Skip to main content

CITIZENS, INC.

For the period ended Mar 31, 2025. Filed May 8, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 8, 2025

CIA$4.13+0.2%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (Unaudited)

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

(1)FINANCIAL STATEMENTS

BASIS OF PRESENTATION AND CONSOLIDATION

The consolidated financial statements include the accounts and operations of Citizens, Inc. ("Citizens" or the "Company"), a Colorado corporation, and its wholly-owned subsidiaries, CICA Life Insurance Company of America ("CICA Domestic"), CICA Life Ltd. ("CICA Bermuda"), Security Plan Life Insurance Company ("SPLIC"), Magnolia Guaranty Life Insurance Company ("MGLIC"), Computing Technology, Inc. ("CTI"), Nexo Global Services LLC, a Puerto Rico holding company ("Nexo") and its wholly-owned subsidiaries, CICA Life A.I., a Puerto Rico company ("CICA International") and Nexo Enrollment Services LLC, a Puerto Rico service company ("NES"). All significant inter-company accounts and transactions have been eliminated. Citizens and its wholly-owned subsidiaries are collectively referred to as the "Company," "it," "we," "us" or "our".

The consolidated balance sheet as of March 31, 2025, the consolidated statements of operations and comprehensive income (loss) and stockholders' equity for the three months ended March 31, 2025 and March 31, 2024 and the consolidated statements of cash flows for the three months ended March 31, 2025 and March 31, 2024 have been prepared by the Company without audit and are not subject to audit. In the opinion of management, all normal and recurring adjustments to present fairly the financial position, results of operations, and changes in cash flows at March 31, 2025 and for comparative periods have been made. The consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission ("SEC"). Accordingly, the consolidated financial statements do not include all the information and footnotes required for complete financial statements and should be read in conjunction with the Company’s consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2024 ("Form 10-K"). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

Our Life Insurance segment operates through our subsidiaries CICA Domestic and CICA International.

CICA Domestic. CICA Domestic issues primarily ordinary whole life, final expense and life products with living benefits throughout the U.S.

CICA International. CICA International offers U.S. dollar-denominated products to non-U.S. residents/citizens internationally, including endowment products, which are principally accumulation contracts that incorporate an element of life insurance protection and whole life insurance. These contracts are designed to provide a fixed amount of insurance coverage over the life of the insured and may utilize rider benefits to provide additional increasing or decreasing coverage and annuity benefits to enhance accumulations.

Our Home Service Insurance segment operates through our subsidiaries SPLIC and MGLIC and focuses on the life insurance needs of the middle- and lower-income markets in Louisiana, Mississippi and Arkansas. Our products in this segment consist primarily of small face amount whole life, industrial life and pre-need policies, which are designed to fund final expenses for the insured, primarily consisting of funeral and burial costs. SPLIC also issues critical illness policies.

CTI provides data processing systems and services to the Company. NES provides services to policyholders of CICA International.

USE OF ESTIMATES

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent

March 31, 2025 | 10-Q 8

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from these estimates.

Significant estimates include those used in the evaluation of credit losses on fixed maturity securities, valuation allowances on deferred tax assets, actuarially determined assets and liabilities, and assumptions and contingencies related to litigation and regulatory matters. Certain of these estimates are particularly sensitive to market conditions, and deterioration and/or volatility in the worldwide debt or equity markets could have a material impact on the consolidated financial statements.

SIGNIFICANT ACCOUNTING POLICIES

For a description of all significant accounting policies, see Part IV, Item 15, Note 1. Summary of Significant Accounting Policies in the notes to our consolidated financial statements included in our Form 10-K, which should be read in conjunction with these accompanying consolidated financial statements.

(2)ACCOUNTING PRONOUNCEMENTS

ACCOUNTING STANDARDS NOT YET ADOPTED

In November 2024, the FASB issued ASU No. ASU 2024-03, "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses", which is intended to enhance expense disclosures by requiring additional disaggregation of certain costs and expenses, on an interim and annual basis, within the footnotes to the financial statements. ASU 2024-03 is effective for annual periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted, and the amendments may be applied either prospectively or retrospectively. While this ASU will impact only our disclosures and not our financial condition and results of operations, we are currently evaluating the impact of adopting this pronouncement on the consolidated financial statements.

No other new accounting pronouncements issued or effective during the year had, or is expected to have, a material impact on our consolidated financial statements.

(3)INVESTMENTS

The Company invests primarily in fixed maturity securities as shown below.

