Skip to main content

HORIZON BANCORP INC /IN/

For the period ended Oct 22, 2025. Filed Oct 22, 2025.

View on SEC.gov

About this filing

A notice of a major event between regular reports, such as results, a deal or a change of executives. It is often the first formal record of the news.

Oct 22, 2025 · Filed Oct 22, 2025

HBNC$20.81-0.2%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits

EX-99.1 · Forward Looking Statements

Forward Looking Statements

This press release may contain forward–looking statements regarding the financial performance, business prospects, growth and operating strategies of Horizon Bancorp, Inc. and its affiliates (collectively, “Horizon”). For these statements, Horizon claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Statements in this press release should be considered in conjunction with the other information available about Horizon, including the information in the filings we make with the Securities and Exchange Commission (the “SEC”). Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. We have tried, wherever possible, to identify such statements by using words such as “anticipate,” “estimate,” “project,” “intend,” “plan,” “believe,” “will” and similar expressions in connection with any discussion of future operating or financial performance.

Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include: effects on Horizon’s business resulting from new U.S. domestic or foreign governmental trade measures, including but not limited to tariffs, import and export controls, foreign exchange intervention accomplished to offset the effects of trade policy or in response to currency volatility, and other restrictions on free trade; uncertain conditions within the domestic and international macroeconomic environment, including trade policy, monetary and fiscal policy, and conditions in the investment, credit, interest rate, and derivatives markets, and their impact on Horizon and its customers; current financial conditions within the banking industry; changes in the level and volatility of interest rates, changes in spreads on earning assets and changes in interest bearing liabilities; increased interest rate sensitivity; the aggregate effects of elevated inflation levels in recent years; loss of key Horizon personnel; increases in disintermediation; potential loss of fee income, including interchange fees, as new and emerging alternative payment platforms take a greater market share of the payment systems; estimates of fair value of certain of Horizon’s assets and liabilities; changes in prepayment speeds, loan originations, credit losses, market values, collateral securing loans and other assets; changes in sources of liquidity; legislative and regulatory actions and reforms; changes in accounting policies or procedures as may be adopted and required by regulatory agencies; litigation, regulatory enforcement, and legal compliance risk and costs; rapid technological developments and changes; cyber terrorism and data security breaches; the rising costs of cybersecurity; the ability of the U.S. federal government to manage federal debt limits; climate change and social justice initiatives; the inability to realize cost savings or revenues or to effectively implement integration plans and other consequences associated with mergers, acquisitions, and divestitures; acts of terrorism, war and global conflicts, such as the Russia and Ukraine conflict and the Israel and Hamas conflict; and supply chain disruptions and delays. These and additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in Horizon’s reports (such as the Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K) filed with the SEC and available at the SEC’s website (www.sec.gov). Undue reliance should not be placed on the forward–looking statements, which speak only as of the date hereof. Horizon does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward–looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.

