HAWAIIAN ELECTRIC CO INC
For the period ended Dec 31, 2025. Filed Feb 27, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Feb 27, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 9B. Other information
| Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flows from operating leases | $15,017 | $5,136 | $20,153 | $14,131 | $5,136 | $19,267 | |||||
| Operating cash flows from finance leases | 22 | 40,102 | 40,124 | — | 40,102 | 40,102 | |||||
| Financing cash flows from finance leases | 466 | 9,905 | 10,371 | — | 9,905 | 9,905 | |||||
| Weighted-average remaining lease term (in years): | |||||||||||
| Operating leases | 5.8 | 2.0 | 5.2 | 5.8 | 2.0 | 5.2 | |||||
| Finance leases | — | 19.4 | 19.4 | — | 19.4 | 19.4 | |||||
| Weighted-average discount rate: | |||||||||||
| Operating leases | 4.19% | 8.78% | 4.86% | 4.21% | 8.78% | 4.91% | |||||
| Finance leases | — | 8.71% | 8.71% | — | 8.71% | 8.71% | |||||
| HEI consolidated | Hawaiian Electric consolidated | |||||
|---|---|---|---|---|---|---|
| Year ended December 31, 2024 | Other leases | PPAs classified as leases | Total | Other leases | PPAs classified as leases | Total |
| (dollars in thousands) | ||||||
| Operating lease cost | $13,736 | $4,163 | $17,899 | $12,821 | $4,163 | $16,984 |
| Variable lease cost | 5,378 | 222,189 | 227,567 | 5,191 | 222,189 | 227,380 |
| Sublease income | (3,280) | — | (3,280) | (3,280) | — | (3,280) |
| Total operating lease cost | $15,834 | $226,352 | $242,186 | $14,732 | $226,352 | $241,084 |
| Finance lease costs: | ||||||
| Amortization of right-of-use assets | $574 | $19,498 | $20,072 | $— | $19,498 | $19,498 |
| Interest on lease liabilities | 33 | 32,344 | 32,377 | — | 32,344 | 32,344 |
| Total finance lease cost | $607 | $51,842 | $52,449 | $— | $51,842 | $51,842 |
| Other information | ||||||
| Cash paid for amounts included in the measurement of lease liabilities: | ||||||
| Operating cash flows from operating leases | $15,604 | $3,871 | $19,475 | $14,739 | $3,871 | $18,610 |
| Operating cash flows from finance leases | 33 | 30,939 | 30,972 | — | 30,939 | 30,939 |
| Financing cash flows from finance leases | 559 | 4,119 | 4,678 | — | 4,119 | 4,119 |
| Weighted-average remaining lease term (in years): | ||||||
| Operating leases | 8.2 | 3.0 | 7.2 | 6.4 | 3.0 | 5.6 |
| Finance leases | 3.7 | 19.9 | 19.9 | — | 19.9 | 19.9 |
| Weighted-average discount rate: | ||||||
| Operating leases | 3.08% | 8.78% | 4.11% | 2.95% | 8.78% | 4.21% |
| Finance leases | 2.23% | 8.50% | 8.49% | — | 8.50% | 8.50% |
| HEI consolidated | Hawaiian Electric consolidated | |||||
|---|---|---|---|---|---|---|
| Year ended December 31, 2023 | Other leases | PPAs classified as leases | Total | Other leases | PPAs classified as leases | Total |
| (dollars in thousands) | ||||||
| Operating lease cost | $16,853 | $4,071 | $20,924 | $15,947 | $4,071 | $20,018 |
| Variable lease cost | 5,813 | 202,556 | 208,369 | 5,605 | 202,556 | 208,161 |
| Sublease income | (3,031) | — | (3,031) | (3,031) | — | (3,031) |
| Total operating lease cost | $19,635 | $206,627 | $226,262 | $18,521 | $206,627 | $225,148 |
| Finance lease costs: | ||||||
| Amortization of right-of-use assets | $390 | $5,591 | $5,981 | $— | $5,591 | $5,591 |
| Interest on lease liabilities | 32 | 6,350 | 6,382 | — | 6,350 | 6,350 |
| Total finance lease cost | $422 | $11,941 | $12,363 | $— | $11,941 | $11,941 |
| Other information | ||||||
| Cash paid for amounts included in the measurement of lease liabilities: | ||||||
| Operating cash flows from operating leases | $18,560 | $4,071 | $22,631 | $17,729 | $4,071 | $21,800 |
| Operating cash flows from finance leases | 32 | 6,350 | 6,382 | — | 6,350 | 6,350 |
| Financing cash flows from finance leases | 391 | 3,128 | 3,519 | — | 3,128 | 3,128 |
| Weighted-average remaining lease term (in years): | ||||||
| Operating leases | 8.3 | 4.0 | 7.6 | 6.8 | 4.0 | 6.3 |
| Finance leases | 1.5 | 20.1 | 20.0 | — | 20.1 | 20.1 |
| Weighted-average discount rate: | ||||||
| Operating leases | 3.03% | 3.50% | 3.11% | 2.92% | 3.50% | 3.03% |
| Finance leases | 3.77% | 8.18% | 8.18% | —% | 8.18% | 8.18% |
The following table summarizes the maturity of our operating lease liabilities as of December 31, 2025:
| HEI consolidated · Hawaiian Electric consolidated | ||||||
|---|---|---|---|---|---|---|
| (in millions) | Other leases1 | PPAs classified as leases | Total | Other leases | PPAs classified as leases | Total |
| 2026 | $16 | $5 | $21 | $15 | $5 | $20 |
| 2027 | 11 | 5 | 16 | 10 | 5 | 15 |
| 2028 | 6 | — | 6 | 6 | — | 6 |
| 2029 | 7 | — | 7 | 7 | — | 7 |
| 2030 | 7 | — | 7 | 7 | — | 7 |
| Thereafter | 13 | — | 13 | 13 | — | 13 |
| Total lease payments | 60 | 10 | 70 | 58 | 10 | 68 |
| Less: Imputed interest | (8) | (1) | (9) | (7) | (1) | (8) |
| Total present value of lease payments | $52 | $9 | $61 | $51 | $9 | $60 |
1 Amounts do not include $6 million of operating lease liabilities related to Mahipapa leases which are included in “Liabilities held for sale” in the Company’s Consolidated Balance Sheets as of December 31, 2025.
The following table summarizes the maturity of our finance lease liabilities for PPAs as of December 31, 2025:
| HEI consolidated · Hawaiian Electric consolidated | ||
|---|---|---|
| (in millions) | PPAs classified as leases | PPAs classified as leases |
| 2026 | $55 | $55 |
| 2027 | 55 | 55 |
| 2028 | 55 | 55 |
| 2029 | 55 | 55 |
| 2030 | 55 | 55 |
| Thereafter | 793 | 793 |
| Total lease payments | 1,068 | 1,068 |
| Less: Imputed interest | (551) | (551) |
| Total present value of lease payments | $517 | $517 |
Note 10 · Revenues
Revenue from contracts with customers. The revenues subject to ASC Topic 606 include the Utilities’ electric energy sales revenue as further described below.
Electric utilities.
Electric energy sales. Electric energy sales represent revenues from the generation and transmission of electricity to customers under tariffs approved by the PUC. Transaction pricing for electricity is determined and approved by the PUC for each rate class and includes revenues from the base electric charges, which are composed of (1) the customer, demand, energy, and minimum charges, and (2) the power factor, service voltage, and other adjustments as provided in each rate and rate rider schedule. Electric energy sales also represent contract rate charge from the generation and transmission of electricity to the Army. The monthly pricing is recalculated on an annual basis based on actual costs, approved by the Army.
The Utilities satisfy performance obligations of electric energy sales over time, i.e., the Utilities generate and transfer control of the electricity over time as the customer simultaneously receives and consumes the benefits provided by the Utilities’ performance. Payments from customers are generally due within 30 days from the end of the billing period. As electric bills to customers reflect the amount that corresponds directly with the value of the Utilities’ performance to date, the Utilities have elected to use the right to invoice practical expedient, which entitles them to recognize revenue in the amount they have the right to invoice.
The Utilities’ revenues include amounts for recovery of various Hawaii state revenue taxes. Revenue taxes are generally recorded as an expense in the year the related revenues are recognized. For 2025, 2024 and 2023, the Utilities’ revenues include recovery of revenue taxes of approximately $273 million, $285 million and $291 million, respectively, which amounts are in “Taxes, other than income taxes” expense. However, the Utilities pay revenue taxes to the taxing authorities based on (1) the prior year’s billed revenues (in the case of public service company taxes and PUC fees) in the current year or (2) the current year’s cash collections from electric sales (in the case of franchise taxes) after year end. As of December 31, 2025 and 2024, the Utilities had recorded $169 million and $178 million, respectively, in “Taxes accrued, including revenue taxes” on the Utilities’ consolidated balance sheet for amounts previously collected from customers or accrued for public service company taxes and PUC fees, net of amounts paid to the taxing authorities. Such amounts will be used to pay public service company taxes and PUC fees owed for the following year.
All Other.
All Other sales. Other sales primarily consist of revenues from the generation and sale of renewable energy at fixed contractual prices per kWh to customers under power purchase agreements by Pacific Current subsidiaries. The performance obligation is satisfied over time as renewable energy is generated and control is transferred to the customer that simultaneously receives and consumes the benefits provided. Payments from customers are generally due within 30 days from the end of the billing period. The bill to customers reflects the amount that corresponds directly with the value of performance to date. Pacific Current has elected to use the right to invoice practical expedient, which entitles it to recognize revenue in the amount they have the right to invoice.
Revenues from other sources. Revenues from other sources not subject to ASC Topic 606 are accounted for as follows:
Electric utilities.