Carrying Value(In thousands, except for %) · March 31, 2025 · December 31, 2024
Amount · % · Amount · %
Cash and invested assets:
Fixed maturity securities$1,247,42886.9%1,220,96186.0%
Equity securities5,4930.45,4470.4
Policy loans70,9614.971,2165.0
Other long-term investments93,3186.593,6046.6
Cash and cash equivalents18,3551.329,2712.0
Total cash and invested assets$1,435,555100.0%1,420,499100.0%

March 31, 2025 | 10-Q 9

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following tables represent the amortized cost, gross unrealized gains and losses and fair value of fixed maturity securities as of the dates indicated.

AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValue
(In thousands)
Fixed maturity securities:
U.S. Treasury securities$5,92798875,938
U.S. Government-sponsored enterprises3,145206—3,351
States and political subdivisions298,3511,40229,317270,436
Corporate:
Financial270,0732,28930,209242,153
Consumer265,6951,26943,081223,883
Utilities127,12035921,418106,061
Energy80,513929,16871,437
Communications70,7222058,83062,097
All other126,76547216,315110,922
Commercial mortgage-backed31324311
Residential mortgage-backed106,538510,13796,406
Asset-backed54,18997272854,433
Total fixed maturity securities$1,409,3517,371169,2941,247,428
AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValue
(In thousands)
Fixed maturity securities:
U.S. Treasury securities$5,939851155,909
U.S. Government-sponsored enterprises3,152152—3,304
States and political subdivisions300,7571,08733,542268,302
Corporate:
Financial272,9251,59333,285241,233
Consumer263,24289945,955218,186
Utilities126,36122022,770103,811
Energy79,247409,95969,328
Communications70,8961119,91061,097
All other117,38731516,368101,334
Commercial mortgage-backed31515311
Residential mortgage-backed106,661713,02693,642
Asset-backed54,41989180654,504
Total fixed maturity securities$1,401,3015,401185,7411,220,961

March 31, 2025 | 10-Q 10

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The Company's investments in equity securities are shown below.

Fair Value(In thousands)March 31, 2025December 31, 2024
Equity securities:
Bond mutual funds$748739
Common stocks952810
Non-redeemable preferred stock77
Non-redeemable preferred stock fund3,7863,891
Total equity securities$5,4935,447

VALUATION OF INVESTMENTS

Available-for-sale ("AFS") fixed maturity securities are reported in the consolidated financial statements at fair value. Equity securities are measured at fair value with the change in fair value recorded through net income (loss). The Company recognized net investment related gains of $47 thousand and $0.1 million for the three months ended March 31, 2025 and 2024, respectively, on equity securities held.

The Company considers several factors in its review and evaluation of individual investments, using the process described in Part IV, Item 15, Note 2. Investments in the notes to the consolidated financial statements of our Form 10-K to determine whether a credit valuation loss exists. For the three months ended March 31, 2025 and 2024, the Company recordedno credit valuation losses on fixed maturity securities.

For fixed maturity security investments that have unrealized losses as of March 31, 2025 and December 31, 2024, the gross unrealized losses and related fair values that have been in a continuous unrealized loss position by timeframe are as follows.

March 31, 2025Less than 12 monthsGreater than 12 monthsTotal
(In thousands, except for # of securities)FairValueUnrealizedLosses# ofSecuritiesFairValueUnrealizedLosses# ofSecuritiesFairValueUnrealizedLosses# ofSecurities
Fixed maturity securities:
U.S. Treasury securities$8553134445651,299878
States and political subdivisions29,06084544151,17528,472178180,23529,317222
Corporate:
Financial25,80148036150,87329,729189176,67430,209225
Consumer34,6441,45243164,68141,629217199,32543,081260
Utilities13,5764283680,75520,99014494,33121,418180
Energy14,5973213151,6548,8476266,2519,16893
Communications4,62893749,7598,7376154,3878,83068
All Other25,0678403672,29515,4759097,36216,315126
Commercial mortgage-backed———88418841
Residential mortgage-backed811396,07710,1368496,15810,13787
Asset-backed9,7361921514,6025361624,33872831
Total fixed maturity securities$158,0454,683254832,403164,6111,047990,448169,2941,301

