ACUREN CORP
For the period ended Jun 30, 2025. Filed Aug 14, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 14, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to the Condensed Consolidated Financial Statements
Notes to Condensed Consolidated Financial Statements
(table amounts in thousands, except share and per share data)
NOTE 1. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Description of Business
Acuren Corporation (hereinafter referred to as Acuren,” or the “Company”) is a leading provider of critical asset integrity services. Acuren operates primarily in North America serving a broad range of industrial markets, most notably chemical, pipeline, refinery, power generation, oilsands, automotive, aerospace, mining, manufacturing, renewable energy, and pulp and paper. Acuren provides these essential and often compliance-mandated (often at customer locations) services in the industrial space and is focused on the recurring maintenance needs of its customers.
Until its acquisition of ASP Acuren Holdings, Inc. (“ASP Acuren”) on July 30, 2024 (the “Acuren Acquisition”) pursuant to the terms of the related Agreement and Plan of Merger (the “Merger Agreement”), the Company had neither engaged in any operations nor generated any revenues. On July 30, 2024 (the “Closing Date”), the Company completed the Acuren Acquisition and changed its name from Admiral Acquisition Limited. See “Note 2. Business Combinations” for further discussion.
Basis of Presentation
The accompanying interim unaudited condensed consolidated financial statements (the “interim statements”) have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission (the “SEC”) and do not include all of the information and footnotes required by U.S. GAAP for complete financial statements as certain information has been condensed or omitted. All intercompany accounts and transactions have been eliminated in consolidation. The results of operations of companies acquired are included from the date of acquisition. In the opinion of management, these interim statements include all adjustments, which are of a normal recurring nature, necessary for a fair statement of the results for the interim periods presented. The results of operations for any interim period are not necessarily indicative of results for the full year. These interim statements should be read in conjunction with the audited consolidated financial statements and notes contained in the Company’s Annual Report on Form 10-K for the period ended December 31, 2024, as filed with the SEC (the “2024 Annual Report”).
Acuren is considered the acquirer of ASP Acuren for accounting purposes and ASP Acuren is the accounting Predecessor. As a result, the Company’s financial statement presentation for the ASP Acuren financial information as of and for the periods presented prior to the Closing Date are labeled “Predecessor”. The Company’s financial statements, including ASP Acuren from the Closing Date are labeled “Successor”. The merger was accounted for as a business combination using the acquisition method of accounting, and the Successor financial statements reflect a new basis of accounting that is based on the fair value of the net assets acquired. Determining the fair value of certain assets and liabilities assumed is judgmental in nature and often involves the use of significant estimates and assumptions. See “Note 2. Business Combinations” for more information on the fair values of assets and liabilities recorded in connection with the Acuren Acquisition.
As a result of the application of the acquisition method of accounting as of the Closing Date, the accompanying interim statements include a black line division which indicates that the Predecessor and Successor reporting entities shown are presented on a different basis and are, therefore, not comparable. The Predecessor and Successor consolidated financial information presented herein is not comparable primarily due to the impacts of the Acuren Acquisition, including the remeasurement of acquired assets and assumed liabilities at fair value in the Successor consolidated financial statements.
The historical financial information of the Company which was, prior to the Acuren Acquisition, an acquisition vehicle, has not been presented in these financial statements as the historical amounts have not been considered meaningful. As an acquisition vehicle, the Company retained and invested the proceeds from its initial public offering (the “IPO”) and the funds were used to pay a portion of the cash consideration for the Acuren Acquisition.
Significant Accounting Policies
The Company’s significant accounting policies are disclosed in “Note 2. Summary of Significant Accounting Policies” in our 2024 Annual Report and are supplemented by the notes included in this Quarterly Report on Form 10-Q (the “Quarterly Report”).
Recent Accounting Pronouncements Not Yet Adopted
The Company has not adopted any new accounting pronouncements since the audited consolidated financial statements for the year ended December 31, 2024. See the 2024 Annual Report for information pertaining to the effects of recently adopted and other recent accounting pronouncements.