Regulatory revenues. Regulatory revenues primarily consist of revenues from the decoupling mechanism and cost recovery surcharges.
Decoupling mechanism - Under the current decoupling mechanism, the Utilities are allowed to recover or obligated to refund the difference between actual revenue and the target revenue as determined by the PUC, collect annual revenue adjustment mechanism (ARA) and exceptional project recovery mechanism revenues, and recover or refund performance incentive mechanism penalties or rewards. These adjustments will be reflected in tariffs in future periods. Under the PBR framework, the accrued RBA revenues as of the preceding September 30 balance and the annual ARA amount are billed from January 1 through December 31 of each year, which is within 24 months following the end of the year in which they are recorded as required by the accounting standard for alternative revenue programs (see “Regulatory proceedings” in Note 4).
Cost recovery surcharges -For the timely recovery of additional costs incurred, and reconciliation of costs and expenses included in tariffed rates, the Utilities recognize revenues under surcharge mechanisms approved by the PUC. These will be reflected in tariffs in future periods (e.g., ECRC and PPAC).
Since revenue adjustments discussed above resulted from either agreements with the PUC or change in tax law, rather than contracts with customers, they are not subject to the scope of ASC Topic 606. Also, see Notes 1, 4 and 13 of the Consolidated Financial Statements. The Utilities have elected to present these revenue adjustments on a gross basis, which results in the amounts being billed to customers presented in revenues from contracts with customers and the amortization of the related regulatory asset/liability as revenues from other sources. Depending on whether the previous deferral balance being amortized was a regulatory asset or regulatory liability, and depending on the size and direction of the current year deferral of surcharges and/or refunds to customers, it could result in negative regulatory revenue during the year.
Utility pole attachment fees. These fees primarily represent revenues from third-party companies for their access to and shared use of Utilities-owned poles through licensing agreements. As the shared portion of the utility pole is functionally dependent on the rest of the structure, no distinct goods appear to exist. Therefore, these fees are not subject to the scope of ASC Topic 606, but recognized in accordance with ASC Topic 610, Other Income.
Army privatization extraordinary O&M (EOM) fees. The monthly EOM fee provides the recovery of the incremental extraordinary O&M costs not covered under the standard utility services. The nature of the work related to transitional period revenue and monthly EOM fees do not represent the Utilities’ ongoing major or central operations (i.e., generating, and transmission and distribution of electricity) and is provided specifically for the arrangement between the Utilities and the Army. Therefore, these revenues are not subject to the scope of ASC Topic 606, but recognized in accordance with ASC Topic 610, Other Income.
Revenue disaggregation. The following tables disaggregate revenues by major source, timing of revenue recognition, and segment:
| (in thousands) | Electric utility | Other | Total |
|---|---|---|---|
| Revenues from contracts with customers | |||
| Electric energy sales - residential | $992,367 | $— | $992,367 |
| Electric energy sales - commercial | 971,816 | — | 971,816 |
| Electric energy sales - large light and power | 1,079,522 | — | 1,079,522 |
| Electric energy sales - other | 17,970 | — | 17,970 |
| Other sales | — | 13,669 | 13,669 |
| Total revenues from contracts with customers | 3,061,675 | 13,669 | 3,075,344 |
| Revenues from other sources | |||
| Regulatory revenue | (29,471) | — | (29,471) |
| Other | 38,978 | 2,045 | 41,023 |
| Total revenues from other sources | 9,507 | 2,045 | 11,552 |
| Total revenues | $3,071,182 | $15,714 | $3,086,896 |
| Timing of revenue recognition | |||
| Total revenues from contracts with customers - services/goods transferred over time | $3,061,675 | $13,669 | $3,075,344 |
| (in thousands) | Electric utility | Other | Total |
|---|---|---|---|
| Revenues from contracts with customers | |||
| Electric energy sales - residential | $1,012,620 | $— | $1,012,620 |
| Electric energy sales - commercial | 1,013,189 | — | 1,013,189 |
| Electric energy sales - large light and power | 1,123,884 | — | 1,123,884 |
| Electric energy sales - other | 18,682 | — | 18,682 |
| Other sales | — | 11,923 | 11,923 |
| Total revenues from contracts with customers | 3,168,375 | 11,923 | 3,180,298 |
| Revenues from other sources | |||
| Regulatory revenue | (2,566) | — | (2,566) |
| Other | 40,891 | 1,227 | 42,118 |
| Total revenues from other sources | 38,325 | 1,227 | 39,552 |
| Total revenues | $3,206,700 | $13,150 | $3,219,850 |
| Timing of revenue recognition | |||
| Total revenues from contracts with customers - services/goods transferred over time | $3,168,375 | $11,923 | $3,180,298 |
| (in thousands) | Electric utility | Other | Total |
|---|---|---|---|
| Revenues from contracts with customers | |||
| Electric energy sales - residential | $1,026,321 | $— | $1,026,321 |
| Electric energy sales - commercial | 1,044,045 | — | 1,044,045 |
| Electric energy sales - large light and power | 1,141,128 | — | 1,141,128 |
| Electric energy sales - other | 19,471 | — | 19,471 |
| Other sales | — | 17,540 | 17,540 |
| Total revenues from contracts with customers | 3,230,965 | 17,540 | 3,248,505 |
| Revenues from other sources | |||
| Regulatory revenue | 3,708 | — | 3,708 |
| Other | 34,848 | 442 | 35,290 |
| Total revenues from other sources | 38,556 | 442 | 38,998 |
| Total revenues | $3,269,521 | $17,982 | $3,287,503 |
| Timing of revenue recognition | |||
| Total revenues from contracts with customers - services/goods transferred over time | $3,230,965 | $17,540 | $3,248,505 |
There are no material contract assets or liabilities associated with revenues from contracts with customers existing at December 31, 2025 and 2024. Accounts receivable and unbilled revenues related to contracts with customers represent an unconditional right to consideration since all performance obligations have been satisfied. These amounts are disclosed as “Accounts receivable and unbilled revenues, net” on HEI’s consolidated balance sheets and “Customer accounts receivable, net” and “Accrued unbilled revenues, net” on Hawaiian Electric’s consolidated balance sheets.
As of December 31, 2025, the Company had no material remaining performance obligations due to the nature of the Company’s contracts with its customers. For the Utilities, performance obligations are fulfilled as electricity is delivered to customers.
Note 11 · Retirement benefits
ASB benefit obligation. As a result of the ASB sale transaction on December 31, 2024, the Company is no longer required to recognize the contractual obligations of ASB retirement plans. Accordingly, ASB’s benefit obligation and AOCI are presented as discontinued operations in the table below. Unless otherwise noted, references within the retirement benefit footnote exclude discontinued operations.
Defined benefit plans. Substantially all of the employees of HEI and the Utilities hired on or before December 31, 2021, participate in the Retirement Plan for Employees of Hawaiian Electric Industries, Inc. and Participating Subsidiaries (HEI Pension Plan). The HEI Pension Plan (the Plan) was closed to new employees first hired on or after January 1, 2022. The Plan is a qualified, noncontributory defined benefit pension plan and includes benefits for utility union employees determined in accordance with the terms of the collective bargaining agreements between the Utilities and the union. The Plan is subject to the provisions of ERISA. In addition, some current and former executives and directors of HEI and its subsidiaries participate in noncontributory, nonqualified plans (collectively, Supplemental Plans). In general, benefits are based on the employees’ or directors’ years of service and compensation.
The continuation of the Plan and the Supplemental Plans and the payment of any contribution thereunder are not assumed as contractual obligations by the participating employers. The Supplemental Plan for directors has been frozen since 1996. The HEI Supplemental Executive Retirement Plan, Disability, and Death Benefit Plan (noncontributory, nonqualified, defined benefit plans) were frozen as of December 31, 2008. No participants have accrued any benefits under these plans after the respective plan’s freeze and the plans will be terminated at the time all remaining benefits have been paid.
The participating employer reserves the right to terminate its participation in the applicable plans at any time, and HEI reserves the right to terminate its plans at any time. If a participating employer terminates its participation in the Plan, the interest of each affected participant would become 100% vested to the extent funded. Upon the termination of the Plan, assets would be distributed to affected participants in accordance with the applicable allocation provisions of ERISA and any excess assets that exist would be paid to the participating employers. Participants’ benefits in the Plan are covered up to certain limits under insurance provided by the Pension Benefit Guaranty Corporation.
Postretirement benefits other than pensions. HEI and the Utilities provide eligible employees health and life insurance benefits upon retirement under the Postretirement Welfare Benefits Plan for Employees of Hawaiian Electric Company, Inc. and participating employers (Hawaiian Electric Benefits Plan). Eligibility of employees and dependents is based on eligibility to retire at termination, the retirement date and the date of hire. The plan was amended in 2011, changing eligibility for certain bargaining unit employees hired prior to May 1, 2011, based on new minimum age and service requirements effective January 1, 2012, per the collective bargaining agreement, and certain management employees hired prior to May 1, 2011 based on new eligibility minimum age and service requirements effective January 1, 2012. The minimum age and service requirements for management and bargaining unit employees hired May 1, 2011 and thereafter have increased and their dependents are not eligible to receive postretirement benefits. Employees may be eligible to receive benefits from the HEI Pension Plan but may not be eligible for postretirement welfare benefits if the different eligibility requirements are not met.
The executive death benefit plan was frozen on September 10, 2009 for participants at benefit levels as of that date.
The Company’s and Utilities’ cost for OPEB has been adjusted to reflect the plan amendments, which reduced benefits and created prior service credits to be amortized over average future service of affected participants. The amortization of the prior service credit will reduce benefit costs until the various credit bases are fully recognized. Each participating employer reserves the right to terminate its participation in the Hawaiian Electric Benefits Plan at any time.
