LINCOLN NATIONAL CORP
For the period ended Dec 31, 2023. Filed Feb 22, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 22, 2024
Contents
Note
- Investments
Fixed Maturity AFS Securities
The amortized cost, gross unrealized gains and losses, allowance for credit losses and fair value of fixed maturity AFS securities (in millions) were as follows:
| As of December 31, 2023 | |||||
|---|---|---|---|---|---|
| Amortized Cost · Gross Unrealized · Allowance for Credit Losses · Fair Value | |||||
| Gains · Losses | |||||
| Fixed maturity AFS securities: | |||||
| Corporate bonds | $77,085 | $852 | $8,272 | $8 | $69,657 |
| U.S. government bonds | 416 | 6 | 29 | – | 393 |
| State and municipal bonds | 3,106 | 101 | 417 | – | 2,790 |
| Foreign government bonds | 314 | 16 | 47 | – | 283 |
| RMBS | 1,948 | 28 | 197 | 6 | 1,773 |
| CMBS | 1,622 | 5 | 203 | – | 1,424 |
| ABS | 12,698 | 62 | 585 | 4 | 12,171 |
| Hybrid and redeemable preferred securities | 244 | 21 | 17 | 1 | 247 |
| Total fixed maturity AFS securities | $97,433 | $1,091 | $9,767 | $19 | $88,738 |
| As of December 31, 2022 | |||||
|---|---|---|---|---|---|
| Amortized Cost · Gross Unrealized · Allowance for Credit Losses · Fair Value | |||||
| Gains · Losses | |||||
| Fixed maturity AFS securities: | |||||
| Corporate bonds | $89,249 | $787 | $11,004 | $9 | $79,023 |
| U.S. government bonds | 405 | 5 | 31 | – | 379 |
| State and municipal bonds | 5,410 | 172 | 512 | – | 5,070 |
| Foreign government bonds | 348 | 17 | 47 | – | 318 |
| RMBS | 2,216 | 22 | 222 | 7 | 2,009 |
| CMBS | 1,917 | 3 | 246 | – | 1,674 |
| ABS | 11,797 | 38 | 926 | 5 | 10,904 |
| Hybrid and redeemable preferred securities | 365 | 25 | 30 | 1 | 359 |
| Total fixed maturity AFS securities | $111,707 | $1,069 | $13,018 | $22 | $99,736 |
The amortized cost and fair value of fixed maturity AFS securities by contractual maturities (in millions) as of December 31, 2023, were as follows:
| Amortized Cost | Fair Value | |
|---|---|---|
| Due in one year or less | $4,295 | $4,257 |
| Due after one year through five years | 17,171 | 16,563 |
| Due after five years through ten years | 15,113 | 13,956 |
| Due after ten years | 44,586 | 38,594 |
| Subtotal | 81,165 | 73,370 |
| Structured securities (RMBS, CMBS, ABS) | 16,268 | 15,368 |
| Total fixed maturity AFS securities | $97,433 | $88,738 |
Actual maturities may differ from contractual maturities because issuers may have the right to call or pre-pay obligations.
The fair value and gross unrealized losses of fixed maturity AFS securities (dollars in millions) for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:
| As of December 31, 2023 | |||||||
|---|---|---|---|---|---|---|---|
| Less Than or Equalto Twelve Months · Greater Than Twelve Months · Total | |||||||
| Fair Value · Gross Unrealized Losses · Fair Value · Gross Unrealized Losses · Fair Value · Gross Unrealized Losses (1) | |||||||
| Fixed maturity AFS securities: | |||||||
| Corporate bonds | $14,005 | $3,270 | $34,595 | $5,002 | $48,600 | $8,272 | |
| U.S. government bonds | 65 | 6 | 195 | 23 | 260 | 29 | |
| State and municipal bonds | 371 | 72 | 874 | 345 | 1,245 | 417 | |
| Foreign government bonds | 111 | 31 | 57 | 16 | 168 | 47 | |
| RMBS | 360 | 20 | 886 | 177 | 1,246 | 197 | |
| CMBS | 583 | 56 | 589 | 147 | 1,172 | 203 | |
| ABS | 1,900 | 68 | 7,217 | 517 | 9,117 | 585 | |
| Hybrid and redeemable preferred securities | 32 | 3 | 95 | 14 | 127 | 17 | |
| Total fixed maturity AFS securities | $17,427 | $3,526 | $44,508 | $6,241 | $61,935 | $9,767 | |
| Total number of fixed maturity AFS securities in an unrealized loss position | 7,605 | ||||||
| As of December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Less Than or Equalto Twelve Months · Greater Than Twelve Months · Total | ||||||
| Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses (1) | |
| Fixed maturity AFS securities: | ||||||
| Corporate bonds | $59,929 | $9,049 | $7,094 | $1,955 | $67,023 | $11,004 |
| U.S. government bonds | 261 | 25 | 27 | 6 | 288 | 31 |
| State and municipal bonds | 1,958 | 440 | 237 | 72 | 2,195 | 512 |
| Foreign government bonds | 130 | 19 | 58 | 28 | 188 | 47 |
| RMBS | 1,490 | 179 | 193 | 43 | 1,683 | 222 |
| CMBS | 1,224 | 156 | 320 | 90 | 1,544 | 246 |
| ABS | 6,715 | 552 | 3,326 | 374 | 10,041 | 926 |
| Hybrid and redeemable preferred securities | 63 | 5 | 97 | 25 | 160 | 30 |
| Total fixed maturity AFS securities | $71,770 | $10,425 | $11,352 | $2,593 | $83,122 | $13,018 |
| Total number of fixed maturity AFS securities in an unrealized loss position | 8,175 | |||||
(1)As of December 31, 2023 and 2022, we recognized $8 million and $6 million of gross unrealized losses, respectively, in OCI for fixed maturity AFS securities for which an allowance for credit losses has been recorded.
The fair value, gross unrealized losses (in millions) and number of fixed maturity AFS securities where the fair value had declined and remained below amortized cost by greater than 20% were as follows:
| As of December 31, 2023 | |||
|---|---|---|---|
| Fair Value | Gross Unrealized Losses | Number of Securities (1) | |
| Less than six months | $2,492 | $927 | 533 |
| Six months or greater, but less than nine months | 343 | 96 | 79 |
| Nine months or greater, but less than twelve months | 336 | 109 | 90 |
| Twelve months or greater | 4,094 | 2,922 | 997 |
| Total | $7,265 | $4,054 | 1,699 |
| As of December 31, 2022 | |||
|---|---|---|---|
| Fair Value | Gross Unrealized Losses | Number of Securities (1) | |
| Less than six months | $11,351 | $3,659 | 1,500 |
| Six months or greater, but less than nine months | 4,411 | 2,226 | 650 |
| Nine months or greater, but less than twelve months | 447 | 302 | 74 |
| Twelve months or greater | 2 | 1 | 15 |
| Total | $16,211 | $6,188 | 2,239 |
(1)We may reflect a security in more than one aging category based on various purchase dates.
Our gross unrealized losses on fixed maturity AFS securities decreased by $3.3 billion for the year ended December 31, 2023, which was driven by declining interest rates during the fourth quarter of 2023 and the transfer of assets as part of the Fortitude Re reinsurance transaction. As discussed further below, we believe the unrealized loss position as of December 31, 2023, did not require an impairment recognized in earnings as (i) we did not intend to sell these fixed maturity AFS securities; (ii) it is not more likely than not that we will be required to sell the fixed maturity AFS securities before recovery of their amortized cost basis; and (iii) the difference in the fair value compared to the amortized cost was due to factors other than credit loss. Based upon this evaluation as of December 31, 2023, management believes we have the ability to generate adequate amounts of cash from our normal operations (e.g., insurance premiums, fee income and investment income) to meet cash requirements with a prudent margin of safety without requiring the sale of our impaired securities.
As of December 31, 2023, the unrealized losses associated with our corporate bond, U.S. government bond, state and municipal bond and foreign government bond securities were attributable primarily to rising interest rates and widening credit spreads since purchase. We performed a detailed analysis of the financial performance of the underlying issuers and determined that we expected to recover the entire amortized cost of each impaired security.
Credit ratings express opinions about the credit quality of a security. Securities rated investment grade (those rated BBB- or higher by S&P Global Ratings (“S&P”) or Baa3 or higher by Moody’s Investors Service (“Moody’s”)) are generally considered by the rating agencies and market participants to be low credit risk. As of December 31, 2023 and 2022,96% of the fair value of our corporate bond portfolio was rated investment grade. As of December 31, 2023 and 2022, the portion of our corporate bond portfolio rated below investment grade had an amortized cost of $3.0 billion and $3.7 billion, respectively, and a fair value of $2.8 billion and $3.5 billion, respectively. Based upon the analysis discussed above, we believe that as of December 31, 2023 and 2022, we would have recovered the amortized cost of each corporate bond.
As of December 31, 2023, the unrealized losses associated with our MBS and ABS were attributable primarily to rising interest rates and widening credit spreads since purchase. We assessed for credit impairment using a cash flow model that incorporates key assumptions including default rates, severities and prepayment rates. We estimated losses for a security by forecasting the underlying loans in each transaction. The forecasted loan performance was used to project cash flows to the various tranches in the structure, as applicable. Our forecasted cash flows also considered, as applicable, independent industry analyst reports and forecasts and other independent market data. Based upon our assessment of the expected credit losses of the security given the performance of the underlying collateral compared to our subordination or other credit enhancement, we expected to recover the entire amortized cost of each impaired security.
As of December 31, 2023, the unrealized losses associated with our hybrid and redeemable preferred securities were attributable primarily to wider credit spreads caused by illiquidity in the market and subordination within the capital structure, as well as credit risk of underlying issuers. For our hybrid and redeemable preferred securities, we evaluated the financial performance of the underlying issuers based upon credit performance and investment ratings and determined that we expected to recover the entire amortized cost of each impaired security.
Credit Loss Impairment on Fixed Maturity AFS Securities
We regularly review our fixed maturity AFS securities for declines in fair value that we determine to be impairment-related, including those attributable to credit risk factors that may require an allowance for credit losses. See Note 1 for a discussion regarding our accounting policy relating to the allowance for credit losses on our fixed maturity AFS securities.
Changes in the allowance for credit losses on fixed maturity AFS securities (in millions), aggregated by investment category, were as follows:
| For the Year Ended December 31, 2023 | ||||
|---|---|---|---|---|
| Corporate Bonds | RMBS | Other | Total | |
| Balance as of beginning-of-year | $9 | $7 | $6 | $22 |
| Additions from purchases of PCD debt securities (1) | – | – | – | – |
| Additions for securities for which credit losses were not | ||||
| previously recognized | 25 | 1 | – | 26 |
| Additions (reductions) for securities for which credit losses | ||||
| were previously recognized | (2) | (2) | (1) | (5) |
| Reductions for securities disposed | (2) | – | – | (2) |
| Reductions for securities charged-off | (22) | – | – | (22) |
| Balance as of end-of-year (2) | $8 | $6 | $5 | $19 |
| For the Year Ended December 31, 2022 | ||||
|---|---|---|---|---|
| Corporate Bonds | RMBS | Other | Total | |
| Balance as of beginning-of-year | $17 | $1 | $1 | $19 |
| Additions from purchases of PCD debt securities (1) | – | – | – | – |
| Additions for securities for which credit losses were not | ||||
| previously recognized | 4 | 3 | 1 | 8 |
| Additions (reductions) for securities for which credit losses | ||||
| were previously recognized | 2 | 3 | 4 | 9 |
| Reductions for securities disposed | (2) | – | – | (2) |
| Reductions for securities charged-off | (12) | – | – | (12) |
| Balance as of end-of-year (2) | $9 | $7 | $6 | $22 |
| For the Year Ended December 31, 2021 | ||||
|---|---|---|---|---|
| Corporate Bonds | RMBS | Other | Total | |
| Balance as of beginning-of-year | $12 | $1 | $– | $13 |
| Additions from purchases of PCD debt securities (1) | – | – | – | – |
| Additions for securities for which credit losses were not | ||||
| previously recognized | 8 | – | 1 | 9 |
| Additions (reductions) for securities for which credit losses | ||||
| were previously recognized | 5 | – | – | 5 |
| Reductions for securities disposed | (2) | – | – | (2) |
| Reductions for securities charged-off | (6) | – | – | (6) |
| Balance as of end-of-year (2) | $17 | $1 | $1 | $19 |
(1)Represents purchased credit-deteriorated (“PCD”) fixed maturity AFS securities.
(2)As of December 31, 2023, 2022 and 2021, accrued investment income on fixed maturity AFS securities totaled $908 million, $1.1 billion and $972 million, respectively, and was excluded from the estimate of credit losses.
Trading securities at fair value (in millions) consisted of the following:
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Fixed maturity securities: | ||
| Corporate bonds | $1,653 | $2,248 |
| State and municipal bonds | 21 | 21 |
| Foreign government bonds | 46 | 49 |
| RMBS | 62 | 99 |
| CMBS | 104 | 137 |
| ABS | 455 | 919 |
| Hybrid and redeemable preferred securities | 18 | 25 |
| Total trading securities | $2,359 | $3,498 |
The portion of the market adjustment for trading gains and losses recognized in realized gain (loss) that relate to trading securities still held as of December 31, 2023, 2022 and 2021, was $81 million, $(632) million and $(51) million, respectively.
The following provides the current and past due composition of our mortgage loans on real estate (in millions):
| As of December 31, 2023 | As of December 31, 2022 | |||||
|---|---|---|---|---|---|---|
| Commercial | Residential | Total | Commercial | Residential | Total | |
| Current | $17,256 | $1,665 | $18,921 | $17,003 | $1,315 | $18,318 |
| 30 to 59 days past due | 61 | 28 | 89 | 19 | 23 | 42 |
| 60 to 89 days past due | – | 9 | 9 | – | 6 | 6 |
| 90 or more days past due | – | 60 | 60 | – | 33 | 33 |
| Allowance for credit losses | (86) | (28) | (114) | (84) | (15) | (99) |
| Unamortized premium (discount) | (7) | 43 | 36 | (8) | 36 | 28 |
| Mark-to-market gains (losses) (1) | (37) | (1) | (38) | (27) | – | (27) |
| Total carrying value | $17,187 | $1,776 | $18,963 | $16,903 | $1,398 | $18,301 |
(1)Represents the mark-to-market on certain mortgage loans on real estate for which we have elected the fair value option. See Note 15 for additional information.
Our commercial mortgage loan portfolio had the largest concentrations in California, which accounted for 27% of commercial mortgage loans on real estate as of December 31, 2023 and 2022, and Texas, which accounted for 9% of commercial mortgage loans on real estate as of December 31, 2023 and 2022.
As of December 31, 2023, our residential mortgage loan portfolio had the largest concentrations in California and New York, which accounted for 14% and 12% of residential mortgage loans on real estate, respectively. As of December 31, 2022, our residential mortgage loan portfolio had the largest concentrations in California and New Jersey, which accounted for 17% and 12% of residential mortgage loans on real estate, respectively.
As of December 31, 2023 and 2022, we had 116 and 73 residential mortgage loans, respectively, that were either delinquent or in foreclosure. As of December 31, 2023 and 2022, we had 82 and 49 residential mortgage loans in foreclosure, respectively, with an aggregate carrying value of $38 million and $21 million, respectively.
We adopted ASU 2022-02, Troubled Debt Restructurings and Vintage Disclosures as of January 1, 2023, and accordingly no longer
identify certain debt modifications as troubled debt restructurings. Losses from loan modifications for the year ended December 31, 2023, were less than $1 million and reported in realized gain (loss) on the Consolidated Statements of Comprehensive
Income (Loss).
As of December 31, 2023 and 2022, there were three andtwo specifically identified impaired commercial mortgage loans, respectively, with an aggregate carrying value of $2 million and less than $1 million, respectively.
As of December 31, 2023 and 2022, there were 99 and 37 specifically identified impaired residential mortgage loans, respectively, with an aggregate carrying value of $47 million and $16 million, respectively.
Additional information related to impaired mortgage loans on real estate (in millions) was as follows:
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Average aggregate carrying value for impaired mortgage loans on real estate | $30 | $16 | $32 |
| Interest income recognized on impaired mortgage loans on real estate | – | – | – |
| Interest income collected on impaired mortgage loans on real estate | – | – | – |
The amortized cost of mortgage loans on real estate on nonaccrual status (in millions) was as follows:
| As of December 31, 2023 | As of December 31, 2022 | |||
|---|---|---|---|---|
| Nonaccrualwith noAllowancefor CreditLosses | Nonaccrual | Nonaccrualwith noAllowancefor CreditLosses | Nonaccrual | |
| Commercial mortgage loans on real estate | $– | $– | $– | $– |
| Residential mortgage loans on real estate | – | 62 | – | 34 |
| Total | $– | $62 | $– | $34 |
We use loan-to-value and debt-service coverage ratios as credit quality indicators for our commercial mortgage loans on real estate. The amortized cost of commercial mortgage loans on real estate (dollars in millions) by year of origination and credit quality indicator was as follows:
| As of December 31, 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Less than 65% · Debt-Service Coverage Ratio · 65% to 75% · Debt-Service Coverage Ratio · Greater than 75% · Debt-Service Coverage Ratio · Total | |||||||||
| Origination Year | |||||||||
| 2023 | $1,368 | 1.90 | $54 | 1.38 | $– | – | $1,422 | ||
| 2022 | 1,710 | 2.06 | 140 | 1.54 | – | – | 1,850 | ||
| 2021 | 2,335 | 3.34 | 61 | 1.55 | – | – | 2,396 | ||
| 2020 | 1,214 | 3.24 | 11 | 1.38 | – | – | 1,225 | ||
| 2019 | 2,446 | 2.40 | 80 | 1.56 | 10 | 2.33 | 2,536 | ||
| 2018 and prior | 7,789 | 2.39 | 78 | 1.60 | 14 | 0.87 | 7,881 | ||
| Total | $16,862 | $424 | $24 | $17,310 | |||||
| As of December 31, 2022 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Less than 65% · Debt-Service Coverage Ratio · 65% to 75% · Debt-Service Coverage Ratio · Greater than 75% · Debt-Service Coverage Ratio · Total | ||||||||||||
| Origination Year | ||||||||||||
| 2022 | $1,769 | 2.06 | $105 | 1.50 | $2 | 1.45 | $1,876 | |||||
| 2021 | 2,354 | 3.05 | 72 | 1.53 | – | – | 2,426 | |||||
| 2020 | 1,289 | 3.00 | 17 | 1.58 | – | – | 1,306 | |||||
| 2019 | 2,685 | 2.18 | 81 | 1.50 | 29 | 1.58 | 2,795 | |||||
| 2018 | 2,225 | 2.17 | 71 | 1.62 | – | – | 2,296 | |||||
| 2017 and prior | 6,184 | 2.44 | 131 | 1.75 | – | – | 6,315 | |||||
| Total | $16,506 | $477 | $31 | $17,014 | ||||||||
We use loan performance status as the primary credit quality indicator for our residential mortgage loans on real estate. The amortized cost of residential mortgage loans on real estate (in millions) by year of origination and credit quality indicator was as follows:
| As of December 31, 2023 | |||
|---|---|---|---|
| Performing · Nonperforming · Total | |||
| Origination Year | |||
| 2023 | $515 | $2 | $517 |
| 2022 | 533 | 22 | 555 |
| 2021 | 465 | 18 | 483 |
| 2020 | 78 | 3 | 81 |
| 2019 | 99 | 13 | 112 |
| 2018 and prior | 53 | 4 | 57 |
| Total | $1,743 | $62 | $1,805 |
| As of December 31, 2022 | |||
|---|---|---|---|
| Performing · Nonperforming · Total | |||
| Origination Year | |||
| 2022 | $578 | $5 | $583 |
| 2021 | 527 | 6 | 533 |
| 2020 | 90 | 3 | 93 |
| 2019 | 119 | 18 | 137 |
| 2018 | 65 | 2 | 67 |
| 2017 and prior | – | – | – |
| Total | $1,379 | $34 | $1,413 |
Credit Losses on Mortgage Loans on Real Estate
In connection with our recognition of an allowance for credit losses for mortgage loans on real estate, we perform a quantitative analysis using a probability of default/loss given default/exposure at default approach to estimate expected credit losses in our mortgage loan portfolio as well as unfunded commitments related to commercial mortgage loans, exclusive of certain mortgage loans held at fair value. See Note 1 for a discussion regarding our accounting policy relating to the allowance for credit losses on our mortgage loans on real estate.
Changes in the allowance for credit losses on mortgage loans on real estate (in millions) were as follows:
| For the Year Ended December 31, 2023 | |||
|---|---|---|---|
| Commercial | Residential | Total | |
| Balance as of beginning-of-year | $84 | $15 | $99 |
| Additions (reductions) from provision for credit loss expense (1) | 2 | 13 | 15 |
| Additions from purchases of PCD mortgage loans on real estate | – | – | – |
| Balance as of end-of-year (2) | $86 | $28 | $114 |
| For the Year Ended December 31, 2022 | |||
|---|---|---|---|
| Commercial | Residential | Total | |
| Balance as of beginning-of-year | $79 | $17 | $96 |
| Additions (reductions) from provision for credit loss expense (1) | 5 | (2) | 3 |
| Additions from purchases of PCD mortgage loans on real estate | – | – | – |
| Balance as of end-of-year (2) | $84 | $15 | $99 |
| For the Year Ended December 31, 2021 | |||
|---|---|---|---|
| Commercial | Residential | Total | |
| Balance as of beginning-of-year | $187 | $17 | $204 |
| Additions (reductions) from provision for credit loss expense (1) | (108) | – | (108) |
| Additions from purchases of PCD mortgage loans on real estate | – | – | – |
| Balance as of end-of-year (2) | $79 | $17 | $96 |
(1) We recognized $(1) million of credit loss benefit (expense) related to unfunded commitments for mortgage loans on real estate for the year ended December 31, 2023. We didnot recognize any credit loss benefit (expense) related to unfunded commitments for mortgage loans on real estate for the year ended December 31, 2022. We recognized $4 million of credit loss benefit (expense) related to unfunded commitments for mortgage loans on real estate for the year ended December 31, 2021.
(2)Accrued investment income on mortgage loans on real estate totaled $68 million, $51 million and $49 million as of December 31, 2023, 2022 and 2021, respectively, and was excluded from the estimate of credit losses.
Alternative Investments
As of December 31, 2023 and 2022, alternative investments included investments in 352 and 337 different partnerships, respectively, and represented approximately 3% and 2% of total investments, respectively.
The major categories of net investment income (in millions) on the Consolidated Statements of Comprehensive Income (Loss) were as follows:
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Fixed maturity AFS securities | $4,819 | $4,469 | $4,351 |
| Trading securities | 161 | 182 | 167 |
| Equity securities | 13 | 11 | 3 |
| Mortgage loans on real estate | 755 | 689 | 680 |
| Policy loans | 103 | 101 | 115 |
| Cash and invested cash | 129 | 13 | – |
| Commercial mortgage loan prepayment | |||
| and bond make-whole premiums | 10 | 105 | 199 |
| Alternative investments | 243 | 66 | 679 |
| Consent fees | 3 | 8 | 10 |
| Other investments | (33) | 79 | 64 |
| Investment income | 6,203 | 5,723 | 6,268 |
| Investment expense | (324) | (208) | (157) |
| Net investment income | $5,879 | $5,515 | $6,111 |
Impairments on Fixed Maturity AFS Securities
Details underlying intent to sell impairments and credit loss benefit (expense) incurred that were recognized in net income (loss) and included in realized gain (loss) on fixed maturity AFS securities (in millions) were as follows:
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Intent to Sell Impairments (1) | |||
| Fixed maturity AFS securities: | |||
| Corporate bonds | $(941) | $– | $– |
| State and municipal bonds | (48) | – | – |
| RMBS | (28) | – | – |
| CMBS | (36) | – | – |
| ABS | (37) | – | – |
| Hybrid and redeemable preferred securities | (1) | – | – |
| Total intent to sell impairments | $(1,091) | $– | $– |
| Credit Loss Benefit (Expense) | |||
| Fixed maturity AFS securities: | |||
| Corporate bonds | $(24) | $(5) | $(10) |
| RMBS | 1 | (6) | – |
| ABS | 1 | (4) | – |
| Hybrid and redeemable preferred securities | – | – | (1) |
| Total credit loss benefit (expense) | $(22) | $(15) | $(11) |
(1) Represents impairments of certain fixed maturity AFS securities in an unrealized loss position, resulting from the Company’s intent to sell these securities as part of the Fortitude Re reinsurance transaction. Pursuant to the applicable accounting guidance, the Company impaired the securities in a loss position down to fair market value upon entry into the agreements in the second quarter of 2023 and recognized additional impairment on certain of these securities during the third quarter of 2023 due to higher interest rates. Interest rates declined during the fourth quarter of 2023, which resulted in recognition of a $335 million pre-tax net gain upon close of the transaction, included in gross gains and gross losses on fixed maturity AFS securities in Note 21. See Note 8 for additional information.
Payables for Collateral on Investments
The carrying value of the payables for collateral on investments included on the Consolidated Balance Sheets and the fair value of the related investments or collateral (in millions) consisted of the following:
| As of December 31, 2023 | As of December 31, 2022 | |||
|---|---|---|---|---|
| Carrying Value | Fair Value | Carrying Value | Fair Value | |
| Collateral payable for derivative investments (1) | $5,250 | $5,250 | $3,284 | $3,284 |
| Securities pledged under securities lending agreements (2) | 205 | 197 | 298 | 287 |
| Investments pledged for FHLBI (3) | 2,650 | 3,603 | 3,130 | 3,925 |
| Total payables for collateral on investments | $8,105 | $9,050 | $6,712 | $7,496 |
(1)We obtain collateral based upon contractual provisions with our counterparties. These agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that if exceeded result in the receipt of cash that is typically invested in cash and invested cash or fixed maturity AFS securities. This also includes interest payable on collateral. See Note 6 for additional information.
(2)Our pledged securities under securities lending agreements are included in fixed maturity AFS securities on the Consolidated Balance Sheets. We generally obtain collateral in an amount equal to 102% and 105% of the fair value of the domestic and foreign securities, respectively. We value collateral daily and obtain additional collateral when deemed appropriate. The cash received in our securities lending program is typically invested in cash and invested cash or fixed maturity AFS securities.
(3)Our pledged investments for FHLBI are included in fixed maturity AFS securities and mortgage loans on real estate on the Consolidated Balance Sheets. The collateral requirements are generally 105% to 115% of the fair value for fixed maturity AFS securities and 155% to 175% of the fair value for mortgage loans on real estate. The cash received in these transactions is primarily invested in cash and invested cash or fixed maturity AFS securities.
We have repurchase agreements through which we can obtain liquidity by pledging securities. The collateral requirements are generally 80% to 95% of the fair value of the securities, and our agreements with third parties contain contractual provisions to allow for additional collateral to be obtained when necessary. The cash received in our repurchase program is typically invested in fixed maturity AFS securities. As of December 31, 2023 and 2022, we were not participating in any open repurchase agreements.