Condensed Consolidated Statements of Income
(Dollars in Thousands Except Per Share Data, Unaudited)
Three Months Ended
September 30,June 30,March 31,December 31,September 30,
20252025202520242024
Interest Income
Loans receivable$79,561$78,618$74,457$76,747$75,488
Investment securities - taxable6,6315,9416,0396,8148,133
Investment securities - tax-exempt4,5816,0886,1926,3016,310
Other2,0638302,4873,488957
Total interest income92,83691,47789,17593,35090,888
Interest Expense
Deposits25,72626,05225,60127,81830,787
Borrowed funds5,9248,1719,18810,65611,131
Subordinated notes1,731829829829830
Junior subordinated debentures issued to capital trusts1,0691,0701,2909201,230
Total interest expense34,45036,12236,90840,22343,978
Net Interest Income58,38655,35552,26753,12746,910
Provision for credit losses(3,572)2,4621,3761,1711,044
Net Interest Income after Provision for Credit Losses61,95852,89350,89151,95645,866
Non-interest Income
Service charges on deposit accounts3,4743,2083,2083,2763,320
Wire transfer fees716971124123
Interchange fees3,5103,4033,2413,3533,511
Fiduciary activities1,3631,2511,3261,3131,394
Loss on sale of investment securities(299,132)—(407)(39,140)—
Gain on sale of mortgage loans1,2081,2191,0761,0711,622
Mortgage servicing income net of impairment351375385376412
Increase in cash value of bank owned life insurance379346335335349
Other income(6,558)1,0497,264338780
Total non-interest income (loss)(295,334)10,92016,499(28,954)11,511
Non-interest Expense
Salaries and employee benefits22,69822,73122,41425,56421,829
Net occupancy expenses3,3213,1273,7023,4313,207
Data processing2,9332,9512,8722,8412,977
Professional fees808735826736676
Outside services and consultants3,8443,2783,2654,4703,677
Loan expense1,2371,2316891,2851,034
FDIC insurance expense1,3451,2161,2881,1931,204
Core deposit intangible amortization706816816843844
Merger related expenses——305——
Prepayment penalties12,680————
Other losses131245228371297
Other expense3,2493,0872,9014,2013,527
Total non-interest expense52,95239,41739,30644,93539,272
Income (Loss) Before Income Taxes(286,328)24,39628,084(21,933)18,105
Income tax expense (benefit)(64,338)3,7524,141(11,051)(75)
Net Income (Loss)$(221,990)$20,644$23,943$(10,882)$18,180
Basic Earnings (Loss) Per Share$(4.69)$0.47$0.55$(0.25)$0.42
Diluted Earnings (Loss) Per Share(4.69)0.470.54(0.25)0.41
Condensed Consolidated Balance Sheet
(Dollars in Thousands, Unaudited)
Three Months Ended for the Period
September 30,June 30,March 31,December 31,September 30,
20252025202520242024
Assets
Interest earning assets
Federal funds sold$—$2,024$—$—$113,912
Interest earning deposits381,86034,17580,023201,13112,107
Interest earning time deposits———735735
Federal Home Loan Bank stock45,71345,41245,41253,82653,826
Investment securities, held for trading598————
Investment securities, available for sale883,242231,999231,431233,677541,170
Investment securities, held to maturity—1,819,0871,843,8511,867,6901,888,379
Loans held for sale1,9212,9943,25367,5972,069
Gross loans held for investment (HFI)4,823,6694,985,5824,909,8154,847,0404,803,996
Total Interest earning assets6,137,0037,121,2737,113,7847,271,6967,416,194
Non-interest earning assets
Allowance for credit losses(50,178)(54,399)(52,654)(51,980)(52,881)
Cash76,395101,71989,64392,300108,815
Cash value of life insurance37,76237,75537,40937,45037,115
Other assets226,247148,775143,675152,635119,026
Goodwill155,211155,211155,211155,211155,211
Other intangible assets7,8868,5929,40710,22311,067
Premises and equipment, net93,41393,39893,49993,86493,544
Interest receivable28,75839,73038,66339,74739,366
Total non-interest earning assets575,494530,781514,855529,450511,263