NOTE 2. BUSINESS COMBINATIONS
2025 Acquisitions (Successor)
During the six months ended June 30, 2025, the Company completedtwo business combinations, which were not significant to the interim statements, either individually or in the aggregate. Total net aggregate cash consideration was $16.7 million. The amount of service revenue from these acquisitions included in the Company’s interim statements for the three and six months ended June 30, 2025, was$1.8 million and$3.0 million, respectively. The amount of net income from these acquisitions for the three and six months ended June 30, 2025, was not significant. The Company recorded a total$3.9 million of goodwill related to these acquisitions;$2.5 million was assigned to the U.S. reporting unit and$1.4 million was assigned to the Canadian reporting unit. The Company expects to finalize the purchase price allocation for each of these acquisitions by December 31, 2025.
2024 Acquisitions
On July 30, 2024, the Company completed the Acuren Acquisition, whereby it obtained control of ASP Acuren and concurrently changed its name to Acuren Corporation. The aggregate purchase consideration transferred to the shareholders of ASP Acuren (the “Sellers”) totaled $1.9 billion, which included: i) a cash payment made at the Closing Date of $1.9 billion, of which $5.2 million was subsequently returned to the Company related to a net working capital adjustment and settlement between the Company and Sellers (recognized as a measurement period adjustment) and ii)0.4 million Acuren British Virgin Islands ordinary shares of the Company with an estimated fair value of $4.0 million.
The Acuren Acquisition was accounted for under the acquisition method of accounting. The purchase price has been allocated to the tangible assets and identifiable intangible assets acquired and liabilities assumed based upon their estimated fair values, with the exception of deferred income tax assets acquired and liabilities assumed, contract assets and liabilities, certain lease related assets and liabilities, and indemnification assets. The Company finalized the valuation and completed the purchase price allocation as of June 30, 2025 prior to the end of the measurement period.
The following table summarizes the fair value of consideration transferred and the estimated fair values of the assets acquired and liabilities assumed at the Closing Date:
| Cash consideration | $1,871,642 |
|---|---|
| Equity consideration | 4,000 |
| Total consideration | $1,875,642 |
| Recognized amounts of identifiable assets acquired and liabilities assumed: | |
| Cash and cash equivalents | 49,456 |
| Accounts receivables, net | 270,849 |
| Prepaid and other current assets | 9,302 |
| Property and equipment | 199,760 |
| Lease assets | 27,530 |
| Intangible assets | 775,000 |
| Other assets | 13,674 |
| Deferred tax assets | 813 |
| Accounts payable | (17,035) |
| Accrued expenses and other current liabilities | (76,446) |
| Deferred tax liabilities | (167,944) |
| Lease obligations | (54,900) |
| Other liabilities | (20,016) |
| Total identifiable net assets acquired | 1,010,043 |
| Goodwill | $865,599 |
During the six months ended June 30, 2024, the Company completed three business combinations, which were not significant to the interim statements, either individually or in the aggregate. Total cash consideration was $47.6 million. The amount of revenue from these acquisitions included in the Company’s interim statements for the three and six months ended June 30, 2024, was $6.4 million and $7.5 million, respectively. The amount of net income from these acquisitions for the three and six months ended June 30, 2024, was not significant. The Company recorded a total $22.2 million of goodwill related to these acquisitions.
NOTE 3. STOCKHOLDERS’ EQUITY
On December 16, 2024, the Company changed its jurisdiction of incorporation from the British Virgin Islands (“BVI”) to the State of Delaware (the “Domestication”). The business, assets and liabilities of the Company and its subsidiaries were the same immediately after the Domestication as they were immediately prior to the Domestication. As a result of the Domestication, the Company’s ordinary shares and Founder Preferred Shares were converted on aone-to-one basis into shares of common stock and Series A Preferred Stock, respectively, and each holder of a warrant, option or restricted stock unit of the BVI company became a holder of a warrant, option or restricted stock unit of the Delaware company. The number of shares outstanding did not change as a result of the Domestication, and the proportional equity interest of each shareholder remained the same. Shares referred to as ordinary shares and Founder Preferred Shares prior to the Domestication are referred to as common shares and Series A Preferred Shares (“Preferred Shares”), respectively, throughout these unaudited condensed consolidated financial statements.
The Company has authorized shares consisting of two classes:500,000,000 shares of common stock, $0.0001 par value per share, and 5,000,000 shares of preferred stock, $0.0001 par value per share, of which 1,000,000 shares are designated as “Series A Preferred Stock” (the “Series A Preferred Stock”). As of June 30, 2025, the Company had 121,476,215 shares of common stock and 1,000,000 shares of Series A Preferred Stock issued and outstanding.
