Primo Brands Corp
For the period ended Sep 30, 2024. Filed Dec 17, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Dec 17, 2024
PRMB$24.07-0.2%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Cash Flows
(in millions of U.S. dollars)
| For the Three Months Ended | For the Nine Months Ended | |||
|---|---|---|---|---|
| September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | |
| Cash flows from operating activities of continuing operations: | ||||
| Net income | $ 38.6 | $ 33.4 | $ 79.6 | $ 60.5 |
| Net income (loss) from discontinued operations, net of income taxes | 0.4 | (0.3) | 9.4 | 10.0 |
| Net income from continuing operations | 38.2 | 33.7 | 70.2 | 50.5 |
| Adjustments to reconcile net income from continuing operations to cash flows from operating activities of continuing operations: | ||||
| Depreciation and amortization | 51.0 | 49.3 | 148.9 | 143.6 |
| Amortization of financing fees | 0.7 | 0.8 | 2.4 | 2.5 |
| Share-based compensation expense | 4.6 | 1.4 | 17.1 | 6.1 |
| Provision (benefit) for deferred income taxes | 1.6 | (0.4) | (1.4) | 6.1 |
| Loss on disposal of property, plant and equipment, net | 1.3 | 1.6 | 4.1 | 3.8 |
| Gain on sale of property | — | (5.3) | (0.5) | (5.3) |
| Other non-cash items | 1.4 | (1.4) | (1.2) | (4.6) |
| Change in operating assets and liabilities, net of acquisitions: | ||||
| Accounts receivable | (25.3) | 14.6 | (28.0) | (4.2) |
| Inventories | (1.8) | (0.1) | (3.6) | 4.6 |
| Prepaid expenses and other current assets | 4.4 | 3.8 | 4.9 | 5.7 |
| Other assets | (4.4) | (0.4) | (0.6) | (0.9) |
| Accounts payable and accrued liabilities and other liabilities | 19.3 | 29.1 | 43.4 | 14.3 |
| Net cash provided by operating activities of continuing operations | 91.0 | 126.7 | 255.7 | 222.2 |
| Cash flows from investing activities of continuing operations: | ||||
| Acquisitions, net of cash received | (0.3) | (1.6) | (24.5) | (24.6) |
| Additions to property, plant and equipment | (33.8) | (34.3) | (108.7) | (103.5) |
| Additions to intangible assets | (2.6) | (2.5) | (7.9) | (6.5) |
| Proceeds from sale of property, plant and equipment | — | 0.2 | 0.2 | 0.4 |
| Proceeds from sale of property | — | 8.7 | 1.0 | 8.7 |
| Other investing activities | — | 0.9 | 2.7 | 2.8 |
| Net cash used in investing activities of continuing operations | (36.7) | (28.6) | (137.2) | (122.7) |
| Cash flows from financing activities of continuing operations: | ||||
|---|---|---|---|---|
| Payments of long-term debt | (3.4) | (2.7) | (10.0) | (8.7) |
| Proceeds from short-term borrowings | — | 12.0 | — | 116.0 |
| Payments on short-term borrowings | — | (88.0) | — | (181.0) |
| Issuance of common shares | 0.8 | 1.0 | 17.5 | 5.7 |
| Common shares repurchased and canceled | (0.1) | (0.6) | (20.3) | (22.4) |
| Financing fees | (0.9) | — | (0.9) | — |
| Dividends paid to common shareholders | (14.6) | (12.7) | (43.8) | (38.6) |
| Payment of contingent consideration for acquisitions | (0.2) | (0.3) | (2.0) | (1.3) |
| Other financing activities | — | (2.6) | — | (7.6) |
| Net cash used in financing activities of continuing operations | (18.4) | (93.9) | (59.5) | (137.9) |
| Cash flows from discontinued operations: | ||||
| Net cash provided by operating activities from discontinued operations | 4.6 | 21.4 | 6.8 | 37.0 |
| Net cash provided by (used in) investing activities from discontinued operations | 16.8 | (12.6) | 75.9 | (32.4) |
| Net cash (used in) provided by financing activities from discontinued operations | (2.0) | (0.5) | (1.0) | 9.1 |
| Net cash provided by discontinued operations | 19.4 | 8.3 | 81.7 | 13.7 |
| Effect of exchange rate changes on cash | 0.3 | (1.5) | (0.1) | (0.1) |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 55.6 | 11.0 | 140.6 | (24.8) |
| Cash and cash equivalents and restricted cash, beginning of period | 615.5 | 86.8 | 530.5 | 122.6 |
| Cash and cash equivalents and restricted cash, end of period | $ 671.1 | $ 97.8 | $ 671.1 | $ 97.8 |
| Cash and cash equivalents and restricted cash from discontinued operations, end of period | 3.8 | 36.9 | 3.8 | 36.9 |
| Cash and cash equivalents and restricted cash of continuing operations, end of period | $ 667.3 | $ 60.9 | $ 667.3 | $ 60.9 |
| Supplemental Non-Cash Investing and Financing Activities: | ||||
| Additions to property, plant and equipment through accounts payable and accrued liabilities and other liabilities | $ 11.4 | $ 11.0 | $ 12.8 | $ 11.7 |
| Dividends payable issued through accounts payable and accrued liabilities | 0.3 | 0.1 | 0.7 | 0.4 |
| Financing lease right-of-use assets obtained in exchange for lease obligations | 1.5 | — | 5.1 | 0.1 |
| Operating lease right-of-use assets obtained in exchange for lease obligations | 2.7 | 2.1 | 29.5 | 16.0 |
| Inventory transfer to property, plant and equipment | 0.5 | — | 2.1 | 8.5 |
| Supplemental Disclosures of Cash Flow Information: | ||||
| Cash paid for interest | $ 1.0 | $ 4.4 | $ 29.4 | $ 40.1 |
| Cash received for interest | 9.1 | — | 19.9 | — |
| Cash paid for income taxes, net | 15.8 | — | 33.3 | 3.9 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.