Balance sheet recognition of the funded status of retirement plans. Employers must recognize on their balance sheets the funded status of defined benefit pension and other postretirement benefit plans with an offset to AOCI in shareholders’ equity (using the projected benefit obligation (PBO) and accumulated postretirement benefit obligation (APBO), to calculate the funded status).
The PUC allowed the Utilities to adopt pension and OPEB tracking mechanisms in previous rate cases. The amount of the net periodic pension cost (NPPC) and net periodic benefits costs (NPBC) to be recovered in rates is established by the PUC in each rate case or as allowed under the PBR Framework (see “Regulatory proceedings” in Note 4). Under the Utilities’ tracking mechanisms, any actual costs determined in accordance with GAAP that are over/under amounts allowed in rates are charged/credited to a regulatory asset/liability. The regulatory asset/liability for each utility will then be amortized over five years beginning with the respective utility’s next rate case. Accordingly, all retirement benefit expenses (except for executive life and nonqualified pension plan expenses, which amounted to $1.0 million and $0.9 million in 2025 and 2024, respectively) determined in accordance with GAAP will be recovered.
Under the tracking mechanisms, amounts that would otherwise be recorded in AOCI (excluding amounts for executive life and nonqualified pension plans), net of taxes, as well as other pension and OPEB charges, are allowed to be reclassified as a regulatory asset, as those costs will be recovered in rates through the NPPC and NPBC in the future. The Utilities have reclassified to a regulatory asset/(liability) charges for retirement benefits that would otherwise be recorded in AOCI (amounting to the elimination of a potential adjustment to AOCI of $(100.2) million pretax and $(85.8) million pretax for 2025 and 2024, respectively).
Under the pension tracking mechanism, the Utilities are required to make contributions to the pension trust in the amount of the actuarially calculated NPPC, except when limited by the ERISA minimum contribution requirements or the maximum contributions imposed by the Internal Revenue Code. Contributions in excess of the calculated NPPC are recorded in a separate regulatory asset.
The OPEB tracking mechanisms generally require the Utilities to make contributions to the OPEB trust in the amount of the actuarially calculated NPBC, (excluding amounts for executive life), except when limited by material, adverse consequences imposed by federal regulations. Future decisions in rate cases could further impact funding amounts.
Defined benefit pension and other postretirement benefit plans information. The changes in the obligations and assets of the Company’s and Utilities’ retirement benefit plans and the changes in AOCI (gross) for 2025 and 2024 and the funded status of these plans and amounts related to these plans reflected in the Company’s and Utilities’ consolidated balance sheets as of December 31, 2025 and 2024 were as follows:
| 2025 | 2024 | |||
|---|---|---|---|---|
| (in thousands) | Pensionbenefits | Otherbenefits | Pensionbenefits | Otherbenefits |
| HEI consolidated | ||||
| Benefit obligation, January 1- continuing operations | $1,893,577 | $131,903 | $1,951,821 | $142,909 |
| Benefit obligation, January 1- discontinued operations | — | — | 81,157 | 434 |
| Benefit obligation, January 1 | 1,893,577 | 131,903 | 2,032,978 | 143,343 |
| Service cost | 41,064 | 988 | 45,821 | 1,112 |
| Interest cost | 107,502 | 7,291 | 101,882 | 7,365 |
| Actuarial loss (gain) | 22,531 | (745) | (106,453) | (9,913) |
| Participants contributions | — | 3,625 | — | 4,024 |
| Benefits paid and expenses | (103,823) | (13,083) | (99,494) | (13,594) |
| Change in projected benefit obligations - discontinued operations | — | — | (81,157) | (434) |
| Benefit obligation, December 31 | 1,960,851 | 129,979 | 1,893,577 | 131,903 |
| Fair value of plan assets, January 1 - continuing operations | 1,888,853 | 217,890 | 1,871,872 | 207,372 |
| Fair value of plan assets, January 1 - discontinued operations | — | — | 101,667 | — |
| Fair value of plan assets, January 1 | 1,888,853 | 217,890 | 1,973,539 | 207,372 |
| Actual return on plan assets | 243,337 | 32,782 | 105,938 | 19,438 |
| Employer contributions | 11,573 | — | 8,778 | — |
| Participants contributions | — | 3,625 | — | 4,024 |
| Benefits paid and expenses | (102,067) | (12,394) | (97,735) | (12,944) |
| Change in plan assets - discontinued operations | — | — | (101,667) | — |
| Fair value of plan assets, December 31 | 2,041,696 | 241,903 | 1,888,853 | 217,890 |
| Accrued benefit asset (liability), December 31 | $80,845 | $111,924 | $(4,724) | $85,987 |
| Defined benefit pension and other postretirement benefit plans asset | $106,285 | $112,926 | $20,269 | $87,066 |
| Other liabilities (short-term) | (1,793) | (1,002) | (1,780) | (1,079) |
| Defined benefit plans liability | (23,647) | — | (23,213) | — |
| Accrued benefit asset (liability), December 31 | $80,845 | $111,924 | $(4,724) | $85,987 |
| AOCI debit/(credit), January 1 (excluding impact of PUC D&Os) | $(963) | $(61,979) | $85,262 | $(49,618) |
| Recognized during year – net actuarial gain (loss) | (283) | 3,052 | (359) | 2,898 |
| Occurring during year – net actuarial gain | (85,398) | (19,486) | (73,969) | (15,401) |
| Adjustment from discontinued operations | — | — | (11,897) | 142 |
| AOCI credit before cumulative impact of PUC D&Os, December 31 | (86,644) | (78,413) | (963) | (61,979) |
| Cumulative impact of PUC D&Os | 90,015 | 71,355 | 5,999 | 55,140 |
| AOCI debit/(credit), December 31 | $3,371 | $(7,058) | $5,036 | $(6,839) |
| Net actuarial gain | $(86,644) | $(78,413) | $(963) | $(61,979) |
| AOCI credit before cumulative impact of PUC D&Os, December 31 | (86,644) | (78,413) | (963) | (61,979) |
| Cumulative impact of PUC D&Os | 90,015 | 71,355 | 5,999 | 55,140 |
| AOCI debit/(credit), December 31 | 3,371 | (7,058) | 5,036 | (6,839) |
| Income taxes (benefits) | (868) | 1,818 | (1,297) | 1,761 |
| AOCI debit/(credit), net of taxes (benefits), December 31 | $2,503 | $(5,240) | $3,739 | $(5,078) |
| 2025 | 2024 | |||
|---|---|---|---|---|
| (in thousands) | Pensionbenefits | Otherbenefits | Pensionbenefits | Otherbenefits |
| Hawaiian Electric consolidated | ||||
| Benefit obligation, January 1 | $1,830,454 | $126,088 | $1,888,463 | $136,572 |
| Service cost | 40,086 | 976 | 44,669 | 1,096 |
| Interest cost | 103,947 | 6,949 | 98,492 | 7,039 |
| Actuarial loss (gain) | 21,825 | (937) | (104,692) | (9,688) |
| Participants contributions | — | 3,568 | — | 3,951 |
| Benefits paid and expenses | (99,713) | (12,507) | (95,785) | (12,835) |
| Transfers | — | — | (693) | (47) |
| Benefit obligation, December 31 | 1,896,599 | 124,137 | 1,830,454 | 126,088 |
| Fair value of plan assets, January 1 | 1,843,676 | 214,743 | 1,827,285 | 204,140 |
| Actual return on plan assets | 237,568 | 32,331 | 103,457 | 19,299 |
| Employer contributions | 11,439 | — | 8,733 | — |
| Participants contributions | — | 3,568 | — | 3,951 |
| Benefits paid and expenses | (99,199) | (12,098) | (95,261) | (12,600) |
| Other | — | — | (538) | (47) |
| Fair value of plan assets, December 31 | 1,993,484 | 238,544 | 1,843,676 | 214,743 |
| Accrued benefit asset, December 31 | $96,885 | $114,407 | $13,222 | $88,655 |
| Defined benefit pension and other postretirement benefit plans asset | $104,308 | $115,169 | $20,164 | $88,655 |
| Other liabilities (short-term) | (514) | (762) | (514) | — |
| Defined benefit plans liability | (6,909) | — | (6,428) | — |
| Accrued benefit asset, December 31 | $96,885 | $114,407 | $13,222 | $88,655 |
| AOCI debit/(credit), January 1 (excluding impact of PUC D&Os) | $(3,975) | $(60,915) | $69,339 | $(48,510) |
| Recognized during year – net actuarial gain (loss) | (108) | 3,047 | (99) | 2,840 |
| Occurring during year – net actuarial gain | (83,555) | (19,419) | (73,215) | (15,245) |
| AOCI credit before cumulative impact of PUC D&Os, December 31 | (87,638) | (77,287) | (3,975) | (60,915) |
| Cumulative impact of PUC D&Os | 90,015 | 71,355 | 5,999 | 55,140 |
| AOCI debit/(credit), December 31 | $2,377 | $(5,932) | $2,024 | $(5,775) |
| Net actuarial gain | $(87,638) | $(77,287) | $(3,975) | $(60,915) |
| AOCI credit before cumulative impact of PUC D&Os, December 31 | (87,638) | (77,287) | (3,975) | (60,915) |
| Cumulative impact of PUC D&Os | 90,015 | 71,355 | 5,999 | 55,140 |
| AOCI debit/(credit), December 31 | 2,377 | (5,932) | 2,024 | (5,775) |
| Income taxes (benefits) | (612) | 1,527 | (522) | 1,487 |
| AOCI debit/(credit), net of taxes (benefits), December 31 | $1,765 | $(4,405) | $1,502 | $(4,288) |
Pension benefits. In 2025, the actual return on plan assets, offset by actuarial loss due to demographic experience, including any assumption changes, further improved the funded position.