Series A Preferred Stock
Shares of the Series A Preferred Stock are not mandatorily redeemable and do not embody an unconditional obligation to settle in a variable number of equity shares and are not unconditionally redeemable or conditionally puttable by the holder for cash. As such, shares of Series A Preferred Stock are classified as permanent equity in the accompanying condensed consolidated balance sheets.
After the Acuren Acquisition, once the Average Price (as defined in our certificate of incorporation) of the common stock is at least $11.50 per share for any 10 consecutive trading days, the holders of the Series A Preferred Stock will be entitled to receive an annual dividend in the form of shares of common stock, with such condition having been satisfied during the three months ended March 31, 2025. As a result, the Annual Dividend Amount, as defined below, will be available to the holders of the Series A Preferred Stock.
In the first Dividend Period for the year ending December 31, 2025, the annual dividend due to holders of the Series A Preferred Stock will be equal to 20 percent of the appreciation of the market price of the common stock (the “Annual Dividend Amount”) based on the Dividend Price compared to a price of $10.00 per share. For purposes of determining the Annual Dividend Amount, the Dividend Price is the Average Price per share of common stock for the last 10 consecutive trading days in the relevant Dividend Period. In subsequent years, the Annual Dividend Amount will be calculated based on the appreciated Dividend Price compared to the highest Dividend Price previously used in calculating the Annual Dividend Amount.
Upon the liquidation of the Company, an Annual Dividend Amount shall be payable for the shortened Dividend Period and the holders of the Series A Preferred Stock shall have the right to a pro rata share (together with holders of the common stock) in the distribution of the surplus assets of the Company. In the event of a Change of Control, the holders of the Series A Preferred Stock will be entitled to receive, in the aggregate, a one-time dividend equal to the Change of Control Dividend Amount (as defined in our certificate of incorporation).
Holders of the Series A Preferred Stock will participate in any dividends on the common stock on an as converted basis. In addition, if the Company pays a dividend on its common stock, holders of the Series A Preferred Stock will also receive an amount equal to 20 percent of the dividend which would be distributableon 121,476,215 shares of common stock as of June 30, 2025. All such dividends on the Series A Preferred Stock will be paid at the same time as the dividends on the common stock.
Shares of Series A Preferred Stock will be automatically converted into shares of common stock on a one-for-one basis on December 31, 2034 (the “Conversion”). At the option of the holder, each share of Series A Preferred Stock is convertible into one share of common stock until the Conversion. Each holder of the Series A Preferred Stock is entitled to one vote per share on all matters submitted to a vote of stockholders of the Company, voting together with the holders of common stock as a single class.
The Company followed ASC 718, Compensation — Stock Compensation, to account for the issuance of the Series A Preferred Stock. See “Note 17. Share-Based Compensation” in the 2024 Annual Report for further discussion.
Warrants
In May 2023, in connection with the Company’s IPO, the Company issued 54,975,000 Warrants to the purchasers of both common shares and Series A Preferred Shares (including the 25,000 Warrants that were issued to the then independent non-founder directors in connection with their fees). Each Warrant is exercisable until three years after the Acuren Acquisition. The Warrants are exercisable in multiples offour-for-one share of common stock at an exercise price of $11.50 per whole share of common stock.
The Warrants are mandatorily redeemable by the Company at a price of $0.01 should the average market price per share of the common stock exceed $18.00 for 10 consecutive trading days (subject to any prior adjustment in accordance with the terms of the Warrants). The Warrants expire worthless three years after the Acuren Acquisition, if not exercised or redeemed. Warrants issued with common stock were determined to be equity classified in accordance with ASC 815, Derivatives and Hedging, and ASC 480, Distinguishing Liabilities from Equity. As of June 30, 2025, the Company had 18,264,876 Warrants outstanding for approximately 4,566,219 shares of common stock.
NOTE 4. EARNINGS PER SHARE
Net income is allocated between the Company’s common shares and other participating securities based on their participation rights. The Company has determined that its Series A Preferred Stock represent participating securities and are a class of common stock. As such, the Company uses the two-class method of computing earnings per share. Under this method, net income (or loss) is allocated between the holders of common stock and the holders of the Series A Preferred Stock based on their respective participation rights. Given that holders of Series A Preferred Stock participate in net losses on a 1:1 basis with holders of common stock, the allocation of net losses under the two-class method is equivalent to the allocation of net losses that would result under the if-converted method. Consequently, there is no difference between basic and diluted net loss per share of common stock.