March 31, 2025 | 10-Q 11

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
December 31, 2024Less than 12 monthsGreater than 12 monthsTotal
(In thousands, except for # of securities)FairValueUnrealizedLosses# ofSecuritiesFairValueUnrealizedLosses# ofSecuritiesFairValueUnrealizedLosses# ofSecurities
Fixed maturity securities:
U.S. Treasury securities$8355134356451,2701158
States and political subdivisions42,5831,48463147,53432,058177190,11733,542240
Corporate:
Financial29,25875653154,44832,529192183,70633,285245
Consumer37,2312,05357161,79543,902216199,02645,955273
Utilities16,7506874779,48822,08314296,23822,770189
Energy11,6544382952,5379,5216564,1919,95994
Communications9,9732501148,4629,6606058,4359,91071
All Other25,2081,2373868,75615,1318793,96416,368125
Commercial mortgage-backed100—1895118952
Residential mortgage-backed16021193,23113,0248493,39113,02695
Asset-backed10,3302431414,7415631625,07180630
Total fixed maturity securities$184,0827,201327821,516178,5401,0451,005,598185,7411,372

In each category of our fixed maturity securities described above, we do not intend to sell our investments, and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases. As of March 31, 2025 and December 31, 2024,99.2% of the fair value of our fixed maturity securities portfolio, respectively, were rated investment grade. While the losses are currently unrealized, we continue to monitor all fixed maturity securities on an on-going basis as future information may become available which could result in an allowance being recorded.

These unrealized losses on fixed maturity securities are due to noncredit-related factors, including changes in credit spreads and rising interest rates since purchase, which have little bearing on the recoverability of our investments, hence they are not recognized as credit losses. The fair value is expected to recover as the securities approach maturity or if market yields for such investments decline.

The amortized cost and fair value of fixed maturity securities at March 31, 2025 by contractual maturity are shown in the table below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date have been reflected based upon final stated maturity.

March 31, 2025AmortizedCostFairValue
(In thousands)
Fixed maturity securities:
Due in one year or less$29,59029,545
Due after one year through five years134,188134,263
Due after five years through ten years261,428257,371
Due after ten years984,145826,249
Total fixed maturity securities$1,409,3511,247,428

March 31, 2025 | 10-Q 12

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The Company uses the specific identification method of the individual security to determine the cost basis used in the calculation of realized gains and losses related to security sales.

Three Months Ended
March 31,
(In thousands)20252024
Fixed maturity securities, available-for-sale:
Proceeds$652,508
Gross realized gains$11
Gross realized losses$449

Real estate held-for-sale consists of former Home Service Insurance segment district offices in Baton Rouge and Bogalusa, Louisiana. It was determined during the quarter that these properties met the held-for-sale criteria. As a result, these properties were reclassified from property, plant and equipment, net to real estate held-for-sale and is included in other long-term investments on the consolidated balance sheets. These investments are listed at carrying value and are no longer being depreciated.

(4)FAIR VALUE MEASUREMENTS

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. We hold AFS fixed maturity securities, which are carried at fair value with changes in fair value reported through other comprehensive income (loss). We also report our equity securities and certain other long-term investments at fair value with changes in fair value reported through the consolidated statements of operations and comprehensive income (loss).

Fair value measurements are generally based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our view of market assumptions in the absence of observable market information. We utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. All assets and liabilities carried at fair value are required to be classified and disclosed in one of the following three categories.

Level 1 - Quoted prices for identical instruments in active markets.

Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs or whose significant value drivers are observable.

Level 3 - Instruments whose significant value drivers are unobservable.

Level 1 primarily consists of financial instruments whose value is based on quoted market prices such as U.S. Treasury securities and actively traded mutual fund and stock investments.

Level 2 includes those financial instruments that are valued by independent pricing services or broker quotes. These pricing models are primarily industry-standard models that consider various inputs, such as interest rates, credit spreads and foreign exchange rates for the underlying financial instruments. All significant inputs are observable or derived from observable information in the marketplace or are supported by observable levels at which transactions are executed in the marketplace. Financial instruments in this category primarily include corporate securities, U.S. Government-sponsored enterprise securities, securities issued by states and political subdivisions and certain mortgage and asset-backed securities.

Level 3 is comprised of financial instruments whose fair value is estimated based on non-binding broker prices utilizing significant inputs not based on or corroborated by readily available market information. Real estate held-

March 31, 2025 | 10-Q 13

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

for-sale is included in this category. There were no securities in this category as of or during the periods ended March 31, 2025 and December 31, 2024.

The following tables set forth our assets measured at fair value on a recurring basis as of the dates indicated.