In 2024, actuarial gains due to demographic experience, including any assumption changes, improved the funded position, offset by losses on the actual return on plan assets. The most impactful assumption change was the increase in the discount rate used to measure PBO compared to the prior year. Investment returns that were less than assumed partially offset the gain from the discount rate change.
Other benefits. In 2025, the actual return on plan assets and the actuarial gains due to demographic experience, including any assumption changes, further improved the funded position. The most impactful assumption change was the expected future claims costs increasing less than expected.
In 2024, actuarial gains due to demographic experience, including any assumption changes, improved the funded position. The most impactful assumption change was the increase in the discount rate used to measure APBO compared to the prior year. In addition, investment returns that were better than expected, medical claims increases that were less than expected, and demographic experience further improved the funded position.
The dates used to determine retirement benefit measurements for the defined benefit plans and OPEB were December 31 of 2025, 2024 and 2023.
The Company uses the fair value method for the plans’ fixed income securities in the calculation of the expected return on plan assets component of NPPC and NPBC. The remaining plan assets continue to use the calculated market-related value methodology. The Company considers the fair value approach to be preferable for its fixed-income securities portfolio because it results in a current reflection of the changes in the value of plan assets in a way similar to the obligations it is intended to hedge. Amounts related to the Utilities were reflected as adjustments to regulatory assets as appropriate, consistent with the expected regulatory treatment as described in the following paragraph.
The Utilities have implemented pension and OPEB tracking mechanisms under which all of their retirement benefit expenses (except for executive life and nonqualified pension plan expenses) determined in accordance with GAAP are recovered over time. Under the tracking mechanisms, any actual costs determined in accordance with GAAP that are over/under amounts allowed in rates are charged/credited to a regulatory asset/liability. The regulatory asset/liability for each utility will then be amortized over five years beginning with the respective utility’s next rate case.
A primary goal of the plans is to achieve long-term asset growth sufficient to pay future benefit obligations at a reasonable level of risk. The investment policy target for defined benefit pension and OPEB plans of HEI and the Utilities reflects the philosophy that long-term growth can best be achieved by prudent investments in equity securities while balancing overall fund and pension liability volatility by an appropriate allocation to fixed income securities. To reduce the level of portfolio risk and volatility in returns, efforts have been made to diversify the plans’ investments by asset class, geographic region, market capitalization and investment style.
The asset allocation of defined benefit retirement plans to equity and fixed income securities (excluding cash) and related investment policy targets and ranges were as follows:
| Pension benefits · Other benefits | ||||||||
|---|---|---|---|---|---|---|---|---|
| Investment policy | Investment policy | |||||||
| December 31, | 2025 | 2024 | Target | Range1 | 2025 | 2024 | Target | Range1 |
| Assets held by category | ||||||||
| U.S. equity securities | 47% | 48% | 46% | 8-100% | 53% | 54% | 54% | 14-100% |
| Non-U.S equity securities | 19 | 19 | 17 | 0-37% | 22 | 21 | 20 | 0-40% |
| Fixed income securities | 30 | 30 | 32 | 11-51% | 25 | 25 | 26 | 6-46% |
| Private equity | 4 | 3 | 5 | 0-10% | — | — | — | — |
| 100% | 100% | 100% | 100% | 100% | 100% | |||
1 As of December 31, 2025 and 2024, the broad range for equity securities is a minimum of 43% and a maximum of 83%, for pension benefits and a minimum of 54% and maximum of 94%, for other benefits.
The fair values of the investments shown in the tables below represent the Company’s best estimates of the amounts that would be received upon sale of those assets in an orderly transaction between market participants at that date. Those fair value measurements maximize the use of observable inputs. However, in situations where there is little, if any, market activity for the asset at the measurement date, the fair value measurement reflects the Company’s judgments about the assumptions that market participants would use in pricing the asset. Those judgments are developed by the Company based on the best information available in the circumstances.
The Company used the following valuation methodologies for assets measured at fair value. There have been no changes in the methodologies used at December 31, 2025 and 2024.
Equity securities, equity index fund, exchange-traded funds and U.S. Treasury fixed income securities (Level 1). Equity securities, equity index fund, exchange-traded funds and U.S. Treasury fixed income securities are valued at the closing price reported on the active market on which the individual securities or funds are traded.
Fixed income securities (Level 2). Fixed income, other than those issued by the U.S. Treasury, are valued based on yields currently available on comparable securities of issuers with similar credit ratings.
Assets held in various trusts for the retirement benefit plans are measured at fair value on a recurring basis and were as follows:
| Pension benefits · Other benefits | |||||||
|---|---|---|---|---|---|---|---|
| Fair value measurements using · Fair value measurements using | |||||||
| (in millions) · December 31 · Quoted prices in active markets for identical assets (Level 1) · Significant other observable inputs (Level 2) · December 31 · Quoted prices in active markets for identical assets (Level 1) · Significant other observable inputs (Level 2) | |||||||
| U.S. equity securities | $437 | $437 | $— | $49 | $49 | $— | |
| Non-U.S. equity securities | 23 | 23 | — | 3 | 3 | — | |
| U.S. equity index and exchange-traded funds (ETFs) | 487 | 487 | — | 69 | 69 | — | |
| Non-U.S. equity index and ETFs | 356 | 356 | — | 48 | 48 | — | |
| Total equity investments | 1,303 | 1,303 | — | 169 | 169 | — | |
| Fixed income securities | 596 | 397 | 199 | 56 | 24 | 32 | |
| Private equity at net asset value (NAV) | 78 | — | — | 1 | — | — | |
| Cash equivalents, fund and at NAV | 62 | — | — | 15 | — | — | |
| Total | 2,039 | $1,700 | $199 | 241 | $193 | $32 | |
| Cash, receivables and payables, net | 3 | 1 | |||||
| Fair value of plan assets | $2,042 | $242 | |||||
| U.S. equity securities | $403 | $403 | $— | $48 | $48 | $— | |
| Non-U.S. equity securities | 20 | 20 | — | 2 | 2 | — | |
| U.S. equity index and ETFs | 484 | 484 | — | 63 | 63 | — | |
| Non-U.S. equity index and ETFs | 326 | 326 | — | 41 | 41 | — | |
| Total equity investments | 1,233 | 1,233 | — | 154 | 154 | — | |
| Fixed income securities | 546 | 401 | 145 | 52 | 22 | 30 | |
| Private equity at NAV | 63 | — | — | 1 | — | — | |
| Cash equivalents, fund and at NAV | 45 | — | — | 10 | 10 | — | |
| Total | 1,887 | $1,634 | $145 | 217 | $186 | $30 | |
| Cash, receivables and payables, net | 2 | 1 | |||||
| Fair value of plan assets | $1,889 | $218 | |||||
The fair value of investments measured at NAV presented in the table above is intended to permit reconciliation to the fair value of plan assets.
The following table represents assets measured at NAV.
| Pension benefits | Other benefits | |||||
|---|---|---|---|---|---|---|
| Measured at NAV | December 31 | Redemption frequency | Redemption notice period | December 31 | Redemption frequency | Redemption notice period |
| (in millions) | ||||||
| Private equity (a) | $78 | NA | NA | $1 | NA | NA |
| Cash equivalents (b) | 62 | Daily | 0-1 day | 15 | Daily | 0-1 day |
| $140 | $16 | |||||
| Private equity (a) | 63 | NA | NA | 1 | NA | NA |
| Cash equivalents (b) | 45 | Daily | 0-1 day | — | Daily | 0-1 day |
| $108 | $1 | |||||
NA Not applicable
None of the investments presented in the tables above have unfunded commitments, other than private equity disclosed in (a) below.
(a) Represents investment in a private equity fund. The fund is valued as reported by the General Partner, based on the valuation of the underlying investments. As of December 31, 2025 and 2024, the unfunded commitment of the private equity fund was $107 million and $122 million, respectively. The fund does not allow redemptions but may be dissolved withsix months written notice. The termination date of the fund is November 1, 2100, unless dissolved earlier.
(b) Represents investments in cash equivalent funds. These funds invest primarily in U.S. government or its agency securities, repurchase agreements collateralized by securities issued by U.S. government or its agencies and or cash, and cash.
The following weighted-average assumptions were used in the accounting for the plans:
| Pension benefits | Other benefits | |||||
|---|---|---|---|---|---|---|
| December 31 | 2025 | 2024 | 2023 | 2025 | 2024 | 2023 |
| Benefit obligation | ||||||
| Discount rate | 5.78% | 5.77% | 5.35% | 5.67% | 5.72% | 5.39% |
| Rate of compensation increase | 3.5 | 3.5 | 3.5 | NA | NA | NA |
| Net periodic pension/benefit cost (years ended) | ||||||
| Discount rate | 5.77 | 5.35 | 5.67 | 5.72 | 5.39 | 5.66 |
| Expected return on plan assets (gross return) | 7.25 | 7.25 | 7.25 | 7.25 | 7.25 | 7.25 |
| Rate of compensation increase1 | 3.5 | 3.5 | 3.5 | NA | NA | NA |
NA Not applicable
1 HEI and the Utilities use a graded rate of compensation increase assumption based on age. The rate provided above is an average across all future years of service for the current population.
The Company and the Utilities based their selection of an assumed discount rate for 2026 NPPC and NPBC and December 31, 2025 disclosure on a cash flow matching analysis that utilized bond information provided by Bloomberg for all high quality bonds (generally rated Aa or better) as of December 31, 2025. In selecting the expected rate of return on plan assets for 2026 NPPC and NPBC, HEI and the Utilities considered economic forecasts for the types of investments held by the plans (primarily equity and fixed income investments), the plans’ asset allocations, industry and corporate surveys and the past performance of the plans’ assets in selecting 7.25%. For 2025, retirement benefit plans’ assets of the Company and the Utilities both had a net gain of 14.0%.