Total assets$6,712,497$7,652,054$7,628,639$7,801,146$7,927,456
Liabilities
Savings and money market deposits$3,198,332$3,385,413$3,393,371$3,446,681$3,420,827
Time deposits1,199,6811,193,1801,245,0881,089,1531,220,653
Borrowings160,206880,336812,2181,142,3401,142,744
Repurchase agreements86,96695,08987,85189,912122,399
Subordinated notes154,01155,80755,77255,73855,703
Junior subordinated debentures issued to capital trusts57,63657,58357,53157,47757,423
Total interest earning liabilities4,856,8325,667,4085,651,8325,881,3016,019,749
Non-interest bearing deposits1,122,8881,121,1631,127,3241,064,8181,085,535
Interest payable12,39514,00711,44111,13711,400
Other liabilities59,61158,62161,98180,30855,951
Total liabilities6,051,7266,861,1996,852,5787,037,5647,172,635
Stockholders’ Equity
Preferred stock—————
Common stock—————
Additional paid-in capital458,734360,758360,522363,761358,453
Retained earnings236,312466,498452,945436,122454,050
Accumulated other comprehensive (loss)(34,275)(36,403)(37,406)(36,301)(57,681)
Total stockholders’ equity660,771790,853776,061763,582754,822
Total liabilities and stockholders’ equity$6,712,497$7,652,052$7,628,639$7,801,146$7,927,457
Loans and Deposits
(Dollars in Thousands, Unaudited)
September 30, · June 30, · March 31, · December 31, · September 30, · % Change
20252025202520242024Q3'25 vs Q2'25Q3'25 vs Q3'24
Loans:
Commercial real estate$2,366,956$2,321,951$2,262,910$2,202,858$2,105,4592%12%
Commercial & Industrial989,609976,740918,541875,297808,6001%22%
Total commercial3,356,5653,298,6913,181,4513,078,1552,914,0592%15%
Residential Real estate783,850786,026801,726802,909801,356—%(2)%
Mortgage warehouse————80,437—%(100)%
Consumer683,254900,865926,638965,9761,008,144(24)%(32)%
Total loans held for investment4,823,6694,985,5824,909,8154,847,0404,803,996(3)%—%
Loans held for sale1,9212,9943,25367,5972,069(36)%(7)%
Total loans$4,825,590$4,988,576$4,913,068$4,914,637$4,806,065(3)%—%
Deposits:
Interest bearing deposits$1,715,471$1,713,058$1,713,991$1,767,983$1,688,998—%2%
Savings and money market deposits1,482,8611,672,3551,679,3801,678,6971,731,830(11)%(14)%
Time deposits1,199,6811,193,1801,245,0881,089,1531,220,6531%(2)%
Total Interest bearing deposits4,398,0134,578,5934,638,4594,535,8334,641,481(4)%(5)%
Non-interest bearing deposits
Non-interest bearing deposits1,122,8881,121,1641,127,3241,064,8191,085,534—%3%
Total deposits$5,520,901$5,699,757$5,765,784$5,600,652$5,727,015(3)%(4)%
Average Balance Sheet
(Dollars in Thousands, Unaudited)
Three Months Ended
September 30, 2025 · June 30, 2025 · September 30, 2024
AverageBalance · Interest(4)(6) · AverageRate(4) · AverageBalance · Interest(4)(6) · AverageRate(4) · AverageBalance · Interest(4)(6) · AverageRate(4)
Assets
Interest earning assets
Interest earning deposits (incl. Fed Funds Sold)$185,665$2,0624.41%$72,993$8304.56%$73,524$9575.18%
Federal Home Loan Bank stock45,5498627.51%45,4121,0759.49%53,8261,60711.88%
Investment securities - taxable (1)792,8295,7692.89%959,2384,8662.03%1,301,8306,5261.99%
Investment securities - non-taxable (1)763,4885,7993.01%1,100,7317,7072.81%1,125,2957,9872.82%
Total investment securities1,556,31711,5682.95%2,059,96912,5732.45%2,427,12514,5132.38%
Loans receivable (2) (3)4,979,21179,9416.37%4,947,09379,0006.41%4,775,78875,8286.32%
Total interest earning assets6,766,74294,4335.54%7,125,46793,4785.26%7,330,26392,9055.04%
Non-interest earning assets
Cash and due from banks83,61686,316108,609
Allowance for credit losses(54,072)(52,560)(52,111)
Other assets501,590472,175471,259
Total average assets$7,297,876$7,631,398$7,858,020
Liabilities and Stockholders' Equity
Interest bearing liabilities
Interest bearing demand deposits$1,708,446$6,6871.55%$1,727,713$6,8031.58%$3,386,177$18,1852.14%