The following table sets forth the computations of basic and diluted loss per share of common stock and Series A Preferred Stock using the two-class method and the if-converted method, respectively, for the three and six months ended June 30, 2025.
| Successor | ||
|---|---|---|
| Three Months EndedJune 30, 2025 | Six Months EndedJune 30, 2025 | |
| Basic shares: | ||
| Numerator: | ||
| Net loss | $(233) | $(26,026) |
| Undistributed loss allocated to Series A Preferred Stock | 2 | 212 |
| Net loss available to holders of common stock | $(231) | $(25,814) |
| Denominator: | ||
| Weighted average common stock outstanding – basic | 121,476,215 | 121,476,215 |
| Weighted average Series A Preferred Stock outstanding – basic | 1,000,000 | 1,000,000 |
| Basic loss per common stock | $(0.00) | $(0.21) |
| Basic loss per Series A Preferred Stock | $(0.00) | $(0.21) |
| Dilutive shares: | ||
| Numerator: | ||
| Undistributed loss allocated to common stock | $(231) | $(25,814) |
| Undistributed loss allocated to Series A Preferred Stock | (2) | (212) |
| Total undistributed loss | $(233) | $(26,026) |
| Denominator: | ||
| Weighted average common stock outstanding – basic | 121,476,215 | 121,476,215 |
| Add: dilutive securities | ||
| Series A Preferred Stock | 1,000,000 | 1,000,000 |
| Weighted average common stock outstanding – diluted | 122,476,215 | 122,476,215 |
| Weighted average Series A Preferred Stock outstanding – diluted | 1,000,000 | 1,000,000 |
| Diluted loss per common stock | $(0.00) | $(0.21) |
| Diluted loss per Series A Preferred Stock | $(0.00) | $(0.21) |
For the three and six months ended June 30, 2025, the Company excluded the following potentially dilutive shares from the computation of diluted loss per common stock as the impact would have been anti-dilutive:
| Successor | ||
|---|---|---|
| Three Months EndedJune 30, 2025 | Six Months EndedJune 30, 2025 | |
| Stock options(1) | — | 2,914 |
| Warrants(1) | — | 106,451 |
| Time-based RSUs | 485,809 | 367,697 |
| Contingently issuable RSUs | 1,703,834 | 1,703,834 |
| Contingently issuable Series A Preferred Stock dividend(2) | 1,577,944 | 788,972 |
| (1) For the three months ended June 30, 2025, the stock options and warrants were out of the money. | ||
| (2) See discussion of the Annual Dividend Amount in “Note 3. Stockholders’ Equity.” | ||
Basic and diluted loss per common share for the three and six months ended June 30, 2024 (Predecessor) was calculated as follows:
| Predecessor | ||
|---|---|---|
| Three Months EndedJune 30, 2024 | Six Months EndedJune 30, 2024 | |
| Basic shares: | ||
| Numerator: | ||
| Net loss available to common shares | $(5,450) | $(6,721) |
| Denominator: | ||
| Weighted average common shares outstanding – basic | 5,024,802 | 5,024,802 |
| Basic loss per common share | $(1.08) | $(1.34) |
| Dilutive shares from stock options | — | — |
| Weighted average common shares outstanding – diluted | 5,024,802 | 5,024,802 |
| Diluted loss per common share | $(1.08) | $(1.34) |
For the three and six months ended June 30, 2024 (Predecessor),187,335 and 185,327 potential dilutive shares, respectively, related to stock options were excluded from the computation of diluted loss per common share because their effect would have been anti-dilutive.
Additionally, the Company had outstanding stock options that were eligible to vest on achievement of certain market thresholds upon a change of control. For the three and six months ended June 30, 2024 (Predecessor), the contingently issuable potential shares were excluded from the computation of basic and diluted earnings per share as the contingency was not met as of the end of the reporting period. These excluded shares were as follows:
| Outstanding as ofJune 30, 2024 (Predecessor) | |
|---|---|
| Tranche B Options | 180,828 |
| Tranche C Options | 55,872 |
NOTE 5. ACCOUNTS RECEIVABLE
Accounts receivable is recorded net of an allowance for credit losses and includes invoiced and accrued but unbilled revenue. Accounts receivable consist of the following:
| Successor | ||
|---|---|---|
| June 30, 2025 | December 31, 2024 | |
| Accounts receivable | $204,555 | $216,613 |
| Unbilled receivable | 56,281 | 24,171 |
| Allowance for credit losses | (3,190) | (4,264) |
| Total accounts receivable, net | $257,646 | $236,520 |
The Company records an allowance for credit losses for accounts receivable based on management’s expected credit losses. Management’s estimate of expected credit losses is based on its assessment of the business environment, customers’ financial condition, historical collection experience, accounts receivable aging, and customer disputes.
