| (113) | (182) | 69 | |
| Net cash provided by investing activities: | |||
| Proceeds from sale of investments | 6,219 | 5,019 | 1,200 |
| Purchases of investments | (6,098) | (4,898) | (1,200) |
| 121 | 121 | — | |
| Net cash inflow (outflow) | $8 | $(61) | $69 |
Net cash used in operating activities relates to interest and dividends less administrative expenses, taxes and SCE's decommissioning costs. Investing activities represent the purchase and sale of investments within the nuclear decommissioning trusts, including the reinvestment of earnings from nuclear decommissioning trust investments.
Funds for decommissioning costs are requested from the nuclear decommissioning trusts one month in advance. Decommissioning disbursements are funded from sales of investments of the nuclear decommissioning trusts. The net cash impact reflects timing of decommissioning payments ($166 million and $222 million in 2025 and 2024, respectively) and reimbursements to SCE from the nuclear decommissioning trust ($176 million and $214 million in 2025 and 2024, respectively). The net cash outflow in 2024 also primarily includes $19 million of tax benefits received and a $30 million disallowance under the 2021 NDCTP (For further details, see "—Decommissioning of San Onofre), both contributed by SCE to the decommissioning trust.
The table below sets forth condensed historical cash flow from operations for Edison International Parent and Other, including intercompany eliminations.
| Years ended December 31, · Change | |||
|---|---|---|---|
| (in millions) | 2025 | 2024 | 2025 vs. 2024 |
| Net cash used in operating activities | $(352) | $(369) | $17 |
| Net cash provided by financing activities | 302 | 360 | (58) |
| Net cash used in investing activities | (6) | (6) | — |
| Net decrease in cash, cash equivalents and restricted cash | $(56) | $(15) | $(41) |
Net Cash Used in Operating Activities
Net cash used in operating activities decreased by $17 million in 2025 compared to 2024. This is primarily due to $77 million intercompany tax settlement from SCE, partially offset by $50 million wildfire-related claims and related legal expenses paid by EIS to SCE (for further information, see "Notes to Consolidated Financial Statements—Note 12. Commitments and Contingencies—Contingencies—Southern California Wildfires and Mudslides"), and $10 million higher interest and operating costs.
Net Cash Provided by Financing Activities
Net cash provided by financing activities was as follows:
| Years ended December 31, · Change | |||
|---|---|---|---|
| (in millions) | 2025 | 2024 | 2025 vs. 2024 |
| Dividends paid to Edison International common shareholders | $(1,274) | $(1,198) | $(76) |
| Dividends paid to Edison International preferred shareholders | (104) | (88) | (16) |
| Dividends received from SCE | 2,220 | 1,440 | 780 |
| Capital contributions to SCE | — | (500) | 500 |
| Receipt from stock option exercises | 22 | 206 | (184) |
| Long-term debt issuance, net of discount and issuance costs | 540 | 1,042 | (502) |
| Long-term debt repayments | (800) | (500) | (300) |
| Issuance of short-term debt | 850 | — | 850 |
| Repayments of short-term debt | (101) | (15) | (86) |
| Common stock repurchased | (32) | (200) | 168 |
| Preferred stock repurchased | (1,160) | (28) | (1,132) |
| Commercial paper financing, net | 158 | 214 | (56) |
| Other | (17) | (13) | (4) |
| Net cash provided by financing activities | $302 | $360 | $(58) |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.