Skip to main content

INDEPENDENT BANK CORP

For the period ended Dec 31, 2025. Filed Feb 27, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 27, 2026

INDB$84.10-0.4%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits
Contents

Table - Volume Rate Analysis

The following table presents certain information on a fully-tax equivalent basis regarding changes in the Company’s interest income and interest expense for the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes attributable to (1) changes in rate (change in rate multiplied by prior year volume), (2) changes in volume (change in volume multiplied by prior year rate) and (3) changes in volume/rate (change in rate multiplied by change in volume) which is allocated to the change due to rate column:

Table 20 - Volume Rate Analysis

Years Ended December 31
2025 Compared To 2024 · 2024 Compared To 2023 · 2023 Compared To 2022
ChangeDue toRate · ChangeDue toVolume · TotalChange · ChangeDue toRate · ChangeDue toVolume · TotalChange · ChangeDue toRate · ChangeDue toVolume · TotalChange
(Dollars in thousands)
Income on interest-earning assets
Interest-earning deposits, federal funds sold and short term investments$(1,968)$16,065$14,097$210$273$483$3,788$(12,987)$(9,199)
Securities
Taxable securities17,5444,63222,1761,469(4,713)(3,244)8,6261,3569,982
Non-taxable securities (1)(17)445428——————
Total securities22,604(3,244)9,982
Loans held for sale(49)133842150152272(54)18
Loans
Commercial and industrial1,25146,51547,7665,789(1,764)4,02544,7307,55252,282
Commercial real estate10,51936,32346,84226,07213,82939,90139,67525639,931
Commercial construction(4,959)22,80517,8466,322(14,307)(7,985)16,958(8,322)8,636
Total commercial112,45435,941100,849
Residential real estate7,51411,14418,6589,9918,59618,58711,37913,38824,767
Home equity(4,808)6,8542,0463,4191,4264,84525,3091,34126,650
Total consumer real estate20,70423,43251,417
Total other consumer(384)41430(86)198112356(52)304
Loans (1)133,18859,485152,570
Total$169,973$57,246$153,371
Expense of interest-bearing liabilities
Deposits
Savings and interest checking accounts$(7,492)$7,918$426$25,777$(2,516)$23,261$35,640$(906)$34,734
Money market1,10925,66126,77019,748(1,380)18,36841,513(1,566)39,947
Time certificates of deposits(19,356)19,59423835,17025,41060,58043,9571,46345,420
Total interest-bearing deposits27,434102,209120,101
Borrowings
Federal Home Loan Bank borrowings(3,310)(18,020)(21,330)(1,390)2,8141,42422,45514,85637,311
Line of credit116—116——————
Long-term borrowings———————(31)(31)
Junior subordinated debentures(639)—(639)147—1472,234—2,234
Subordinated debt5,85011,11416,9648(1,970)(1,962)(5)5—
Total borrowings(4,889)(391)39,514
Total$22,545$101,818$159,615
Change in net interest income$147,428$(44,572)$(6,244)

(1)The table above reflects income determined on a fully tax equivalent basis. See footnote to Table 19 above for the related adjustments.

Provision For Credit Losses The provision for credit losses represents the charge to expense that is required to maintain an adequate level of allowance for credit losses. The Company recorded a provision for credit losses of $65.5 million, $36.3 million and $23.3 million for the years ended December 31, 2025, 2024, and 2023, respectively. The increase in the current period includes $34.5 million related to non-PCD loans acquired from Enterprise. The increases between 2024 and 2023 are attributable to idiosyncratic events within the commercial portfolios.

The Company’s allowance for credit losses, as a percentage of total loans, was 1.03%, 1.17% and 1.00% at December 31, 2025, 2024 and 2023, respectively. The decrease from the prior periods is due to charge-offs taken on loans that were specifically reserved for at those periods. See Note 4, “Loans, Allowance for Credit Losses and Credit Quality” within the Notes to Consolidated Financial Statements included in Item 8 of this Report, for further details surrounding the primary drivers of the provision for credit losses during the period.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.