Saving and money market deposits1,636,4288,2041.99%1,651,8668,2001.99%———%
Time deposits1,198,27910,8353.59%1,233,58211,0493.59%1,189,14812,6024.22%
Total Deposits4,543,15325,7262.25%4,613,16126,0522.27%4,575,32530,7872.68%
Borrowings601,8895,5353.65%847,8627,7773.68%1,149,95210,2213.54%
Repurchase agreements88,7213891.74%88,0583941.79%123,5249102.93%
Subordinated notes91,0321,7317.54%55,7858295.96%55,6818305.93%
Junior subordinated debentures issued to capital trusts57,6021,0697.36%57,5501,0707.46%57,3891,2308.53%
Total interest bearing liabilities5,382,39734,4502.54%5,662,41636,1222.56%5,961,87143,9782.93%
Non-interest bearing liabilities
Demand deposits1,120,7191,114,9821,083,214
Accrued interest payable and other liabilities63,10464,46574,563
Stockholders' equity731,657789,535738,372
Total average liabilities and stockholders' equity$7,297,876$7,631,398$7,858,020
Net FTE interest income (non-GAAP) (5)$59,983$57,356$48,927
Less FTE adjustments (4)1,5972,0012,017
Net Interest Income$58,386$55,355$46,910
Net FTE interest margin (Non-GAAP) (4)(5)3.52%3.23%2.66%
(1) Securities balances represent daily average balances for the fair value of securities. The average rate is calculated based on the daily average balance for the amortized cost of securities.
(2) Includes fees on loans held for sale and held for investment. The inclusion of loan fees does not have a material effect on the average interest rate.
(3) Non-accruing loans for the purpose of the computation above are included in the daily average loan amounts outstanding. Loan totals are shown net of unearned income and deferred loan fees.
(4) Management believes fully taxable equivalent, or FTE, interest income is useful to investors in evaluating the Company's performance as a comparison of the returns between a tax-free investment and a taxable alternative. The Company adjusts interest income and average rates for tax-exempt loans and securities to an FTE basis utilizing a 21% tax rate.
(5) Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.
(6) Includes dividend income on Federal Home Loan Bank stock
Credit Quality
(Dollars in Thousands Except Ratios, Unaudited)
Quarter Ended
September 30, · June 30, · March 31, · December 31, · September 30, · % Change
20252025202520242024Q3'25 vs Q2'25Q3'25 vs Q3'24
Non-accrual loans
Commercial$12,303$7,547$8,172$5,658$6,83063%80%
Residential Real estate9,2569,52512,76311,2159,529(3)%(3)%
Mortgage warehouse——————%—%
Consumer7,7997,2227,8758,9197,2088%8%
Total non-accrual loans29,35824,29428,81025,79223,56721%25%
90 days and greater delinquent - accruing interest1,6082,1131,5821,166819(24)%96%
Total non-performing loans$30,966$26,407$30,392$26,958$24,38617%27%
Other real estate owned
Commercial$272$176$360$407$1,15855%(76)%
Residential Real estate769463641———%—%
Mortgage warehouse——————%—%
Consumer480480341736—%1233%
Total other real estate owned1,5211,1191,0354241,19436%27%
Other non-performing assets (1)$3,228$2,937$—$—$—10%—%
Total non-performing assets$35,715$30,463$31,427$27,382$25,58017%40%
Loan data:
Accruing 30 to 89 days past due loans$24,784$31,401$19,034$23,075$18,087(21)%37%
Substandard loans63,23664,10066,71464,53559,775(1)%6%
Net charge-offs (recoveries)
Commercial$294$84$(47)$(32)$(52)250%(665)%
Residential Real estate1952(47)(10)(9)(64)%(307)%
Mortgage warehouse——————%—%
Consumer518118963668439339%18%
Total net charge-offs$831$254$869$626$378227%120%
Allowance for credit losses
Commercial$34,390$34,413$32,640$30,953$32,854—%5%
Residential Real estate3,0833,2293,1672,7152,675(5)%15%
Mortgage warehouse————862—%(100)%
Consumer12,70616,75716,84718,31216,490(24)%(23)%
Total allowance for credit losses$50,178$54,399$52,654$51,980$52,881(8)%(5)%