March 31, 2025Level 1Level 2Level 3TotalFair Value
(In thousands)
Financial assets:
Fixed maturity securities:
U.S. Treasury and U.S. Government-sponsored enterprises$5,9383,351—9,289
States and political subdivisions—270,436—270,436
Corporate42816,511—816,553
Commercial mortgage-backed—311—311
Residential mortgage-backed—96,406—96,406
Asset-backed—54,433—54,433
Total fixed maturity securities5,9801,241,448—1,247,428
Equity securities:
Bond mutual funds748——748
Common stocks952——952
Non-redeemable preferred stock7——7
Non-redeemable preferred stock fund3,786——3,786
Total equity securities5,493——5,493
Other long-term investments (1)———93,036
Total financial assets$11,4731,241,448—1,345,957

(1)In accordance with Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets.

March 31, 2025 | 10-Q 14

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
December 31, 2024Level 1Level 2Level 3TotalFair Value
(In thousands)
Financial assets:
Fixed maturity securities:
U.S. Treasury and U.S. Government-sponsored enterprises$5,9093,304—9,213
States and political subdivisions—268,302—268,302
Corporate42794,947—794,989
Commercial mortgage-backed—311—311
Residential mortgage-backed—93,642—93,642
Asset-backed—54,504—54,504
Total fixed maturity securities5,9511,215,010—1,220,961
Equity securities:
Bond mutual funds739——739
Common stocks810——810
Non-redeemable preferred stock7——7
Non-redeemable preferred stock fund3,891——3,891
Total equity securities5,447——5,447
Other long-term investments (1)———93,337
Total financial assets$11,3981,215,010—1,319,745
(1) In accordance with Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets.

FINANCIAL INSTRUMENTS VALUATION

FINANCIAL INSTRUMENTS CARRIED AT FAIR VALUE

Fixed maturity securities, available-for-sale. At March 31, 2025, fixed maturity securities, valued using a third-party pricing source, totaled $1.2 billion for Level 2 assets and comprised 92.2% of total reported fair value of our financial assets. The Level 1 and Level 2 valuations are reviewed and updated quarterly through testing by comparisons to separate pricing models, other third-party pricing services, and back tested to recent trades. In addition, we obtain information annually relative to the third-party pricing models and review model parameters for reasonableness. There wereno Level 3 assets at March 31, 2025. As of March 31, 2025, there wereno material changes to the valuation methods or assumptions used to determine fair values, andno broker or third-party prices were changed from the values received.

Equity securities. Our equity securities are classified as Level 1 assets as their fair values are based upon quoted market prices.

Limited partnerships. The Company considers the net asset value ("NAV") to represent the value of the investment fund and is measured by the total value of assets minus the total value of liabilities. The following table includes information related to our investments in limited partnerships that calculate NAV per share. For these investments, which are measured at fair value on a recurring basis, we use the NAV per share to measure fair value. The Company recognized net investment related losses of $1.5 million for the three months ended March 31, 2025, and

March 31, 2025 | 10-Q 15

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

gains of $1.3 million on limited partnerships held for the three months ended March 31, 2024. These investments are included in other long-term investments on the consolidated balance sheets.

March 31, 2025 · December 31, 2024
(In thousands, except for years) · Fair Value Using NAV Per Share · Unfunded Commit-ments · Range(In years) · Fair Value Using NAV Per Share · Unfunded Commit-ments · Range (In years)
Description
Limited partnerships:
Middle marketInvestments in privately-originated, performing senior secured debt primarily in North America-based companies$34,3071,6602$35,3691,6603
Global equity fundInvestments in common stocks of U.S., international developed and emerging markets with a focus on long-term capital growth11,416—011,568—0
Late-stage growthInvestments in private late-stage, established companies seeking capital to accelerate growth prior to an IPO or sale31,6765,4983 to 527,8258,1343 to 5
InfrastructureInvestments in environmental infrastructure and related technology, focusing on renewable power generation and distribution15,6375,3648 to 1018,5755,6379 to 10
Total limited partnerships$93,03612,522$93,33715,431

The majority of our limited partnership investments are not redeemable because distributions from the funds will be received when the underlying investments of the funds are liquidated. The life spans indicated above may be shortened or extended at the fund manager's discretion, typically in one or two-year increments. The global equity fund is redeemable monthly.

FINANCIAL INSTRUMENTS NOT CARRIED AT FAIR VALUE

Estimates of fair values are made at a specific point in time, based on relevant market prices and information about the financial instruments. The estimated fair values of financial instruments presented below are not necessarily indicative of the amounts the Company might realize in actual market transactions.