Changes to the allowance for credit losses are adjusted through credit loss expense, which is included within “Selling, general and administrative expenses” in the condensed consolidated statements of operations and comprehensive income (loss).
NOTE 6. PROPERTY AND EQUIPMENT
Property and equipment consists of the following:
| Successor | |||
|---|---|---|---|
| Useful Life (Years) | June 30, 2025 | December 31, 2024 | |
| Land | $6,205 | $5,950 | |
| Buildings and leasehold improvements | 25 | 20,044 | 19,308 |
| Computer, software and office equipment | 3 – 5 | 3,225 | 2,917 |
| Machinery and equipment | 3 – 10 | 142,379 | 122,932 |
| Vehicles | 5 | 60,622 | 53,154 |
| Construction in progress | 5,086 | 6,878 | |
| Total property and equipment | 237,561 | 211,139 | |
| Accumulated depreciation | (51,886) | (21,906) | |
| Property and equipment, net | $185,675 | $189,233 | |
Total depreciation expense for property and equipment was recognized as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| Successor2025 | Predecessor2024 | Successor2025 | Predecessor2024 | |
| Cost of revenue | $16,219 | $9,481 | $31,581 | $18,542 |
| Selling, general and administrative expenses | 96 | 38 | 331 | 170 |
| Total depreciation expense | $16,315 | $9,519 | $31,912 | $18,712 |
NOTE 7. GOODWILL
The changes in the carrying amount of goodwill by reportable segment for the six months ended June 30, 2025 (Successor) were as follows:
| US(1) | Canada | Total | |
|---|---|---|---|
| Balance at December 31, 2024 | $352,288 | $493,651 | $845,939 |
| Acquisitions | 2,499 | 1,428 | 3,927 |
| Currency adjustments | 274 | 26,650 | 26,924 |
| Balance at June 30, 2025 | $355,061 | $521,729 | $876,790 |
| (1) Includes goodwill attributable to the Company’s operations in the UK. | |||
NOTE 8. INTANGIBLE ASSETS
The gross carrying amounts and accumulated amortization of intangible assets were as follows:
| Successor | |||||||
|---|---|---|---|---|---|---|---|
| Weighted Avg. Remaining Life (Years) · June 30, 2025 · December 31, 2024 | |||||||
| Gross Carrying Amount · Accumulated Amortization · Net Carrying Amount · Gross Carrying Amount · Accumulated Amortization · Net Carrying Amount | |||||||
| Customer relationships | 14.1 | $684,966 | $(41,459) | $643,507 | $658,783 | $(18,298) | $640,485 |
| Tradenames | 14.1 | 100,627 | (6,149) | 94,478 | 98,392 | (2,731) | 95,661 |
| Technology | 4.1 | 5,029 | (922) | 4,107 | 4,925 | (414) | 4,511 |
| $790,622 | $(48,530) | $742,092 | $762,100 | $(21,443) | $740,657 | ||
Amortization expense recognized on intangible assets was$13.2 million and $26.2 million for thethree and six months ended June 30, 2025 (Successor), respectively, and $10.2 million and $20.1 million for thethree and six months ended June 30, 2024 (Predecessor), respectively.
NOTE 9. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other current liabilities balances consisted of the following:
| Successor | ||
|---|---|---|
| June 30, 2025 | December 31, 2024 | |
| Accrued salaries, wages and related employee benefits | $35,737 | $33,929 |
| Accrued trade payables | 4,070 | 4,143 |
| Accrued indirect taxes | 6,481 | 4,398 |
| Accrued sales discounts | 3,238 | 3,899 |
| Accrued insurance | 3,976 | 2,781 |
| Income taxes payable | 6,993 | 2,633 |
| Other accrued expenses | 13,209 | 15,893 |
| Total accrued expenses and other current liabilities | $73,704 | $67,676 |
NOTE 10. FAIR VALUE MEASUREMENTS
The Company performs fair value measurements by determining the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It also establishes a three-level hierarchy that prioritizes the inputs used to measure fair value. The three levels of the hierarchy are defined as follows:
| Level 1 | — | Unadjusted quoted prices in active markets that are accessible at the measurement dates for identical, unrestricted assets or liabilities. |
|---|---|---|
| Level 2 | — | Quoted prices for markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability. |
| Level 3 | — | Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity). |
If the inputs used to measure the financial assets and liabilities fall within the different levels described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.