Increase (decrease) in payables for collateral on investments (in millions) consisted of the following:
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Collateral payable for derivative investments | $1,966 | $(2,291) | $2,599 |
| Securities pledged under securities lending agreements | (93) | 57 | 125 |
| Investments pledged for FHLBI | (480) | – | – |
| Total increase (decrease) in payables for collateral on investments | $1,393 | $(2,234) | $2,724 |
We have elected not to offset our securities lending transactions in the consolidated financial statements. The remaining contractual maturities of securities lending transactions accounted for as secured borrowings (in millions) were as follows:
| Overnight and Continuous | Up to 30 Days | 30-90 Days | Greater than 90 Days | Total | |
|---|---|---|---|---|---|
| Securities Lending | |||||
| Corporate bonds | $202 | $– | $– | $– | $202 |
| Equity securities | 3 | – | – | – | 3 |
| Total gross secured borrowings | $205 | $– | $– | $– | $205 |
| Overnight and Continuous | Up to 30 Days | 30-90 Days | Greater than 90 Days | Total | |
|---|---|---|---|---|---|
| Securities Lending | |||||
| Corporate bonds | $288 | $– | $– | $– | $288 |
| Foreign government bonds | 2 | – | – | – | 2 |
| Equity securities | 8 | – | – | – | 8 |
| Total gross secured borrowings | $298 | $– | $– | $– | $298 |
We accept collateral in the form of securities in connection with repurchase agreements. In instances where we are permitted to sell or re-pledge the securities received, we report the fair value of the collateral received and a related obligation to return the collateral in the consolidated financial statements. In addition, we receive securities in connection with securities borrowing agreements that we are permitted to sell or re-pledge. As of December 31, 2023, the fair value of all collateral received that we are permitted to sell or re-pledge was $25 million, and we had not re-pledged any of this collateral to cover our collateral requirements.
We also accept collateral from derivative counterparties in the form of securities which we are permitted to sell or re-pledge. As of
December 31, 2023, the fair value of this collateral received that we are permitted to sell or re-pledge was $1.3 billion, and we had repledged $553 million of this collateral to cover our collateral requirements.
We have also pledged fixed maturity AFS securities to derivative counterparties with a fair value of $42 million as of December 31, 2023.
Investment Commitments
As of December 31, 2023, our investment commitments were $3.1 billion, which included $2.4 billion of LPs, $536 million of mortgage loans on real estate and $203 million of private placement securities.
Concentrations of Financial Instruments
As of December 31, 2023 and 2022, our most significant investments in one issuer were our investments in securities issued by the Federal National Mortgage Association with a fair value of $739 million and $745 million, respectively, or 1% of total investments, and our investments in securities issued by the Federal Home Loan Mortgage Corporation with a fair value of $570 million and $720 million, respectively, or 1% of total investments. These concentrations include fixed maturity AFS, trading and equity securities.
As of December 31, 2023 and 2022, our most significant investments in one industry were our investments in securities in the financial services industry with a fair value of $14.0 billion and $16.6 billion, respectively, or 11% and 13%, respectively, of total investments, and our investments in securities in the consumer non-cyclical industry with a fair value of $13.8 billion and $15.1 billion, respectively, or 11% of total investments. These concentrations include fixed maturity AFS, trading and equity securities.
- Variable Interest Entities
Consolidated VIEs
Reinsurance-Related Notes
We are the sole equity owner of Lincoln Financial Limited Liability Company I (“LFLLCI”), which we formed in July 2013. The activities of LFLLCI relate solely to our captive reinsurance subsidiary, the Lincoln Reinsurance Company of Vermont V (“LRCVV”), and are primarily to acquire, hold and issue notes with LRCVV as well as pay and collect interest on the notes. LFLLCI holds a surplus note issued by LRCVV that had an outstanding principal balance of $544 million as of December 31, 2023. LFLLCI issued a long-term note to LRCVV that has a principal balance that moves concurrently with any variability in the face amount of the surplus note LFLLCI received from LRCVV. We concluded that LFLLCI is a VIE and that LNC is the primary beneficiary as we have the power to direct the most significant activities affecting the performance of LFLLCI.
Asset information (dollars in millions) for the consolidated VIEs included on the Consolidated Balance Sheets was as follows:
| As of December 31, 2023 | As of December 31, 2022 | |||||
|---|---|---|---|---|---|---|
| Number of Instruments | Notional Amounts | Carrying Value | Number of Instruments | Notional Amounts | Carrying Value | |
| Assets | ||||||
| Total return swap | 1 | $544 | $– | 1 | $568 | $– |
There wereno gains or losses for consolidated VIEs recognized on the Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2023 and 2022.
Unconsolidated VIEs
Reinsurance-Related Notes
Effective September 30, 2014, we entered into a transaction with a non-affiliated VIE whose primary activities are to acquire, hold and issue notes and loans, pay and collect interest on the notes and loans, and enter into derivative instruments. We issued a long-term senior note to the non-affiliated VIE in exchange for a corporate bond AFS security of like principal and duration that was assigned to one of our subsidiaries. The outstanding principal balance of this long-term senior note was $1.0 billion as of December 31, 2023, and it is variable in nature; moving concurrently with any variability in the face amount of the corporate bond AFS security up to a maximum amount of $1.1 billion. We have concluded that we are not the primary beneficiary of the non-affiliated VIE because we do not have power over the activities that most significantly affect its economic performance. In addition, the terms of the senior note provide us with a set-off right with the corporate bond AFS security we purchased from the VIE; therefore, neither appears on the Consolidated Balance Sheets. The VIE has entered into a total return swap with an unaffiliated third party that supports any necessary principal funding of the corporate bond AFS security required by our subsidiaries while the security is outstanding.
Effective October 1, 2017, our captive reinsurance subsidiary, the Lincoln Reinsurance Company of Vermont VI, restructured the $275 million, long-term surplus note which was originally issued to a non-affiliated VIE in October 2015 in exchange for two corporate bond AFS securities of like principal and duration. The activities of the VIE are primarily to acquire, hold and issue notes and loans and to pay and collect interest on the notes and loans. The outstanding principal balance of the long-term surplus note is variable in nature; moving concurrently with any variability in the face amount of the corporate bond AFS securities. We have concluded that we are not the primary beneficiary of the non-affiliated VIE because we do not have power over the activities that most significantly affect its economic performance. As of December 31, 2023, the principal balance of the long-term surplus note waszero and we do not currently have any exposure to this VIE.
Effective November 1, 2019, we entered into a transaction with a non-affiliated VIE whose primary activities are to acquire, hold and issue notes, as well as pay and collect interest on the notes. We issued a long-term senior note to the non-affiliated VIE in exchange for a corporate bond AFS security of like principal and duration that was assigned to one of our subsidiaries. The outstanding principal balance of this long-term senior note was $398 million as of December 31, 2023, and it is variable in nature, moving concurrently with any variability in the face amount of the corporate bond AFS security up to a maximum amount of $500 million. We have concluded that we are not the primary beneficiary of the non-affiliated VIE due to our lack of power over the activities that most significantly affect its economic performance as well as the extent of our obligation to absorb its losses. In addition, the terms of the senior note provide us with a set-off right with the corporate bond AFS security we purchased from the VIE; therefore, neither appears on the Consolidated Balance Sheets.
Effective September 30, 2021, we entered into a transaction with a non-affiliated VIE whose primary activities are to acquire, hold and issue notes, as well as pay and collect interest on the notes. We issued a long-term senior note to the non-affiliated VIE in exchange for a corporate bond AFS security of like principal and duration that was assigned to one of our subsidiaries. The outstanding principal balance of this long-term senior note was $400 million as of December 31, 2023, and it is variable in nature, moving concurrently with any variability in the face amount of the corporate bond AFS security up to a maximum amount of $400 million. We have concluded that we are not the primary beneficiary of the non-affiliated VIE due to our lack of power over the activities that most significantly affect its economic performance as well as the extent of our obligation to absorb its losses. In addition, the terms of the senior note provide us with a set-off right with the corporate bond AFS security we purchased from the VIE; therefore, neither appears on the Consolidated Balance Sheets.
Effective December 31, 2022, we entered into a transaction with a non-affiliated VIE whose primary activities are to acquire, hold and issue notes, as well as pay and collect interest on the notes. We issued a long-term note to the non-affiliated VIE in exchange for a corporate bond AFS security of like principal and duration that was assigned to one of our subsidiaries. The outstanding principal balance of this long-term note was $1.25 billion as of December 31, 2023, and it is variable in nature, moving concurrently with any variability in the face amount of the corporate bond AFS security up to a maximum amount of $1.25 billion. We have concluded that we are not the primary beneficiary of the non-affiliated VIE due to our lack of power over the activities that most significantly affect its economic performance as well as the extent of our obligation to absorb its losses. In addition, the terms of the note provide us with a set-off right with the corporate bond AFS security we received from the VIE; therefore, neither appears on the Consolidated Balance Sheets.
Structured Securities
Through our investment activities, we make passive investments in structured securities issued by VIEs for which we are not the manager. These structured securities include our ABS, RMBS and CMBS. We have not provided financial or other support with respect to these VIEs other than our original investment. We have determined that we are not the primary beneficiary of these VIEs due to the relative size of our investment in comparison to the principal amount of the structured securities issued by the VIEs and the level of credit subordination that reduces our obligation to absorb losses or right to receive benefits. Our maximum exposure to loss on these structured securities is limited to the amortized cost for these investments. We recognize our variable interest in these VIEs at fair value on the Consolidated Balance Sheets. For information about these structured securities, see Note 4.
Limited Partnerships and Limited Liability Companies
We invest in certain LPs and limited liability companies (“LLCs”) that we have concluded are VIEs. Our exposure to loss is limited to the capital we invest in the LPs and LLCs. We do not hold any substantive kick-out or participation rights in the LPs and LLCs, and we do not receive any performance fees or decision maker fees from the LPs and LLCs. Based on our analysis of the LPs and LLCs, we are not the primary beneficiary of the VIEs as we do not have the power to direct the most significant activities of the LPs and LLCs. The carrying amounts of our investments in the LPs and LLCs are recognized in other investments on the Consolidated Balance Sheets and were $4.2 billion and $3.1 billion as of December 31, 2023 and 2022, respectively.
- Derivative Instruments
We maintain an overall risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings that are caused by interest rate risk, foreign currency exchange risk, equity market risk, basis risk, commodity risk and credit risk. We assess these risks by continually identifying and monitoring changes in our exposures that may adversely affect expected future cash flows and by evaluating hedging opportunities.
Derivative activities are monitored by various management committees. The committees are responsible for overseeing the implementation of various hedging strategies that are developed through the analysis of financial simulation models and other internal and industry sources. The resulting hedging strategies are incorporated into our overall risk management strategies.
See Note 1 for a discussion of the accounting treatment for derivative instruments. See Note 15 for additional disclosures related to the fair value of our derivative instruments and Note 5 for derivative instruments related to our consolidated VIEs.
Interest Rate Contracts
We use derivative instruments as part of our interest rate risk management strategy. These instruments are economic hedges unless otherwise noted and include:
Forward-Starting Interest Rate Swaps
We use forward-starting interest rate swaps to hedge the interest rate exposure within our annuity and life insurance products.
Interest Rate Cap Corridors
We use interest rate cap corridors to provide a level of protection from the effect of rising interest rates for certain annuity contracts and life insurance products. Interest rate cap corridors involve purchasing an interest rate cap at a specific cap rate and selling an interest rate cap with a higher cap rate. For each corridor, the amount of quarterly payments, if any, is determined by the rate at which the underlying index rate resets above the original capped rate. The corridor limits the benefit the purchaser can receive as the related interest rate index rises above the higher capped rate. There is no additional liability to us other than the purchase price associated with the interest rate cap corridor.
Interest Rate Futures
We use interest rate futures contracts to hedge the liability exposure on certain options in variable annuity products. These futures contracts require payment between our counterparty and us on a daily basis for changes in the futures index price.
Interest Rate Swap Agreements
We use interest rate swap agreements to hedge the liability exposure on certain options in variable annuity products.
We also use interest rate swap agreements designated and qualifying as cash flow hedges to hedge the interest rate risk of floating-rate bond coupon payments by replicating a fixed-rate bond.
Finally, we use interest rate swap agreements designated and qualifying as fair value hedges to hedge against changes in the fair value of certain fixed-rate long-term debt and fixed maturity securities due to interest rate risks.
Treasury and Reverse Treasury Locks
We use treasury locks designated and qualifying as cash flow hedges to hedge the interest rate exposure related to our issuance of fixed-rate securities or the anticipated future cash flows of floating-rate fixed maturity securities due to changes in interest rates. In addition, we use reverse treasury locks designated and qualifying as cash flow hedges to hedge the interest rate exposure related to the anticipated purchase of fixed-rate securities or the anticipated future cash flows of floating-rate fixed maturity securities due to changes in interest rates. These derivatives are primarily structured to hedge interest rate risk inherent in the assumptions used to price certain liabilities.
Foreign Currency Contracts
We use derivative instruments as part of our foreign currency risk management strategy. These instruments are economic hedges unless otherwise noted and include:
Currency Futures
We use currency futures to hedge foreign exchange risk associated with certain options in variable annuity products. Currency futures exchange one currency for another at a specified date in the future at a specified exchange rate.
Foreign Currency Swaps
We use foreign currency swaps to hedge foreign exchange risk of investments in fixed maturity securities denominated in foreign currencies. A foreign currency swap is a contractual agreement to exchange one currency for another at specified dates in the future at a specified exchange rate.
We also use foreign currency swaps designated and qualifying as cash flow hedges to hedge foreign exchange risk of investments in fixed maturity securities denominated in foreign currencies.
Foreign Currency Forwards
We use foreign currency forwards to hedge foreign exchange risk of investments in fixed maturity securities denominated in foreign currencies. A foreign currency forward is a contractual agreement to exchange one currency for another at specified dates in the future at a specified current exchange rate.
Equity Market Contracts
We use derivative instruments as part of our equity market risk management strategy that are economic hedges and include:
Call Options Based on the S&P 500®Index and Other Indices
We use call options to hedge the liability exposure on certain options in variable annuity, RILA, fixed indexed annuity, IUL and VUL products.
Our RILA, fixed indexed annuity and IUL contracts permit the holder to elect an interest rate return or an equity market component, where interest credited to the contracts is linked to the performance of the S&P 500 Index or other indices. Policyholders may elect to rebalance index options at renewal dates. At the end of each indexed term, which can be up to six years, we have the opportunity to re-price the indexed component by establishing participation rates, caps, spreads and specified rates, subject to contractual guarantees. We use call options that are highly correlated to the portfolio allocation decisions of our policyholders, such that we are economically hedged with respect to equity returns for the current reset period.
Consumer Price Index Swaps
We use consumer price index swaps to hedge the liability exposure on certain options in fixed annuity products. Consumer price index swaps are contracts entered into at no cost and whose payoff is the difference between the consumer price index inflation rate and the fixed-rate determined as of inception.
Equity Futures
We use equity futures contracts to hedge the liability exposure on certain options in variable annuity products. These futures contracts require payment between our counterparty and us on a daily basis for changes in the futures index price.
Put Options
We use put options to hedge the liability exposure on certain options in variable annuity, RILA and VUL products. Put options are contracts that require the buyers to pay at a specified future date the amount, if any, by which a specified equity index is less than the strike rate stated in the agreement, applied to a notional amount.
Total Return Swaps
We use total return swaps to hedge the liability exposure on certain options in variable annuity, RILA and VUL products.
In addition, we use total return swaps to hedge a portion of the liability related to our deferred compensation plans. We receive the total return on a portfolio of indexes and pay a floating-rate of interest.
Commodity Contracts
We use commodity contracts to economically hedge certain investments that are closely tied to the changes in commodity values. The commodity contract is an over-the-counter contract that combines a purchase put/sold call to lock in a commodity price within a predetermined range in exchange for a net premium.
Credit Contracts
We use derivative instruments as part of our credit risk management strategy that are economic hedges and include:
Credit Default Swaps – Buying Protection
We use credit default swaps (“CDSs”) to hedge the liability exposure on certain options in variable annuity products.
We buy CDSs to hedge against a drop in bond prices due to credit concerns of certain bond issuers. A CDS allows us to put the bond back to the counterparty at par upon a default event by the bond issuer. A default event is defined as bankruptcy, failure to pay, obligation acceleration or restructuring.
CDSs – Selling Protection
We use CDSs to hedge the liability exposure on certain options in variable annuity products.
We sell CDSs to offer credit protection to policyholders and investors. The CDSs hedge the policyholders and investors against a drop in bond prices due to credit concerns of certain bond issuers. A CDS allows the investor to put the bond back to us at par upon a default event by the bond issuer. A default event is defined as bankruptcy, failure to pay, obligation acceleration or restructuring.
Embedded Derivatives
We have embedded derivatives that include:
RILA, Fixed Indexed Annuity and IUL Contracts Embedded Derivatives
Our RILA, fixed indexed annuity and IUL contracts permit the holder to elect an interest rate return or an equity market component, where interest credited to the contracts is linked to the performance of the S&P 500® Index or other indices. Policyholders may elect to rebalance index options at renewal dates. At the end of each indexed term, which can be up to six years, we have the opportunity to re-price the indexed component by establishing participation rates, caps, spreads and specified rates, subject to contractual guarantees. We use options that are highly correlated to the portfolio allocation decisions of our policyholders, such that we are economically hedged with respect to equity returns for the current reset period.
Reinsurance-Related Embedded Derivatives
We have certain modified coinsurance and coinsurance with funds withheld reinsurance agreements with embedded derivatives related to the withheld assets of the related funds. These derivatives are considered total return swaps with contractual returns that are attributable to various assets and liabilities associated with these reinsurance agreements.
Derivatives Related to Divestitures and Reinsurance Transactions
We used interest rate futures contracts to hedge the interest rate risk related to the assets used as consideration in the Fortitude Re reinsurance transaction. These futures contracts required payment between our counterparty and us on a daily basis for changes in the associated future index prices.
We use swaptions and forward-starting swaps to hedge the interest rate risk associated with the Stock Purchase Agreement entered into with Osaic.
We have derivative instruments with off-balance-sheet risks whose notional or contract amounts exceed the related credit exposure. Outstanding derivative instruments with off-balance-sheet risks (in millions) were as follows:
| As of December 31, 2023 · As of December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Notional Amounts · Fair Value · Notional Amounts · Fair Value | ||||||
| Asset · Liability · Asset · Liability | ||||||
| Qualifying Hedges | ||||||
| Cash flow hedges: | ||||||
| Interest rate contracts (1) | $1,698 | $181 | $47 | $2,590 | $123 | $232 |
| Foreign currency contracts (1) | 4,662 | 423 | 78 | 4,383 | 643 | 18 |
| Total cash flow hedges | 6,360 | 604 | 125 | 6,973 | 766 | 250 |
| Fair value hedges: | ||||||
| Interest rate contracts (1) | 1,081 | 1 | 39 | 1,155 | 2 | 44 |
| Foreign currency contracts (1) | 25 | – | 1 | – | – | – |
| Total fair value hedges | 1,106 | 1 | 40 | 1,155 | 2 | 44 |
| Non-Qualifying Hedges | ||||||
| Interest rate contracts (1) | 90,829 | 636 | 979 | 105,977 | 709 | 935 |
| Foreign currency contracts (1) | 306 | 11 | 6 | 395 | 27 | 2 |
| Equity market contracts (1) | 225,626 | 10,244 | 4,227 | 142,946 | 5,135 | 2,035 |
| Commodity contracts (1) | – | – | – | 13 | 14 | 3 |
| Credit contracts (1) | 91 | – | – | – | – | – |
| Embedded derivatives: | ||||||
| Reinsurance-related (2) | – | – | 552 | – | 416 | – |
| RILA, fixed indexed annuity and IUL contracts (3) | – | 940 | 9,077 | – | 525 | 4,783 |
| Total derivative instruments | $324,318 | $12,436 | $15,006 | $257,459 | $7,594 | $8,052 |
(1)These asset and liability balances are presented on a gross basis. Amounts are reported in derivative investments and other liabilities on the Consolidated Balance Sheets after the evaluation for right of offset subject to master netting agreements as described in Note 1.
(2)Reported in funds withheld reinsurance liabilities on the Consolidated Balance Sheets.
(3)Reported in policyholder account balances and deposit accounts on the Consolidated Balance Sheets.
The maturity of the notional amounts of derivative instruments (in millions) was as follows:
| Remaining Life as of December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Less Than1 Year | 1 – 5Years | 6 - 10Years | 11 - 30Years | Over 30Years | Total | |
| Interest rate contracts (1) | $22,166 | $25,350 | $22,349 | $22,530 | $1,213 | $93,608 |
| Foreign currency contracts (2) | 276 | 956 | 1,687 | 2,032 | 42 | 4,993 |
| Equity market contracts | 174,805 | 37,200 | 6,950 | 9 | 6,662 | 225,626 |
| Credit contracts | – | 91 | – | – | – | 91 |
| Total derivative instruments | ||||||
| with notional amounts | $197,247 | $63,597 | $30,986 | $24,571 | $7,917 | $324,318 |
(1)As of December 31, 2023, the latest maturity date for which we were hedging our exposure to the variability in future cash flows for these instruments was April 20, 2067.
(2)As of December 31, 2023, the latest maturity date for which we were hedging our exposure to the variability in future cash flows for these instruments was June 16, 2061.
The following amounts (in millions) were recorded on the Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges:
| Amortized Cost of the Hedged Assets / (Liabilities) | Cumulative Fair Value Hedging Adjustment Included in the Amortized Cost of the Hedged Assets / (Liabilities) | |||
|---|---|---|---|---|
| As of December 31, 2023 | As of December 31, 2022 | As of December 31, 2023 | As of December 31, 2022 | |
| Line Item in the Consolidated Balance Sheets in | ||||
| which the Hedged Item is Included | ||||
| Fixed maturity AFS securities, at fair value | $534 | $587 | $39 | $44 |
| Long-term debt (1) | (703) | (698) | 172 | 177 |
(1)Includes $(326) million and $(341) million of unamortized adjustments from discontinued hedges as of December 31, 2023 and 2022, respectively.
The change in our unrealized gain (loss) on derivative instruments within AOCI (in millions) was as follows:
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Unrealized Gain (Loss) on Derivative Instruments | |||
| Balance as of beginning-of-year | $388 | $(85) | $(402) |
| Cumulative effect from adoption of new accounting standard | – | – | 25 |
| Other comprehensive income (loss): | |||
| Unrealized holding gains (losses) arising during the period: | |||
| Cash flow hedges: | |||
| Interest rate contracts | 293 | 196 | 116 |
| Foreign currency contracts | (50) | 182 | 130 |
| Change in foreign currency exchange rate adjustment | (169) | 312 | 152 |
| Income tax benefit (expense) | (15) | (144) | (85) |
| Less: | |||
| Reclassification adjustment for gains (losses) | |||
| included in net income (loss): | |||
| Cash flow hedges: | |||
| Interest rate contracts (1) | (1) | 2 | 3 |
| Interest rate contracts (2) | 31 | (11) | (23) |
| Foreign currency contracts (1) | 54 | 62 | 48 |
| Foreign currency contracts (3) | 7 | 39 | (2) |
| Income tax benefit (expense) | (19) | (19) | (5) |
| Balance as of end-of-year | $375 | $388 | $(85) |
(1)The OCI offset is reported within net investment income on the Consolidated Statements of Comprehensive Income (Loss).
(2)The OCI offset is reported within interest and debt expense on the Consolidated Statements of Comprehensive Income (Loss).
(3)The OCI offset is reported within realized gain (loss) on the Consolidated Statements of Comprehensive Income (Loss).
The effects of qualifying and non-qualifying hedges (in millions) on the Consolidated Statements of Comprehensive Income (Loss) were as follows:
| Gain (Loss) Recognized in Income For the Year Ended December 31, 2023 | |||
|---|---|---|---|
| Realized Gain (Loss) | Net Investment Income | Interest and Debt Expense | |
| Total Line Items in which the Effects of Fair Value or Cash | |||
| Flow Hedges are Recorded | $(4,311) | $5,879 | $331 |
| Qualifying Hedges | |||
| Gain or (loss) on fair value hedging relationships: | |||
| Interest rate contracts: | |||
| Hedged items | – | (5) | (5) |
| Derivatives designated as hedging instruments | – | 5 | 5 |
| Gain or (loss) on cash flow hedging relationships: | |||
| Interest rate contracts: | |||
| Amount of gain or (loss) reclassified from AOCI into income | – | (1) | 31 |
| Foreign currency contracts: | |||
| Amount of gain or (loss) reclassified from AOCI into income | 7 | 54 | – |
| Non-Qualifying Hedges | |||
| Interest rate contracts | (161) | – | – |
| Foreign currency contracts | (2) | – | – |
| Equity market contracts | 1,387 | – | – |
| Commodity contracts | 8 | – | – |
| Credit contracts | (4) | – | – |
| Embedded derivatives: | |||
| Reinsurance-related | (968) | – | – |
| RILA, fixed indexed annuity and IUL contracts | (3,187) | – | – |
| Gain (Loss) Recognized in Income For the Year Ended December 31, 2022 | |||
|---|---|---|---|
| Realized Gain (Loss) | Net Investment Income | Interest and Debt Expense | |
| Total Line Items in which the Effects of Fair Value or Cash | |||
| Flow Hedges are Recorded | $840 | $5,515 | $283 |
| Qualifying Hedges | |||
| Gain or (loss) on fair value hedging relationships: | |||
| Interest rate contracts: | |||
| Hedged items | – | (167) | 156 |
| Derivatives designated as hedging instruments | – | 167 | (156) |
| Gain or (loss) on cash flow hedging relationships: | |||
| Interest rate contracts: | |||
| Amount of gain or (loss) reclassified from AOCI into income | – | 2 | (11) |
| Foreign currency contracts: | |||
| Amount of gain or (loss) reclassified from AOCI into income | 39 | 62 | – |
| Non-Qualifying Hedges | |||
| Interest rate contracts | (2,113) | – | – |
| Foreign currency contracts | 3 | – | – |
| Equity market contracts | (2,075) | – | – |
| Commodity contracts | 11 | – | – |
| Credit contracts | (4) | – | – |
| Embedded derivatives: | |||
| Reinsurance-related | 622 | – | – |
| RILA, fixed indexed annuity and IUL contracts | 1,760 | – | – |
| Gain (Loss) Recognized in Income For the Year Ended December 31, 2021 | |||
|---|---|---|---|
| Realized Gain (Loss) | Net Investment Income | Interest and Debt Expense | |
| Total Line Items in which the Effects of Fair Value or Cash | |||
| Flow Hedges are Recorded | $(867) | $6,111 | $270 |
| Qualifying Hedges | |||
| Gain or (loss) on fair value hedging relationships: | |||
| Interest rate contracts: | |||
| Hedged items | – | (60) | 46 |
| Derivatives designated as hedging instruments | – | 60 | (46) |
| Gain or (loss) on cash flow hedging relationships: | |||
| Interest rate contracts: | |||
| Amount of gain or (loss) reclassified from AOCI into income | – | 3 | (23) |
| Foreign currency contracts: | |||
| Amount of gain or (loss) reclassified from AOCI into income | (2) | 48 | – |
| Non-Qualifying Hedges | |||
| Interest rate contracts | (957) | – | – |
| Foreign currency contracts | (1) | – | – |
| Equity market contracts | 3,354 | – | – |
| Credit contracts | (1) | – | – |
| Embedded derivatives: | |||
| Reinsurance-related | 185 | – | – |
| RILA, fixed indexed annuity and IUL contracts | (2,622) | – | – |
As of December 31, 2023, $91 million of the deferred net gains (losses) on derivative instruments in AOCI were expected to be reclassified to earnings during the next 12 months. This reclassification would be due primarily to interest rate variances related to our interest rate swap agreements.
For the years ended December 31, 2023 and 2022, there were no material reclassifications to earnings due to hedged firm commitments no longer deemed probable or due to hedged forecasted transactions that had not occurred by the end of the originally specified time period.
As of December 31, 2023 and 2022, we did not have any exposure related to CDSs for which we are the seller.