The carrying amount and fair value for the financial assets and liabilities on the consolidated financial statements not otherwise disclosed for the periods indicated were as follows:

March 31, 2025December 31, 2024
(In thousands)CarryingValueFairValueCarryingValueFairValue
Financial assets:
Policy loans$70,96170,96171,21671,216
Residential mortgage loan31313334
Cash and cash equivalents18,35518,35529,27129,271
Financial liabilities:
Annuity - investment contracts69,49264,28568,88863,629

Policy loans. Policy loans had a weighted average annual interest rate of 7.7% at both March 31, 2025 and December 31, 2024 and no specified maturity dates. The aggregate fair value of policy loans approximates the

March 31, 2025 | 10-Q 16

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

carrying value reflected on the consolidated balance sheets. Policy loans are an integral part of the life insurance policies we have in force, cannot be valued separately and are not marketable. Therefore, the fair value of policy loans approximates the carrying value and policy loans are considered Level 3 assets in the fair value hierarchy.

Residential mortgage loan. This mortgage loan is secured by a residential property. The interest rate for this loan was 7.0% at both March 31, 2025 and December 31, 2024. At March 31, 2025, the remaining loan matures inthree years. Management estimated the fair value using an annual interest rate of 6.25% at both March 31, 2025 and December 31, 2024. Our mortgage loan is considered a Level 3 asset in the fair value hierarchy and is included in other long-term investments on the consolidated balance sheets.

Cash and cash equivalents. The fair value of cash and cash equivalents approximates carrying value and these assets are characterized as Level 1 assets in the fair value hierarchy.

Annuity liabilities. The fair value of the Company's liabilities under annuity contracts, which are considered Level 3 liabilities, was estimated at March 31, 2025 and December 31, 2024 using discounted cash flows based upon spot rates adjusted for various risk adjustments ranging from 3.80% to 4.92% and 3.96% to 4.96%, respectively. The fair value of liabilities under all insurance contracts are taken into consideration in the overall management of interest rate risk, which seeks to minimize exposure to changing interest rates through the matching of investment maturities with amounts due under insurance contracts.

Other long-term investments. Financial instruments included in other long-term investments are classified in various levels of the fair value hierarchy. The following table summarizes the carrying amounts of these investments.

Carrying Value(In thousands)March 31, 2025December 31, 2024
Other long-term investments:
Limited partnerships$93,03693,337
FHLB common stock215212
Mortgage loans3133
Real estate held-for-sale15—
All other investments2122
Total other long-term investments$93,31893,604

We are a member of the Federal Home Loan Bank ("FHLB") of Dallas and such membership requires members to own stock in the FHLB. Our FHLB stock is carried at amortized cost, which approximates fair value.

(5)DEFERRED POLICY ACQUISITION COSTS AND COST OF INSURANCE ACQUIRED

DAC

The following tables roll forward the DAC and COIA balances for the three months ended March 31, 2025 and 2024 by reporting cohort. Our reporting cohorts are Permanent, which summarizes insurance policies with premiums payable over the lifetime of the policy, and Permanent Limited Pay, which summarizes insurance policies with

March 31, 2025 | 10-Q 17

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

premiums payable for a limited time after which the policy is fully paid up. Both reporting cohorts include whole life and endowment policies.

Three Months Ended March 31, 2025(In thousands)PermanentPermanent Limited PayOther BusinessTotal
Life Insurance:
Balance, beginning of year$124,72516,388547141,660
Capitalizations6,715920847,719
Amortization expense(3,594)(276)(23)(3,893)
Balance, end of period127,84617,032608145,486
Home Service Insurance:
Balance, beginning of year45,65611,1511,16857,975
Capitalizations895173621,130
Amortization expense(571)(107)(76)(754)
Balance, end of period45,98011,2171,15458,351
Consolidated:
Balance, beginning of year170,38127,5391,715199,635
Capitalizations7,6101,0931468,849
Amortization expense(4,165)(383)(99)(4,647)
Balance, end of period$173,82628,2491,762203,837
Three Months Ended March 31, 2024(In thousands)PermanentPermanent Limited PayOther BusinessTotal
Life Insurance:
Balance, beginning of year$105,55214,0751,213120,840
Capitalizations5,976766746,816
Amortization expense(3,076)(227)(55)(3,358)
Balance, end of period108,45214,6141,232124,298
Home Service Insurance:
Balance, beginning of year43,28010,5641,08454,928
Capitalizations1,174271701,515
Amortization expense(554)(105)(21)(680)
Balance, end of period43,90010,7301,13355,763
Consolidated:
Balance, beginning of year148,83224,6392,297175,768
Capitalizations7,1501,0371448,331
Amortization expense(3,630)(332)(76)(4,038)
Balance, end of period$152,35225,3442,365180,061

DAC capitalization increased for the three months ended March 31, 2025, compared to the same prior year period mainly from increased commissions from higher first year sales in our Life Insurance segment.