Credit quality ratios
Non-accrual loans to HFI loans0.61%0.49%0.59%0.53%0.49%
Non-performing assets to total assets0.53%0.40%0.41%0.35%0.32%
Annualized net charge-offs of average total loans0.07%0.02%0.07%0.05%0.03%
Allowance for credit losses to HFI loans1.04%1.09%1.07%1.07%1.10%
(1) Other non-performing assets consist of a single available for sale debt security placed on non-accrual status.
Non–GAAP Reconciliation of Net Fully-Taxable Equivalent ("FTE") Interest Margin
(Dollars in Thousands, Unaudited)
Three Months Ended
September 30, · June 30, · March 31, · December 31, · September 30,
2025 · 2025 · 2025 · 2024 · 2024
Interest income (GAAP)(A)$92,836$91,477$89,175$93,350$90,888
Taxable-equivalent adjustment:
Investment securities - tax exempt (1)1,2181,6191,6461,6751,677
Loan receivable (2)379382383395340
Interest income (non-GAAP)(B)94,43393,47891,20495,42092,905
Interest expense (GAAP)(C)34,45036,12236,90840,22343,978
Net interest income (GAAP)(D) =(A) - (C)$58,386$55,355$52,267$53,127$46,910
Net FTE interest income (non-GAAP)(E) = (B) - (C)$59,983$57,356$54,296$55,197$48,927
Average interest earning assets(F)6,766,7427,125,4677,234,7247,396,1787,330,263
Net FTE interest margin (non-GAAP)(G) = (E*) / (F)3.52%3.23%3.04%2.97%2.66%
(1) The following represents municipal securities interest income for investment securities classified as available-for-sale and held-to-maturity
(2) The following represents municipal loan interest income for loan receivables classified as held for sale and held for investment
*Annualized
Non–GAAP Reconciliation of Return on Average Tangible Common Equity
(Dollars in Thousands, Unaudited)
Three Months Ended
September 30, · June 30, · March 31, · December 31, · September 30,
2025 · 2025 · 2025 · 2024 · 2024
Net income (loss) (GAAP)(A)$(221,990)$20,644$23,941$(10,882)$18,180
Average stockholders' equity(B)$731,657$789,535$780,269$755,340$738,372
Average intangible assets(C)163,552164,320165,138165,973166,819
Average tangible equity (Non-GAAP)(D) = (B) - (C)$568,105$625,215$615,131$589,367$571,553
Return on average tangible common equity ("ROACE") (non-GAAP)(E) = (A*) / (D)(155.03)%13.24%15.48%(7.35)%12.65%
*Annualized
Non–GAAP Reconciliation of Tangible Common Equity to Tangible Assets
(Dollars in Thousands, Unaudited)
Three Months Ended
September 30, · June 30, · March 31, · December 31, · September 30,
2025 · 2025 · 2025 · 2024 · 2024
Total stockholders' equity (GAAP)(A)$660,771$790,852$776,061$763,582$754,822
Intangible assets (end of period)(B)163,097163,803164,618165,434166,278
Total tangible common equity (non-GAAP)(C) = (A) - (B)$497,674$627,049$611,443$598,148$588,544
Total assets (GAAP)(D)$6,712,496$7,652,051$7,628,636$7,801,146$7,927,457
Intangible assets (end of period)(B)163,097163,803164,618165,434166,278
Total tangible assets (non-GAAP)(E) = (D) - (B)$6,549,399$7,488,248$7,464,018$7,635,712$7,761,179
Tangible common equity to tangible assets (Non-GAAP)(G) = (C) / (E)7.60%8.37%8.19%7.83%7.58%
Non–GAAP Reconciliation of Tangible Book Value Per Share
(Dollars in Thousands, Unaudited)
Three Months Ended
September 30, · June 30, · March 31, · December 31, · September 30,
2025 · 2025 · 2025 · 2024 · 2024
Total stockholders' equity (GAAP)(A)$660,771$790,852$776,061$763,582$754,822
Intangible assets (end of period)(B)163,097163,803164,618165,434166,278
Total tangible common equity (non-GAAP)(C) = (A) - (B)$497,674$627,049$611,443$598,148$588,544
Common shares outstanding(D)50,970,53043,801,50743,786,00043,722,08643,712,059
Tangible book value per common share (non-GAAP)(E) = (C) / (D)$9.76$14.32$13.96$13.68$13.46
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.