Credit Risk
We are exposed to credit losses in the event of non-performance by our counterparties on various derivative contracts and reflect assumptions regarding the credit or non-performance risk. The non-performance risk is based upon assumptions for each counterparty’s credit spread over the estimated weighted average life of the counterparty exposure, less collateral held. As of December 31, 2023, the non-performance risk adjustment waszero. The credit risk associated with such agreements is minimized by entering into agreements with financial institutions with long-standing, superior performance records. Additionally, we maintain a policy of requiring derivative contracts to be governed by an International Swaps and Derivatives Association (“ISDA”) Master Agreement. We are required to maintain minimum ratings as a matter of routine practice in negotiating ISDA agreements. Under some ISDA agreements, our insurance subsidiaries have agreed to maintain certain financial strength or claims-paying ratings. A downgrade below these levels could result in termination of derivative contracts, at which time any amounts payable by us would be dependent on the market value of the underlying derivative contracts. In certain transactions, we and the counterparty have entered into a credit support annex requiring either party to post collateral when net exposures exceed pre-determined thresholds. These thresholds vary by counterparty and credit rating. The amount of such exposure is essentially the net replacement cost or market value less collateral held for such agreements with each counterparty if the net market value is in our favor. We didnot have any exposure as of December 31, 2023 or 2022.
The amounts recognized (in millions) by S&P credit rating of counterparty, for which we had the right to reclaim cash collateral or were obligated to return cash collateral, were as follows:
| As of December 31, 2023 | As of December 31, 2022 | |||
|---|---|---|---|---|
| S&PCreditRating ofCounterparty | CollateralPosted byCounter-Party(Held byLNC) | CollateralPosted byLNC(Held byCounter-Party) | CollateralPosted byCounter-Party(Held byLNC) | CollateralPosted byLNC(Held byCounter-Party) |
| AA- | $2,378 | $(63) | $383 | $(6) |
| A+ | 2,496 | (125) | 1,718 | (166) |
| A | 82 | – | 1,172 | – |
| A- | 273 | – | – | – |
| $5,229 | $(188) | $3,273 | $(172) | |
Balance Sheet Offsetting
Information related to the effects of offsetting on the Consolidated Balance Sheets (in millions) was as follows:
| As of December 31, 2023 | |||
|---|---|---|---|
| Derivative Instruments | Embedded Derivative Instruments | Total | |
| Financial Assets | |||
| Gross amount of recognized assets | $10,927 | $940 | $11,867 |
| Gross amounts offset | (4,453) | – | (4,453) |
| Net amount of assets | 6,474 | 940 | 7,414 |
| Gross amounts not offset: | |||
| Cash collateral | (5,229) | – | (5,229) |
| Non-cash collateral (1) | (1,245) | – | (1,245) |
| Net amount | $– | $940 | $940 |
| Financial Liabilities | |||
| Gross amount of recognized liabilities | $967 | $9,629 | $10,596 |
| Gross amounts offset | (612) | – | (612) |
| Net amount of liabilities | 355 | 9,629 | 9,984 |
| Gross amounts not offset: | |||
| Cash collateral | (188) | – | (188) |
| Non-cash collateral (2) | (167) | – | (167) |
| Net amount | $– | $9,629 | $9,629 |
(1)Excludes excess non-cash collateral received of $1.3 billion, as the collateral offset is limited to the net estimated fair value of derivatives after application of netting arrangements.
(2)Excludes excess non-cash collateral pledged of $82 million, as the collateral offset is limited to the net estimated fair value of derivatives after application of netting arrangements.
| As of December 31, 2022 | |||
|---|---|---|---|
| DerivativeInstruments | EmbeddedDerivativeInstruments | Total | |
| Financial Assets | |||
| Gross amount of recognized assets | $6,604 | $941 | $7,545 |
| Gross amounts offset | (3,010) | – | (3,010) |
| Net amount of assets | 3,594 | 941 | 4,535 |
| Gross amounts not offset: | |||
| Cash collateral | (3,273) | – | (3,273) |
| Non-cash collateral (1) | (321) | – | (321) |
| Net amount | $– | $941 | $941 |
| Financial Liabilities | |||
| Gross amount of recognized liabilities | $260 | $4,783 | $5,043 |
| Gross amounts offset | (50) | – | (50) |
| Net amount of liabilities | 210 | 4,783 | 4,993 |
| Gross amounts not offset: | |||
| Cash collateral | (172) | – | (172) |
| Non-cash collateral (2) | (38) | – | (38) |
| Net amount | $– | $4,783 | $4,783 |
(1)Excludes excess non-cash collateral received of $1.1 billion, as the collateral offset is limited to the net estimated fair value of derivatives after application of netting arrangements.
(2)Excludes excess non-cash collateral pledged of $8 million, as the collateral offset is limited to the net estimated fair value of derivatives after application of netting arrangements.
- DAC, VOBA, DSI and DFEL
The following table reconciles DAC, VOBA and DSI (in millions) to the Consolidated Balance Sheets:
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| DAC, VOBA and DSI | ||
| Variable Annuities | $3,873 | $3,879 |
| Fixed Annuities | 455 | 479 |
| Traditional Life | 1,418 | 1,383 |
| UL and Other | 6,232 | 6,100 |
| Group Protection | 154 | 141 |
| Retirement Plan Services | 265 | 253 |
| Total DAC, VOBA and DSI | $12,397 | $12,235 |
The following table reconciles DFEL (in millions) to the Consolidated Balance Sheets:
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| DFEL | ||
| Variable Annuities | $278 | $286 |
| UL and Other (1) | 5,579 | 4,766 |
| Other Operations (2) | 44 | 39 |
| Total DFEL | $5,901 | $5,091 |
(1)We reported $257 million of ceded DFEL in reinsurance recoverables on the Consolidated Balance Sheet as of December 31, 2023.
(2)Represents DFEL reported in Other Operations attributable to the indemnity reinsurance agreement with Protective that is excluded from the following tables. We reported $44 million and $39 million of ceded DFEL in reinsurance recoverables on the Consolidated Balance Sheets as of December 31, 2023 and 2022, respectively.
The following tables summarize the changes in DAC (in millions):
| For the Year Ended December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| VariableAnnuities | FixedAnnuities | TraditionalLife | UL andOther | Group Protection | RetirementPlanServices | |
| Balance as of beginning-of-year | $3,751 | $439 | $1,333 | $5,605 | $141 | $236 |
| Deferrals | 361 | 49 | 188 | 482 | 113 | 21 |
| Amortization | (361) | (67) | (145) | (296) | (100) | (18) |
| Balance as of end-of-year | $3,751 | $421 | $1,376 | $5,791 | $154 | $239 |
| For the Year Ended December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| VariableAnnuities | FixedAnnuities | TraditionalLife | UL andOther | Group Protection | RetirementPlanServices | |
| Balance as of beginning-of-year | $3,717 | $448 | $1,195 | $5,360 | $140 | $235 |
| Deferrals | 391 | 60 | 266 | 539 | 98 | 20 |
| Amortization | (357) | (69) | (128) | (294) | (97) | (19) |
| Balance as of end-of-year | $3,751 | $439 | $1,333 | $5,605 | $141 | $236 |
DAC amortization expense of $987 million, $964 million and $958 million was recorded in commissions and other expenses on the Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2023, 2022 and 2021, respectively.
The following tables summarize the changes in VOBA (in millions):
| For the Year Ended December 31, 2023 | |||
|---|---|---|---|
| FixedAnnuities | TraditionalLife | UL andOther | |
| Balance as of beginning-of-year | $17 | $50 | $465 |
| Business acquired (sold) through | |||
| reinsurance | – | – | (11) |
| Deferrals | – | – | 2 |
| Amortization | (2) | (8) | (43) |
| Balance as of end-of-year | $15 | $42 | $413 |
| For the Year Ended December 31, 2022 | |||
|---|---|---|---|
| FixedAnnuities | TraditionalLife | UL andOther | |
| Balance as of beginning-of-year | $20 | $59 | $511 |
| Deferrals | – | – | 2 |
| Amortization | (3) | (9) | (48) |
| Balance as of end-of-year | $17 | $50 | $465 |
VOBA amortization expense of $53 million, $60 million and $77 million was recorded in commissions and other expenses on the Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2023, 2022 and 2021, respectively. No additions or write-offs were recorded for each respective year.
Estimated future amortization of VOBA (in millions), as of December 31, 2023, was as follows:
| 2024 | $39 |
| 2025 | 37 |
| 2026 | 34 |
| 2027 | 29 |
| 2028 | 25 |
The following tables summarize the changes in DSI (in millions):
| For the Year Ended December 31, 2023 | ||||
|---|---|---|---|---|
| VariableAnnuities | FixedAnnuities | UL andOther | RetirementPlanServices | |
| Balance as of beginning-of-year | $128 | $23 | $30 | $17 |
| Deferrals | 6 | – | – | 10 |
| Amortization | (12) | (4) | (2) | (1) |
| Balance as of end-of-year | $122 | $19 | $28 | $26 |
| For the Year Ended December 31, 2022 | ||||
|---|---|---|---|---|
| VariableAnnuities | FixedAnnuities | UL andOther | RetirementPlanServices | |
| Balance as of beginning-of-year | $139 | $27 | $31 | $14 |
| Deferrals | 1 | – | 1 | 4 |
| Amortization | (12) | (4) | (2) | (1) |
| Balance as of end-of-year | $128 | $23 | $30 | $17 |
DSI amortization expense of $19 million, $19 million and $23 million was recorded in interest credited on the Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2023, 2022 and 2021, respectively.
The following tables summarize the changes in DFEL (in millions):
| For the Year Ended December 31, 2023 | For the Year Ended December 31, 2022 | |||
|---|---|---|---|---|
| VariableAnnuities | UL andOther | VariableAnnuities | UL andOther | |
| Balance as of beginning-of-year | $286 | $4,766 | $291 | $3,934 |
| Deferrals | 19 | 1,074 | 23 | 1,061 |
| Amortization | (27) | (261) | (28) | (229) |
| Balance as of end-of-year | 278 | 5,579 | 286 | 4,766 |
| Less: ceded DFEL | – | 257 | – | – |
| Balance as of end-of-year, net of reinsurance | $278 | $5,322 | $286 | $4,766 |
DFEL amortization of $288 million, $257 million and $220 million was recorded in fee income on the Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2023, 2022 and 2021, respectively.
- Reinsurance
The following summarizes reinsurance amounts (in millions) recorded on the Consolidated Statements of Comprehensive Income (Loss), excluding amounts attributable to the indemnity reinsurance agreements with Protective and Swiss Re:
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Direct insurance premiums and fee income | $13,782 | $13,607 | $13,415 |
| Reinsurance assumed | 90 | 98 | 94 |
| Reinsurance ceded (1) | (4,733) | (2,015) | (1,853) |
| Total insurance premiums and fee income | $9,139 | $11,690 | $11,656 |
| Direct insurance benefits | $10,829 | $10,345 | $10,592 |
| Reinsurance ceded (1) | (4,691) | (1,866) | (2,089) |
| Total benefits | $6,138 | $8,479 | $8,503 |
| Direct market risk benefit (gain) loss | $(2,309) | $(3,517) | $(4,011) |
| Reinsurance ceded | 45 | 271 | 258 |
| Total market risk benefit (gain) loss | $(2,264) | $(3,246) | $(3,753) |
| Direct policyholder liability remeasurement (gain) loss | $(224) | $3,294 | $(162) |
| Reinsurance ceded | 72 | (528) | (21) |
| Total policyholder liability remeasurement (gain) loss | $(152) | $2,766 | $(183) |
(1)Includes impacts related to the Fortitude Re reinsurance transaction effective in the fourth quarter of 2023.
Our insurance companies cede insurance to other companies. The portion of our annuity and life insurance risks exceeding each of our insurance companies’ retention limit is reinsured with other insurers. We seek reinsurance coverage to limit our exposure to mortality losses and to enhance our capital management. Reinsurance does not discharge us from our primary obligation to contract holders for losses incurred under the policies we issue. We evaluate each reinsurance agreement to determine whether the agreement provides indemnification against loss or liability.
As of December 31, 2023, the policy for our reinsurance program was to retain up to $20 million on a single insured life. As the amount we retain varies by policy, we reinsured 27% of the mortality risk on newly issued life insurance contracts in 2023.
Reinsurance Exposures
We focus on obtaining reinsurance from a diverse group of reinsurers, and we monitor concentration as well as financial strength ratings of our reinsurers. Significant reinsurance agreements are discussed below.
Fortitude Re
Effective October 1, 2023, we entered intotwo reinsurance agreements with Fortitude Re, an authorized Bermuda reinsurer with reciprocal jurisdiction reinsurer status in Indiana, to reinsure certain blocks of in-force UL with secondary guarantees (“ULSG”), MoneyGuard® and fixed annuity products, including group pension annuities. Fortitude Re represents our largest reinsurance exposure as of December 31, 2023.
The first agreement is structured as a coinsurance treaty between us and Fortitude Re for the ULSG and fixed annuities blocks. As significant insurance risk was transferred for ULSG products and life-contingent annuities, amounts recoverable from Fortitude Re were $10.5 billion as of December 31, 2023. We recorded a deferred loss on the transaction of $2.7 billion, of which $11 million was amortized during 2023. Annuities that are not life-contingent do not contain significant insurance risk; therefore, we recorded deposit assets for these contracts of $4.2 billion as of December 31, 2023.
The second agreement is structured as coinsurance with funds withheld for the MoneyGuard block; however, as we retained significant insurance risk under the agreement, we recorded deposit assets of $7.8 billion as of December 31, 2023. In this coinsurance with funds withheld reinsurance agreement, we as the ceding company withhold, and therefore retain, the assets backing the deposit assets. We held investments with a carrying value of $9.9 billion in support of reserves associated with the Fortitude Re transaction in a funds withheld arrangement as of December 31, 2023. As of December 31, 2023, the portfolio included fixed maturity AFS securities, other investments, cash and invested cash and accrued investment income that had carrying values of $8.9 billion, $759 million, $141 million and $103 million, respectively. See “Realized Gain (Loss)” in Note 21 for information on reinsurance-related embedded derivatives.
Resolution Life
Effective October 1, 2021, we entered into a reinsurance agreement with Security Life of Denver Insurance Company (a subsidiary of Resolution Life that we refer to herein as “Resolution Life”)to reinsure liabilities under a block of in-force executive benefit and universal life policies. The agreement is structured as coinsurance for the general account reserves and modified coinsurance for the separate account reserves. Amounts recoverable from Resolution Life were $5.0 billion as of December 31, 2023 and 2022, respectively. Resolution Life has funded trusts, the balances of which change as a result of ongoing reinsurance activity to support the business ceded, that totaled $3.8 billion and $4.1 billion as of December 31, 2023 and 2022, respectively. We recognized a realized gain of $635 million in 2021 for the coinsurance portion of the transaction upon the transfer of a portfolio of assets to Resolution Life.
Protective
The sale of individual life and individual and group annuity business acquired from Liberty Life Assurance Company of Boston completed May 1, 2018 resulted in amounts recoverable from Protective of $9.1 billion and $9.6 billion as of December 31, 2023 and 2022, respectively. Protective has funded trusts, of which the balance in the trusts changes as a result of ongoing reinsurance activity, to support the business ceded, which totaled $10.5 billion and $11.5 billion as of December 31, 2023 and 2022, respectively. Protective represents our second largest reinsurance exposure as of December 31, 2023.
Athene
Effective October 1, 2018, we entered into a modified coinsurance agreement with Athene Holding Ltd. (“Athene”) to reinsure fixed annuity products, which resulted in a deposit asset of $2.7 billion and $3.8 billion as of December 31, 2023 and 2022, respectively. We held assets in support of reserves associated with the Athene transaction in a modified coinsurance investment portfolio, which consisted of the following (in millions):
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Fixed maturity AFS securities | $177 | $474 |
| Trading securities | 1,556 | 2,644 |
| Equity securities | 58 | 60 |
| Mortgage loans on real estate | 288 | 487 |
| Derivative investments | 43 | 39 |
| Other investments | 41 | 42 |
| Cash and invested cash | 582 | 26 |
| Accrued investment income | 23 | 35 |
| Other assets | 6 | 2 |
| Total | $2,774 | $3,809 |
The portfolio was supported by $77 million of over-collateralization and a $83 million letter of credit as of December 31, 2023. Additionally, we recorded a deferred gain on business sold through reinsurance related to the transaction with Athene and amortized $33 million, $25 million and $26 million of the gain during 2023, 2022 and 2021, respectively. See “Realized Gain (Loss)” in Note 21 for information on reinsurance-related embedded derivatives.
Swiss Re
Our reinsurance operations were acquired by Swiss Re in December 2001 through a series of indemnity reinsurance transactions. As such, Swiss Re reinsured certain liabilities and obligations under the indemnity reinsurance agreements. As we are not relieved of our liability to the ceding companies for this business, the liabilities and obligations associated with the reinsured policies remain on the Consolidated Balance Sheets with a corresponding reinsurance recoverable from Swiss Re, which totaled $1.6 billion as of December 31, 2023 and 2022, respectively. Swiss Re has funded a trust, with a balance of $656 million and $710 million as of December 31, 2023 and 2022, respectively, to support this business. In addition to various remedies that we would have in the event of a default by Swiss Re, we continue to hold assets in support of certain of the transferred reserves. These assets consist of those reported as trading securities and certain mortgage loans.
Credit Losses on Reinsurance-Related Assets
In connection with our recognition of an allowance for credit losses for reinsurance-related assets, we perform a quantitative analysis using a probability of loss approach to estimate expected credit losses for reinsurance recoverables, inclusive of similar assets recognized using the deposit method of accounting. Our allowance for credit losses was $81 million and $317 million as of December 31, 2023 and 2022, respectively. The decrease was primarily attributable to the release of the allowance for credit losses related to a third-party reinsurer, Scottish Re (U.S.) Inc. (“Scottish Re”), where liquidation proceedings commenced during the third quarter of 2023. Effective September 30, 2023, reinsurance coverage terminated and all business ceded to Scottish Re was therefore recaptured. See Note 21 for additional information.
- Goodwill and Specifically Identifiable Intangible Assets
The changes in the carrying amount of goodwill (in millions) by reportable segment were as follows:
| GrossGoodwillas ofBeginning-of-Year | AccumulatedImpairmentas ofBeginning-of-Year | NetGoodwillas ofBeginning-of-Year | Impairment | NetGoodwill asof End-of-Year | |
|---|---|---|---|---|---|
| Annuities | $1,040 | $(600) | $440 | $– | $440 |
| Group Protection | 684 | – | 684 | – | 684 |
| Retirement Plan Services | 20 | – | 20 | – | 20 |
| Total goodwill | $1,744 | $(600) | $1,144 | $– | $1,144 |
| GrossGoodwillas ofBeginning-of-Year | AccumulatedImpairmentas ofBeginning-of-Year | NetGoodwillas ofBeginning-of-Year | Impairment | NetGoodwill asof End-of-Year | |
|---|---|---|---|---|---|
| Annuities | $1,040 | $(600) | $440 | $– | $440 |
| Life Insurance | 2,188 | (1,554) | 634 | (634) | – |
| Group Protection | 684 | – | 684 | – | 684 |
| Retirement Plan Services | 20 | – | 20 | – | 20 |
| Total goodwill | $3,932 | $(2,154) | $1,778 | $(634) | $1,144 |
The fair values of our reporting units (Level 3 fair value estimates) are comprised of the value of in-force (i.e., existing) business and the value of new business. Specifically, new business is representative of cash flows and profitability associated with policies or contracts we expect to issue in the future, reflecting our forecasts of future sales volume and product mix over a 10-year period. To determine the values of in-force and new business, we use a discounted cash flows technique that applies a discount rate reflecting the market expected, weighted-average rate of return adjusted for the risk factors associated with operations to the projected future cash flows for each reporting unit.
2023 Analysis
As of October 1, 2023, we performed our annual quantitative goodwill impairment test for our Annuities, Group Protection and Retirement Plan Services reporting units, and, as of such date, the fair value was in excess of each reporting unit’s carrying value.
2022 Analysis
As a result of the capital market environment during the third quarter of 2022, including (i) declining equity markets and (ii) the impact of rising interest rates on our discount rate assumption, we accelerated our quantitative goodwill impairment test for our Life Insurance reporting unit as we concluded that there were indicators of impairment. Based on this quantitative test, which included updating our best estimate assumptions therein, we incurred an impairment during the third quarter of 2022 of the Life Insurance reporting unit goodwill of $634 million, which represented a write-off of the entire balance of goodwill for the reporting unit.
As of October 1, 2022, we performed our annual quantitative goodwill impairment test for our other reporting units, and, as of such date, the fair value was in excess of the carrying value for each of the Annuities, Group Protection and Retirement Plan Services reporting units.
The gross carrying amounts and accumulated amortization (in millions) for each major specifically identifiable intangible asset class by reportable segment were as follows:
| As of December 31, 2023 | As of December 31, 2022 | |||
|---|---|---|---|---|
| GrossCarryingAmount | AccumulatedAmortization | GrossCarryingAmount | AccumulatedAmortization | |
| Life Insurance: | ||||
| Sales force | $100 | $71 | $100 | $67 |
| Group Protection: | ||||
| VOCRA | 576 | 145 | 576 | 115 |
| VODA | 31 | 12 | 31 | 10 |
| Retirement Plan Services: | ||||
| Mutual fund contract rights (1) | 5 | – | 5 | – |
| Total | $712 | $228 | $712 | $192 |
(1)No amortization recorded as the intangible asset has indefinite life.
Future estimated amortization of specifically identifiable intangible assets (in millions) as of December 31, 2023, was as follows:
| 2024 | $37 |
| 2025 | 37 |
| 2026 | 37 |
| 2027 | 37 |
| 2028 | 37 |
| Thereafter | 294 |
- MRBs
The following table reconciles MRBs (in millions) to MRB assets and MRB liabilities on the Consolidated Balance Sheets:
| As of December 31, 2023 | As of December 31, 2022 | |||||
|---|---|---|---|---|---|---|
| Assets | Liabilities | Net (Assets) Liabilities | Assets | Liabilities | Net (Assets) Liabilities | |
| Variable Annuities | $3,763 | $1,583 | $(2,180) | $2,666 | $2,004 | $(662) |
| Fixed Annuities | 96 | 128 | 32 | 117 | 72 | (45) |
| Retirement Plan Services | 35 | 5 | (30) | 24 | 2 | (22) |
| Total MRBs | $3,894 | $1,716 | $(2,178) | $2,807 | $2,078 | $(729) |
The following table summarizes the balances of and changes in net MRB (assets) liabilities (in millions):
| As of or For the Year Ended December 31, 2023 | As of or For the Year Ended December 31, 2022 | |||||
|---|---|---|---|---|---|---|
| Variable Annuities | Fixed Annuities | Retirement Plan Services | Variable Annuities | Fixed Annuities | Retirement Plan Services | |
| Balance as of beginning-of-year | $(662) | $(45) | $(22) | $2,398 | $114 | $(1) |
| Less: Effect of cumulative changes in | ||||||
| non-performance risk | (2,173) | (40) | (2) | (2,425) | (44) | (13) |
| Balance as of beginning-of-year, before the effect | ||||||
| of changes in non-performance risk | 1,511 | (5) | (20) | 4,823 | 158 | 12 |
| Issuances | 8 | – | – | 12 | – | (3) |
| Attributed fees collected | 1,497 | 32 | 6 | 1,571 | 32 | 6 |
| Benefit payments | (64) | – | – | (63) | – | – |
| Effect of changes in interest rates | (110) | (24) | 5 | (9,346) | (232) | (55) |
| Effect of changes in equity markets | (3,167) | (12) | (13) | 4,293 | 12 | 18 |
| Effect of changes in equity index volatility | (593) | 9 | (3) | (225) | 14 | (1) |
| In-force updates and other changes in MRBs (1) | 136 | 5 | 1 | 661 | 10 | 3 |
| Effect of assumption review: | ||||||
| Effect of changes in future expected | ||||||
| policyholder behavior | (33) | 70 | – | (158) | 1 | – |
| Effect of changes in other future expected | ||||||
| assumptions (2) | (66) | 15 | (2) | (57) | – | – |
| Balance as of end-of-year, before the effect of | ||||||
| changes in non-performance risk | (881) | 90 | (26) | 1,511 | (5) | (20) |
| Effect of cumulative changes in | ||||||
| non-performance risk | (1,299) | (58) | (4) | (2,173) | (40) | (2) |
| Balance as of end-of-year | (2,180) | 32 | (30) | (662) | (45) | (22) |
| Less: ceded MRB assets (liabilities) | (238) | – | – | (193) | – | – |
| Balance as of end-of-year, net of reinsurance | $(1,942) | $32 | $(30) | $(469) | $(45) | $(22) |
| Weighted-average age of policyholders (years) | 72 | 68 | 63 | 71 | 68 | 63 |
| Net amount at risk (3) | $3,031 | $203 | $4 | $7,974 | $171 | $15 |
(1) Consists primarily of changes in MRB assets and liabilities related to differences between separate account fund performance and modeled indices and other changes such as actual to expected policyholder behavior.
(2) Consists primarily of the update of fund mapping, volatility and other capital market assumptions.
(3) Net amount at risk (“NAR”) is the current guaranteed minimum benefit in excess of the current account balance as of the balance sheet date. For GLBs, the guaranteed minimum benefit is calculated based on the present value of GLB payments. Our variable annuity products may offer more than one type of guaranteed benefit rider to a policyholder. In instances where more than one guaranteed benefit feature exists in a contract, the guaranteed benefit rider that provides the highest NAR is used in the calculation.
Effect of Assumption Review
For the year ended December 31, 2023, Variable Annuities had a favorable impact to net income (loss) attributable to the annual assumption review from updates to volatility and policyholder GLB utilization behavior assumptions, partially offset by unfavorable impacts from updates to mortality and policyholder lapse behavior assumptions. For the year ended December 31, 2023, Fixed Annuities had an unfavorable impact to net income (loss) attributable to the annual assumption review from updates to mortality and policyholder GLB utilization and lapse behavior assumptions. Retirement Plan Services did not have any significant assumption updates.
For the year ended December 31, 2022, Variable Annuities had a favorable impact to net income (loss) attributable to the annual assumption review from updates to policyholder benefit utilization behavior and fund mapping and volatility assumptions. Fixed Annuities and Retirement Plan Services did not have any significant assumption updates.
See “MRBs” in Note 1 and Note 15 for details related to our fair value judgments, assumptions, inputs and valuation methodology.
- Separate Accounts
The following table presents the fair value of separate account assets (in millions) reported on the Consolidated Balance Sheets by major investment category:
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Mutual funds and collective investment trusts | $157,578 | $142,892 |
| Exchange-traded funds | 350 | 258 |
| Fixed maturity AFS securities | 167 | 169 |
| Cash and invested cash | 25 | 98 |
| Other investments | 137 | 119 |
| Total separate account assets | $158,257 | $143,536 |
The following table reconciles separate account liabilities (in millions) to the Consolidated Balance Sheets:
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Variable Annuities | $113,356 | $105,573 |
| UL and Other | 25,150 | 20,920 |
| Retirement Plan Services | 19,699 | 16,996 |
| Other Operations (1) | 52 | 47 |
| Total separate account liabilities | $158,257 | $143,536 |
(1) Represents separate account liabilities reported in Other Operations primarily attributable to the indemnity reinsurance agreements with Protective ($46 million and $42 million as of December 31, 2023 and December 31, 2022, respectively) that are excluded from the following tables.