March 31, 2025 | 10-Q 18

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

COIA

Three Months Ended March 31, 2025(In thousands)PermanentPermanent Limited PayOther BusinessTotal
Life Insurance:
Balance, beginning of year$599648—1,247
Amortization expense(10)(11)—(21)
Balance, end of period589637—1,226
Home Service Insurance:
Balance, beginning of year6,8251611,2138,199
Amortization expense(89)(2)14(77)
Balance, end of period6,7361591,2278,122
Consolidated:
Balance, beginning of year7,4248091,2139,446
Amortization expense(99)(13)14(98)
Balance, end of period$7,3257961,2279,348
Three Months Ended March 31, 2024(In thousands)PermanentPermanent Limited PayOther BusinessTotal
Life Insurance:
Balance, beginning of year$2496954061,350
Amortization expense(4)(13)(9)(26)
Balance, end of period2456823971,324
Home Service Insurance:
Balance, beginning of year7,1941681,3318,693
Amortization expense(94)(2)(50)(146)
Balance, end of period7,1001661,2818,547
Consolidated:
Balance, beginning of year7,4438631,73710,043
Amortization expense(98)(15)(59)(172)
Balance, end of period$7,3458481,6789,871

(6)POLICYHOLDERS’ LIABILITIES

LIABILITY FOR FUTURE POLICY BENEFITS

The following tables summarize balances of and changes in the liability for future policy benefits for our reporting cohorts: Permanent, which summarizes insurance policies with premiums payable over the lifetime of the policy,

March 31, 2025 | 10-Q 19

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

and Permanent Limited Pay, which summarizes insurance policies with premiums payable for a limited time after which the policy is fully paid up. Both reporting cohorts include whole life and endowment policies.

March 31, 2025(In thousands) · Life Insurance · Home Service Insurance
Permanent · Permanent Limited Pay · Total · Permanent · Permanent Limited Pay · Total
Present Value of Expected Net Premiums:
Balance, beginning of year$299,91814,962314,88094,45813,878108,336
Beginning balance at original discount rate310,91915,180326,099101,02614,732115,758
Effect of actual variances from expected experience(8,002)424(7,578)(1,714)(653)(2,367)
Adjusted beginning of year balance302,91715,604318,52199,31214,079113,391
Issuances26,90898527,8933,6325474,179
Interest accrual3,2411473,3881,0531331,186
Net premiums collected(13,087)(1,442)(14,529)(3,017)(53)(3,070)
Derecognition and other(2,484)118(2,366)(49)(21)(70)
Ending balance at original discount rate317,49515,412332,907100,93114,685115,616
Effect of changes in discount rates(7,228)(113)(7,341)(5,556)(680)(6,236)
Balance, end of period$310,26715,299325,56695,37514,005109,380
Present Value of Expected Future Policy Benefits:
Balance, beginning of year$996,556187,0661,183,622198,809111,639310,448
Beginning balance at original discount rate1,051,493201,7971,253,290218,555123,016341,571
Effect of actual variances from expected experience(8,017)1,025(6,992)(1,849)(319)(2,168)
Adjusted beginning of year balance1,043,476202,8221,246,298216,706122,697339,403
Issuances27,0351,11328,1483,6335414,174
Interest accrual11,6082,05613,6642,4191,4373,856
Benefit payments(26,576)(5,644)(32,220)(3,703)(1,358)(5,061)
Derecognition and other(2,639)(12)(2,651)(57)(23)(80)
Ending balance at original discount rate1,052,904200,3351,253,239218,998123,294342,292
Effect of changes in discount rates(44,101)(13,331)(57,432)(18,431)(11,109)(29,540)
Balance, end of period$1,008,803187,0041,195,807200,567112,185312,752
Net liability for future policy benefits$698,536171,705870,241105,19298,180203,372
Less: Reinsurance recoverable2,875—2,875———
Net liability for future policy benefits, after reinsurance recoverable$695,661171,705867,366105,19298,180203,372