As of December 31, 2025, the assumed health care trend rates for 2026 and future years were as follows: medical pre-65,6.75% grading down to 5% for 2032 and thereafter; medical post-65,6.25%, grading down to 5% for 2030 and thereafter; dental,5%; and vision,4%. As of December 31, 2024, the assumed health care trend rates for 2025 and future years were as follows: medical pre-65,7% grading down to 5% for 2032 and thereafter; medical post-65,6.5%, grading down to 5% for 2030 and thereafter; dental,5%; and vision,4%.
The components of NPPC and NPBC were as follows:
| Pension benefits | Other benefits | |||||
|---|---|---|---|---|---|---|
| (in thousands) | 2025 | 2024 | 2023 | 2025 | 2024 | 2023 |
| HEI consolidated | ||||||
| Service cost | $41,064 | $45,821 | $45,228 | $988 | $1,112 | $1,430 |
| Interest cost | 107,502 | 101,882 | 98,606 | 7,291 | 7,365 | 8,497 |
| Expected return on plan assets | (135,408) | (138,422) | (135,189) | (14,042) | (13,950) | (13,648) |
| Amortization of net prior service gain | — | — | — | — | — | (875) |
| Amortization of net actuarial losses (gains) | 283 | 359 | 182 | (3,053) | (2,898) | (1,865) |
| Net periodic pension/benefit cost | 13,441 | 9,640 | 8,827 | (8,816) | (8,371) | (6,461) |
| Impact of PUC D&Os | 67,731 | 71,448 | 71,905 | 8,250 | 7,769 | 5,846 |
| Net periodic pension/benefit cost (adjusted for impact of PUC D&Os) | $81,172 | $81,088 | $80,732 | $(566) | $(602) | $(615) |
| Hawaiian Electric consolidated | ||||||
| Service cost | $40,086 | $44,669 | $44,143 | $976 | $1,096 | $1,415 |
| Interest cost | 103,947 | 98,492 | 95,351 | 6,949 | 7,039 | 8,143 |
| Expected return on plan assets | (132,188) | (135,095) | (131,962) | (13,849) | (13,742) | (13,442) |
| Amortization of net prior service gain | — | — | — | — | — | (872) |
| Amortization of net actuarial losses (gains) | 108 | 99 | 28 | (3,047) | (2,840) | (1,827) |
| Net periodic pension/benefit cost | 11,953 | 8,165 | 7,560 | (8,971) | (8,447) | (6,583) |
| Impact of PUC D&Os | 67,731 | 71,448 | 71,905 | 8,250 | 7,769 | 5,846 |
| Net periodic pension/benefit cost (adjusted for impact of PUC D&Os) | $79,684 | $79,613 | $79,465 | $(721) | $(678) | $(737) |
The Company recorded pension expense of $47 million, $47 million and $43 million in 2025, 2024 and 2023, respectively, and OPEB income of $(0.1) million, $(0.2) million and $(0.1) million in 2025, 2024 and 2023, respectively, and charged the remaining amounts primarily to electric utility plant. The Utilities recorded pension expense of $45 million, $45 million and $42 million, respectively, and OPEB income of $(0.3) million in each of 2025, 2024 and 2023, and charged the remaining amounts primarily to electric utility plant.
Additional information on the defined benefit pension plans’ accumulated benefit obligations (ABOs), which do not consider projected pay increases (unlike the PBOs shown in the table above), and pension plans with ABOs and PBOs in excess of plan assets as of December 31, 2025 and 2024 were as follows:
| HEI consolidated | Hawaiian Electric consolidated | |||
|---|---|---|---|---|
| December 31 | 2025 | 2024 | 2025 | 2024 |
| (in billions) | ||||
| Defined benefit pension plans - ABOs1 | $1.8 | $1.7 | $1.7 | $1.7 |
| PBOs | — | 1.9 | — | — |
| Fair value of plan assets | — | 1.9 | — | — |
1 There are no defined benefit pension plans with ABOs in excess of fair value of plan assets.
2 As of December 31, 2025, HEI’s defined benefit pension plans do not have PBOs in excess of fair value of plan assets. As of December 31, 2025 and 2024, Hawaiian Electric’s defined benefit pension plans do not have PBOs in excess of fair value of plan assets.
HEI consolidated. The Company estimates that the cash funding for the qualified defined benefit pension plans in 2026 will be $13 million, which will fully satisfy the ERISA minimum required contribution, the requirements of the Utilities’ pension tracking mechanisms and the plan’s funding policy. The Company’s current estimate of contributions to its other postretirement benefit plans in 2026 isnil.
As of December 31, 2025, the benefits expected to be paid under all retirement benefit plans in 2026, 2027, 2028, 2029, 2030 and 2031 through 2035 amount to $116 million, $119 million, $123 million, $126 million, $130 million and $700 million, respectively.
Hawaiian Electric consolidated. The Utilities estimate that the cash funding for the qualified defined benefit pension plan in 2026 will be $13 million, which will fully satisfy the ERISA minimum required contribution, the requirements of the pension tracking mechanisms and the Plan’s funding policy. The Utilities’ current estimate of contributions to its other postretirement benefit plans in 2026 isnil.
As of December 31, 2025, the benefits expected to be paid under all retirement benefit plans in 2026, 2027, 2028, 2029, 2030 and 2031 through 2035 amounted to $111 million, $115 million, $118 million, $121 million, $125 million and $675 million, respectively.
Defined contribution plans information. For 2025, 2024 and 2023, the Company’s expense and cash contributions for its defined contribution plans under the HEIRSP was $9 million, $8 million and $6 million, respectively. Included in the 2025, 2024 and 2023 amounts are non-elective employer contributions for the Utilities and HEI employees first hired on or after January 1, 2022, equal to 10% of those new employees’ annual compensation. For 2025, 2024 and 2023 the Utilities’ expense and cash contributions for its defined contribution plan under the HEIRSP was $8 million, $7 million and $6 million, respectively.
Note 12 · Share-based compensation
As a result of the ASB sale transaction on December 31, 2024, previously recorded share-based awards to ASB participants under the EIP (defined below) were cancelled. Unless otherwise noted, amounts in the share-based compensation footnote include discontinued operations.
Under the 2010 Equity and Incentive Plan, as amended and restated effective February 9, 2024 (EIP), HEI can issue shares of common stock as incentive compensation to nonemployee directors and selected employees and consultants in the form of stock options, stock appreciation rights, restricted shares, restricted stock units, performance shares and other share-based and cash-based awards.
As of December 31, 2025, approximately 2.5 million shares remained available for future issuance under the terms of the EIP, assuming recycling of shares withheld to satisfy statutory tax liabilities relating to EIP awards, including an estimated 1.2 million shares that could be issued upon the vesting of outstanding restricted stock units and the achievement of performance goals for awards outstanding under long-term incentive plans (assuming that such performance goals are achieved at maximum levels).
Restricted stock units awarded under the EIP in 2023 will vest and be issued in unrestricted stock inthree equal annual increments on the anniversaries of the grant date and are forfeited to the extent they have not become vested for terminations of employment during the vesting period, except that pro-rata vesting is provided for terminations due to death, disability and retirement. Restricted stock units expense has been recognized in accordance with the fair-value-based measurement method of accounting. Dividend equivalent rights are accrued and are paid at the end of the restriction period when the associated restricted stock units vest.
Stock performance awards granted under the 2025-27, 2024-26 and 2023-25 long-term incentive plans (LTIP) entitle the grantee to shares of common stock with dividend equivalent rights once service conditions and performance conditions are satisfied at the end of thethree-year performance period. LTIP awards are forfeited for terminations of employment during the performance period, except that pro-rata participation is provided for terminations due to death, disability and retirement based upon completed months of service after a minimum of 12 months of service in the performance period. Compensation expense for the stock performance awards portion of the LTIP has been recognized in accordance with the fair-value-based measurement method of accounting for performance shares.
Under the 2011 Nonemployee Director Stock Plan (2011 Director Plan), HEI can issue shares of common stock as compensation to nonemployee directors of HEI and its principal subsidiaries. As of December 31, 2025, there were 41,964 shares remaining available for future issuance under the 2011 Director Plan. After all of the shares remaining under the 2011 Director Plan have been issued or reserved for issuance, nonemployee director grants of common stock will be made under the EIP, which was amended in 2024 to provide for nonemployee director grants.
Share-based compensation expense and the related income tax benefit from continuing operations were as follows:
| (in millions) | 2025 | 2024 | 2023 |
|---|---|---|---|
| HEI consolidated | |||
| Share-based compensation expense1 | $3.4 | $3.6 | $6.8 |
| Income tax benefit | 0.5 | 0.3 | 1.4 |
| Hawaiian Electric consolidated | |||
| Share-based compensation expense1 | 1.9 | 1.8 | 3.3 |
| Income tax benefit | 0.4 | 0.2 | 0.8 |
1 For 2025, 2024 and 2023, the Company has not capitalized any share-based compensation.
Stock awards. HEI granted HEI common stock to nonemployee directors under the 2011 Director Plan as follows:
| (dollars in millions) | 2025 | 2024 | 2023 |
|---|---|---|---|
| Shares granted | 126,213 | — | 40,450 |
| Fair value | $1.3 | $— | $1.5 |
| Income tax benefit | 0.3 | — | 0.4 |
The number of shares issued to each nonemployee director of HEI and its principal subsidiaries is determined based on the closing price of HEI common stock on the grant date.