The following table summarizes the balances of and changes in separate account liabilities (in millions):
| As of or For the Year EndedDecember 31, 2023 | As of or For the Year EndedDecember 31, 2022 | |||||
|---|---|---|---|---|---|---|
| Variable Annuities | UL and Other | Retirement Plan Services | Variable Annuities | UL and Other | Retirement Plan Services | |
| Balance as of beginning-of-year | $105,573 | $20,920 | $16,996 | $136,665 | $24,785 | $21,068 |
| Gross deposits | 2,982 | 1,630 | 2,222 | 3,371 | 1,900 | 2,378 |
| Withdrawals | (10,177) | (313) | (2,527) | (9,238) | (454) | (2,378) |
| Policyholder assessments | (2,510) | (964) | (163) | (2,603) | (938) | (164) |
| Change in market performance | 16,870 | 3,973 | 3,221 | (23,194) | (4,371) | (3,710) |
| Net transfers from (to) general account | 618 | (96) | (50) | 572 | (2) | (198) |
| Balance as of end-of-year | $113,356 | $25,150 | $19,699 | $105,573 | $20,920 | $16,996 |
| Cash surrender value | $111,928 | $22,760 | $19,684 | $103,987 | $18,666 | $16,982 |
- Policyholder Account Balances
The following table reconciles policyholder account balances (in millions) to the Consolidated Balance Sheets:
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Variable Annuities | $29,141 | $22,184 |
| Fixed Annuities | 25,355 | 23,365 |
| UL and Other | 37,180 | 37,694 |
| Retirement Plan Services | 23,784 | 25,138 |
| Other (1) | 5,277 | 6,054 |
| Total policyholder account balances | $120,737 | $114,435 |
(1) Represents policyholder account balances reported primarily in Other Operations attributable to the indemnity reinsurance agreements with Protective ($4.9 billion and $5.7 billion as of December 31, 2023 and December 31, 2022, respectively) that are excluded from the following tables.
The following table summarizes the balances and changes in policyholder account balances (in millions):
| As of or For the Year Ended December 31, 2023 | ||||
|---|---|---|---|---|
| Variable Annuities | Fixed Annuities | UL and Other | RetirementPlanServices | |
| Balance as of beginning-of-year | $22,184 | $23,365 | $37,694 | $25,138 |
| Gross deposits | 4,709 | 5,130 | 3,755 | 2,776 |
| Withdrawals | (742) | (3,929) | (1,454) | (4,494) |
| Policyholder assessments | (1) | (56) | (4,512) | (14) |
| Net transfers from (to) separate account | (427) | – | 97 | (295) |
| Interest credited | 548 | 643 | 1,479 | 673 |
| Change in fair value of embedded derivative | ||||
| instruments | 2,870 | 202 | 121 | – |
| Balance as of end-of-year | $29,141 | $25,355 | $37,180 | $23,784 |
| Weighted-average crediting rate | 2.1% | 2.7% | 4.0% | 2.7% |
| Net amount at risk (1)(2) | $3,031 | $203 | $302,712 | $4 |
| Cash surrender value | 27,975 | 24,349 | 33,629 | 23,765 |
| As of or For the Year Ended December 31, 2022 | ||||
|---|---|---|---|---|
| Variable Annuities | Fixed Annuities | UL and Other | RetirementPlanServices | |
| Balance as of beginning-of-year | $19,148 | $22,552 | $38,200 | $23,579 |
| Gross deposits | 5,178 | 3,284 | 3,921 | 4,012 |
| Withdrawals | (417) | (2,514) | (1,244) | (3,579) |
| Policyholder assessments | (2) | (51) | (4,496) | (13) |
| Net transfers from (to) separate account | (492) | – | 2 | 510 |
| Interest credited | 287 | 532 | 1,494 | 629 |
| Change in fair value of embedded derivative | ||||
| instruments | (1,518) | (438) | (183) | – |
| Balance as of end-of-year | $22,184 | $23,365 | $37,694 | $25,138 |
| Weighted-average crediting rate | 1.4% | 2.4% | 3.9% | 2.6% |
| Net amount at risk (1)(2) | $7,974 | $171 | $304,348 | $15 |
| Cash surrender value | 21,147 | 22,529 | 34,210 | 25,133 |
(1)NAR is the current guaranteed minimum benefit in excess of the current account balance as of the balance sheet date. For GLBs, the guaranteed minimum benefit is calculated based on the present value of GLB payments. Our variable annuity products may offer more than one type of guaranteed benefit rider to a policyholder. In instances where more than one guaranteed benefit rider exists in a contract, the guaranteed benefit rider that provides the highest NAR is used in the calculation.
(2) Calculation is based on total account balances and includes both policyholder account balances and separate account balances.
The following table presents policyholder account balances (in millions) by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between the interest being credited to policyholders and the respective guaranteed contract minimums:
| As of December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| AtGuaranteedMinimum · 1-50 BasisBasisPointsAbove · 51-100BasisPointsAbove · 101-150BasisPointsAbove · GreaterThan 150BasisPointsAbove · Total | ||||||
| Range of Guaranteed | ||||||
| Minimum Crediting Rate | ||||||
| Variable Annuities | ||||||
| Up to 1.00% | $– | $– | $– | $– | $– | $– |
| 1.01% - 2.00% | 5 | – | – | – | 7 | 12 |
| 2.01% - 3.00% | 576 | – | – | – | – | 576 |
| 3.01% - 4.00% | 1,370 | – | – | – | – | 1,370 |
| 4.01% and above | 10 | – | – | – | – | 10 |
| Other (1) | – | – | – | – | – | 27,173 |
| Total | $1,961 | $– | $– | $– | $7 | $29,141 |
| Fixed Annuities | ||||||
| Up to 1.00% | $696 | $511 | $546 | $505 | $2,429 | $4,687 |
| 1.01% - 2.00% | 426 | 97 | 235 | 527 | 3,081 | 4,366 |
| 2.01% - 3.00% | 1,806 | 35 | 6 | – | 18 | 1,865 |
| 3.01% - 4.00% | 927 | – | – | – | – | 927 |
| 4.01% and above | 180 | – | – | – | – | 180 |
| Other (1) | – | – | – | – | – | 13,330 |
| Total | $4,035 | $643 | $787 | $1,032 | $5,528 | $25,355 |
| UL and Other | ||||||
| Up to 1.00% | $275 | $– | $195 | $121 | $352 | $943 |
| 1.01% - 2.00% | 557 | – | – | – | 3,125 | 3,682 |
| 2.01% - 3.00% | 6,925 | 11 | 148 | – | – | 7,084 |
| 3.01% - 4.00% | 15,587 | – | 1 | – | – | 15,588 |
| 4.01% and above | 3,730 | – | – | – | – | 3,730 |
| Other (1) | – | – | – | – | – | 6,153 |
| Total | $27,074 | $11 | $344 | $121 | $3,477 | $37,180 |
| Retirement Plan Services | ||||||
| Up to 1.00% | $452 | $569 | $744 | $4,904 | $2,979 | $9,648 |
| 1.01% - 2.00% | 550 | 2,065 | 1,575 | 832 | – | 5,022 |
| 2.01% - 3.00% | 2,492 | – | – | – | – | 2,492 |
| 3.01% - 4.00% | 5,012 | – | – | – | – | 5,012 |
| 4.01% and above | 1,610 | – | – | – | – | 1,610 |
| Total | $10,116 | $2,634 | $2,319 | $5,736 | $2,979 | $23,784 |
| As of December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| AtGuaranteedMinimum · 1-50 BasisBasisPointsAbove · 51-100BasisPointsAbove · 101-150BasisPointsAbove · GreaterThan 150BasisPointsAbove · Total | ||||||
| Range of Guaranteed | ||||||
| Minimum Crediting Rate | ||||||
| Variable Annuities | ||||||
| Up to 1.00% | $– | $– | $– | $– | $– | $– |
| 1.01% - 2.00% | 4 | – | – | 8 | – | 12 |
| 2.01% - 3.00% | 658 | – | – | – | – | 658 |
| 3.01% - 4.00% | 1,545 | – | – | – | – | 1,545 |
| 4.01% and above | 11 | – | – | – | – | 11 |
| Other (1) | – | – | – | – | – | 19,958 |
| Total | $2,218 | $– | $– | $8 | $– | $22,184 |
| Fixed Annuities | ||||||
| Up to 1.00% | $891 | $497 | $589 | $563 | $1,329 | $3,869 |
| 1.01% - 2.00% | 544 | 144 | 179 | 492 | 1,057 | 2,416 |
| 2.01% - 3.00% | 1,973 | 5 | 1 | – | – | 1,979 |
| 3.01% - 4.00% | 1,353 | – | – | – | – | 1,353 |
| 4.01% and above | 193 | – | – | – | – | 193 |
| Other (1) | – | – | – | – | – | 13,555 |
| Total | $4,954 | $646 | $769 | $1,055 | $2,386 | $23,365 |
| UL and Other | ||||||
| Up to 1.00% | $318 | $– | $194 | $29 | $292 | $833 |
| 1.01% - 2.00% | 558 | – | – | – | 3,282 | 3,840 |
| 2.01% - 3.00% | 7,218 | 156 | – | – | – | 7,374 |
| 3.01% - 4.00% | 16,282 | – | 1 | – | – | 16,283 |
| 4.01% and above | 3,824 | – | – | – | – | 3,824 |
| Other (1) | – | – | – | – | – | 5,540 |
| Total | $28,200 | $156 | $195 | $29 | $3,574 | $37,694 |
| Retirement Plan Services | ||||||
| Up to 1.00% | $961 | $1,001 | $4,304 | $1,703 | $1,908 | $9,877 |
| 1.01% - 2.00% | 1,774 | 2,197 | 982 | 462 | – | 5,415 |
| 2.01% - 3.00% | 2,711 | 1 | – | – | – | 2,712 |
| 3.01% - 4.00% | 5,622 | 1 | – | – | – | 5,623 |
| 4.01% and above | 1,511 | – | – | – | – | 1,511 |
| Total | $12,579 | $3,200 | $5,286 | $2,165 | $1,908 | $25,138 |
(1)Consists of indexed account balances that include the fair value of embedded derivative instruments, payout annuity account balances, short-term dollar cost averaging annuities business and policy loans.
- Future Contract Benefits
The following table reconciles future contract benefits (in millions) to the Consolidated Balance Sheets:
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Payout Annuities (1) | $2,085 | $2,004 |
| Traditional Life (1) | 3,841 | 3,509 |
| Group Protection (2) | 5,689 | 5,462 |
| UL and Other (3) | 15,000 | 14,818 |
| Other Operations (4) | 9,879 | 9,782 |
| Other (5) | 3,371 | 3,251 |
| Total future contract benefits | $39,864 | $38,826 |
(1) See “LFPB” below for further information.
(2) See “Liability for Future Claims” below for further information.
(3) See “Additional Liabilities for Other Insurance Benefits” below for further information.
(4) Represents future contract benefits reported in Other Operations primarily attributable to the indemnity reinsurance agreements with Protective ($5.6 billion and $5.4 billion as of December 31, 2023, and December 31, 2022, respectively) and Swiss Re ($2.2 billion and $2.3 billion as of December 31, 2023, and December 31, 2022, respectively) that are excluded from the following tables.
(5) Represents other miscellaneous reserves that are not representative of long-duration contracts and are excluded from the following tables.
LFPB
The following table summarizes the balances of and changes in the present values of expected net premiums and LFPB (in millions, except years):
| As of or For the Year EndedDecember 31, 2023 | As of or For the Year EndedDecember 31, 2022 | |||
|---|---|---|---|---|
| Payout Annuities | Traditional Life | Payout Annuities | Traditional Life | |
| Present Value of Expected Net Premiums | ||||
| Balance as of beginning-of-year | $– | $6,063 | $– | $6,858 |
| Less: Effect of cumulative changes in discount | ||||
| rate assumptions | – | (582) | – | 883 |
| Beginning balance at original discount rate | – | 6,645 | – | 5,975 |
| Effect of changes in cash flow assumptions | – | (12) | – | (484) |
| Effect of actual variances from expected experience | – | (303) | – | 50 |
| Adjusted balance as of beginning-of-year | – | 6,330 | – | 5,541 |
| Issuances | – | 579 | – | 1,656 |
| Interest accrual | – | 244 | – | 222 |
| Net premiums collected | – | (804) | – | (765) |
| Flooring impact of LFPB | – | (1) | – | (9) |
| Ending balance at original discount rate | – | 6,348 | – | 6,645 |
| Effect of cumulative changes in discount rate assumptions | – | (148) | – | (582) |
| Balance as of end-of-year | $– | $6,200 | $– | $6,063 |
| Present Value of Expected LFPB | ||||
| Balance as of beginning-of-year | $2,004 | $9,572 | $2,512 | $11,008 |
| Less: Effect of cumulative changes in discount | ||||
| rate assumptions | (263) | (785) | 266 | 1,561 |
| Beginning balance at original discount rate (1) | 2,267 | 10,357 | 2,246 | 9,447 |
| Effect of changes in cash flow assumptions | – | (29) | – | (415) |
| Effect of actual variances from expected experience | 1 | (333) | 3 | 69 |
| Adjusted balance as of beginning-of-year | 2,268 | 9,995 | 2,249 | 9,101 |
| Issuances | 109 | 580 | 122 | 1,655 |
| Interest accrual | 86 | 387 | 84 | 356 |
| Benefit payments | (191) | (732) | (188) | (755) |
| Ending balance at original discount rate (1) | 2,272 | 10,230 | 2,267 | 10,357 |
| Effect of cumulative changes in discount rate assumptions | (187) | (189) | (263) | (785) |
| Balance as of end-of-year | $2,085 | $10,041 | $2,004 | $9,572 |
| Net balance as of end-of-year | $2,085 | $3,841 | $2,004 | $3,509 |
| Less: reinsurance recoverables (2) | 1,617 | 445 | 3 | 532 |
| Net balance as of end-of-year, net of reinsurance | $468 | $3,396 | $2,001 | $2,977 |
| Weighted-average duration of future policyholder | ||||
| benefit liability (years) | 9 | 9 | 9 | 10 |
(1) Includes DPL within Payout Annuities of $56 million, $38 million and $22 million as of December 31, 2023, December 31, 2022 and December 31, 2021, respectively.
(2) Increase in Payout Annuities reinsurance recoverables driven by the reinsurance agreement with Fortitude Re effective October 1, 2023 for certain blocks of in-force life-contingent payout fixed annuities. See Note 8 for more information on the transaction.
For the year ended December 31, 2023, Payout Annuities did not have any significant assumption updates. For the year ended December 31, 2023, Traditional Life had a favorable cash flow assumption impact from updates to mortality assumptions, partially offset by an unfavorable impact from updates to policyholder lapse behavior assumptions. For the year ended December 31, 2023, Payout Annuities and Traditional Life did not have any significantly different actual experience compared to expected.
For the year ended December 31, 2022, Payout Annuities did not have any significant assumption updates. Traditional Life had an unfavorable cash flow assumption impact to net income (loss) attributable to the annual assumption review from updates to mortality and lapse assumptions resulting in lower projected premiums and benefits, and a corresponding increase in reserves. For the year ended December 31, 2022, Payout Annuities and Traditional Life did not have any significantly different actual experience compared to expected.
The following table summarizes the discounted and undiscounted expected future gross premiums and expected future benefit payments (in millions):
| As of December 31, 2023 | As of December 31, 2022 | |||
|---|---|---|---|---|
| Undiscounted | Discounted | Undiscounted | Discounted | |
| Payout Annuities | ||||
| Expected future gross premiums | $– | $– | $– | $– |
| Expected future benefit payments | 3,483 | 2,085 | 3,472 | 2,004 |
| Traditional Life | ||||
| Expected future gross premiums | 14,015 | 9,815 | 13,945 | 9,475 |
| Expected future benefit payments | 13,894 | 10,041 | 13,640 | 9,572 |
The following table summarizes the gross premiums and interest accretion (in millions) recognized in insurance premiums and benefits, respectively, on the Consolidated Statements of Comprehensive Income (Loss):
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Payout Annuities | |||
| Gross premiums | $116 | $133 | $95 |
| Interest accretion | 86 | 84 | 84 |
| Traditional Life | |||
| Gross premiums | 1,252 | 1,211 | 1,103 |
| Interest accretion | 143 | 134 | 134 |
| For the Years Ended December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Payout Annuities | ||
| Interest accretion rate | 3.9% | 3.9% |
| Current discount rate | 4.9% | 5.3% |
| Traditional Life | ||
| Interest accretion rate | 5.0% | 5.1% |
| Current discount rate | 4.6% | 5.1% |
Liability for Future Claims
The following table summarizes the balances of and changes in liability for future claims (in millions, except years):
| Group Protection | ||
|---|---|---|
| As of or For the Years Ended December 31, | ||
| 2023 | 2022 | |
| Balance as of beginning-of-year | $5,462 | $5,936 |
| Less: Effect of cumulative changes in discount | ||
| rate assumptions | (597) | 262 |
| Beginning balance at original discount rate | 6,059 | 5,674 |
| Effect of changes in cash flow assumptions | (27) | 15 |
| Effect of actual variances from expected | ||
| experience | (261) | (117) |
| Adjusted beginning-of-year balance | 5,771 | 5,572 |
| New incidence | 1,702 | 1,777 |
| Interest | 159 | 141 |
| Benefit payments | (1,453) | (1,431) |
| Ending balance at original discount rate | 6,179 | 6,059 |
| Effect of cumulative changes in discount | ||
| rate assumptions | (490) | (597) |
| Balance as of end-of-year | 5,689 | 5,462 |
| Less: reinsurance recoverables | 123 | 127 |
| Balance as of end-of-year, net of reinsurance | $5,566 | $5,335 |
| Weighted-average duration of liability for future | ||
| claims (years) | 5 | 4 |
For the year ended December 31, 2023, we had a favorable cash flow assumption impact to net income (loss) attributable to the annual assumption review from updates to long-term disability and life waiver claim termination rate assumptions, partially offset by unfavorable impacts from updates to long-term disability social security offset assumptions. For the year ended December 31, 2023, we experienced more favorable reported incidence and claim terminations than assumed.
For the year ended December 31, 2022, we had an unfavorable cash flow assumption impact to net income (loss) attributable to the annual assumption review from updates to the long-term disability incidence and severity assumptions, partially offset by favorable impacts from updates to the life waiver termination rate assumptions. For the year ended December 31, 2022, we experienced more favorable claim terminations than assumed.
The following table summarizes the discounted and undiscounted expected future benefit payments (in millions):
| As of December 31, 2023 | As of December 31, 2022 | |||
|---|---|---|---|---|
| Undiscounted | Discounted | Undiscounted | Discounted | |
| Group Protection | ||||
| Expected future benefit payments | $7,250 | $6,179 | $7,063 | $6,059 |
The following table summarizes the gross premiums and interest accretion (in millions) recognized in insurance premiums and benefits, respectively, on the Consolidated Statements of Comprehensive Income (Loss):
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Group Protection | |||
| Gross premiums | $3,549 | $3,393 | $3,145 |
| Interest accretion | 159 | 141 | 145 |
| For the Years Ended December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Group Protection | ||
| Interest accretion rate | 3.0% | 2.8% |
| Current discount rate | 4.7% | 5.1% |
Additional Liabilities for Other Insurance Benefits
The following table summarizes the balances of and changes in additional liabilities for other insurance benefits (in millions, except years):
| UL and Other | ||
|---|---|---|
| As of or For the Years Ended December 31, | ||
| 2023 | 2022 | |
| Balance as of beginning-of-year | $14,818 | $12,556 |
| Less: Effect of cumulative changes in shadow | ||
| balance in AOCI | (905) | 1,113 |
| Balance as of beginning-of-year, excluding | ||
| shadow balance in AOCI | 15,723 | 11,443 |
| Effect of changes in cash flow assumptions | 173 | 3,108 |
| Effect of actual variances from expected | ||
| experience | (71) | 195 |
| Adjusted beginning-of-year balance | 15,825 | 14,746 |
| Issuances | – | 7 |
| Interest accrual | 775 | 626 |
| Net assessments collected | 1,210 | 972 |
| Benefit payments | (588) | (628) |
| Balance as of end-of-year, excluding | ||
| shadow balance in AOCI | 17,222 | 15,723 |
| Effect of cumulative changes in shadow | ||
| balance in AOCI | (2,222) | (905) |
| Balance as of end-of-year | 15,000 | 14,818 |
| Less: reinsurance recoverables (1) | 4,708 | 856 |
| Balance as of end-of-year, net of reinsurance | $10,292 | $13,962 |
| Weighted-average duration of additional liabilities | ||
| for other insurance benefits (years) | 17 | 17 |
(1) Increase in reinsurance recoverables driven by the reinsurance agreement with Fortitude Re effective October 1, 2023 for certain blocks of in-force ULSG. See Note 8 for more information on the transaction.
For the year ended December 31, 2023, we had an unfavorable cash flow assumption impact to net income (loss) attributable to the annual assumption review from updates to policyholder lapse behavior assumptions, partially offset by a favorable impact from updates to interest rate assumptions. For the year ended December 31, 2023, we did not have any significantly different actual experience compared to expected.
For the year ended December 31, 2022, we had an unfavorable cash flow assumption impact to net income (loss) attributable to the annual assumption review primarily from updates to policyholder lapse behavior assumptions related to UL products with secondary guarantees in the amount of $1.9 billion, net of reinsurance, after-tax, and to a lesser extent mortality and morbidity assumptions. For the year ended December 31, 2022, we had unfavorable actual mortality experience compared to expected due to ongoing effects of the COVID-19 pandemic.
The following table summarizes the gross assessments and interest accretion (in millions) recognized in insurance premiums and benefits, respectively, on the Consolidated Statements of Comprehensive Income (Loss):
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| UL and Other | |||
| Gross assessments | $3,219 | $2,818 | $3,150 |
| Interest accretion | 775 | 626 | 498 |
| For the Years Ended December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| UL and Other | ||
| Interest accretion rate | 5.3% | 5.0% |
- Short-Term and Long-Term Debt
Details underlying short-term and long-term debt (in millions) were as follows:
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Short-Term Debt | ||
| Current maturities of long-term debt | $250 | $500 |
| Total short-term debt | $250 | $500 |
| Long-Term Debt, Excluding Current Portion | ||
| Senior notes: | ||
| 3.35% notes, due 2025 (1) | $300 | $300 |
| 3.625% notes, due 2026 (1) | 400 | 400 |
| 3.80% notes, due 2028 (1) | 500 | 500 |
| 3.05% notes, due 2030 (1) | 500 | 500 |
| 3.40% notes, due 2031 (1) | 500 | 500 |
| 3.40% notes, due 2032 (1) | 300 | 300 |
| 6.15% notes, due 2036 (1) | 243 | 243 |
| 6.30% notes, due 2037 (1)(2) | 375 | 375 |
| 7.00% notes, due 2040 (1)(2) | 500 | 500 |
| 4.35% notes, due 2048 (1) | 450 | 450 |
| 4.375% notes, due 2050 (1) | 300 | 300 |
| Total senior notes | 4,368 | 4,368 |
| Term loans: | ||
| Variable, due 2024 (3) | – | 250 |
| Total term loans | – | 250 |
| Subordinated notes: | ||
| Variable, due 2066 (4) (5) | 562 | 562 |
| Variable, due 2067 (4) (6) | 433 | 433 |
| Total subordinated notes | 995 | 995 |
| Capital securities: | ||
| Variable, due 2066 (4) (7) | 160 | 160 |
| Variable, due 2067 (4) (8) | 58 | 58 |
| Total capital securities | 218 | 218 |
| Unamortized premiums (discounts) | (6) | (6) |
| Unamortized debt issuance costs | (30) | (34) |
| Unamortized adjustments from discontinued hedges | 326 | 341 |
| Fair value hedge on interest rate swap agreements | (172) | (177) |
| Total long-term debt | $5,699 | $5,955 |
(1)We have the option to repurchase the outstanding notes by paying the greater of 100% of the principal amount of the notes to be redeemed or the make-whole amount (as defined in each note agreement), plus in each case any accrued and unpaid interest as of the date of redemption.
(2)Categorized as operating debt for leverage ratio calculations as the proceeds were primarily used as a long-term structured solution to reduce the strain on increasing statutory reserves associated with secondary guarantee UL and term policies.
(3)Transitioned from London Interbank Offered Rate (“LIBOR”)-based to Secured Overnight Financing Rate (“SOFR”)-based interest rates, plus an applicable transition spread of 10 basis points due to the discontinued publication of LIBOR effective after June 30, 2023. Our applicable credit spread was 112.5 basis points as of December 31, 2023 and 2022, respectively.
(4)To hedge the variability in rates, we purchased interest rate swaps to lock in a fixed rate of approximately 5% over the remaining terms of the subordinated notes and capital securities.
(5)Transitioned from LIBOR-based to 3-Month ISDA SOFR-based interest rates after June 30, 2023, plus a credit spread of 236 basis points.
(6) Transitioned from LIBOR-based to 3-Month ISDA SOFR-based interest rates after June 30, 2023, plus a credit spread of 204 basis points.
(7) Transitioned from LIBOR-based to 3-Month Term SOFR-based interest rates after June 30, 2023, plus a transition spread of 26.161 basis points after June 30, 2023, plus a credit spread of 236 basis points.
(8) Transitioned from LIBOR-based to 3-Month Term SOFR-based interest rates after June 30, 2023, plus a transition spread of 26.161 basis points after June 30, 2023, plus a credit spread of 204 basis points.
Details underlying the recognition of a gain (loss) on the modification or early extinguishment of debt (in millions) reported within interest expense on the Consolidated Statements of Comprehensive Income (Loss) were as follows:
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Principal balance outstanding prior to modification | |||
| or payoff (1) | $– | $– | $995 |
| Unamortized debt issuance costs and discounts | – | – | – |
| Amount exchanged or paid to modify or retire debt | – | – | (1,003) |
| Gain (loss) on modification or early | |||
| extinguishment of debt, pre-tax | $– | $– | $(8) |
(1)During 2021, we completed the exchange of a portion of our outstanding capital securities for newly issued subordinated notes. In connection with the exchange offer, we solicited and received the requisite number of consents to amend the indentures governing the remaining outstanding capital securities to eliminate various terms and conditions and other provisions, including the covenant that required us to make interest payments in accordance with an alternative coupon satisfaction mechanism upon the occurrence of certain trigger events.
Future principal payments due on long-term debt (in millions) as of December 31, 2023, were as follows:
| 2024 | $250 |
| 2025 | 300 |
| 2026 | 400 |
| 2027 | – |
| 2028 | 500 |
| Thereafter | 4,381 |
| Total | $5,831 |
For our long-term debt outstanding, unsecured senior debt, which consists of senior notes and a term loan, ranks highest in priority, followed by subordinated notes and then capital securities.
Facility Agreement for Senior Notes Issuance
During August 2020, LNC entered into a 10-year facility agreement (the “facility agreement”) with a Delaware trust in connection with the sale by the trust of $500 million of pre-capitalized trust securities in a private placement pursuant to Rule 144A of the Securities Act of 1933, as amended. The trust invested the proceeds from the sale of the trust securities in a portfolio of principal and interest strips of U.S. Treasury securities. The facility agreement provides LNC the right to issue and sell to the trust, on one or more occasions, up to an aggregate principal amount outstanding at any one time of $500 million of LNC’s 2.330% senior notes due August 15, 2030 (“2.330% senior notes”) in exchange for a corresponding amount of U.S. Treasury securities held by the trust. The 2.330% senior notes will not be issued unless and until the issuance right is exercised. In return, LNC pays a semi-annual facility fee to the trust at a rate of 1.691% per year (applied to the unexercised portion of the maximum amount of senior notes that LNC could issue and sell to the trust), and LNC reimburses the trust for its expenses.
The issuance right will be exercised automatically in full upon our failure to make certain payments to the trust, such as paying the facility fee or reimbursing the trust for its expenses, if the failure to pay is not cured within 30 days, or upon certain bankruptcy events involving LNC. We are also required to exercise the issuance right in full if our consolidated stockholders’ equity (excluding AOCI) falls below a minimum threshold (which was $2.75 billion as of December 31, 2023, and is subject to adjustment from time to time in certain cases) and upon certain other events described in the facility agreement.