March 31, 2025 | 10-Q 20

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
March 31, 2024(In thousands) · Life Insurance · Home Service Insurance
Permanent · Permanent Limited Pay · Total · Permanent · Permanent Limited Pay · Total
Present Value of Expected Net Premiums:
Balance, beginning of year$244,91713,260258,17798,83114,926113,757
Beginning balance at original discount rate252,42613,533265,959102,04515,512117,557
Effect of actual variances from expected experience(1,772)204(1,568)(1,703)(1,078)(2,781)
Adjusted beginning of year balance250,65413,737264,391100,34214,434114,776
Issuances18,20860418,8124,1526854,837
Interest accrual2,5501172,6671,0571321,189
Net premiums collected(10,497)(683)(11,180)(3,016)80(2,936)
Derecognition and other(2,456)47(2,409)74781
Ending balance at original discount rate258,45913,822272,281102,60915,338117,947
Effect of changes in discount rates(9,285)(325)(9,610)(5,401)(832)(6,233)
Balance, end of period$249,17413,497262,67197,20814,506111,714
Present Value of Expected Future Policy Benefits:
Balance, beginning of year$973,350195,1221,168,472211,946122,784334,730
Beginning balance at original discount rate995,962202,7551,198,717217,524123,941341,465
Effect of actual variances from expected experience(1,592)1,094(498)(1,697)(748)(2,445)
Adjusted beginning of year balance994,370203,8491,198,219215,827123,193339,020
Issuances18,42464919,0734,1536834,836
Interest accrual11,0142,06613,0802,4011,4373,838
Benefit payments(20,342)(4,411)(24,753)(3,672)(1,436)(5,108)
Derecognition and other(2,976)2(2,974)73780
Ending balance at original discount rate1,000,490202,1551,202,645218,782123,884342,666
Effect of changes in discount rates(41,718)(12,311)(54,029)(13,926)(6,975)(20,901)
Balance, end of period$958,772189,8441,148,616204,856116,909321,765
Net liability for future policy benefits$709,598176,347885,945107,648102,403210,051

March 31, 2025 | 10-Q 21

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following table reconciles the net liability for future policy benefits shown above to the liability for future policy benefits reported in the consolidated balance sheets.

March 31, 2025March 31, 2024
(In thousands)Life InsuranceHome ServiceInsuranceConsolidatedLife InsuranceHome ServiceInsuranceConsolidated
Life Insurance:
Permanent$695,661105,192800,853709,598107,648817,246
Permanent limited pay171,70598,180269,885176,347102,403278,750
Deferred profit liability31,81630,07361,88929,25827,43256,690
Other30,28414,17544,45928,81813,92642,744
Total life insurance929,466247,6201,177,086944,021251,4091,195,430
Accident & Health:
Other6454681,113514330844
Total future policy benefit reserves$930,111248,0881,178,199944,535251,7391,196,274

The following table provides the amount of undiscounted and discounted expected gross premiums and expected future benefit payments for long-term duration contracts.

March 31, 2025March 31, 2024
(In thousands)Life InsuranceHome ServiceInsuranceLife InsuranceHome ServiceInsurance
Undiscounted:
Permanent:
Expected future gross premiums$797,323444,274658,547455,252
Expected future benefit payments1,637,362489,9991,514,326488,264
Permanent Limited Pay:
Expected future gross premiums45,97775,03946,55876,799
Expected future benefit payments323,489320,033326,302320,554
Discounted:
Permanent:
Expected future gross premiums$593,281259,462499,821268,852
Expected future benefit payments1,008,803200,567958,772204,856
Permanent Limited Pay:
Expected future gross premiums41,18548,86641,37851,413
Expected future benefit payments187,004112,185189,844116,909

March 31, 2025 | 10-Q 22

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following tables summarize the amount of revenue and interest related to long-term duration contracts recognized in the consolidated statement of operations and comprehensive income (loss):

Three Months Ended March 31,
20252024
(In thousands)Gross PremiumsInterest ExpenseGross PremiumsInterest Expense
Life Insurance Segment:
Life Insurance:
Permanent$27,0528,36723,3168,464
Permanent Limited Pay4,6272,2143,6462,263
Other(172)—1,109—
Less:
Reinsurance2,540—373—
Total, net of reinsurance28,96710,58127,69810,727
Accident & Health:
Other188—164—
Less:
Reinsurance1—1—
Total, net of reinsurance187—163—
Total$29,15410,58127,86110,727
Home Service Insurance Segment:
Life Insurance:
Permanent$8,1041,3668,2411,344
Permanent Limited Pay1,9571,6572,0401,626
Other333—294—
Less:
Reinsurance12—12—
Total, net of reinsurance10,3823,02310,5632,970
Accident & Health:
Other261—251—
Total$10,6433,02310,8142,970

The following table provides the weighted-average durations of the liability for future policy benefits.