Restricted stock units. Information about HEI’s grants of restricted stock units was as follows:
| 2025 · 2024 · 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares | (1) | Shares | (1) | Shares | (1) | ||||||
| Outstanding, January 1 | 65,628 | $42.09 | 189,024 | $41.23 | 182,528 | $39.75 | |||||
| Granted | — | — | — | — | 100,088 | 42.41 | |||||
| Vested | (42,452) | 41.92 | (98,084) | 40.43 | (84,794) | 39.41 | |||||
| Cancelled (2) | — | — | (24,241) | 42.06 | — | — | |||||
| Forfeited | (1,004) | 42.41 | (1,071) | 41.97 | (8,798) | 41.63 | |||||
| Outstanding, December 31 | 22,172 | $42.41 | 65,628 | $42.09 | 189,024 | $41.23 | |||||
| Total weighted-average grant-date fair value of shares granted (in millions) | $— | $— | $4.2 | ||||||||
(1)Weighted-average grant-date fair value per share based on the average price of HEI common stock on the date of grant.
For 2025, 2024 and 2023, total restricted stock units and related dividends that vested had a fair value of $0.5 million, $1.4 million and $3.7 million, respectively, and the related tax benefits were $0.1 million, $0.3 million and $0.8 million, respectively.
As of December 31, 2025, there was $0.1 million of total unrecognized compensation cost related to the nonvested restricted stock units. The cost is expected to be recognized over a weighted-average period of 0.1 years.
Long-term incentive plan payable in stock. The 2023-25, 2024-26 and 2025-27 LTIPs provide for performance awards under the EIP of shares of HEI common stock based on the satisfaction of performance goals. The number of shares of HEI common stock that may be awarded is fixed on the date the grants are made, subject to the achievement of specified performance levels and calculated dividend equivalents. The potential payout varies from 0% to 220% of the number of target shares, depending on the achievement of the goals. The 2023-25 and 2024-26 LTIP performance goals include a market condition goal. The market condition goal is based on HEI’s total shareholder return (TSR) compared to the Peer Group (the Company's compensation peer group consisting of companies in the EEI Index and approved by the Company's Compensation and Human Capital Management Committee), in each case over the relevant three-year period. The other performance condition goals relate to cumulative EPS and return on average common equity (ROACE) and Hawaiian Electric’s net income growth, ROACE, carbon emissions reduction, credit rating, public safety, funds from operations to total adjusted debt ratio and customer experience. The 2025-27 LTIP includes other performance goals (described above) and a relative TSR payout modifier, which may adjust the payout shares based on the relative TSR result. The relative TSR modifier is based on HEI’s TSR compared to the Peer Group.
LTIP linked to TSR (payout modifier for 2025-27 LTIP and performance goal). Information about HEI’s LTIP grants linked to TSR was as follows:
| 2025 · 2024 · 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares | (1) | Shares | (1) | Shares | (1) | ||||||
| Outstanding, January 1 | 98,441 | $31.36 | 76,477 | $50.11 | 71,574 | $47.67 | |||||
| Granted | 462,313 | 11.25 | 62,152 | 17.28 | 27,123 | 55.98 | |||||
| Vested (issued or unissued and cancelled) | (17,287) | 54.92 | (28,577) | 41.12 | (18,691) | 48.62 | |||||
| Cancelled (2) | — | — | (10,821) | 55.46 | — | — | |||||
| Forfeited | — | — | (790) | 55.64 | (3,529) | 53.72 | |||||
| Outstanding, December 31 | 543,467 | $13.50 | 98,441 | $31.36 | 76,477 | $50.11 | |||||
| Total weighted-average grant-date fair value of shares granted (in millions) | $5.2 | $1.1 | $1.5 | ||||||||
(1)Weighted-average grant-date fair value per share determined using a Monte Carlo simulation model.
The grant date fair values of the LTIP awards linked to TSR were determined using a Monte Carlo simulation model utilizing actual information for the common shares of HEI and the Peer Group for the period from the beginning of the performance period to the grant date and estimated future stock volatility of HEI and the Peer Group over the remaining three-year performance period. The expected stock volatility assumptions for HEI and the Peer Group were based on thethree-year historic stock volatility. A dividend assumption is not required for the Monte Carlo simulation because the grant payout includes dividend equivalents and projected returns include the value of reinvested dividends.
The following table summarizes the assumptions used to determine the fair value of the LTIP awards linked to TSR and the resulting fair value of LTIP awards granted:
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Risk-free interest rate | 4.37% | 4.25% | 4.19% |
| Expected life in years | 3 | 3 | 3 |
| Expected volatility | 64.7% | 52.5% | 33.1% |
| Range of expected volatility for Peer Group | 15.3% to 64.7% | 12.3% to 52.5% | 28.7% to 38.8% |
| Grant date fair value (per share) (HEI) | $11.39 | $17.28 | $55.98 |
| Grant date fair value (per share) (Hawaiian Electric) | $11.12 | $17.28 | $55.98 |
There wereno share-based LTIP awards linked to TSR with a vesting date in 2025, 2024 and 2023.
As of December 31, 2025, there was $3.8 million of total unrecognized compensation cost related to the nonvested performance awards payable in shares linked to TSR. The cost is expected to be recognized over a weighted-average period of 1.9 years.
LTIP awards linked to other performance conditions. Information about HEI’s LTIP awards payable in shares linked to other performance conditions was as follows:
| 2025 · 2024 · 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares | (1) | Shares | (1) | Shares | (1) | ||||||
| Outstanding, January 1 | 438,967 | $18.17 | 327,085 | $39.44 | 309,589 | $39.50 | |||||
| Granted | — | — | 362,963 | 13.09 | 108,499 | 42.41 | |||||
| Vested | — | — | (113,118) | 34.93 | (62,778) | 48.07 | |||||
| Increase above target/(cancelled) due to performance | (76,004) | 42.41 | (91,521) | 41.31 | (13,153) | 36.59 | |||||
| Cancelled (2) | — | — | (43,277) | 41.86 | — | — | |||||
| Forfeited | — | — | (3,165) | 42.06 | (15,072) | 42.19 | |||||
| Outstanding, December 31 | 362,963 | $13.09 | 438,967 | $18.17 | 327,085 | $39.44 | |||||
| Total weighted-average grant-date fair value of shares granted (at target performance levels) (in millions) | $— | $4.8 | $4.6 | ||||||||
(1)Weighted-average grant-date fair value per share based on the average price of HEI common stock on the date of grant.
There wereno share-based LTIP awards linked to other performance conditions with a vesting date in 2025. For 2024 and 2023, total vested LTIP awards linked to other performance conditions and related dividends had a fair value of $1.7 million and $2.9 million, respectively, and the related tax benefits were $0.3 million and $0.6 million, respectively.
As of December 31, 2025, there was $1.6 million of total unrecognized compensation cost related to the nonvested shares linked to performance conditions other than TSR. The cost is expected to be recognized over a weighted-average period of 1.0 year.
Note 13 · Income taxes
The Company adopted ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” on a prospective basis beginning with the year ended December 31, 2025.