Prior to any involuntary exercise of the issuance right, LNC has the right to repurchase any or all of the 2.330% senior notes then held by the trust in exchange for U.S. Treasury securities. LNC may redeem any outstanding 2.330% senior notes, in whole or in part, prior to their maturity. Prior to May 15, 2030, the redemption price will equal the greater of par or a make-whole redemption price. After May 15, 2030, any outstanding 2.330% senior notes may be redeemed at par.
Credit Facilities
Credit facilities, which allow for borrowing or issuances of letters of credit (“LOCs”), (in millions) were as follows:
| Expiration Date | Maximum Available | LOCs Issued | |
|---|---|---|---|
| Credit Facilities | |||
| Five-year revolving credit facility | December 21, 2028 | $2,000 | $126 |
| LOC facility (1) | August 26, 2031 | 976 | 917 |
| LOC facility (1) | October 1, 2031 | 859 | 859 |
| Total | $3,835 | $1,902 | |
(1)Our wholly-owned subsidiaries entered into irrevocable LOC facility agreements with third-party lenders supporting inter-company reinsurance agreements.
On December 21, 2023, we entered into a second amended and restated credit agreement with a syndicate of banks, which amended and restated our existing five-year revolving amended and restated credit agreement. The credit agreement, which is unsecured, allows for the issuance of LOCs and borrowing of up to $2.0 billion and has a commitment termination date of December 21, 2028. The LOCs under the credit facility are used primarily to satisfy reserve credit requirements of (i) our domestic insurance companies for which reserve credit is provided by our affiliated reinsurance companies and (ii) certain ceding companies of our legacy reinsurance business.
The credit agreement, as currently in effect, contains:
Customary terms and conditions, including covenants restricting our ability to incur liens, merge or consolidate with another entity where we are not the surviving entity and dispose of all or substantially all of our assets;
Financial covenants including maintenance of a minimum consolidated net worth equal to the sum of $8.626 billion plus 50% of the aggregate net proceeds of equity issuances received by us after September 30, 2023, all as more fully set forth in the agreement; and a debt-to-capital ratio as defined in accordance with the agreement not to exceed 0.35 to 1.00;
A cap on secured non-operating indebtedness and non-operating indebtedness of our subsidiaries equal to 7.5% of total capitalization, as defined in accordance with the agreement; and
Customary events of default, subject to certain materiality thresholds and grace periods for certain of those events of default.
Upon an event of default, the credit agreement, as currently in effect, provides that, among other things, the commitments may be terminated and the loans then outstanding may be declared due and payable. As of December 31, 2023, we were in compliance with all such covenants.
Our LOC facility agreements each contain customary terms and conditions, including early termination fees, covenants restricting the ability of the subsidiaries to incur liens, merge or consolidate with another entity and dispose of all or substantially all of their assets. Upon an event of early termination, the agreements require the immediate payment of all or a portion of the present value of the future LOC fees that would have otherwise been paid. Further, the agreements contain customary events of default, subject to certain materiality thresholds and grace periods for certain of those events of default. The events of default include payment defaults, covenant defaults, material inaccuracies in representations and warranties, bankruptcy and liquidation proceedings and other customary defaults. Upon an event of default, the agreements provide that, among other things, obligations to issue, amend or increase the amount of any LOC shall be terminated and any obligations shall become immediately due and payable. As of December 31, 2023, we were in compliance with all such covenants.
Shelf Registration
We currently have an effective shelf registration statement, which allows us to issue, in unlimited amounts, securities, including debt securities, preferred stock, common stock, warrants, stock purchase contracts, stock purchase units, depositary shares and trust preferred securities.
- Fair Value of Financial Instruments
The carrying values and estimated fair values of our financial instruments (in millions) were as follows:
| As of December 31, 2023 | As of December 31, 2022 | |||
|---|---|---|---|---|
| Carrying Value | Fair Value | Carrying Value | Fair Value | |
| Assets | ||||
| Fixed maturity AFS securities | $88,738 | $88,738 | $99,736 | $99,736 |
| Trading securities | 2,359 | 2,359 | 3,498 | 3,498 |
| Equity securities | 306 | 306 | 427 | 427 |
| Mortgage loans on real estate | 18,963 | 17,407 | 18,301 | 16,553 |
| Derivative investments | 6,474 | 6,474 | 3,594 | 3,594 |
| Other investments | 5,015 | 5,015 | 3,739 | 3,739 |
| Cash and invested cash | 3,365 | 3,365 | 3,343 | 3,343 |
| MRB assets | 3,894 | 3,894 | 2,807 | 2,807 |
| Other assets: | ||||
| Ceded MRBs | 2 | 2 | 12 | 12 |
| Indexed annuity ceded embedded derivatives | 940 | 940 | 525 | 525 |
| Separate account assets | 158,257 | 158,257 | 143,536 | 143,536 |
| Liabilities | ||||
| Policyholder account balances: | ||||
| Account balances of certain investment contracts | (44,640) | (34,041) | (43,578) | (34,274) |
| RILA, fixed annuity and IUL contracts | (9,077) | (9,077) | (4,783) | (4,783) |
| Funds withheld reinsurance liabilities – reinsurance-related | ||||
| embedded derivatives | (552) | (552) | 416 | 416 |
| MRB liabilities | (1,716) | (1,716) | (2,078) | (2,078) |
| Short-term debt | (250) | (249) | (500) | (496) |
| Long-term debt | (5,699) | (5,182) | (5,955) | (5,005) |
| Other liabilities: | ||||
| Ceded MRBs | (239) | (239) | (205) | (205) |
| Derivative liabilities | (356) | (356) | (210) | (210) |
| Remaining guaranteed interest and similar contracts | (411) | (411) | (574) | (574) |
Valuation Methodologies and Associated Inputs for Financial Instruments Not Carried at Fair Value
The following discussion outlines the methodologies and assumptions used to determine the fair value of our financial instruments not carried at fair value on the Consolidated Balance Sheets. Considerable judgment is required to develop these assumptions used to measure fair value. Accordingly, the estimates shown are not necessarily indicative of the amounts that would be realized in a one-time, current market exchange of all of our financial instruments.
The fair value of mortgage loans on real estate, excluding mortgage loans accounted for using the fair value option, is established using a discounted cash flow method based on credit rating, maturity and future income. The ratings for mortgages in good standing are based on property type, location, market conditions, occupancy, debt-service coverage, loan-to-value, quality of tenancy, borrower and payment record. The fair value for impaired mortgage loans is based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s market price or the fair value of the collateral if the loan is collateral dependent. The inputs used to measure the fair value of our mortgage loans on real estate, excluding mortgage loans accounted for using the fair value option, are classified as Level 2 within the fair value hierarchy.
Other Investments
The carrying value of our assets classified as other investments, excluding short-term investments, approximates fair value. Other investments includes primarily LPs and other privately held investments that are accounted for using the equity method of accounting and the carrying value is based on our proportional share of the net assets of the LPs. Other investments also includes FHLB stock carried at cost and periodically evaluated for impairment based on ultimate recovery of par value. The inputs used to measure the fair value of our LPs, other privately held investments and FHLB stock are classified as Level 3 within the fair value hierarchy. The remaining assets in other investments include cash collateral receivables and securities that are not LPs or other privately held investments. The inputs used to measure the fair value of these assets are classified as Level 2 within the fair value hierarchy.
Separate Account Assets
Separate account assets are primarily carried at fair value. A portion of our separate account assets includes LPs, which are accounted for using the equity method of accounting. The carrying value is based on our proportional share of the net assets of the LPs and approximates fair value. The inputs used to measure the fair value of the separate account asset LPs are classified as Level 3 within the fair value hierarchy.
Policyholder account balances include account balances of certain investment contracts. The fair value of the account balances of certain investment contracts is based on their approximate surrender value as of the balance sheet date. The inputs used to measure the fair value of these policyholder account balances are classified as Level 3 within the fair value hierarchy.
Other Liabilities
Other liabilities include remaining guaranteed interest and similar contracts. The fair value for the remaining guaranteed interest and similar contracts is estimated using discounted cash flow calculations as of the balance sheet date. These calculations are based on interest rates currently offered on similar contracts with maturities that are consistent with those remaining for the contracts being valued. As of December 31, 2023 and 2022, the remaining guaranteed interest and similar contracts carrying value approximated fair value. The inputs used to measure the fair value of these other liabilities are classified as Level 3 within the fair value hierarchy.
The fair value of short-term and long-term debt is based on quoted market prices. The inputs used to measure the fair value of our short-term and long-term debt are classified as Level 2 within the fair value hierarchy.
Fair Value Option
Mortgage loans on real estate, net of allowance for credit losses, as reported on the Consolidated Balance Sheets, includes mortgage loans on real estate for which the fair value option was elected. The fair value option allows us to elect fair value as an alternative measurement for mortgage loans not otherwise reported at fair value. We have made these elections for certain mortgage loans associated with modified coinsurance agreements to help mitigate the inconsistency in earnings that would otherwise result from the use of embedded derivatives included with these loans. Changes in fair value are reflected in realized gain (loss) on the Consolidated Statement of Comprehensive Income (Loss). Changes in fair value due to instrument-specific credit risk are estimated using changes in credit spreads
and quality ratings for the period reported. Mortgage loans on real estate for which the fair value option was elected are valued using third-party pricing services. We have procedures in place to review the valuations each quarter to ensure they are reasonable, including utilizing a separate third party to reperform the valuation for a selection of mortgage loans on an annual basis. Due to lack of observable inputs, mortgage loans electing the fair value option are classified as Level 3 within the fair value hierarchy.
The fair value and aggregate contractual principal for mortgage loans on real estate where the fair value option was elected (in millions) were as follows:
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Fair value | $288 | $487 |
| Aggregate contractual principal | 326 | 514 |
As of December 31, 2023 and 2022, no loans for which the fair value option was elected were in non-accrual status, andnone were more than 90 days past due and still accruing interest.
Financial Instruments Carried at Fair Value
We didnot have any assets or liabilities measured at fair value on a nonrecurring basis as of December 31, 2023 or 2022.
The following summarizes our financial instruments carried at fair value (in millions) on a recurring basis by the fair value hierarchy levels:
| As of December 31, 2023 | ||||
|---|---|---|---|---|
| Quoted | ||||
| Prices | ||||
| in Active | ||||
| Markets for · Significant · Significant | ||||
| Identical | Observable | Unobservable | Total | |
| Assets | Inputs | Inputs | Fair | |
| (Level 1) | (Level 2) | (Level 3) | Value | |
| Assets | ||||
| Investments: | ||||
| Fixed maturity AFS securities: | ||||
| Corporate bonds | $– | $67,160 | $2,497 | $69,657 |
| U.S. government bonds | 374 | 19 | – | 393 |
| State and municipal bonds | – | 2,785 | 5 | 2,790 |
| Foreign government bonds | – | 283 | – | 283 |
| RMBS | – | 1,760 | 13 | 1,773 |
| CMBS | – | 1,416 | 8 | 1,424 |
| ABS | – | 10,687 | 1,484 | 12,171 |
| Hybrid and redeemable preferred securities | 46 | 153 | 48 | 247 |
| Trading securities | – | 2,075 | 284 | 2,359 |
| Equity securities | 1 | 263 | 42 | 306 |
| Mortgage loans on real estate | – | – | 288 | 288 |
| Derivative investments (1) | – | 10,874 | 622 | 11,496 |
| Other investments – short-term investments | – | 233 | – | 233 |
| Cash and invested cash | – | 3,365 | – | 3,365 |
| MRB assets | – | – | 3,894 | 3,894 |
| Other assets: | ||||
| Ceded MRBs | – | – | 2 | 2 |
| Indexed annuity ceded embedded derivatives | – | – | 940 | 940 |
| Separate account assets | 402 | 157,855 | – | 158,257 |
| Total assets | $823 | $258,928 | $10,127 | $269,878 |
| Liabilities | ||||
| Policyholder account balances – RILA, fixed annuity | ||||
| and IUL contracts | $– | $– | $(9,077) | $(9,077) |
| Funds withheld reinsurance liabilities – reinsurance-related | ||||
| embedded derivatives | – | 237 | (789) | (552) |
| MRB liabilities | – | – | (1,716) | (1,716) |
| Other liabilities: | ||||
| Ceded MRBs | – | – | (239) | (239) |
| Derivative liabilities (1) | – | (4,792) | (586) | (5,378) |
| Total liabilities | $– | $(4,555) | $(12,407) | $(16,962) |
| As of December 31, 2022 | ||||
|---|---|---|---|---|
| Quoted | ||||
| Prices | ||||
| in Active | ||||
| Markets for · Significant · Significant | ||||
| Identical | Observable | Unobservable | Total | |
| Assets | Inputs | Inputs | Fair | |
| (Level 1) | (Level 2) | (Level 3) | Value | |
| Assets | ||||
| Investments: | ||||
| Fixed maturity AFS securities: | ||||
| Corporate bonds | $– | $76,728 | $2,295 | $79,023 |
| U.S. government bonds | 359 | 20 | – | 379 |
| State and municipal bonds | – | 5,035 | 35 | 5,070 |
| Foreign government bonds | – | 318 | – | 318 |
| RMBS | – | 2,008 | 1 | 2,009 |
| CMBS | – | 1,674 | – | 1,674 |
| ABS | – | 9,787 | 1,117 | 10,904 |
| Hybrid and redeemable preferred securities | 41 | 269 | 49 | 359 |
| Trading securities | – | 2,917 | 581 | 3,498 |
| Equity securities | – | 274 | 153 | 427 |
| Mortgage loans on real estate | – | – | 487 | 487 |
| Derivative investments (1) | – | 6,048 | 605 | 6,653 |
| Other investments – short-term investments | – | 75 | – | 75 |
| Cash and invested cash | – | 3,343 | – | 3,343 |
| MRB assets | – | – | 2,807 | 2,807 |
| Other assets: | ||||
| Ceded MRBs | – | – | 12 | 12 |
| Indexed annuity ceded embedded derivatives | – | – | 525 | 525 |
| Separate account assets | 412 | 143,124 | – | 143,536 |
| Total assets | $812 | $251,620 | $8,667 | $261,099 |
| Liabilities | ||||
| Policyholder account balances – indexed annuity | ||||
| and IUL contracts embedded derivatives | $– | $– | $(4,783) | $(4,783) |
| Funds withheld reinsurance liabilities – reinsurance-related | ||||
| embedded derivatives | – | 416 | – | 416 |
| MRB liabilities | – | – | (2,078) | (2,078) |
| Other liabilities: | ||||
| Ceded MRBs | – | – | (205) | (205) |
| Derivative liabilities (1) | – | (2,666) | (603) | (3,269) |
| Total liabilities | $– | $(2,250) | $(7,669) | $(9,919) |
(1)Derivative investment assets and liabilities are presented within the fair value hierarchy on a gross basis by derivative type and not on a master netting basis by counterparty.
The following summarizes changes to our financial instruments carried at fair value (in millions) and classified within Level 3 of the fair value hierarchy. The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology. The summary schedule excludes changes to MRB assets and MRB liabilities as these balances are rolled forward in Note 10.
| For the Year Ended December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Gains · Issuances, · Transfers | ||||||
| Items · (Losses) · Sales, · Into or | ||||||
| Included · in · Maturities, · Out | ||||||
| Beginning | in | OCI | Settlements, | of | Ending | |
| Fair | Net | and | Calls, | Level 3, | Fair | |
| Value | Income | Other (1) | Net | Net | Value | |
| Investments: (2) | ||||||
| Fixed maturity AFS securities: | ||||||
| Corporate bonds | $2,295 | $2 | $17 | $194 | $(11) | $2,497 |
| State and municipal bonds | 35 | (4) | 4 | (30) | – | 5 |
| RMBS | 1 | – | – | 5 | 7 | 13 |
| CMBS | – | – | – | (4) | 12 | 8 |
| ABS | 1,117 | – | 9 | 733 | (375) | 1,484 |
| Hybrid and redeemable preferred | ||||||
| securities | 49 | – | (2) | (2) | 3 | 48 |
| Trading securities | 581 | 17 | – | (313) | (1) | 284 |
| Equity securities | 153 | (19) | – | (98) | 6 | 42 |
| Mortgage loans on real estate | 487 | (7) | 5 | (197) | – | 288 |
| Derivative investments | 2 | (13) | – | 16 | 31 | 36 |
| Other assets: | ||||||
| Ceded MRBs (3) | 12 | (10) | – | – | – | 2 |
| Indexed annuity ceded embedded | ||||||
| derivatives (4) | 525 | 6 | – | 409 | – | 940 |
| Policyholder account balances – | ||||||
| RILA, fixed annuity and IUL | ||||||
| contracts (4) | (4,783) | (3,193) | – | (1,101) | – | (9,077) |
| Funds withheld reinsurance liabilities – | ||||||
| reinsurance-related embedded derivatives (4) | – | (789) | – | – | – | (789) |
| Other liabilities - ceded MRBs (3) | (205) | (34) | – | – | – | (239) |
| Total, net | $269 | $(4,044) | $33 | $(388) | $(328) | $(4,458) |
| For the Year Ended December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Gains · Issuances, · Transfers | ||||||
| Items · (Losses) · Sales, · Into or | ||||||
| Included · in · Maturities, · Out | ||||||
| Beginning | in | OCI | Settlements, | of | Ending | |
| Fair | Net | and | Calls, | Level 3, | Fair | |
| Value | Income | Other (1) | Net | Net | Value | |
| Investments: (2) | ||||||
| Fixed maturity AFS securities: | ||||||
| Corporate bonds | $5,720 | $1 | $(1,550) | $796 | $(2,672) | $2,295 |
| State and municipal bonds | – | – | (1) | – | 36 | 35 |
| Foreign government bonds | 41 | – | (6) | (30) | (5) | – |
| RMBS | 4 | – | 1 | 21 | (25) | 1 |
| CMBS | – | – | – | 17 | (17) | – |
| ABS | 870 | – | (113) | 676 | (316) | 1,117 |
| Hybrid and redeemable preferred | ||||||
| securities | 93 | (6) | (22) | (12) | (4) | 49 |
| Trading securities | 828 | (80) | – | (152) | (15) | 581 |
| Equity securities | 95 | 54 | – | 19 | (15) | 153 |
| Mortgage loans on real estate | 739 | (20) | (5) | (227) | – | 487 |
| Derivative investments | 21 | 2 | (6) | – | (15) | 2 |
| Other assets: | ||||||
| Ceded MRBs (3) | 95 | (83) | – | – | – | 12 |
| Indexed annuity ceded embedded | ||||||
| derivatives (4) | 528 | (215) | – | 212 | – | 525 |
| Policyholder account balances – indexed | ||||||
| annuity and IUL contracts embedded | ||||||
| derivatives (4) | (6,131) | 1,975 | – | (627) | – | (4,783) |
| Other liabilities – ceded MRBs (3) | (17) | (188) | – | – | – | (205) |
| Total, net | $2,886 | $1,440 | $(1,702) | $693 | $(3,048) | $269 |
| For the Year Ended December 31, 2021 | ||||||
|---|---|---|---|---|---|---|
| Gains · Issuances, · Transfers | ||||||
| Items · (Losses) · Sales, · Into or | ||||||
| Included · in · Maturities, · Out | ||||||
| Beginning | in | OCI | Settlements, | of | Ending | |
| Fair | Net | and | Calls, | Level 3, | Fair | |
| Value | Income | Other (1) | Net | Net | Value | |
| Investments: (2) | ||||||
| Fixed maturity AFS securities: | ||||||
| Corporate bonds | $5,121 | $4 | $(182) | $748 | $29 | $5,720 |
| U.S. government bonds | 5 | – | – | (5) | – | – |
| Foreign government bonds | 74 | – | (11) | 80 | (102) | 41 |
| RMBS | 2 | (1) | – | 3 | – | 4 |
| CMBS | – | – | – | 8 | (8) | – |
| ABS | 570 | 1 | (9) | 602 | (294) | 870 |
| Hybrid and redeemable preferred | ||||||
| securities | 104 | – | 27 | (38) | – | 93 |
| Trading securities | 644 | (3) | – | 210 | (23) | 828 |
| Equity securities | 59 | 39 | – | (3) | – | 95 |
| Mortgage loans on real estate | 832 | 11 | 5 | (109) | – | 739 |
| Derivative investments | 1,542 | 1,255 | (3) | (139) | (2,634) | 21 |
| Other assets: | ||||||
| Ceded MRBs (3) | 336 | (241) | – | – | – | 95 |
| Indexed annuity ceded embedded | ||||||
| derivatives (4) | 550 | 87 | – | (109) | – | 528 |
| Policyholder account balances – indexed | ||||||
| annuity and IUL contracts embedded | ||||||
| derivatives (4) | (3,594) | (2,709) | – | 172 | – | (6,131) |
| Other liabilities – ceded MRBs (3) | – | (17) | – | – | – | (17) |
| Total, net | $6,245 | $(1,574) | $(173) | $1,420 | $(3,032) | $2,886 |
(1)The changes in fair value of the interest rate swaps are offset by an adjustment toderivative investments (see Note 6).
(2)Amortization and accretion of premiums and discounts are included in net investment income on the Consolidated Statements of Comprehensive Income (Loss). Gains (losses) from sales, maturities, settlements and calls and credit loss expense are included in realized gain (loss) on the Consolidated Statements of Comprehensive Income (Loss).
(3)Gains (losses) from the changes in fair value are included in market risk benefit gain (loss) on the Consolidated Statements of Comprehensive Income (Loss).
(4)Gains (losses) from the changes in fair value are included in realized gain (loss) on the Consolidated Statements of Comprehensive Income (Loss).
The following provides the components of the items included in issuances, sales, maturities, settlements and calls, net, (in millions) as reported above:
| For the Year Ended December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Issuances | Sales | Maturities | Settlements | Calls | Total | |
| Investments: | ||||||
| Fixed maturity AFS securities: | ||||||
| Corporate bonds | $797 | $(149) | $(34) | $(409) | $(11) | $194 |
| State and Municipal | – | (30) | – | – | – | (30) |
| RMBS | 5 | – | – | – | – | 5 |
| CMBS | – | – | – | (4) | – | (4) |
| ABS | 971 | (2) | – | (230) | (6) | 733 |
| Hybrid and redeemable preferred | ||||||
| securities | – | – | – | – | (2) | (2) |
| Trading securities | – | (231) | – | (82) | – | (313) |
| Equity securities | 1 | (99) | – | – | – | (98) |
| Mortgage loans on real estate | 5 | – | – | (202) | – | (197) |
| Derivative investments | 19 | – | (3) | – | – | 16 |
| Other assets – indexed annuity ceded | ||||||
| embedded derivatives | 404 | – | – | 5 | – | 409 |
| Policyholder account balances – | ||||||
| RILA, fixed annuity and IUL | ||||||
| contracts | (1,110) | – | – | 9 | – | (1,101) |
| Total, net | $1,092 | $(511) | $(37) | $(913) | $(19) | $(388) |
| For the Year Ended December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Issuances | Sales | Maturities | Settlements | Calls | Total | |
| Investments: | ||||||
| Fixed maturity AFS securities: | ||||||
| Corporate bonds | $1,263 | $(100) | $(82) | $(235) | $(50) | $796 |
| Foreign government bonds | – | – | (30) | – | – | (30) |
| RMBS | 21 | – | – | – | – | 21 |
| CMBS | 17 | – | – | – | – | 17 |
| ABS | 918 | – | – | (235) | (7) | 676 |
| Hybrid and redeemable preferred | ||||||
| securities | – | – | – | – | (12) | (12) |
| Trading securities | 287 | (229) | – | (210) | – | (152) |
| Equity securities | 28 | (9) | – | – | – | 19 |
| Mortgage loans on real estate | 15 | – | – | (242) | – | (227) |
| Other assets – indexed annuity ceded | ||||||
| embedded derivatives | 124 | – | – | 88 | – | 212 |
| Policyholder account balances – indexed | ||||||
| annuity and IUL contracts embedded | ||||||
| derivatives | (710) | – | – | 83 | – | (627) |
| Total, net | $1,963 | $(338) | $(112) | $(751) | $(69) | $693 |
| For the Year Ended December 31, 2021 | ||||||
|---|---|---|---|---|---|---|
| Issuances | Sales | Maturities | Settlements | Calls | Total | |
| Investments: | ||||||
| Fixed maturity AFS securities: | ||||||
| Corporate bonds | $1,408 | $(33) | $(109) | $(488) | $(30) | $748 |
| U.S. government bonds | – | – | (5) | – | – | (5) |
| Foreign government bonds | 80 | – | – | – | – | 80 |
| RMBS | 3 | – | – | – | – | 3 |
| CMBS | 8 | – | – | – | – | 8 |
| ABS | 835 | – | – | (233) | – | 602 |
| Hybrid and redeemable preferred | ||||||
| securities | 12 | (20) | – | – | (30) | (38) |
| Trading securities | 383 | (24) | – | (149) | – | 210 |
| Equity securities | 7 | (10) | – | – | – | (3) |
| Mortgage loans on real estate | 96 | (101) | (26) | (78) | – | (109) |
| Derivative investments | 174 | (124) | (189) | – | – | (139) |
| Other assets – indexed annuity ceded | ||||||
| embedded derivatives | 55 | – | – | (164) | – | (109) |
| Policyholder account balances – indexed | ||||||
| annuity and IUL contracts embedded | ||||||
| derivatives | (400) | – | – | 572 | – | 172 |
| Total, net | $2,661 | $(312) | $(329) | $(540) | $(60) | $1,420 |
The following summarizes changes in unrealized gains (losses) included in net income related to financial instruments carried at fair value classified within Level 3 that we still held (in millions):
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Trading securities (1) | $8 | $(81) | $4 |
| Equity securities (1) | (16) | 56 | 43 |
| Mortgage loans on real estate (1) | (8) | (20) | 12 |
| Derivative investments (1) | 1 | 2 | 1,051 |
| MRBs (2) | 2,200 | 3,183 | 3,729 |
| Funds withheld reinsurance liabilities – | |||
| reinsurance-related embedded derivatives (1) | (789) | – | – |
| Embedded derivatives – indexed annuity | |||
| and IUL contracts (1) | (20) | (95) | 44 |
| Total, net | $1,376 | $3,045 | $4,883 |
(1) Included inrealized gain (loss) on the Consolidated Statements of Comprehensive Income (Loss).
(2) Included in market risk benefit gain (loss) on the Consolidated Statements of Comprehensive Income (Loss).