March 31, 2025March 31, 2024
(In years)Life InsuranceHome ServiceInsuranceLife InsuranceHome ServiceInsurance
Permanent:
Duration at original discount rate8.515.28.216.0
Duration at current discount rate8.614.58.515.8
Permanent Limited Pay:
Duration at original discount rate8.013.78.114.5
Duration at current discount rate7.613.37.814.5

March 31, 2025 | 10-Q 23

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following table provides the weighted-average interest rates for the liability for future policy benefits.

March 31, 2025March 31, 2024
Life InsuranceHome ServiceInsuranceLife InsuranceHome ServiceInsurance
Permanent:
Interest rate at original discount rate4.86%4.82%4.89%4.97%
Interest rate at current discount rate5.13%5.49%5.10%5.31%
Permanent Limited Pay:
Interest rate at original discount rate4.25%4.87%4.28%5.03%
Interest rate at current discount rate5.15%5.47%5.09%5.31%

LIABILITY FOR POLICYHOLDERS’ ACCOUNT BALANCES

The following table presents the policyholders' account balances by range of guaranteed minimum crediting rates and the related range of the difference, in basis points, between rates being credited and the respective guaranteed minimums.

At Guaranteed Minimum · 1 Basis Point-50 Basis Points Above · 51 Basis Points-150 Basis Points Above · Greater Than 150 Basis Points Above · Total
March 31, 2025(In thousands)
Range of Guaranteed Minimum Crediting Rates:
0.00% - 1.49%$815——34,61235,427
1.50% - 2.99%3,956187635,10839,257
3.00% - 4.49%109,01238119,578—128,971
Greater or equal to 4.50%31,457———31,457
Total$145,24056819,58469,720235,112
At Guaranteed Minimum · 1 Basis Point-50 Basis Points Above · 51 Basis Points-150 Basis Points Above · Greater Than 150 Basis Points Above · Total
March 31, 2024(In thousands)
Range of Guaranteed Minimum Crediting Rates:
0.00% - 1.49%$792—1,03134,39136,214
1.50% - 2.99%22,3535313711,62234,543
3.00% - 4.49%100,8821318,498—109,511
Greater or equal to 4.50%31,447———31,447
Total$155,4746629,56646,013211,715

March 31, 2025 | 10-Q 24

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following tables summarize balances of and changes in policyholders' account balances.

March 31, 2025(In thousands, except for %)Supplemental Contracts Without Life ContingenciesFixed AnnuityDividend AccumulationsPremiums Paid in Advance
Balance, beginning of year$60,41488,08047,76829,897
Issuances9,7191,0011831,249
Premiums received391,1351,416212
Interest credited655759454222
Less:
Surrenders and withdrawals—2,2671,2281,607
Benefit payments2,989———
Balance, end of period$67,83888,70848,59329,973
Weighted-average crediting rates4.08%3.97%3.78%3.19%
Cash surrender value$67,83888,70848,59329,973
March 31, 2024(In thousands, except for %)Supplemental Contracts Without Life ContingenciesFixed AnnuityDividend AccumulationsPremiums Paid in Advance
Balance, beginning of year$44,56987,13444,96031,039
Issuances5,721594138806
Premiums received279851,358194
Interest credited474663472431
Less:
Surrenders and withdrawals—2,5721,1681,989
Benefit payments2,121———
Balance, end of period$48,67086,80445,76030,481
Weighted-average crediting rates3.96%3.57%3.28%2.93%
Cash surrender value$48,67086,80445,76030,481

March 31, 2025 | 10-Q 25

CITIZENS, INC.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following table reconciles policyholders' account balances shown above to the policyholders' account balance liability in the consolidated balance sheets.

As of March 31,(In thousands)20252024
Annuities:
Supplemental contracts without life contingencies$67,83848,670
Fixed annuity88,70886,804
Unearned revenue reserve1,4881,491
Total annuities$158,034136,965
Premiums paid in advance:
Premiums paid in advance$29,97330,481
Other1,9911,910
Total premiums paid in advance$31,96432,391
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.