RAYONIER INC
For the period ended Mar 31, 2025. Filed May 2, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 2, 2025
Contents
Note
- INVENTORY
As of March 31, 2025 and December 31, 2024, our inventory consisted entirely of finished goods, as follows:
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| Finished goods inventory | ||
| Real estate inventory (a) | $32,129 | $29,608 |
| Log inventory | 1,181 | 1,271 |
| Total inventory | $33,310 | $30,879 |
(a)Represents the cost of HBU real estate expected to be sold, including capitalized development investments. See Note 13 — Higher And Better Use Timberlands and Real Estate Development Investments for additional information.
- OTHER OPERATING (EXPENSE) INCOME, NET
Other operating (expense) income, net consisted of the following:
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Gain on sale or disposal of property, plant and equipment | $4 | $10 |
| Restructuring charges (a) | (1,110) | — |
| Miscellaneous (expense) income, net | (113) | 21 |
| Total | ($1,219) | $31 |
(a)Restructuring charges include severance costs related to workforce optimization initiatives.
- INCOME TAXES
Rayonier is a REIT under the Internal Revenue Code and therefore generally does not pay U.S. federal or state income tax. As of March 31, 2025, Rayonier owns a 98.7% interest in the Operating Partnership and conducts substantially all of its timberland operations through the Operating Partnership. The taxable income or loss generated by the Operating Partnership is passed through and reported to its unit holders (including the Company) on a Schedule K-1 for inclusion in each unitholder’s income tax return.
Certain operations, including log trading and certain real estate activities, such as the entitlement, development and sale of HBU properties, are conducted through our TRS. The TRS subsidiaries are subject to United States federal and state corporate income tax.
PROVISION FOR INCOME TAXES
The Company’s tax expense for continuing operations is principally related to state income tax. The following table contains the income tax (expense) benefit recognized on the Consolidated Statements of Income and Comprehensive Income (Loss):
| Three Months EndedMarch 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Income tax (expense) benefit (a) | ($291) | $991 |
(a)The three months ended March 31, 2024 included a $1.2 million income tax benefit related to the pension settlement.
ANNUAL EFFECTIVE TAX RATE
The Company’s effective tax rate after discrete items is below the 21.0% U.S. statutory rate due to tax benefits associated with being a REIT. The following table contains the Company’s annualized effective tax rate after discrete items for its continuing operations:
| Three Months EndedMarch 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Annualized effective tax rate after discrete items (a) | (5.5%) | 18.0% |
(a)The effective tax rate for the three months ended March 31, 2024 was positive despite a pre-tax book loss, primarily due to a $1.2 million income tax benefit related to the pension settlement. This tax benefit, when applied to a pre-tax book loss, results in a positive effective tax rate.
- ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table summarizes the changes in AOCI by component for the three months ended March 31, 2025 and the year ended December 31, 2024. All amounts are presented net of tax and exclude portions attributable to noncontrolling interests.
| Foreign currency translation (losses) gains | Net investment hedges of New Zealand subsidiary | Cash flow hedges | Employee benefit plans | Total Rayonier, L.P. | Allocation of Operating Partnership | Total Rayonier Inc. | |
|---|---|---|---|---|---|---|---|
| Balance as of December 31, 2023 | ($19,533) | $1,321 | $55,846 | ($9,616) | $28,018 | ($3,367) | $24,651 |
| Other comprehensive (loss) income before reclassifications | (31,616) | — | 13,713(a) | 5,251 | (12,652) | 163 | (12,489) |
| Amounts reclassified from accumulated other comprehensive (loss) income | — | — | (27,826) | 4,595(b) | (23,231) | 640 | (22,591) |
| Net other comprehensive (loss) income | (31,616) | — | (14,113) | 9,846 | (35,883) | 803 | (35,080) |
| Balance as of December 31, 2024 | ($51,149) | $1,321 | $41,733 | $230 | ($7,865) | ($2,564) | ($10,429) |
| Other comprehensive income (loss) before reclassifications | 3,515 | — | (3,385)(a) | — | 130 | (2) | 128 |
| Amounts reclassified from accumulated other comprehensive (loss) income | — | — | (4,056) | (2)(b) | (4,058) | 55 | (4,003) |
| Net other comprehensive income (loss) | 3,515 | — | (7,441) | (2) | (3,928) | 53 | (3,875) |
| Balance as of March 31, 2025 | ($47,634) | $1,321 | $34,292 | $228 | ($11,793) | ($2,511) | ($14,304) |
(a)The three months ended March 31, 2025 includes $4.2 million of other comprehensive loss related to interest rate products. The year ended December 31, 2024 included $21.8 million of other comprehensive income related to interest rate products. See Note 8 — Derivative Financial Instruments and Hedging Activities for additional information.
(b)This component of other comprehensive (loss) income is included in the computation of net periodic pension and post-retirement costs. The year ended December 31, 2024 includes a pension settlement charge of $4.6 million, net of tax of $1.2 million.
The following table presents details of the amounts reclassified in their entirety from AOCI to net (loss) income for the three months ended March 31, 2025 and March 31, 2024:
| Details about accumulated other comprehensive loss components · Amount reclassified from accumulated other comprehensive loss · Affected line item in the Income Statement | |||
|---|---|---|---|
| March 31, 2025 · March 31, 2024 | |||
| Realized loss on foreign currency exchange contracts | $801 | $459 | Income from discontinued operations, net of tax |
| Realized loss on foreign currency option contracts | 20 | 8 | Income from discontinued operations, net of tax |
| Noncontrolling interests | (189) | (108) | Comprehensive loss attributable to noncontrolling interests |
| Realized gain on interest rate contracts | (4,511) | (7,278) | Interest expense, net |
| Income tax effect from net loss on foreign currency contracts | (177) | (101) | Income from discontinued operations, net of tax |
| Net gain on cash flow hedges reclassified from accumulated other comprehensive loss | ($4,056) | ($7,020) | |
- RESTRICTED CASH
Restricted cash includes cash deposited with a like-kind exchange (“LKE”) intermediary. In order to qualify for LKE treatment, the proceeds from real estate sales must be deposited with a third-party intermediary. These proceeds are accounted for as restricted cash until a suitable replacement property is acquired. In the event LKE purchases are not completed, the proceeds are returned to the Company after 180 days and reclassified as available cash. Additionally, restricted cash includes cash balances held in escrow as collateral for certain contractual obligations related to our Heartwood development project as well as cash held in escrow for real estate sales.
The following table provides a reconciliation of cash, cash equivalents and restricted cash in the Consolidated Balance Sheets that sum to the total of the same such amounts in the Consolidated Statements of Cash Flows for the three months ended March 31, 2025 and 2024:
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Restricted cash held in escrow | 677 | 677 |
| Total restricted cash | 677 | 677 |
| Cash and cash equivalents | 216,242 | 142,107 |
| Total cash, cash equivalents and restricted cash from continuing operations shown in the Consolidated Statements of Cash Flows | $216,919 | $142,784 |
- ASSETS HELD FOR SALE (EXCLUDING DISCONTINUED OPERATIONS)
Assets held for sale (excluding discontinued operations) comprise properties not included in inventory that are expected to be sold within 12 months and meet the held-for-sale criteria of ASC 360-10-45-9. The basis of these properties was $7.4 million and $5.4 million, as of March 31, 2025, and December 31, 2024, respectively. We recognized animmaterial impairment charge on these assets during the three months ended March 31, 2025, which is recorded in the Consolidated Statements of Income and Comprehensive Income (Loss) under the caption “Other operating (expense) income, net.”
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.