The following summarizes changes in unrealized gains (losses) included in OCI, net of tax, related to financial instruments carried at fair value classified within Level 3 that we still held (in millions):
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Fixed maturity AFS securities: | |||
| Corporate bonds | $(5) | $(1,562) | $(183) |
| State and municipal bonds | 3 | (1) | – |
| Foreign government bonds | – | (7) | (10) |
| ABS | 3 | (116) | (9) |
| Hybrid and redeemable preferred | |||
| securities | (1) | (22) | 27 |
| Mortgage loans on real estate | 4 | (5) | 4 |
| Total, net | $4 | $(1,713) | $(171) |
The following provides the components of the transfers into and out of Level 3 (in millions) as reported above:
| For the Year Ended December 31, 2023 | |||
|---|---|---|---|
| Transfers · Transfers | |||
| Into · Out of | |||
| Level 3 | Level 3 | Total | |
| Investments: | |||
| Fixed maturity AFS securities: | |||
| Corporate bonds | $195 | $(206) | $(11) |
| RMBS | 12 | (5) | 7 |
| CMBS | 12 | – | 12 |
| ABS | 2 | (377) | (375) |
| Hybrid and redeemable preferred securities | 16 | (13) | 3 |
| Trading securities | 6 | (7) | (1) |
| Equity securities | 6 | – | 6 |
| Derivative investments | 31 | – | 31 |
| Total, net | $280 | $(608) | $(328) |
| For the Year Ended December 31, 2022 | |||
|---|---|---|---|
| Transfers · Transfers | |||
| Into · Out of | |||
| Level 3 | Level 3 | Total | |
| Investments: | |||
| Fixed maturity AFS securities: | |||
| Corporate bonds | $296 | $(2,968) | $(2,672) |
| State and municipal bonds | 36 | – | 36 |
| Foreign government bonds | – | (5) | (5) |
| RMBS | – | (25) | (25) |
| CMBS | – | (17) | (17) |
| ABS | 16 | (332) | (316) |
| Hybrid and redeemable preferred securities | – | (4) | (4) |
| Trading securities | 4 | (19) | (15) |
| Equity securities | – | (15) | (15) |
| Derivative investments | – | (15) | (15) |
| Total, net | $352 | $(3,400) | $(3,048) |
| For the Year Ended December 31, 2021 | |||
|---|---|---|---|
| Transfers · Transfers | |||
| Into · Out of | |||
| Level 3 | Level 3 | Total | |
| Investments: | |||
| Fixed maturity AFS securities: | |||
| Corporate bonds | $163 | $(134) | $29 |
| Foreign government bonds | – | (102) | (102) |
| CMBS | – | (8) | (8) |
| ABS | 36 | (330) | (294) |
| Trading securities | 14 | (37) | (23) |
| Derivative investments | 24 | (2,658) | (2,634) |
| Total, net | $237 | $(3,269) | $(3,032) |
Transfers into and out of Level 3 are generally the result of observable market information on financial instruments no longer being available or becoming available to our pricing vendors. For the years ended December 31, 2023, 2022 and 2021, transfers in and out of Level 3 were attributable primarily to the financial instruments’ observable market information no longer being available or becoming available. In 2022, transfers out of Level 3 included corporate bonds and ABS for which we changed valuation techniques. This change in valuation technique was primarily from a change to a third-party-provided pricing model that did not use significant unobservable inputs. In 2021, transfers out of Level 3 included derivative instruments for which we changed valuation techniques. This change in valuation technique was primarily from unobservable inputs in counterparty models to a mathematical model provided by a third party. These updated valuation techniques are considered industry standard and provide us with greater visibility into the economic valuation inputs.
The following summarizes the fair value (in millions), valuation techniques and significant unobservable inputs of the Level 3 fair value measurements as of December 31, 2023:
| Weighted | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair · Valuation · Significant · Assumption or · Average Input | |||||||||||||
| Value · Technique · Unobservable Inputs · Input Ranges · Range (1) | |||||||||||||
| Assets | |||||||||||||
| Investments: | |||||||||||||
| Fixed maturity AFS | |||||||||||||
| and trading securities: | |||||||||||||
| Corporate bonds | $186 | Discounted cash flow | Liquidity/duration adjustment (2) | (0.2)% | – | 3.7% | 2.1% | ||||||
| State and municipal | |||||||||||||
| bonds | 5 | Discounted cash flow | Liquidity/duration adjustment (2) | 0.9% | – | 2.2% | 2.1% | ||||||
| ABS | 12 | Discounted cash flow | Liquidity/duration adjustment (2) | 1.8% | – | 1.8% | 1.8% | ||||||
| Hybrid and redeemable | |||||||||||||
| preferred securities | 7 | Discounted cash flow | Liquidity/duration adjustment (2) | 1.4% | – | 1.5% | 1.5% | ||||||
| Equity securities | 5 | Discounted cash flow | Liquidity/duration adjustment (2) | 4.5% | – | 4.5% | 4.5% | ||||||
| MRB assets | 3,894 | ||||||||||||
| Other assets – ceded MRBs | 2 | Discounted cash flow | Lapse (3) | 1.0% | – | 30% | (10) | ||||||
| Utilization of GLB withdrawals (4) | 85% | – | 100% | 94% | |||||||||
| Claims utilization factor (5) | 60% | – | 100% | (10) | |||||||||
| Premiums utilization factor (5) | 80% | – | 115% | (10) | |||||||||
| Non-performance risk (6) | 0.51% | – | 2.13% | 1.78% | |||||||||
| Mortality (7) | (9) | (10) | |||||||||||
| Volatility (8) | 1% | – | 29% | 13.92% | |||||||||
| Other assets – indexed | |||||||||||||
| annuity ceded embedded | |||||||||||||
| derivatives | 940 | Discounted cash flow | Lapse (3) | 0% | – | 9% | (10) | ||||||
| Mortality (7) | (9) | (10) | |||||||||||
| Liabilities | |||||||||||||
| Policyholder account | |||||||||||||
| balances – indexed annuity | |||||||||||||
| contracts embedded | |||||||||||||
| derivatives | $(9,013) | Discounted cash flow | Lapse (3) | 0% | – | 9% | (10) | ||||||
| Mortality (7) | (9) | (10) | |||||||||||
| MRB liabilities | (1,716) | ||||||||||||
| Other liabilities – ceded | |||||||||||||
| MRBs | (239) | Discounted cash flow | Lapse (3) | 1% | – | 30% | (10) | ||||||
| Utilization of GLB withdrawals (4) | 85% | – | 100% | 94% | |||||||||
| Claims utilization factor (5) | 60% | – | 100% | (10) | |||||||||
| Premiums utilization factor (5) | 80% | – | 115% | (10) | |||||||||
| Non-performance risk (6) | 0.51% | – | 2.13% | 1.78% | |||||||||
| Mortality (7) | (9) | (10) | |||||||||||
| Volatility (8) | 1% | – | 29% | 13.92% | |||||||||
The following summarizes the fair value (in millions), valuation techniques and significant unobservable inputs of the Level 3 fair value measurements as of December 31, 2022:
| Fair · Valuation · Significant · Assumption or · Weighted Average Input | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Value · Technique · Unobservable Inputs · Input Ranges · Range (1) | ||||||||||||||
| Assets | ||||||||||||||
| Investments: | ||||||||||||||
| Fixed maturity AFS and | ||||||||||||||
| trading securities: | ||||||||||||||
| Corporate bonds | $204 | Discounted cash flow | Liquidity/duration adjustment (2) | (0.2)% | – | 4.2% | 2.1% | |||||||
| State and municipal | ||||||||||||||
| bonds | 35 | Discounted cash flow | Liquidity/duration adjustment (2) | 1.2% | – | 2.4% | 2.3% | |||||||
| ABS | 15 | Discounted cash flow | Liquidity/duration adjustment (2) | 1.4% | – | 1.4% | 1.4% | |||||||
| Hybrid and redeemable | ||||||||||||||
| preferred securities | 3 | Discounted cash flow | Liquidity/duration adjustment (2) | 1.5% | – | 1.5% | 1.5% | |||||||
| Equity securities | 4 | Discounted cash flow | Liquidity/duration adjustment (2) | 4.5% | – | 4.5% | 4.5% | |||||||
| MRB assets | 2,807 | |||||||||||||
| Other assets – ceded MRBs | 12 | Discounted cash flow | Lapse (3) | 1.0% | – | 30% | (10) | |||||||
| Utilization of GLB withdrawals (4) | 85% | – | 100% | 94% | ||||||||||
| Claims utilization factor (5) | 60% | – | 100% | (10) | ||||||||||
| Premiums utilization factor (5) | 80% | – | 115% | (10) | ||||||||||
| Non-performance risk (6) | 0.35% | – | 2.41% | 1.73% | ||||||||||
| Mortality (7) | (9) | (10) | ||||||||||||
| Volatility (8) | 1% | – | 28% | 14.47% | ||||||||||
| Other assets – indexed | ||||||||||||||
| annuity ceded embedded | ||||||||||||||
| derivatives | 525 | Discounted cash flow | Lapse (3) | 0% | – | 9% | (10) | |||||||
| Mortality (7) | (9) | (10) | ||||||||||||
| Liabilities | ||||||||||||||
| Policyholder account | ||||||||||||||
| balances – indexed annuity | ||||||||||||||
| contracts embedded | ||||||||||||||
| derivatives | $(4,845) | ) | Discounted cash flow | Lapse (3) | 0% | – | 9% | (10) | ||||||
| Mortality (7) | (9) | (10) | ||||||||||||
| MRB liabilities | (2,078) | ) | ||||||||||||
| Other liabilities – ceded | ||||||||||||||
| MRBs | (205) | ) | Discounted cash flow | Lapse (3) | 1% | – | 30% | (10) | ||||||
| Utilization of GLB withdrawals (4) | 85% | – | 100% | 94% | ||||||||||
| Claims utilization factor (5) | 60% | – | 100% | (10) | ||||||||||
| Premiums utilization factor (5) | 80% | – | 115% | (10) | ||||||||||
| Non-performance risk (6) | 0.35% | – | 2.41% | 1.73% | ||||||||||
| Mortality (7) | (9) | (10) | ||||||||||||
| Volatility (8) | 1% | – | 28% | 14.47% | ||||||||||
(1) Unobservable inputs were weighted by the relative fair value of the instruments, unless otherwise noted.
(2) The liquidity/duration adjustment input represents an estimated market participant composite of adjustments attributable to liquidity premiums, expected durations, structures and credit quality that would be applied to the market observable information of an investment.
(3) The lapse input represents the estimated probability of a contract surrendering during a year, and thereby forgoing any future benefits. The range for indexed annuity contracts represents the lapses during the surrender charge period.
(4) The utilization of GLB withdrawals input represents the estimated percentage of policyholders that utilize the GLB withdrawal riders.
(5) The utilization factors are applied to the present value of claims or premiums, as appropriate, in the MRB calculation to estimate the impact of inefficient GLB withdrawal behavior, including taking less than or more than the maximum GLB withdrawal.
(6) The non-performance risk input represents the estimated additional credit spread that market participants would apply to the market observable discount rate when pricing a contract. The non-performance risk input was weighted by the absolute value of the sensitivity of the reserve to the non-performance risk assumption.
(7) The mortality input represents the estimated probability of when an individual belonging to a particular group, categorized according to age or some other factor such as gender, will die.
(8) The volatility input represents overall volatilities assumed for the underlying variable annuity funds, which include a mixture of equity and fixed-income assets. Volatility assumptions vary by fund due to the benchmarking of different indices. The volatility input was weighted by the relative account balance assigned to each index.
(9) The mortality is based on a combination of company and industry experience, adjusted for improvement factors.
(10) A weighted average input range is not a meaningful measurement for lapse, utilization factors or mortality.
From the table above, we have excluded Level 3 fair value measurements obtained from independent, third-party pricing sources. We do not develop the significant inputs used to measure the fair value of these assets and liabilities, and the information regarding the significant inputs is not readily available to us. Independent broker-quoted fair values are non-binding quotes developed by market makers or broker-dealers obtained from third-party sources recognized as market participants. The fair value of a broker-quoted asset or liability is based solely on the receipt of an updated quote from a single market maker or a broker-dealer recognized as a market participant as we do not adjust broker quotes when used as the fair value measurement for an asset or liability. Significant increases or decreases in any of the quotes received from a third-party broker-dealer may result in a significantly higher or lower fair value measurement.
The embedded derivative liability associated with Fortitude Re was excluded from the above table. As discussed in Note 8, this embedded derivative liability was created through a coinsurance with funds withheld reinsurance agreement where the investments supporting the reinsurance agreement were withheld by and continue to be reported on our Consolidated Balance Sheet. This reinsurance-related embedded derivative is valued as a total return swap with reference to the fair value of the investments held by us. Accordingly, the unobservable inputs utilized in the valuation of the reinsurance-related embedded derivative are a component of the investments supporting the reinsurance agreement that are reported on our Consolidated Balance Sheet.
Changes in any of the significant inputs presented in the table above would have resulted in a significant change in the fair value measurement of the asset or liability as follows:
Investments – An increase in the liquidity/duration adjustment input would have resulted in a decrease in the fair value measurement.
Indexed annuity contracts embedded derivatives – For direct embedded derivatives, an increase in the lapse or mortality inputs would have resulted in a decrease in the fair value measurement.
MRBs – Assuming our MRBs are in a liability position: an increase in our lapse, non-performance risk or mortality inputs would have resulted in a decrease in the fair value measurement, except for policies with GDB riders only, in which case an increase in mortality inputs would have resulted in an increase in the fair value measurement.
For each category discussed above, the unobservable inputs are not inter-related; therefore, a directional change in one input would not have affected the other inputs.
As part of our ongoing valuation process, we assess the reasonableness of our valuation techniques or models and make adjustments as necessary. For more information, see Note 1.
- Retirement and Deferred Compensation Plans
Defined Benefit Pension and Other Postretirement Benefit Plans
We maintain U.S. defined benefit pension plans in which certain U.S. employees and agents are participants, and a U.K. plan we retained after the sale of the Lincoln UK business. Our defined benefit pension plans are closed to new entrants and existing participants do not accrue any additional benefits. We comply with the minimum funding requirements in both the U.S. and the U.K. In accordance with such practice, we were not required to make contributions for the years ended December 31, 2023 and 2022. We do not expect to be required to make any contributions to these pension plans in 2024. We sponsor other postretirement benefit plans that provide health care and life insurance to certain retired employees and agents. Total net periodic cost (recovery) for these plans was $10 million, $(41) million and $(41) million during 2023, 2022 and 2021, respectively, which was reported within commissions and other expenses on the Consolidated Statements of Comprehensive Income (Loss). In 2024, we expect the plans to make benefit payments of approximately $100 million.
Information (in millions) with respect to these plans was as follows:
| As of or For the Years Ended December 31, | ||||
|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | |
| Pension Plans · Other Postretirement Benefit Plans | ||||
| Fair value of plan assets | $1,125 | $1,126 | $76 | $71 |
| Projected benefit obligation | 1,131 | 1,126 | 42 | 44 |
| Funded status | $(6) | $– | $34 | $27 |
| Amounts Recognized on the | ||||
| Consolidated Balance Sheets | ||||
| Other assets | $80 | $91 | $34 | $27 |
| Other liabilities | (86) | (91) | – | – |
| Net amount recognized | $(6) | $– | $34 | $27 |
| Weighted-Average Assumptions | ||||
|---|---|---|---|---|
| Benefit obligations: | ||||
| Weighted-average discount rate | 5.11% | 5.49% | 5.45% | 5.70% |
| Net periodic benefit cost: | ||||
| Weighted-average discount rate | 5.46% | 2.81% | 5.70% | 3.73% |
| Expected return on plan assets | 6.25% | 5.67% | 6.50% | 6.50% |
The weighted average discount rate was determined based on a corporate yield curve as of December 31, 2023, and projected benefit obligation cash flows. The expected return on plan assets was determined based on historical and expected future returns of the various asset categories, using the plans’ target plan allocation. We reevaluate these assumptions each plan year.
The following summarizes our fair value measurements of our benefit plans’ assets (in millions) on a recurring basis by asset category:
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Fixed maturity securities: | ||
| Corporate bonds | $229 | $292 |
| U.S. government bonds | 257 | 196 |
| Foreign government bonds | 1 | 128 |
| State and municipal bonds | 20 | 22 |
| Limited partnerships and common and | ||
| preferred stock | 331 | 353 |
| Bulk annuity insurance policy | 250 | 89 |
| Cash and invested cash | 37 | 46 |
| Other investments | 76 | 71 |
| Total | $1,201 | $1,197 |
Defined Contribution Plans
We sponsor tax-qualified defined contribution plans for eligible employees and agents. We administer these plans in accordance with the plan documents and various limitations under section 401(a) of the Internal Revenue Code of 1986. For the years ended December 31, 2023, 2022 and 2021, expenses for these plans were $116 million, $102 million and $107 million, respectively.
Deferred Compensation Plans
We sponsor non-qualified, unfunded, deferred compensation plans for certain current and former employees, agents and non-employee directors. The results of certain notional investment options within some of the plans are hedged by total return swaps. Our expenses increase or decrease in direct proportion to the change in market value of the participants’ investment options. Participants of certain plans are able to select our stock as a notional investment option; however, it is not hedged by the total return swaps and is a primary source of expense volatility related to these plans. For the years ended December 31, 2023, 2022 and 2021, expenses for these plans were $24 million, $(4) million and $32 million, respectively. For further discussion of total return swaps related to our deferred compensation plans, see Note 6.
Information (in millions) with respect to these plans was as follows:
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Total liabilities (1) | $736 | $686 |
| Investments dedicated to fund liabilities (2) | 233 | 206 |
(1)Reported in other liabilities on the Consolidated Balance Sheets.
(2)Reported in other assets on the Consolidated Balance Sheets.
- Stock-Based Incentive Compensation Plans
We sponsor stock-based incentive compensation plans for our employees and directors and for the employees and agents of our subsidiaries that provide for the issuance of stock options, performance shares and restricted stock units (“RSUs”), among other types of awards. We issue new shares to satisfy option exercises and vested performance shares and RSUs.
Total compensation expense (in millions) by award type for our stock-based incentive compensation plans was as follows:
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Stock options | $8 | $6 | $8 |
| Performance shares | 12 | 10 | 18 |
| RSUs | 41 | 35 | 35 |
| Total | $61 | $51 | $61 |
| Recognized tax benefit | $9 | $11 | $13 |
Total unrecognized compensation expense (in millions) and expected weighted-average life (in years) by award type for our stock-based incentive compensation plans was as follows:
| For the Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||
| Expense | Weighted-Average Period | Expense | Weighted-Average Period | Expense | Weighted-Average Period | |
| Stock options | $9 | 0.8 | $11 | 0.8 | $8 | 0.7 |
| Performance shares | 21 | 1.3 | 19 | 1.2 | 14 | 1.2 |
| RSUs | 54 | 1.6 | 55 | 1.4 | 43 | 1.4 |
| Total unrecognized stock-based | ||||||
| incentive compensation expense | $84 | $85 | $65 | |||
Stock Options
The option price assumptions used for our stock option awards were as follows:
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Weighted-average fair value per option granted | $11.64 | $18.13 | $17.26 |
| Weighted-average assumptions: | |||
| Dividend yield | 4.1% | 3.2% | 3.0% |
| Expected volatility | 48.1% | 44.4% | 45.0% |
| Risk-free interest rate (1) | 3.8-4.1% | 1.9-3.8% | 0.6-1.0% |
| Expected life (in years) | 5.8 | 5.8 | 5.8 |
(1)Risk-free interest rate expressed as a range and not a weighted average.
The fair value of options is determined using a Black-Scholes options valuation model with the assumptions disclosed in the table above. The dividend yield is based on the expected dividend rate during the expected life of the option. Expected volatility is based on the implied volatility of exchange-traded securities and the historical volatility of the LNC stock price. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of the grant. The expected life of the options granted represents the weighted-average period of time from the grant date to the date of exercise, expiration or cancellation based upon historical behavior.
Generally, stock options have a maximum contractual term often years and vest ratably over athree-year period based solely on a service condition. Information with respect to our incentive plans involving stock options with service conditions (aggregate intrinsic value shown in millions) was as follows:
| Shares · Weighted-Average Exercise Price · Weighted-Average Remaining Contractual Term · Aggregate Intrinsic Value | |||||
|---|---|---|---|---|---|
| Outstanding as of December 31, 2022 | 3,396,539 | $58.36 | |||
| Granted | 687,027 | 33.90 | |||
| Exercised | (7,170) | 29.54 | |||
| Forfeited or expired | (199,418) | 54.14 | |||
| Outstanding as of December 31, 2023 | 3,876,978 | $54.30 | 5.71 | $– | |
| Vested or expected to vest as of December 31, 2023 (1) | 3,725,100 | $54.65 | 5.59 | $– | |
| Exercisable as of December 31, 2023 | 2,752,896 | $59.57 | 4.44 | $– | |
(1)Includes estimated forfeitures.
The total fair value of stock options with service conditions that vested during the years ended December 31, 2023, 2022 and 2021 was $6 million, $8 million and $8 million, respectively. The total intrinsic value of such options exercised during the years ended December 31, 2023, 2022 and 2021, was less than $1 million, $1 million and $15 million, respectively.
We award to certain agents stock options that have a maximum contractual term offive years and generally vest ratably over atwo-year period depending on the satisfaction of the performance conditions. Information with respect to our incentive plans involving stock options with performance conditions (aggregate intrinsic value shown in millions) was as follows:
| Shares | Weighted-Average Exercise Price | Weighted-Average Remaining Contractual Term | Aggregate Intrinsic Value | |
|---|---|---|---|---|
| Outstanding as of December 31, 2022 | 121,397 | $57.55 | ||
| Granted | 24,496 | 25.66 | ||
| Forfeited or expired | (33,356) | 73.99 | ||
| Outstanding as of December 31, 2023 | 112,537 | $45.73 | 2.36 | $– |
| Vested or expected to vest as of December 31, 2023 (1) | 107,553 | $45.92 | 2.30 | $– |
| Exercisable as of December 31, 2023 | 95,924 | $46.41 | 2.12 | $– |
(1)Includes estimated forfeitures.
The total fair value of stock options with performance conditions that vested during the years ended December 31, 2023, 2022 and 2021, was less than $1 million, $1 million and less than $1 million, respectively. The total intrinsic value of such options exercised during the years ended December 31, 2023, 2022 and 2021, was less than $1 million, less than $1 million and $1 million, respectively.
Performance Shares
LNC performance shares vest, if at all, after the conclusion of the three-year performance period and certification of performance results by the Compensation Committee, and, generally, on the third anniversary of the grant date. Depending on the achievement level of performance measures pre-determined by the Compensation Committee for the three-year performance period, payouts could range from 0% to 200% of the target award for performance shares granted prior to 2021, 0% to 240% of the target award for performance shares granted in 2021 and 0% to 232% of the target award for performance shares granted in 2022 and 2023. Dividend equivalents accrue with respect to unvested performance shares when and as cash dividends are paid on the Company’s common stock and vest if and to the extent that the underlying performance shares vest. Performance share information in the table below includes dividend equivalents credited on unvested performance share awards at target. Information with respect to our performance shares was as follows:
| Shares | Weighted-Average Grant-Date Fair Value | |
|---|---|---|
| Outstanding as of December 31, 2022 (1) | 767,428 | $64.61 |
| Granted | 692,803 | 38.36 |
| Vested | – | – |
| Forfeited | (79,253) | 54.00 |
| Performance adjustment (2) | (188,570) | 64.62 |
| Outstanding as of December 31, 2023 (1) | 1,192,408 | $50.06 |
(1)Represents target award amounts.
(2)Represents the difference between the target shares granted and the actual shares vested based upon the achievement level of performance measures.
RSUs
LNC RSUs generally cliff vest on the third anniversary of the grant date, based solely on a service condition. Dividend equivalents accrue with respect to unvested RSUs when and as cash dividends are paid on the Company’s common stock and vest if and when the underlying RSUs vest. RSU information in the table below includes dividend equivalents credited on unvested RSU awards. Information with respect to our RSUs was as follows:
| Shares | Weighted-Average Grant-Date Fair Value | |
|---|---|---|
| Outstanding as of December 31, 2022 | 1,939,149 | $61.26 |
| Granted | 1,828,881 | 32.91 |
| Vested | (669,674) | 62.00 |
| Forfeited | (179,038) | 49.96 |
| Outstanding as of December 31, 2023 | 2,919,318 | $44.00 |
- Contingencies and Commitments
Contingencies
Reinsurance Disputes
Certain reinsurers have sought rate increases on certain yearly renewable term agreements. We are disputing the requested rate increases under these agreements. We may initiate legal proceedings, as necessary, under these agreements in order to protect our contractual rights. Additionally, reinsurers have initiated, and may in the future initiate, legal proceedings against us. While this may impact the Life Insurance segment, we believe it is unlikely the outcome of these disputes would have a material impact on the consolidated financial statements.
Regulatory and Litigation Matters
Regulatory bodies, such as state insurance departments, the SEC, the Financial Industry Regulatory Authority and other regulatory bodies regularly make inquiries and conduct examinations or investigations concerning our compliance with, among other things, insurance laws, securities laws, laws governing the activities of broker-dealers, registered investment advisers and unclaimed property laws.
LNC is involved in various pending or threatened legal or regulatory proceedings, including purported class actions, arising from the conduct of business both in the ordinary course and otherwise. In some of the matters, very large and/or indeterminate amounts, including punitive and treble damages, are sought. Modern pleading practice in the U.S. permits considerable variation in the assertion of monetary damages or other relief. Jurisdictions may permit claimants not to specify the monetary damages sought or may permit claimants to state only that the amount sought is sufficient to invoke the jurisdiction of the trial court. In addition, jurisdictions may permit plaintiffs to allege monetary damages in amounts well exceeding verdicts obtained in the jurisdiction for similar matters. This variability in pleadings, together with the actual experiences of LNC in litigating or resolving through settlement numerous claims over an extended period of time, demonstrates to management that the monetary relief which may be specified in a lawsuit or claim bears little relevance to its merits or disposition value.
Due to the unpredictable nature of litigation, the outcome of a litigation matter and the amount or range of potential loss at particular points in time is normally difficult to ascertain. Uncertainties can include how fact finders will evaluate documentary evidence and the credibility and effectiveness of witness testimony, and how trial and appellate courts will apply the law in the context of the pleadings or evidence presented, whether by motion practice, or at trial or on appeal. Disposition valuations are also subject to the uncertainty of how opposing parties and their counsel will themselves view the relevant evidence and applicable law.
We establish liabilities for litigation and regulatory loss contingencies when information related to the loss contingencies shows both that it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. It is possible that some matters could require us to pay damages or make other expenditures or establish accruals in amounts that could not be estimated as of December 31, 2023.
For some matters, the Company is able to estimate a reasonably possible range of loss. For such matters in which a loss is probable, an accrual has been made. For such matters where a loss is believed to be reasonably possible, but not probable, no accrual has been made. Accordingly, the estimate contained in this paragraph reflects two types of matters. For some matters included within this estimate, an accrual has been made, but there is a reasonable possibility that an exposure exists in excess of the amount accrued. In these cases, the estimate reflects the reasonably possible range of loss in excess of the accrued amount. For other matters included within this estimation, no accrual has been made because a loss, while potentially estimable, is believed to be reasonably possible but not probable. In these cases, the estimate reflects the reasonably possible loss or range of loss. As of December 31, 2023, we estimate the aggregate range of reasonably possible losses, including amounts in excess of amounts accrued for these matters as of such date, to be up to approximately $190 million, after-tax. Any estimate is not an indication of expected loss, if any, or of the Company’s maximum possible loss exposure on such matters.
For other matters, we are not currently able to estimate the reasonably possible loss or range of loss. We are often unable to estimate the possible loss or range of loss until developments in such matters have provided sufficient information to support an assessment of the range of possible loss, such as quantification of a damage demand from plaintiffs, discovery from other parties and investigation of factual allegations, rulings by the court on motions or appeals, analysis by experts and the progress of settlement negotiations. On a quarterly and annual basis, we review relevant information with respect to litigation contingencies and update our accruals, disclosures and estimates of reasonably possible losses or ranges of loss based on such reviews.
Among other matters, we are presently engaged in litigation, including relating to cost of insurance rates (“Cost of Insurance and Other Litigation”), as described below. No accrual has been made for some of these matters. Although a loss is believed to be reasonably possible for these matters, for some of these matters, we are not able to estimate a reasonably possible amount or range of potential liability. An adverse outcome in one or more of these matters may have a material impact on the consolidated financial statements, but, based on information currently known, management does not believe those cases are likely to have such an impact.