The following table presents required disclosure pursuant to ASU 2023-09 for the year ended December 31, 2025. The components of income taxes attributable to income (loss) from continuing operations were as follows:
| HEI consolidated | Hawaiian Electric consolidated | |
|---|---|---|
| Year ended December 31 | 2025 | 2025 |
| (in thousands) | ||
| US Income from continuing operations before income tax expense | $166,929 | $220,588 |
| Current tax expense (benefit) | ||
| US federal | $44,092 | $44,958 |
| US state | 7,186 | 10,317 |
| Total current tax expense | $51,278 | $55,275 |
| Deferred tax expense (benefit) | ||
| US federal | (13,533) | (8,692) |
| US federal deferred tax credits | — | — |
| US state | 2,903 | 2,450 |
| US state deferred tax credits | — | — |
| Total deferred tax benefit | $(10,630) | $(6,242) |
| Total income tax expense | ||
| US federal | $30,559 | $36,266 |
| US federal deferred tax credits | — | — |
| US state | 10,089 | 12,767 |
| US state deferred tax credits | — | — |
| Total income tax expense | $40,648 | $49,033 |
The following table presents the required disclosures prior to our adoption of ASU 2023-09. The components of income taxes attributable to income (loss) from continuing operations for common stock were as follows:
| HEI consolidated | Hawaiian Electric consolidated | |||
|---|---|---|---|---|
| Years ended December 31 | 2024 | 2023 | 2024 | 2023 |
| (in thousands) | ||||
| Federal | ||||
| Current | $13,220 | $22,206 | $34,216 | $40,365 |
| Deferred | (376,141) | 1,951 | (373,316) | (3,444) |
| Deferred tax credits, net | — | 52 | — | 22 |
| (362,921) | 24,209 | (339,100) | 36,943 | |
| State | ||||
| Current | 2,009 | 2,924 | 7,864 | 9,367 |
| Deferred | (110,050) | 7,401 | (108,311) | 4,883 |
| Deferred tax credits, net | — | — | — | — |
| (108,041) | 10,325 | (100,447) | 14,250 | |
| Total | $(470,962) | $34,534 | $(439,547) | $51,193 |
A reconciliation of the amount of income taxes computed at the federal statutory rate to the amount provided in the consolidated statements of income after the adoption of ASU 2023-09 is as follows:
| HEI consolidated · Hawaiian Electric consolidated | ||||
|---|---|---|---|---|
| Year ended December 31 | 2025 | 2025 | ||
| Amount | Percentage | Amount | Percentage | |
| ($ in thousands) | ||||
| US federal statutory income tax rate | $35,055 | 21.0% | $46,323 | 21.0% |
| State of Hawaii income taxes, net of federal effect | 7,858 | 4.7% | 9,917 | 4.5% |
| Federal tax credits | ||||
| Investment tax credits | 5,221 | 3.2% | — | —% |
| Other federal tax credits | (87) | (0.1%) | (87) | —% |
| Changes in valuation allowances | (633) | (0.4%) | — | —% |
| Nontaxable and nondeductible items | 1,549 | 0.9% | 553 | 0.3% |
| Changes in unrecognized tax benefits | 18 | —% | 18 | —% |
| Other Adjustments | ||||
| Net deferred tax asset (liability) adjustment related to the Tax Act | (5,565) | (3.2%) | (5,565) | (2.6%) |
| Other | (2,768) | (1.7%) | (2,126) | (1.0%) |
| Total income taxes | $40,648 | 24.4% | $49,033 | 22.2% |
A reconciliation of the amount of income taxes computed at the federal statutory rate to the amount provided in the consolidated statements of income for years prior to the adoption of ASU 2023-09 is as follows:
| HEI consolidated | Hawaiian Electric consolidated | |||
|---|---|---|---|---|
| Years ended December 31 | 2024 | 2023 | 2024 | 2023 |
| (in thousands) | ||||
| Amount at the federal statutory income tax rate | $(376,235) | $38,283 | $(349,423) | $51,899 |
| Increase (decrease) resulting from: | ||||
| State income taxes, net of federal income tax benefit | (85,483) | 7,989 | (79,487) | 11,097 |
| Net deferred tax asset (liability) adjustment related to the Tax Act | (6,200) | (7,316) | (6,200) | (7,316) |
| Tax credits, net | (2,987) | (2,251) | (2,987) | (2,251) |
| Other, net | (57) | (2,171) | (1,450) | (2,236) |
| Total | $(470,962) | $34,534 | $(439,547) | $51,193 |
| Effective income tax rate (%) | 26.3 | 18.9 | 26.4 | 20.7 |
The tax effects of book and tax basis differences that give rise to deferred tax assets and liabilities were as follows:
| HEI consolidated | Hawaiian Electric consolidated | |||
|---|---|---|---|---|
| December 31 | 2025 | 2024 | 2025 | 2024 |
| (in thousands) | ||||
| Deferred tax assets | ||||
| Wildfire tort-related claims | $483,749 | $483,749 | $483,749 | $483,749 |
| Regulatory liabilities, excluding amounts attributable to property, plant and equipment | 73,204 | 76,765 | 73,204 | 76,765 |
| Lease liabilities | 150,477 | 130,556 | 148,736 | 128,610 |
| Retirement benefits | 61,819 | 45,879 | 57,077 | 40,568 |
| Revenue taxes | 45,769 | 48,379 | 45,769 | 48,379 |
| Capital loss carryforward | 66,068 | 66,430 | — | — |
| Other1 | 36,015 | 35,827 | 23,384 | 22,387 |
| Total deferred income tax assets | 917,101 | 887,585 | 831,919 | 800,458 |
| Valuation allowances | (73,118) | (73,459) | — | — |
| Total deferred income tax assets, net | 843,983 | 814,126 | 831,919 | 800,458 |
| Deferred tax liabilities | ||||
| Property, plant and equipment related | 545,969 | 542,109 | 541,279 | 532,257 |
| Lease right-of-use assets | 150,400 | 130,483 | 148,736 | 128,610 |
| Regulatory assets, excluding amounts attributable to property, plant and equipment | 21,575 | 21,678 | 21,575 | 21,678 |
| Other | 53,186 | 47,148 | 52,979 | 46,330 |
| Total deferred income tax liabilities | 771,130 | 741,418 | 764,569 | 728,875 |
| Net deferred income tax asset (liability) | $72,853 | $72,708 | $67,350 | $71,583 |
1 As of December 31, 2025 and 2024, HEI consolidated has deferred tax assets of $2.0 million and $3.8 million, respectively, relating to the benefit of state tax credit carryforwards of $2.6 million and $5.2 million, respectively. These state tax credit carryforwards primarily relate to the West Loch PV project that do not expire.
The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences are deductible. Based upon historical taxable income and projections for future taxable income, management believes it is more likely than not the Company and the Utilities will realize substantially all of the benefits of the deferred tax assets, excluding the capital loss from the sale of ASB. As of December 31, 2025 and 2024, valuation allowances for deferred tax benefits were $73.1 million and $73.5 million, respectively, recorded on HEI consolidated related to the capital loss from the sale of ASB and the book/tax difference in equity basis of retained ASB stock. Since capital losses can only be offset against capital gains, the Company believes that it is more likely than not that the tax benefit from ASB's capital loss will not be realized. This is due to the lack of expected capital gains and no tax strategies in place to generate capital gains before the loss expires. As a result, a valuation allowance was established. The Utilities are included in the consolidated federal and Hawaii income tax returns of HEI and are subject to the provisions of HEI’s tax sharing agreement, which determines each subsidiary’s (or subgroup’s) income tax return liabilities and refunds on a standalone basis as if it filed a separate return (or subgroup consolidated return).
The following is a reconciliation of the Company’s liability for unrecognized tax benefits for 2025, 2024 and 2023.
| HEI consolidated | Hawaiian Electric consolidated | |||||
|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | 2025 | 2024 | 2023 |
| Unrecognized tax benefits, January 1 | $12.5 | $27.7 | $30.6 | $5.2 | $15.6 | $11.7 |
| Additions based on tax positions taken during the year | — | 0.7 | 0.5 | — | — | 0.3 |
| Reductions based on tax positions taken during the year | — | (0.1) | — | — | — | — |
| Additions for tax positions of prior years | 0.2 | 1.5 | 3.8 | 0.2 | 1.5 | 3.7 |
| Reductions for tax positions of prior years | (3.3) | (4.6) | (7.2) | — | (0.6) | (0.1) |
| Lapses of statute of limitations | — | (1.9) | — | — | (0.5) | — |
| Settlement | — | (10.8) | — | — | (10.8) | — |
| Unrecognized tax benefits, December 31 | $9.4 | $12.5 | $27.7 | $5.4 | $5.2 | $15.6 |
The Company currently has no open Internal Revenue Service income tax audits. The Company was notified on January 12, 2026, that its Hawaii State income tax returns for tax years 2022 through 2024 were selected for audit.
At December 31, 2025 and 2024, there were $5.4 million and $5.2 million of unrecognized tax benefits, respectively, that, if recognized, would affect the Company’s and Utilities’ annual effective tax rate.
Based on information currently available, the Company and the Utilities believe these accruals have adequately provided for potential income tax issues with federal and state tax authorities, and that the ultimate resolution of tax issues for all open tax periods will not have a material adverse effect on its results of operations, financial condition or liquidity.
Tax years post 2021 remains open under Federal and Hawaii statues of limitations.
HEI consolidated. The Company recognizes interest accrued related to unrecognized tax benefits in “Interest expense, net” and penalties, if any, in operating expenses. In 2025, 2024 and 2023, the Company recognized approximately $0.8 million, $0.3 million and $1.3 million, respectively, in interest expense. The Company had $3.1 million and $2.3 million of interest accrued as of December 31, 2025 and 2024, respectively.
Hawaiian Electric consolidated. The Utilities recognize interest accrued related to unrecognized tax benefits in “Interest expense and other charges, net” and penalties, if any, in operating expenses. In 2025, 2024 and 2023, the Utilities recognized approximately $0.1 million, $0.3 million and $0.1 million in interest expense, respectively. The Utilities had $0.2 million and $0.1 million of interest accrued as of December 31, 2025 and 2024, respectively.
As of December 31, 2025, the disclosures above present the Company’s and the Utilities’ accruals for potential tax liabilities, which involve management’s judgment regarding the likelihood of the benefits being sustained under governmental review.
Tax developments. In 2025, federal tax legislation, commonly referred to as the One Big Beautiful Bill Act, which includes a broad range of tax reform provisions, was signed into law in the United States on July 4, 2025. The Company recognized the impacts of the 2025 provisions including the timing of deductions for research and experimentation costs. The Company will continue to assess the legislation’s impact on future reporting periods but the legislation is not expected to have a material impact on the Company’s financial statements.