Cost of Insurance and Other Litigation
Cost of Insurance Litigation
Glover v. Connecticut General Life Insurance Company and The Lincoln National Life Insurance Company, filed in the U.S. District Court for the District of Connecticut, No. 3:16-cv-00827, is a putative class action that was served on The Lincoln National Life Insurance Company (“LNL”) on June 8, 2016. Plaintiff is the owner of a universal life insurance policy who alleges that LNL charged more for non-guaranteed cost of insurance than permitted by the policy. Plaintiff seeks to represent all universal life and variable universal life policyholders who owned policies containing non-guaranteed cost of insurance provisions that are similar to those of plaintiff’s policy and seeks damages on behalf of all such policyholders. On January 11, 2019, the court dismissed plaintiff’s complaint in its entirety. In response, plaintiff filed a motion for leave to amend the complaint, which, on September 25, 2023, the court granted in part and denied in part. Plaintiff filed an amended complaint on October 10, 2023. We are vigorously defending this matter.
EFG Bank AG, Cayman Branch, et al. v. The Lincoln National Life Insurance Company, pending in the U.S. District Court for the Eastern District of Pennsylvania, No. 2:17-cv-02592, is a civil action filed on February 1, 2017. Plaintiffs own universal life insurance policies originally issued by Jefferson-Pilot (now LNL). Among other things, plaintiffs allege that LNL breached the terms of policyholders’ contracts when it increased non-guaranteed cost of insurance rates beginning in 2016. We are vigorously defending this matter.
In re: Lincoln National COI Litigation, pending in the U.S. District Court for the Eastern District of Pennsylvania, Case No. 2:16-cv-06605-GJP, is a consolidated litigation matter related to multiple putative class action cases that were consolidated by an order dated March 20, 2017. Plaintiffs purport to own certain universal life insurance policies originally issued by Jefferson-Pilot (now LNL). Among other things, plaintiffs allege that LNL and LNC breached the terms of policyholders’ contracts by increasing non-guaranteed cost of insurance rates beginning in 2016. Plaintiffs sought to represent classes of policyowners and sought damages on their behalf. On August 9, 2022, the court denied plaintiffs’ motion for class certification. The parties participated in a mediation on December 13, 2022, and subsequently reached a settlement. On January 26, 2023, the parties informed the presiding judge of a class settlement in this action, subject to final documentation and court approval. On March 24, 2023, plaintiffs filed a motion for preliminary approval of the class settlement, which was granted by the court on June 14, 2023. The provisional settlement, which was subject to both preliminary and final approval of the court, consisted of $117.75 million in pre-tax cash (in the aggregate for both this litigation and the In re: Lincoln National 2017 COI Rate Litigation matter discussed immediately below) and afive-year cost of insurance rate freeze, among other terms. After certain policyholders timely opted out or otherwise excluded themselves from the settlement class with respect to certain policies, the pre-tax cash settlement fund was reduced to $109.96 million. The court granted final approval of the settlement on October 5, 2023. On December 27, 2023, the court ordered that supplemental notice of the class settlement be mailed to a small percentage of settlement class members who had not been sent the initial class notice. Those policyholders own policies representing less than 0.14% of the total of all Policy Claim Amounts (as defined in the parties’ settlement agreement) and have until 45 days after the completion of supplemental notice to object to or opt out of the settlement. Certain of the policyholders who did not participate in the settlement are plaintiffs in Brighton Trustees, LLC, et al. v. The Lincoln National Life Insurance Company and Ryan K. Crayne, on behalf of and a trustee for Carlton Peak Trust v. The Lincoln National Life Insurance Company discussed further below. The remaining policyholders who are not participants in the settlement may bring individual actions in the future to the extent they have not already done so.
In re: Lincoln National 2017 COI Rate Litigation, pending in the U.S. District Court for the Eastern District of Pennsylvania, Case No. 2:17-cv-04150, is a consolidated litigation matter related to multiple putative class action cases that were consolidated by an order dated March
28, 2018. Plaintiffs purport to own certain universal life insurance policies originally issued by Jefferson-Pilot (now LNL). Among other things, plaintiffs allege that LNL and LNC breached the terms of policyholders’ contracts by increasing non-guaranteed cost of insurance rates beginning in 2017. Plaintiffs sought to represent classes of policyholders and sought damages on their behalf. On August 9, 2022, the court denied plaintiffs’ motion for class certification. The parties participated in a mediation on December 13, 2022, and subsequently reached a settlement. On January 26, 2023, the parties informed the presiding judge of a class settlement in this action, subject to final documentation and court approval. On March 24, 2023, plaintiffs filed a motion for preliminary approval of the class settlement, which was granted by the court on June 14, 2023. The provisional settlement, which was subject to both preliminary and final approval of the court, consists of $117.75 million in pre-tax cash (in the aggregate for both this litigation and the In re: Lincoln National COI Litigation matter discussed immediately above) and afive-year cost of insurance rate freeze, among other terms. After certain policyholders timely opted out or otherwise excluded themselves from the settlement class with respect to certain policies, the pre-tax cash settlement fund was reduced to $109.96 million. The court granted final approval of the settlement on October 5, 2023. On December 27, 2023, the court ordered that supplemental notice of the class settlement be mailed to a small percentage of settlement class members who had not been sent the initial class notice. Those policyholders own policies representing less than 0.14% of the total of all Policy Claim Amounts (as defined in the parties’ settlement agreement) and have until 45 days after the completion of supplemental notice to object to or opt out of the settlement. Certain of the policyholders who did not participate in the settlement are plaintiffs in Brighton Trustees, LLC, et al. v. The Lincoln National Life Insurance Company and Ryan K. Crayne, on behalf of and a trustee for Carlton Peak Trust v. The Lincoln National Life Insurance Company discussed further below. The remaining policyholders who are not participants in the settlement may bring individual actions in the future to the extent they have not already done so.
Iwanski v. First Penn-Pacific Life Insurance Company (“FPP”), No. 2:18-cv-01573 filed in the U.S. District Court for the Eastern District of Pennsylvania is a putative class action that was filed on April 13, 2018. Plaintiff alleges that defendant FPP breached the terms of his life insurance policy by deducting non-guaranteed cost of insurance charges in excess of what is permitted by the policies. Plaintiff seeks to represent all owners of universal life insurance policies issued by FPP containing non-guaranteed cost of insurance provisions that are similar to those of Plaintiff’s policy and seeks damages on their behalf. Breach of contract is the only cause of action asserted. We are vigorously defending this matter.
TVPX ARS INC., as Securities Intermediary for Consolidated Wealth Management, LTD. v. The Lincoln National Life Insurance Company, filed in the U.S. District Court for the Eastern District of Pennsylvania, No. 2:18-cv-02989, is a putative class action that was filed on July 17, 2018. Plaintiff alleges that LNL charged more for non-guaranteed cost of insurance than permitted by the policy. Plaintiff seeks to represent all universal life and variable universal life policyholders who own policies issued by LNL or its predecessors containing non-guaranteed cost of insurance provisions that are similar to those of Plaintiff’s policy and seeks damages on behalf of all such policyholders. We are vigorously defending this matter.
LSH Co. and Wells Fargo Bank, National Association, as securities intermediary for LSH Co. v. Lincoln National Corporation and The Lincoln National Life Insurance Company, pending in the U.S. District Court for the Eastern District of Pennsylvania, No. 2:18-cv-05529, is a civil action filed on December 21, 2018. Plaintiffs own universal life insurance policies originally issued by Jefferson-Pilot (now LNL). Among other things, plaintiffs allege that LNL and LNC breached the terms of policyholders’ contracts when LNL increased non-guaranteed cost of insurance rates in 2016 and 2017. We are vigorously defending this matter.
Vida Longevity Fund, LP v. Lincoln Life & Annuity Company of New York, pending in the U.S. District Court for the Southern District of New York, No. 1:19-cv-06004, is a putative class action that was filed on June 27, 2019. Plaintiff alleges that Lincoln Life & Annuity Company of New York (“LLANY”) charged more for non-guaranteed cost of insurance than was permitted by the policies. On March 31, 2022, the court issued an order granting plaintiff’s motion for class certification and certified a class of all current or former owners of six universal life insurance products issued by LLANY that were assessed a cost of insurance charge any time on or after June 27, 2013. Plaintiff seeks damages on behalf of the class. On April 19, 2023, LLANY filed a motion for summary judgment, which remains pending. We are vigorously defending this matter.
Angus v. The Lincoln National Life Insurance Company, pending in the U.S. District Court for the Eastern District of Pennsylvania, No. 2:22-cv-01878, is a putative class action filed on May 13, 2022. Plaintiff alleges that defendant LNL breached the terms of her life insurance policy by deducting non-guaranteed cost of insurance charges in excess of what is permitted by the policies. Plaintiff seeks to represent all owners of universal life insurance policies issued or insured by LNL or its predecessors containing non-guaranteed cost of insurance provisions that are similar to those of plaintiff’s policy and seeks damages on their behalf. Breach of contract is the only cause of action asserted. On August 26, 2022, LNL filed a motion to dismiss. We are vigorously defending this matter.
Brighton Trustees, LLC, et al. v. The Lincoln National Life Insurance Company, pending in the U.S. District Court for the Eastern District of Pennsylvania, Case No. 2:23-cv-02251, is a civil action filed on April 20, 2023. On June 12, 2023, the U.S. District Court for the Northern District of Indiana granted a motion filed by LNL to transfer the case to the U.S. District Court for the Eastern District of Pennsylvania. Plaintiffs purport to own universal life insurance policies originally issued by Jefferson-Pilot (now LNL). Among other things, plaintiffs allege that LNL breached the terms of policyholders’ contracts and converted property when it increased non-guaranteed cost of insurance rates beginning in 2016. We are vigorously defending this matter.
Ryan K. Crayne, on behalf of and as trustee for Carlton Peak Trust v. The Lincoln National Life Insurance Company, pending in the U.S. District Court for the Eastern District of Pennsylvania, Case No. 2:24-cv-00053-GJP, is a civil action filed on November 17, 2023. On January 4, 2024, upon the parties’ stipulation, the U.S. District Court for the Northern District of Indiana transferred the case to the U.S. District Court for the Eastern District of Pennsylvania. Plaintiff purports to own claims regarding universal life policies originally issued by Jefferson-Pilot (now LNL). Among other things, plaintiff alleges that LNL breached the terms of policyholders’ contracts and converted property when it increased non-guaranteed cost of insurance rates beginning in 2016. We are vigorously defending this matter.
Other Litigation
Andrew Nitkewicz v. Lincoln Life & Annuity Company of New York, pending in the U.S. District Court for the Southern District of New York, No. 1:20-cv-06805, is a putative class action that was filed on August 24, 2020. Plaintiff Andrew Nitkewicz, as trustee of the Joan C. Lupe Trust, seeks to represent all current and former owners of universal life (including variable universal life) policies who own or owned policies issued by LLANY and its predecessors in interest that were in force at any time on or after June 27, 2013, and for which planned annual, semi-annual, or quarterly premiums were paid for any period beyond the end of the policy month of the insured’s death. Plaintiff alleges LLANY failed to refund unearned premium in violation of New York Insurance Law Section 3203(a)(2) in connection with the payment of death benefit claims for certain insurance policies. Plaintiff seeks compensatory damages and pre-judgment interest on behalf of the various classes and sub-class. On July 2, 2021, the court granted, with prejudice, LLANY’s November 2020 motion to dismiss this matter. Plaintiff filed a notice of appeal on July 28, 2021, and on September 26, 2022, the U.S. Court of Appeals for the Second Circuit reserved its decision and certified a question to the New York Court of Appeals. On October 20, 2022, the New York Court of Appeals accepted the question. On October 19, 2023, the New York Court of Appeals answered the question in LLANY’s favor and transmitted the decision to the U.S. Court of Appeals for the Second Circuit. Plaintiff sought, and was granted, supplemental briefing before the U.S. Court of Appeals for the Second Circuit with respect to certain aspects of the New York Court of Appeals’ decision. The supplemental briefing was completed January 23, 2024. We are vigorously defending this matter.
Henry Morgan et al. v. Lincoln National Corporation d/b/a Lincoln Financial Group, et al, filed in the District Court of the 14 th Judicial District of Dallas County, Texas, No. DC-23-02492, is a putative class action that was filed on February 22, 2023. Plaintiffs Henry Morgan, Susan Smith, Charles Smith, Laura Seale, Terri Cogburn, Laura Baesel, Kathleen Walton, Terry Warner, and Toni Hale (“Plaintiffs”) allege on behalf of a putative class that Lincoln National Corporation d/b/a Lincoln Financial Group, LNL and LLANY (together, “Lincoln”), FMR, LLC, and Fidelity Product Services, LLC (“Fidelity”) created and marketed misleading and deceptive insurance products with attributes of investment products. The putative class comprises all individuals and entities who purchased Lincoln OptiBlend products that allocated account monies to the 1-Year Fidelity AIM Dividend Participation Account, between January 1, 2020, to December 31, 2022. Plaintiffs assert the following claims individually and on behalf of the class, (1) violations of the Texas Deceptive Trade Practices Act against Lincoln; (2) common-law fraud against Lincoln; (3) negligent misrepresentation against Lincoln and Fidelity; and (4) aiding and abetting fraud against Fidelity. Plaintiffs allege they suffered damages from “a missed investment return of approximately 5-6%” and mitigation damages. They seek actual, consequential and punitive damages, as well as pre-judgment and post-judgment interest, attorney’s fees, and litigation costs. On March 31, 2023, the Lincoln defendants filed a notice of removal removing the action from the 14 th Judicial District of Dallas County, Texas, to the United States District Court for the Northern District of Texas, Dallas Division. On May 8, 2023, the Lincoln defendants and the Fidelity defendants filed motions to dismiss, which remain pending. We are vigorously defending this matter.
Commitments
Leases
As of December 31, 2023 and 2022, we had operating lease ROU assets of $118 million and $140 million, respectively, and associated lease liabilities of $129 million and $152 million, respectively. The weighted-average discount rate was 4.4% and 3.3%, respectively, and the weighted-average remaining lease term wasfour years andfive years, respectively, as of December 31, 2023 and 2022. Operating lease expense for the years ended December 31, 2023, 2022 and 2021, was $42 million, $45 million and $49 million, respectively, and reported in commissions and other expenses on the Consolidated Statements of Comprehensive Income (Loss).
As of December 31, 2023 and 2022, we had finance lease assets of $5 million and $14 million, respectively, and associated finance lease liabilities of $27 million and $106 million, respectively. The accumulated amortization associated with the finance lease assets was $467 million and $458 million as of December 31, 2023 and 2022, respectively. These assets will continue to be amortized on a straight-line basis over the assets’ remaining lives. The weighted-average discount rate was 6.4% and 2.9%, respectively, and the weighted-average remaining lease term wastwo years andone year, respectively, as of December 31, 2023 and 2022.
Finance lease expense (in millions) was as follows:
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Amortization of finance lease assets (1) | $9 | $23 | $38 |
| Interest on finance lease liabilities (2) | 5 | 4 | 3 |
| Total | $14 | $27 | $41 |
(1)Amortization of finance lease assets is reported in commissions and other expenses on the Consolidated Statements of Comprehensive Income (Loss).
(2)Interest on finance lease liabilities is reported in interest and debt expense on the Consolidated Statements of Comprehensive Income (Loss).
The table below presents cash flow information (in millions) related to leases:
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Supplemental Cash Flow Information | |||
| Cash paid for amounts included in the measurement of lease liabilities: | |||
| Operating cash flows from operating leases | $42 | $47 | $47 |
| Financing cash flows from finance leases | 83 | 74 | 62 |
| Supplemental Non-Cash Information | |||
| ROU assets obtained in exchange for new lease obligations: | |||
| Operating leases | $– | $23 | $8 |
Our future minimum lease payments (in millions) under non-cancellable leases as of December 31, 2023, were as follows:
| Operating Leases · Finance Leases | ||
|---|---|---|
| 2024 | $43 | $18 |
| 2025 | 35 | 7 |
| 2026 | 31 | 4 |
| 2027 | 24 | – |
| 2028 | 20 | – |
| Thereafter | 9 | – |
| Total future minimum lease payments | 162 | 29 |
| Less: Amount representing interest | 33 | 2 |
| Present value of minimum lease payments | $129 | $27 |
As of December 31, 2023, we had no leases that had not yet commenced.
Certain Financing Arrangements
We periodically enter into sale-leaseback arrangements that do not meet the criteria of a sale for accounting purposes. As such, we account for these transactions as financing arrangements. As of December 31, 2023 and 2022, we had $595 million and $558 million, respectively, of financing obligations reported within other liabilities on the Consolidated Balance Sheets. Future payments due on certain financing arrangements (in millions) as of December 31, 2023, were as follows:
| 2024 | $152 |
| 2025 | 172 |
| 2026 | 224 |
| 2027 | 127 |
| 2028 | 10 |
| Thereafter | 6 |
| Total future minimum lease payments | 691 |
| Less: Amount representing interest | 96 |
| Present value of minimum lease payments | $595 |
Vulnerability from Concentrations
As of December 31, 2023, we did not have a concentration of: business transactions with a particular customer or lender; sources of supply of labor or services used in the business; or a market or geographic area in which business is conducted that makes us vulnerable to an event that is at least reasonably possible to occur in the near term and which could cause a severe impact to our financial condition. For information on our investment and reinsurance concentrations, see Notes 4 and 8, respectively.
Other Contingency Matters
State guaranty funds assess insurance companies to cover losses to contract holders of insolvent or rehabilitated companies. Mandatory assessments may be partially recovered through a reduction in future premium taxes in some states. We have accrued for expected assessments and the related reductions in future state premium taxes, which net to assessments (recoveries) of less than $1 million and $(2) million as of December 31, 2023 and 2022, respectively.
- Shares and Stockholders’ Equity
Preferred Shares
Preferred stock authorized, issued and outstanding (number of shares) was as follows:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Shares Authorized | Shares Issued | Shares Outstanding | Shares Authorized | Shares Issued | Shares Outstanding | |
| 9.250% Fixed Rate Reset Non-Cumulative | ||||||
| Preferred Stock, Series C | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
| 9.000% Non-Cumulative Preferred Stock, | ||||||
| Series D | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
| Not designated | 9,960,000 | – | – | 9,960,000 | – | – |
| Total preferred shares | 10,000,000 | 40,000 | 40,000 | 10,000,000 | 40,000 | 40,000 |
| For the Years Ended December 31, | ||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Series | Dividend Per Share | Aggregate Dividend | Dividend Per Share | Aggregate Dividend |
| Series C | $1,792.19 | $36 | – | – |
| Series D | 2,306.25 | 46 | – | – |
| Total | $4,098.44 | $82 | – | – |
In November 2022, we issued 500,000 depositary shares (“Series C Depositary Shares”), each representing a 1/25th interest in a share of our 9.250% Fixed Rate Reset Non-Cumulative Preferred Stock, Series C liquidation preference $25,000 per share (the “Series C Preferred Stock”) and in the aggregate representing 20,000 shares of Series C Preferred Stock, for aggregate net cash proceeds of $493 million. Dividends, if declared, will be payable commencing on March 1, 2023, and will accrue and be payable on the first day of March and September each year, in arrears, at an annual rate of 9.250% on the liquidation preference of $25,000 per share. From, and including March 1, 2028 (the first “reset date”), the annual rate will reset every five years at a rate equal to the five-year treasury rate as of the most recent reset dividend determination date plus 5.318%. We may, at our option, redeem our Series C Preferred Stock in whole but not in part within 90 days after certain rating agency events, or a regulatory capital event, or in whole or in part, from time to time, during the three-month period prior to each reset date.
We may, at our option, redeem the Series C Preferred Stock, (a) in whole but not in part within 90 days after the occurrence of a rating agency event at a redemption price equal to 102% of the stated amount of a share of Series C Preferred Stock (initially, $25,500 per share of Series C Preferred Stock, equivalent to $1,020 per Depositary Share), plus an amount equal to any dividends per share that have accrued but not been declared and paid for the then-current dividend period to, but excluding, such redemption date; and (b)(i)in whole but not in part within 90 days after the occurrence of a regulatory capital event, or (ii) in whole or in part, from time to time, during the three-month period prior to March 1, 2028, and during the three-month period prior to each reset date thereafter in each case, at a redemption price equal to the stated amount of a share of Series C Preferred Stock (initially, $25,000 per share of Series C Preferred Stock, equivalent to $1,000 per Depositary Share), plus an amount equal to any dividends per share that have accrued but not been declared and paid for the then-current dividend period to, but excluding, such redemption date.
In November 2022, we issued 20,000,000 depositary shares (“Series D Depositary Shares”), each representing a 1/1000 th interest in a share of our 9.000% Series D, Non-Cumulative Preferred Stock, liquidation preference $25,000 per share (the “Series D Preferred Stock”) and in the aggregate representing 20,000 shares of Series D Preferred Stock, for aggregate net cash proceeds of $493 million. Dividends, if declared, will be payable commencing on March 1, 2023, and will accrue and be payable quarterly on the first day of March, June, September, and December each year, in arrears, at an annual rate of 9.000%. We may, at our option, redeem our Series D Preferred Stock in whole but not in part within 90 days after certain rating agency events, or a regulatory capital event, or in whole or in part, at any time or from time to time, on or after December 1, 2027.
We may, at our option, redeem the Series D Preferred Stock, (a) in whole but not in part, at any time prior to December 1, 2027, within 90 days after the occurrence of a rating agency event at a redemption price equal to 102% of the stated amount of a share of Series D Preferred Stock (initially, $25,500 per share of Series D Preferred Stock, equivalent to $25.50 per Depositary Share), plus an amount equal to any dividends per share that have accrued but not been declared and paid for the then-current dividend period to, but excluding, such redemption date, and (b)(i) in whole but not in part, at any time prior to December 1, 2027, within 90 days after the occurrence of a regulatory capital event; or (ii) in whole or in part, at any time or from time to time on or after December 1, 2027, in each case, at a redemption price equal to the stated amount of a share of Series D Preferred Stock (initially, $25,000 per share of Series D Preferred Stock, equivalent to $25.00 per Depositary Share), plus an amount equal to any dividends per share that have accrued but not been declared and paid for the then-current dividend period to, but excluding, such redemption date.
The Series C Preferred Stock and the Series D Preferred Stock (together, the “Preferred Stock”) rank equally with each other for liquidation preference. The Preferred Stock is senior to our common stock with respect to the payment of dividends, if declared, and distributions of assets upon any liquidation, dissolution or winding-up of the Company. The ability of the Company to declare or pay dividends on, or purchase, redeem or otherwise acquire, shares of its common stock or any shares of the Company that rank junior to, or on parity with, the Preferred Stock is subject to certain restrictions in the event that we do not declare and pay (or set aside) dividends on the Preferred Stock for the last preceding dividend period.
Except as otherwise provided by law, every holder of Preferred Stock will have the right at every shareholders’ meeting to one vote for each share of Preferred Stock held in their name as of the record date for such meeting. In addition, at any time when six or more quarterly dividends, whether or not consecutive, on one or more series of the Preferred Stock is in default, the holders of all preferred stock at the time or times outstanding as to which such default shall exist shall have certain voting rights with respect to the election of additional directors to the Company’s Board of Directors, as provided in the Certificate of Designations for each series of Preferred Stock.
Each share of Preferred Stock is perpetual and has no maturity date. The Preferred Stock is not convertible into, or exchangeable for, any other class or series of stock or other securities of the Company or its subsidiaries and is not subject to any mandatory redemption, sinking fund, retirement fund, purchase fund, or other similar provisions.
Our Series C and D Preferred Stock are without par value.
Common Shares
The changes in our common stock (number of shares) were as follows:
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Common Stock | |||
| Balance as of beginning-of-year | 169,220,511 | 177,193,515 | 192,329,691 |
| Stock compensation/issued for benefit plans | 445,626 | 692,491 | 1,106,572 |
| Retirement/cancellation of shares | – | (8,665,495) | (16,242,748) |
| Balance as of end-of-year | 169,666,137 | 169,220,511 | 177,193,515 |
| Common Stock as of End-of-Year | |||
| Basic basis | 169,666,137 | 169,220,511 | 177,193,515 |
| Diluted basis | 170,633,123 | 170,483,323 | 179,789,097 |
Average Common Shares
A reconciliation of the denominator (number of shares) in the calculations of basic and diluted earnings (loss) per common share was as follows:
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Weighted-average shares, as used in basic calculation | 169,562,903 | 171,034,695 | 187,359,884 |
| Shares to cover non-vested stock | 568,491 | 968,005 | 1,357,245 |
| Average stock options outstanding during the year | 25,345 | 989,123 | 1,844,117 |
| Assumed acquisition of shares with assumed proceeds and benefits from | |||
| exercising stock options (at average market price for the year) | (21,949) | (783,232) | (1,419,165) |
| Shares repurchasable from measured but unrecognized stock option expense | (944) | (21,006) | (43,314) |
| Average deferred compensation shares | 604,809 | 512,570 | 538,845 |
| Weighted-average shares, as used in diluted calculation (1) | 170,738,655 | 172,700,155 | 189,637,612 |
(1) Due to reporting a net loss for the year ended December 31, 2023, basic shares were used in the diluted EPS calculation for this year as the use of diluted shares would have resulted in a lower loss per share.
In the event the average market price of LNC common stock exceeds the issue price of stock options and the options have a dilutive effect to our EPS, such options will be shown in the table above.
The income used in the calculation of our diluted EPS is our net income (loss), reduced by preferred stock dividends. This amount is presented on our Consolidated Statements of Income (Loss).
We have participants in our deferred compensation plans who selected LNC stock as the measure for the investment return attributable to all or a portion of their deferral amounts. This obligation is settled in either cash or LNC stock pursuant to the applicable plan document. We exclude deferred units of LNC stock that are antidilutive from our diluted EPS calculation. The mark-to-market adjustment of these deferred units excluded from our diluted EPS calculation was $1 million, $13 million and $(8) million for the years ended December 31, 2023, 2022 and 2021, respectively.
Our common stock is without par value.
AOCI
The following summarizes the components and changes in AOCI (in millions):
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Unrealized Gain (Loss) on Fixed Maturity AFS Securities and Certain | |||
| Other Investments | |||
| Balance as of beginning-of-year | $(8,916) | $9,616 | $9,611 |
| Cumulative effect from adoption of new accounting standards | – | – | 3,584 |
| Unrealized holding gains (losses) arising during the year | 2,413 | (25,552) | (4,673) |
| Change in foreign currency exchange rate adjustment | 179 | (322) | (142) |
| Change in future contract benefits and policyholder account balances, net of reinsurance | 1,306 | 2,291 | 893 |
| Income tax benefit (expense) | (849) | 5,039 | 838 |
| Less: | |||
| Reclassification adjustment for gains (losses) included in net income (loss) | (860) | (15) | 626 |
| Income tax benefit (expense) | 181 | 3 | (131) |
| Balance as of end-of-year | $(5,188) | $(8,916) | $9,616 |
| Unrealized Gain (Loss) on Derivative Instruments | |||
| Balance as of beginning-of-year | $388 | $(85) | $(402) |
| Cumulative effect from adoption of new accounting standard | – | – | 25 |
| Unrealized holding gains (losses) arising during the year | 243 | 378 | 246 |
| Change in foreign currency exchange rate adjustment | (169) | 312 | 152 |
| Income tax benefit (expense) | (15) | (144) | (85) |
| Less: | |||
| Reclassification adjustment for gains (losses) included in net income (loss) | 91 | 92 | 26 |
| Income tax benefit (expense) | (19) | (19) | (5) |
| Balance as of end-of-year | $375 | $388 | $(85) |
| Market Risk Benefit Non-Performance Risk Gain (Loss) | |||
| Balance as of beginning-of-year | $1,741 | $1,951 | $– |
| Cumulative effect from adoption of new accounting standard | – | – | 2,874 |
| Adjustment arising during the year | (854) | (266) | (1,174) |
| Income tax benefit (expense) | 183 | 56 | 251 |
| Balance as of end-of-year | $1,070 | $1,741 | $1,951 |
| Policyholder Liability Discount Rate Remeasurement Gain (Loss) | |||
| Balance as of beginning-of-year | $747 | $(1,265) | $– |
| Cumulative effect from adoption of new accounting standard | – | – | (1,856) |
| Adjustment arising during the year | (206) | 2,559 | 751 |
| Income tax benefit (expense) | 46 | (547) | (160) |
| Balance as of end-of-year | $587 | $747 | $(1,265) |
| Foreign Currency Translation Adjustment | |||
| Balance as of beginning-of-year | $(34) | $(14) | $(12) |
| Foreign currency translation adjustment arising during the year | 8 | (20) | (2) |
| Balance as of end-of-year | $(26) | $(34) | $(14) |
| Funded Status of Employee Benefit Plans | |||
| Balance as of beginning-of-year | $(278) | $(219) | $(266) |
| Adjustment arising during the year | (13) | (74) | 56 |
| Income tax benefit (expense) | (3) | 15 | (9) |
| Balance as of end-of-year | $(294) | $(278) | $(219) |
The following summarizes the reclassifications out of AOCI (in millions) and the associated line item in the Consolidated Statements of Comprehensive Income (Loss):
| For the Years Ended December 31, | ||||
|---|---|---|---|---|
| 2023 · 2022 · 2021 | ||||
| Unrealized Gain (Loss) on Fixed Maturity AFS | ||||
| Securities and Certain Other Investments | ||||
| Reclassification | $(869) | $(15) | $626 | Realized gain (loss) |
| Associated change in future contract benefits | 9 | – | – | Benefits |
| Reclassification before income | ||||
| tax benefit (expense) | (860) | (15) | 626 | Income (loss) before taxes |
| Income tax benefit (expense) | 181 | 3 | (131) | Federal income tax expense (benefit) |
| Reclassification, net of income tax | $(679) | $(12) | $495 | Net income (loss) |
| Unrealized Gain (Loss) on Derivative | ||||
| Instruments | ||||
| Interest rate contracts | $(1) | $2 | $3 | Net investment income |
| Interest rate contracts | 31 | (11) | (23) | Interest and debt expense |
| Foreign currency contracts | 54 | 62 | 48 | Net investment income |
| Foreign currency contracts | 7 | 39 | (2) | Realized gain (loss) |
| Reclassifications before income | ||||
| tax benefit (expense) | 91 | 92 | 26 | Income (loss) before taxes |
| Income tax benefit (expense) | (19) | (19) | (5) | Federal income tax expense (benefit) |
| Reclassifications, net of income tax | $72 | $73 | $21 | Net income (loss) |
- Segment Information
We provide products and services and report results through our Annuities, Life Insurance, Group Protection and Retirement Plan Services segments. We also have Other Operations, which includes the financial data for operations that are not directly related to the business segments. Our reporting segments reflect the manner by which our chief operating decision makers view and manage the business. The following is a brief description of these segments and Other Operations.
The Annuities segment provides tax-deferred investment growth and lifetime income opportunities for its clients by offering variable annuities (including RILA) and fixed annuities (including indexed).
The Life Insurance segment focuses on the creation and protection of wealth through life insurance products, including term insurance, both single (including UL, corporate-owned UL and VUL and bank-owned UL and VUL products) and survivorship versions of IUL and VUL products, linked-benefit products (which are UL and VUL with riders providing for long-term care costs), and critical illness and long-term care riders, which can be attached to IUL or VUL policies.
The Group Protection segment offers group non-medical insurance products and services, including short- and long-term disability, statutory disability and paid family medical leave administration and absence management services, term life, dental, vision and accident, critical illness and hospital indemnity benefits and services to the employer marketplace through various forms of employee-paid and employer-paid plans.
The Retirement Plan Services segment provides employer-sponsored defined benefit and individual retirement accounts, as well as individual and group variable annuities, group fixed annuities and mutual-fund based programs in the retirement plan marketplace.
Other Operations includes investments related to the excess capital in our insurance subsidiaries; benefit plan obligations; the results of certain disability income business; our run-off institutional pension business, the majority of which was sold on a group annuity basis; debt costs; Spark program expense; and other corporate investments.
Segment operating revenues and income (loss) from operations are internal measures used by our management and Board of Directors to evaluate and assess the results of our segments. Income (loss) from operations is GAAP net income excluding the after-tax effects of the following items, as applicable:
Items related to annuity product features, which include changes in MRBs, including gains and losses and benefit payments, changes in the fair value of the derivative instruments we hold to hedge GLB and GDB riders, net of fee income allocated to support the cost of hedging them, and changes in the fair value of the embedded derivative liabilities of our indexed annuity contracts and the associated index options we hold to hedge them, including collateral expense associated with the hedge program (collectively, “net annuity product features”);
Items related to life insurance product features, which include changes in the fair value of derivatives we hold as part of VUL hedging, changes in reserves resulting from benefit ratio unlocking associated with the impact of capital markets, and changes in the fair value of the embedded derivative liabilities of our IUL contracts and the associated index options we hold to hedge them (collectively, “net life insurance product features”);
Credit loss-related adjustments on fixed maturity AFS securities, mortgage loans on real estate and reinsurance-related assets (“credit loss-related adjustments”);
Changes in the fair value of equity securities, certain derivatives, certain other investments and realized gains (losses) on sales, disposals and impairments of financial assets (collectively, “investment gains (losses)”);
Changes in the fair value of reinsurance-related embedded derivatives, trading securities and mortgage loans on real estate electing the fair value option (“changes in the fair value of reinsurance-related embedded derivatives, trading securities and certain mortgage loans”);
Income (loss) from the initial adoption of new accounting standards, regulations and policy changes;
Income (loss) from reserve changes, net of related amortization, on business sold through reinsurance;
Transaction and integration costs related to mergers and acquisitions including the acquisition or divestiture, through reinsurance or other means, of businesses or blocks of business;
Gains (losses) on modification or early extinguishment of debt;
Losses from the impairment of intangible assets and gains (losses) on other non-financial assets; and
Income (loss) from discontinued operations.
Operating revenues represent GAAP revenues excluding the pre-tax effects of the following items, as applicable:
Changes in the fair value of the derivative instruments we hold to hedge GLB and GDB riders, net of fee income allocated to support the cost of hedging them, and changes in the fair value of the embedded derivative liabilities of our indexed annuity and IUL contracts and the associated index options we hold to hedge them (collectively, “revenue adjustments from annuity and life insurance product features”);
Credit loss-related adjustments;
Investment gains (losses);
Changes in the fair value of reinsurance-related embedded derivatives, trading securities and certain mortgage loans;
Revenue adjustments from the initial adoption of new accounting standards; and
Amortization of deferred gains arising from reserve changes on business sold through reinsurance.
We use our prevailing corporate federal income tax rate of 21%, where applicable, net of the impacts related to dividends received deduction and foreign tax credits and any other permanent differences for events recognized differently in our financial statements and federal income tax returns.
The tables below reconcile our segment measures of performance to the GAAP measures presented in the Consolidated Statements of Comprehensive Income (Loss) (in millions):
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Revenues | |||
| Operating revenues: | |||
| Annuities (1) | $3,002 | $4,482 | $4,691 |
| Life Insurance | 6,907 | 6,747 | 7,387 |
| Group Protection | 5,563 | 5,304 | 4,995 |
| Retirement Plan Services | 1,310 | 1,274 | 1,322 |
| Other Operations (1) | (755) | 156 | 181 |
| Revenue adjustments from annuity and life insurance product features | (2,541) | 1,009 | (1,696) |
| Credit loss-related adjustments | (80) | (130) | 110 |
| Investment gains (losses) | (959) | 20 | 658 |
| Changes in the fair value of reinsurance-related embedded derivatives, | |||
| trading securities and certain mortgage loans (2) | (802) | (52) | 67 |
| Total revenues (1) | $11,645 | $18,810 | $17,715 |
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Net Income (Loss) | |||
| Income (loss) from operations: | |||
| Annuities | $1,073 | $1,161 | $1,337 |
| Life Insurance | (159) | (2,094) | 487 |
| Group Protection | 299 | 41 | (164) |
| Retirement Plan Services | 171 | 211 | 248 |
| Other Operations | (411) | (486) | (371) |
| Net annuity product features, after-tax | 52 | 3,266 | 1,600 |
| Net life insurance product features, after-tax | (310) | 21 | (1) |
| Credit loss-related adjustments, after-tax | (63) | (103) | 87 |
| Investment gains (losses), after-tax | (744) | 16 | 519 |
| Changes in the fair value of reinsurance-related embedded derivatives, | |||
| trading securities and certain mortgage loans, after-tax (2) | (633) | (41) | 53 |
| Impairment of intangibles | – | (634) | – |
| Transaction and integration costs related to mergers, acquisitions and divestitures, | |||
| after-tax (3) | (27) | – | (11) |
| Gain (loss) on modification or early extinguishment of debt, after-tax | – | – | (6) |
| Net income (loss) | $(752) | $1,358 | $3,778 |
(1) Includes ceded insurance premiums primarily related to the Fortitude Re reinsurance transaction effective in the fourth quarter of 2023. For more information, see Note 8.
(2) Includes primarily changes in the fair value of the embedded derivative related to the Fortitude Re reinsurance transaction effective in the fourth quarter of 2023. For more information, see Notes 6 and 8.
(3)Includes costs pertaining to the Fortitude Re reinsurance transaction and the planned sale of our wealth management business. For more information, see Note 1 and Note 8, respectively.
Other segment information (in millions) was as follows:
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Net Investment Income | |||
| Annuities | $1,668 | $1,463 | $1,400 |
| Life Insurance | 2,712 | 2,587 | 3,207 |
| Group Protection | 339 | 334 | 365 |
| Retirement Plan Services | 1,012 | 976 | 991 |
| Other Operations | 148 | 155 | 148 |
| Total net investment income | $5,879 | $5,515 | $6,111 |
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Federal Income Tax Expense (Benefit) | |||
| Annuities | $140 | $185 | $255 |
| Life Insurance | (72) | (587) | 110 |
| Group Protection | 80 | 11 | (44) |
| Retirement Plan Services | 30 | 36 | 52 |
| Other Operations | (115) | (116) | (105) |
| Net annuity product features | 14 | 867 | 427 |
| Net life insurance product features | (83) | 5 | — |
| Credit loss-related adjustments | (17) | (27) | 20 |
| Investment gains (losses) | (198) | 4 | 141 |
| Changes in the fair value of reinsurance-related embedded derivatives, | |||
| trading securities and certain mortgage loans | (168) | (11) | 14 |
| Transaction and integration costs related to mergers, | |||
| acquisitions and divestitures | (7) | – | (3) |
| Gain (loss) on modification or early extinguishment of debt | – | – | (2) |
| Total federal income tax expense (benefit) | $(396) | $367 | $865 |
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Assets | ||
| Annuities | $185,599 | $167,434 |
| Life Insurance | 108,932 | 94,568 |
| Group Protection | 9,714 | 9,784 |
| Retirement Plan Services | 46,793 | 41,914 |
| Other Operations | 21,375 | 20,631 |
| Total assets | $372,413 | $334,331 |
- Realized Gain (Loss)
Details underlying realized gain (loss) (in millions) reported on the Consolidated Statements of Comprehensive Income (Loss) were as follows:
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Fixed maturity AFS securities: (1) | |||
| Gross gains | $630 | $38 | $663 |
| Gross losses | (408) | (53) | (37) |
| Credit loss benefit (expense) (2) | (22) | (15) | (11) |
| Intent to sell impairments | (1,091) | – | – |
| Realized gain (loss) on equity securities (3) | (6) | 15 | 44 |
| Credit loss benefit (expense) on mortgage loans on real estate | (16) | (3) | 112 |
| Credit loss benefit (expense) on reinsurance-related assets (4) | (41) | (112) | 6 |
| Realized gain (loss) on the mark-to-market on certain instruments (5)(6) | (1,298) | 37 | 63 |
| Indexed product derivative results (7) | (232) | 74 | 22 |
| Derivative results (8) | (1,830) | 901 | (1,717) |
| Other realized gain (loss) | 3 | (42) | (12) |
| Total realized gain (loss) | $(4,311) | $840 | $(867) |
(1)Includes impairments of certain fixed maturity AFS securities in an unrealized loss position, resulting from the Company’s intent to sell these securities as part of the Fortitude Re reinsurance transaction. Pursuant to the applicable accounting guidance, the Company impaired the securities in a loss position down to fair market value upon entry into the agreements in the second quarter of 2023 and recognized additional impairment on certain of these securities during the third quarter of 2023 due to higher interest rates. Interest rates declined during the fourth quarter of 2023, which resulted in recognition of a $335 million pre-tax net gain upon close of the transaction, included in gross gains and gross losses. See Notes 4 and 8 for additional information.
(2)Includes changes in the allowance for credit losses as well as direct write-downs to amortized cost as a result of negative credit events.
(3)Includes mark-to-market adjustments on equity securities still held of $3 million, $10 million and $47 million for the years ended December 31, 2023, 2022 and 2021, respectively.
(4)Includes the release of reinsurance recoverables and the corresponding allowance for credit losses related to a third-party reinsurer, Scottish Re, where liquidation proceedings commenced during the third quarter of 2023. As of September 30, 2023, reinsurance coverage terminated and all business ceded to Scottish Re was therefore recaptured.
(5)Represents changes in the fair values of derivatives we hold as part of VUL hedging, reinsurance-related embedded derivatives and trading securities. We recognized a pre-tax loss of $789 million on a reinsurance-related embedded derivative due to the increase in the market value of the fixed maturity AFS securities included within the Fortitude Re funds withheld account. Also includes an $87 million pre-tax loss related to interest rate futures used to hedge the assets used as consideration in the Fortitude Re reinsurance transaction. See Note 8 for additional information.
(6)Includes gains and losses from fair value changes on mortgage loans on real estate accounted for under the fair value option of $(11) million, $(24) million and $3 million for the years ended December 31, 2023, 2022 and 2021, respectively.
(7)Represents the change in fair value of the index options that we hold and the change in the fair value of the embedded derivative liabilities of our indexed annuity and IUL contracts, and the associated index options to hedge policyholder index allocations applicable to future reset periods for our indexed annuity products.
(8)Includes the change in the fair value of the derivative instruments we own to support capital needs associated with our GLB and GDB riders net of fee income allocated to support the cost of purchasing the hedging instruments.
- Commissions and Other Expenses
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Commissions | $2,075 | $2,189 | $2,223 |
| General and administrative expenses | 2,390 | 2,240 | 2,252 |
| DAC and VOBA deferrals, net of amortization | (174) | (352) | (337) |
| Broker-dealer expenses | 526 | 536 | 570 |
| Taxes, licenses and fees | 330 | 339 | 345 |
| Expenses associated with reserve financing and LOCs | 114 | 108 | 102 |
| Specifically identifiable intangible asset amortization | 37 | 37 | 37 |
| Other amortization | 7 | 28 | 13 |
| Transaction and integration costs related to | |||
| mergers, acquisitions and divestitures | 34 | – | 14 |
| Total | $5,339 | $5,125 | $5,219 |
- Federal Income Taxes
The federal income tax expense (benefit) on continuing operations (in millions) was as follows:
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Current | $(3) | $3 | $12 |
| Deferred | (393) | 364 | 853 |
| Federal income tax expense (benefit) | $(396) | $367 | $865 |
A reconciliation of the effective tax rate differences (in millions) was as follows:
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Income (loss) before taxes | $(1,148) | $1,725 | $4,643 |
| Federal statutory rate | 21% | 21% | 21% |
| Federal income tax expense (benefit) at federal statutory rate | (241) | 362 | 975 |
| Effect of: | |||
| Tax-preferred investment income (1) | (126) | (90) | (88) |
| Tax credits | (40) | (42) | (26) |
| Excess tax expense (benefit) from stock-based | |||
| compensation | 4 | (1) | – |
| Goodwill impairment | – | 133 | – |
| Other items | 7 | 5 | 4 |
| Federal income tax expense (benefit) | $(396) | $367 | $865 |
| Effective tax rate | 34% | 21% | 19% |
(1)Relates primarily to separate account dividends eligible for the dividends-received deduction.
The federal income tax asset (liability) (in millions) was as follows:
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Current | $112 | $83 |
| Deferred | 929 | 1,313 |
| Total federal income tax asset (liability) | $1,041 | $1,396 |
Significant components of our deferred tax assets and liabilities (in millions) were as follows:
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Deferred Tax Assets | ||
| Insurance liabilities and reinsurance-related balances | $1,900 | $410 |
| Reinsurance-related embedded derivative liabilities | 116 | – |
| Compensation and benefit plans | 184 | 172 |
| Intangibles | 18 | 21 |
| Net unrealized loss on fixed maturity AFS securities | 1,826 | 2,265 |
| Net unrealized loss on trading securities | 33 | 70 |
| Investment activity | – | 273 |
| Tax credits | 131 | 101 |
| Net operating losses | 87 | 278 |
| Capital losses | 93 | – |
| Deferred gain on reinsurance | – | 57 |
| Total deferred tax assets | $4,388 | $3,647 |
| Deferred Tax Liabilities | ||
| DAC and VOBA | $1,744 | $1,742 |
| Investment activity | 617 | – |
| Deferred loss on reinsurance | 465 | – |
| Reinsurance-related embedded derivative assets | – | 87 |
| MRB-related activity | 429 | 134 |
| Other | 204 | 371 |
| Total deferred tax liabilities | $3,459 | $2,334 |
| Net deferred tax asset (liability) | $929 | $1,313 |
As of December 31, 2023, we have $131 million of federal income tax credits that can be carried forward to 2030 through 2033. As of December 31, 2023, we have $414 million of net operating losses to carry forward to future years. As of December 31, 2023, we have $442 million of capital losses to carry forward to future years. The net operating losses arose in tax years 2018 and 2021 and, under the Tax Cuts and Jobs Act changes, have an unlimited carryforward period. The capital losses arose in tax year 2023 and can be carried back three years and forward five years. As a result, management believes that it is more likely than not that the deferred tax asset associated with the loss carryforwards will be realized. Inclusive of the tax attribute for the net operating losses, although realization is not assured, management believes that it is more likely than not that we will realize the benefits of all our deferred tax assets, and, accordingly, no valuation allowance has been recorded.
We are subject to examination by U.S. federal, state, local and non-U.S. income authorities. With few exceptions for limited scope review, we are no longer subject to U.S. federal examinations for years before 2019. In the first quarter of 2021, the Internal Revenue Service commenced an examination of our 2014, 2015, 2016 and 2017 refund claims. We are currently under examination by several state and local taxing jurisdictions; however, we do not expect these examinations will materially impact us.
A reconciliation of the gross unrecognized federal tax benefits (in millions) was as follows:
| For the Years Ended December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Balance as of beginning-of-year | $68 | $73 |
| Decreases for prior year tax positions | (6) | (6) |
| Increases for prior year tax positions | 25 | 1 |
| Settlements for prior year tax positions | – | – |
| Balance as of end-of-year | $87 | $68 |
As of December 31, 2023 and 2022, $75 million and $49 million, respectively, of our gross unrecognized federal tax benefits presented above, if recognized, would have affected our federal income tax expense (benefit) and our effective tax rate. We anticipate that it is reasonably possible that unrecognized tax benefits primarily associated with separate account dividends-received deduction, tax credits and compensation, upon completion of our ongoing refund claims review, will decrease by $43 million by the end of 2024.
We recognize interest and penalties accrued, if any, related to unrecognized tax benefits as a component of tax expense. For the years ended December 31, 2023, 2022 and 2021, we recognizedno interest and penalty expense (benefit), and there wasno accrued interest and penalty expense related to the unrecognized tax benefits as of December 31, 2023 and 2022.
In August 2022, the Inflation Reduction Act of 2022 was passed by the U.S. Congress and signed into law by President Biden. The Inflation Reduction Act of 2022 established a new 15% corporate alternative minimum tax for corporations whose average adjusted net income for any consecutive three-year period beginning after December 31, 2022, exceeds $1.0 billion. The Inflation Reduction Act of 2022 also established a 1% excise tax on stock repurchases made by publicly traded corporations. Both provisions became effective for tax years beginning after December 31, 2022. We determined that we were not within the scope of the corporate alternative minimum tax for 2023.
- Statutory Information and Restrictions
The Company’s domestic life insurance subsidiaries prepare financial statements in accordance with statutory accounting principles (“SAP”) prescribed or permitted by the insurance departments of their states of domicile, which may vary materially from GAAP.
Prescribed SAP includes the Accounting Practices and Procedures Manual of the National Association of Insurance Commissioners
(“NAIC”) as well as state laws, regulations and administrative rules. Permitted SAP encompasses all accounting practices not so
prescribed. The principal differences between statutory financial statements and financial statements prepared in accordance with GAAP
are that statutory financial statements do not reflect DAC, some bond portfolios may be carried at amortized cost, assets and liabilities are
presented net of reinsurance, contract holder liabilities are generally valued using more conservative assumptions and certain assets are
non-admitted.
Our insurance subsidiaries are subject to the applicable laws and regulations of their respective states of domicile. Changes in these laws and regulations could change capital levels or capital requirements for our insurance subsidiaries.
Statutory capital and surplus, net gain (loss) from operations, after-tax, net income (loss) and dividends to the LNC holding company amounts (in millions) below consist of all or a combination of the following entities: LNL, LLANY, FPP, Lincoln Reinsurance Company of South Carolina, Lincoln Reinsurance Company of Vermont I, Lincoln Reinsurance Company of Vermont III, Lincoln Reinsurance Company of Vermont IV, Lincoln Reinsurance Company of Vermont V, Lincoln Reinsurance Company of Vermont VI and Lincoln Reinsurance Company of Vermont VII.
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| U.S. capital and surplus | $8,129 | $8,624 |
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| U.S. net gain (loss) from operations, after-tax | $(2,484) | $1,730 | $(1,262) |
| U.S. net income (loss) | (2,916) | 1,991 | (547) |
| U.S. dividends to LNC holding company | 510 | 667 | 1,955 |
State Prescribed and Permitted Practices
The states of domicile of the Company’s insurance subsidiaries have adopted certain prescribed or permitted accounting practices that differ from those found in NAIC SAP. These prescribed practices are the calculation of reserves on universal life policies based on the Indiana universal life method as prescribed by the state of Indiana for policies issued before January 1, 2006, the use of a more conservative valuation interest rate on certain annuities prescribed by the states of Indiana and New York. Also, the state of New York prescribes use of the continuous Commissioners’ Annuity Reserve Valuation Method in the calculation of reserves and use of minimum reserve methods and assumptions for variable annuity and individual life insurance contracts that may be more conservative than those required by NAIC SAP. The statutory permitted practices allow accounting for certain derivative assets at amortized cost and allow determining certain indexed annuity and indexed universal life statutory reserve calculations with the assumption that the market value of the related liability call option(s) associated with the current index term is zero. At the conclusion of the index term, credited interest is reflected in the reserve as realized, based on actual index performance. The statutory accounting practices also allow accounting for certain group fixed annuity assets at general account balances.
The Vermont reinsurance subsidiaries also have certain accounting practices permitted by the state of Vermont that differ from those found in NAIC SAP. One permitted practice involves accounting for the lesser of the face amount of all amounts outstanding under an LOC and the value of the Valuation of Life Insurance Policies Model Regulation (“XXX”) additional statutory reserves as an admitted asset and a form of surplus as of December 31, 2023 and 2022. Another permitted practice involves the acquisition of an LLC note in exchange for a variable value surplus note that is recognized as an admitted asset and a form of surplus as of December 31, 2023 and 2022. Lastly, the state of Vermont has permitted a practice to account for certain excess of loss reinsurance agreements with unaffiliated reinsurers as an asset and form of surplus as of December 31, 2023 and 2022. These permitted practices are related to structures that continue to be allowed in accordance with the grandfathered structures under the provisions of Actuarial Guideline 48 (“AG48”) or are compliant under AG48 requirements.
The favorable (unfavorable) effects on statutory surplus compared to NAIC statutory surplus from the use of these prescribed and permitted practices (in millions) were as follows:
| As of December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| State Prescribed Practices | ||
| Calculation of reserves using the Indiana universal life method | $(1) | $3 |
| Conservative valuation rate on certain annuities | (1) | (36) |
| Calculation of reserves using continuous CARVM | (1) | (1) |
| Conservative Reg 213 reserves on variable annuity and individual life contracts | (31) | (37) |
| State Permitted Practice | ||
| Derivative instruments and equity indexed reserves | (170) | 14 |
| Assets in group fixed annuity contracts held at general account balances | 332 | 436 |
| Vermont Subsidiaries Permitted Practices | ||
| Lesser of LOC and XXX additional reserve as surplus | 1,776 | 1,838 |
| LLC notes and variable value surplus notes | 1,444 | 1,547 |
| Excess of loss reinsurance agreements | 563 | 549 |
The NAIC has adopted RBC requirements for life insurance companies to evaluate the adequacy of statutory capital and surplus in relation to investment and insurance risks. The requirements provide a means of measuring the minimum amount of statutory surplus appropriate for an insurance company to support its overall business operations based on its size and risk profile. Under RBC requirements, regulatory compliance is determined by the ratio of a company’s total adjusted capital, as defined by the NAIC, to its company action level of RBC (known as the “RBC ratio”), also as defined by the NAIC. The company action level may be triggered if the RBC ratio is between 75% and 100%, which would require the insurer to submit a plan to the regulator detailing corrective action it proposes to undertake. As of December 31, 2023, the consolidated RBC ratio for LNC’s statutory insurance companies was approximately four times the aforementioned company action level RBC.
Our insurance subsidiaries are subject to certain insurance department regulatory restrictions as to the transfer of funds and payment of dividends to the holding company. Under Indiana laws and regulations, our Indiana insurance subsidiaries, including our primary insurance subsidiary, LNL, may pay dividends to LNC without prior approval of the Indiana Insurance Commissioner (the “Commissioner”), only from unassigned surplus and must receive prior approval of the Commissioner to pay a dividend if such dividend, along with all other dividends paid within the preceding 12 consecutive months, would exceed the statutory limitation. The current statutory limitation is the greater of 10% of the insurer’s contract holders’ surplus, as shown on its last annual statement on file with the Commissioner or the insurer’s statutory net gain from operations for the previous 12 months, but in no event to exceed statutory unassigned surplus. Indiana law gives the Commissioner broad discretion to disapprove requests for dividends in excess of these limits. LNL’s subsidiary LLANY, a New York-domiciled insurance company, is bound by similar restrictions under the laws of New York. Under New York law, the applicable statutory limitation on dividends is equal to the lesser of 10% of surplus to contract holders as of the immediately preceding calendar year or net gain from operations for the immediately preceding calendar year, not including realized capital gains. We expect our direct domestic insurance subsidiaries could pay dividends to LNC of approximately $790 million in 2024 without prior approval from the respective Commissioner of Insurance.
All payments of principal and interest on surplus notes between LNC and our insurance subsidiaries must be approved by the respective Commissioner of Insurance.
- Supplemental Disclosures of Cash Flow Data
The following summarizes our supplemental cash flow data (in millions):
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Net cash paid (received) for: | |||
| Interest | $344 | $269 | $277 |
| Income taxes | – | (54) | 1 |
| Non-cash transactions: | |||
| Net reduction of fixed maturity AFS securities, other investments and | |||
| accrued investment income in connection with a reinsurance transaction | (14,848) | – | (4,133) |
| Establishment of funds withheld liability in connection with | |||
| a reinsurance transaction | (9,459) | – | – |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.