Note 14 · Cash flows
| Years ended December 31 | 2025 | 2024 | 2023 |
|---|---|---|---|
| (in millions) | |||
| Supplemental disclosures of cash flow information | |||
| HEI consolidated | |||
| Activities from continuing operations: | |||
| Interest paid to non-affiliates, net of amounts capitalized | $102 | $131 | $109 |
| Interest paid on finance lease obligations | 40 | 31 | 6 |
| Federal income taxes paid, net of refunds | 40 | 32 | 24 |
| State of Hawaii income taxes refunded, net of payments (including refundable credits) | 3 | — | 1 |
| Activities from discontinued operations: | |||
| Interest paid to non-affiliates, net of amounts capitalized | — | 121 | 61 |
| Federal income taxes paid, net of refunds | — | 2 | 4 |
| Hawaiian Electric consolidated | |||
| Interest paid to non-affiliates, net of amounts capitalized | 78 | 88 | 74 |
| Interest paid on finance lease obligations | 40 | 31 | 6 |
| Federal income taxes paid, net of refunds | 40 | 52 | 30 |
| State of Hawaii income taxes paid, net of refunds (including refundable credits) | 2 | 7 | 7 |
| Supplemental disclosures of noncash activities | |||
| HEI consolidated | |||
| Activities from continuing operations: | |||
| Property, plant and equipment-Unpaid invoices and accruals for capital expenditures, balance, end of period (investing) | 64 | 43 | 43 |
| Common stock dividends reinvested in HEI common stock (financing) 1 | — | — | 5 |
| Right-of-use assets obtained in exchange for operating lease obligations (investing) | 12 | 2 | — |
| Debt assumed by buyer - sale of subsidiaries (financing) | 67 | — | — |
| Common stock issued (gross) for nonemployee director and executive/management compensation (financing)1 | 2 | 2 | 6 |
| Right-of-use assets obtained in exchange for finance lease obligations (financing) | 92 | 106 | 294 |
| Activities from discontinued operations: | |||
| Sale of ASB (investing/financing) (see Note 5) | — | 508 | — |
| Loans transferred from held for investment to held for sale (investing) | — | 29 | 106 |
| Transfer of retail repurchase agreements to deposit liabilities (financing) | — | — | 98 |
| Obligations to fund low income housing investments, net (investing) | — | — | 18 |
| Common stock issued (gross) for nonemployee director and executive/management compensation (financing)1 | — | 1 | 2 |
| Right-of-use assets obtained in exchange for operating lease obligations (investing) | — | 5 | 1 |
| Hawaiian Electric consolidated | |||
| Electric utility property, plant and equipment-Unpaid invoices and accruals for capital expenditures, balance, end of period (investing) | 64 | 42 | 42 |
| Right-of-use assets obtained in exchange for operating lease obligations (investing) | 12 | 2 | — |
| Right-of-use assets obtained in exchange for finance lease obligations (financing) | 92 | 105 | 294 |
| Capital contribution from parent of a membership interest in an unconsolidated affiliate (financing) | 287 | — | — |
| HEI Consolidated and Hawaiian Electric consolidated | |||
| Estimated fair value of noncash contributions in aid of construction (investing) | 9 | 19 | 21 |
| Reduction of long-term debt from funds previously transferred for repayment (financing) | 47 | — | — |
1 The amounts shown represent the market value of common stock issued for nonemployee director and executive/management compensation and withheld to satisfy statutory tax liabilities.
Note 15 · Regulatory restrictions on net assets
The ability of Hawaiian Electric to pay dividends or make other distributions to HEI are subject to contractual and regulatory restrictions. Under the PUC Agreement, in the event that the consolidated common stock equity of the Utilities’ subsidiaries falls below 35% of the total capitalization of the Utilities (including the current maturities of long-term debt, but excluding short-term borrowings), the Utilities’ subsidiaries would, absent PUC approval, be restricted in their payment of cash dividends to 80% of the earnings available for the payment of dividends in the current fiscal year and preceding five years, less the amount of dividends paid during that period. The PUC Agreement also provides that the foregoing dividend restriction shall not be construed as relinquishing any right the PUC may have to review the dividend policies of the electric utility subsidiaries. As of December 31, 2025, the consolidated common stock equity of HEI’s electric utility subsidiaries was 42% of their total capitalization, which excludes finance lease liabilities resulting from power purchase agreements in the calculation of total capitalization, to align with their debt covenant requirements. As of December 31, 2025, Hawaiian Electric and its subsidiaries had common stock equity of $1.6 billion, of which approximately $1.2 billion was not available for transfer to HEI in the form of dividends, loans or advances without regulatory approval.
HEI and its subsidiaries are also subject to debt covenants and the terms of guarantees that could limit their respective abilities to pay dividends. The Company does not expect that the regulatory and contractual restrictions applicable to HEI and/or its subsidiaries will significantly affect the operations of HEI.
Note 16 · Significant group concentrations of credit risk
Most of the Company’s business activity is with customers located in the State of Hawaii.
The Utilities are regulated operating electric public utilities engaged in the generation, purchase, transmission, distribution and sale of electricity on the islands of Oahu, Hawaii, Maui, Lanai and Molokai in the State of Hawaii. The Utilities provide the only electric public utility service on the islands they serve. The Utilities extend credit to customers, all of whom reside or conduct business in the State of Hawaii. See Note 4 for a discussion of the Utilities’ major customers. The International Brotherhood of Electrical Workers Local 1260 represents roughly half of the Utilities’ workforce covered by a collective bargaining agreement. On January 26, 2024, athree-year contract was ratified and is in effect from November 1, 2024 through October 31, 2027. The contract provides for a 3% general wage increase in each year of thethree-year contract, double time for callouts, and a 1% incentive payment upon achievement of specified objectives.
Financial instruments that potentially subject the Company to significant concentrations of credit risk consist principally of cash, cash equivalents and restricted cash. The Company maintains its cash with what management believes to be high-credit quality financial institutions located in the U.S. Accounts are guaranteed by the Federal Deposit Insurance Corporation (FDIC) up to $250,000, under current regulations. At times, deposits held at these banks may exceed the insured limits. As of December 31, 2025, the Company, excluding the Utilities, held cash and cash equivalents and restricted cash of $0.4 million and $0.2 million, respectively, in FDIC insured accounts. As of December 31, 2025, the Utilities held cash and cash equivalents of $141 million in FDIC insured accounts. The Company has not experienced any losses in such accounts.
The Company also maintains cash in highly rated taxable and tax-exempt money market mutual funds located in the U.S. The company minimizes risk by investing in money market mutual funds which invest in securities issued by U.S. Government and Government-Sponsored Enterprises and the fund has a AAA rating. Risks associated with cash and cash equivalents are mitigated by the Company’s investment policy, which limits the Company’s investing of excess cash into relatively low risk securities that meet minimum credit quality standards that are defined in the policy. As of December 31, 2025, the Company, excluding the Utilities, held cash and cash equivalents and restricted cash of $15 million and $479 million, respectively, in money market mutual funds. As of December 31, 2025, the Utilities held cash and cash equivalents of $346 million in money market mutual funds.
Note 17 · Fair value measurements
Fair value measurement and disclosure valuation methodology. The following are descriptions of the valuation methodologies used for assets and liabilities recorded at fair value and for estimating fair value for financial instruments not carried at fair value:
Money market mutual funds. The Company considers all liquid investments purchased with an initial maturity of three months or less and deposits in money market mutual funds that are readily convertible into cash to be cash equivalents. The carrying value of cash and cash equivalents approximates fair value due to the short-term nature of these instruments.
Short-term borrowings. The carrying amount of short-term borrowings approximated fair value because of the short maturity of these instruments.
Long-term debt. Fair value of fixed-rate long-term debt was obtained from third-party financial services providers based on the current rates offered for debt of the same or similar remaining maturities and from discounting the future cash flows using the current rates offered for debt of the same or similar risks, terms, and remaining maturities. The carrying amount of floating rate long-term debt approximated fair value because of the short-term interest reset periods. Long-term debt is classified in Level 2 of the valuation hierarchy.
Interest rate swaps. The Company measures its interest rate swaps at fair value. The fair values of the Company's interest rate swaps are based on the estimated amounts that the Company would receive or pay to terminate the contracts at the reporting date and are determined using interest rate pricing models and interest rate related observable inputs. The fair values of the Company's interest rate swaps are classified as a Level 2 measurements.
The sale of solar and BESS facilities (See Note 3) included variable interest rate debt assumed by the buyer as part of the transaction. As a result of the sale, the interest rate swap agreements that had been designated as cash flow hedges of interest payments were terminated. The derivatives had a notional amount of $28 million and a fair value of $1.0 million at termination. $0.8 million, net of taxes, was reclassified from other comprehensive income to earnings. The terminated swaps were previously classified as Level 2 instruments under the fair value hierarchy. Derivatives measured at fair value on a recurring basis were previously included in “Other noncurrent assets” and “Other noncurrent liabilities” in the Consolidated Balance Sheets.
The following table presents the carrying or notional amount, fair value and placement in the fair value hierarchy of the Company’s financial instruments.
| Estimated fair value | ||||
|---|---|---|---|---|
| (in thousands) | Carrying or notionalamount | Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Total |
| Financial assets | ||||
| HEI consolidated | ||||
| Money market mutual funds | $839,380 | $839,380 | $— | $839,380 |
| Hawaiian Electric consolidated | ||||
| Money market mutual funds | 345,510 | 345,510 | — | 345,510 |
| Financial liabilities | ||||
| HEI consolidated | ||||
| Long-term debt, net1 | 2,409,975 | — | 2,098,593 | 2,098,593 |
| Hawaiian Electric consolidated | ||||
| Long-term debt, net | 2,182,833 | — | 1,895,680 | 1,895,680 |
| Financial assets | ||||
| HEI consolidated | ||||
| Money market mutual funds | $1,162,259 | $1,162,259 | $— | $1,162,259 |
| Derivative assets2 | 29,312 | — | 1,629 | 1,629 |
| Hawaiian Electric consolidated | ||||
| Money market mutual funds | 115,599 | 115,599 | — | 115,599 |
| Financial liabilities | ||||
| HEI consolidated | ||||
| Short-term borrowings | 48,623 | — | 48,623 | 48,623 |
| Long-term debt, net | 2,799,558 | — | 2,196,403 | 2,196,403 |
| Hawaiian Electric consolidated | ||||
| Short-term borrowings | 48,623 | — | 48,623 | 48,623 |
| Long-term debt, net | 1,901,214 | — | 1,446,316 | 1,446,316 |
1 Carrying or notional amount does not include $51.6 million related to Mahipapa long term debt, net which is included in liabilities held for sale as of December 31, 2025. See Note 3 for more information.
2 Amounts relate to derivatives which were included in Pacific Current’s Solar Asset Disposition. See Note 3 for more information.
Assets and liabilities measured at fair value on a recurring basis include money market mutual funds and derivative assets as included in the table above. Money market mutual funds are included in “Cash and cash equivalents” and “Restricted cash” in the Consolidated Balance Sheets. Derivatives assets are included in “Other noncurrent assets” in the Consolidated Balance Sheets.
There were no transfers of financial assets and liabilities between Level 1 and Level 2 of the fair value hierarchy during the years ended December 31, 2025 and 2024.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.