The carrying values of cash and cash equivalents, accounts receivable, prepaid expenses and other current assets, accounts payable, and accrued expenses and other current liabilities approximate their fair values because of their short maturity. The fair values of the Company’s revolving line of credit facilities and long-term debt approximate their carrying value as they are based on current lending rates for similar borrowings, assuming the debt is outstanding through maturity, and considering the collateral. The fair values of the Company’s finance lease obligations approximate their carrying amounts based on anticipated interest rates which management believes would currently be available to the Company for similar issuances of debt.
The fair value of the Predecessor’s interest rate swap agreements, existing during the Predecessor three and six months ended June 30, 2024 and terminated during the Predecessor period ended July 29, 2024, were determined using standard pricing models and market-based assumptions for all significant inputs, such as yield curves and quoted spot and forward exchange rates. This fair value measurement is based on inputs that are observable either directly or indirectly and thus represents a Level 2 measurement within the fair value hierarchy. Refer to “Note 12. Financial Instruments” for further details on the accounting treatment of the swap agreements.
NOTE 11. LONG-TERM DEBT
The Company’s long-term debt obligations consisted of the following:
| Successor | |||
|---|---|---|---|
| Maturity Date | June 30, 2025 | December 31, 2024 | |
| Term Loan | July 30, 2031 | $769,197 | $773,063 |
| Revolving credit facility | July 30, 2029 | — | — |
| Less: Unamortized deferred financing costs | (17,934) | (18,265) | |
| Total debt | 751,263 | 754,798 | |
| Less: Current portion | (7,731) | (7,750) | |
| Long-term debt, net of current portion | $743,532 | $747,048 | |
2024 Credit Agreement
The Company is party to a credit agreement by and among Acuren Delaware Holdco, Inc. (f/k/a AAL Delaware Holdco, Inc.), a wholly-owned subsidiary, as the initial borrower, Acuren Holdings, Inc. (f/k/a ASP Acuren Holdings, Inc.), as a borrower, and any other subsidiaries of the Company from time to time party thereto as borrowers, (collectively, the “Borrowers”), the guarantors from time to time party thereto, the lenders from time to time party thereto, and Jefferies Finance LLC, as administrative agent and collateral agent (the “Credit Agreement”). The Credit Agreement provides for a $775.0 million seven-year senior secured term loan (the “Term Loan”) under the senior secured term loan facility (the “Term Loan Facility”) and a $75.0 million five-year senior secured revolving credit facility, of which up to $20.0 million can be used for the issuance of letters of credit (the “Revolving Credit Facility,” and together with the Term Loan Facility, the “Credit Facility”).
The Credit Facility contains certain customary negative operating covenants (certain of which are not applicable depending on net leverage ratios), customary restrictive covenants and other customary provisions relating to events of default, including non-payment of principal, interest or fees, breach of covenants, misrepresentations, insolvency proceedings, cross default to other indebtedness of the Borrowers and its subsidiaries in excess of $40.0 million or judgments from creditors of such amount, change of control, and certain events relating to Employee Retirement Income Security Act plans.
Solely with respect to the Revolving Credit Facility, the Credit Facility contains a financial covenant for the First Lien Net Leverage Ratio to be tested as of the last day of any such fiscal quarter only in the event that the total outstanding (excluding undrawn Letters of Credit) is greater than 35% of the total Revolving Credit Commitment, in which case the First Lien Net Leverage Ratio may exceed 5.85 to 1.00. As of June 30, 2025 (Successor), the Company was in compliance with the covenants under the Credit Facility.
Obligations under the Credit Agreement are guaranteed on a senior secured basis, jointly and severally, by the Company and substantially all of its U.S. and Canadian subsidiaries. Amounts borrowed under the Credit Facility are secured on a first priority basis by a perfected security interest in substantially all of the present and future property (subject to certain exceptions) of the Borrower and each guarantor.
Repricing of Term Loan
On January 31, 2025, the Company entered into the First Amendment to the Credit Agreement, pursuant to which the interest rate margins for the Term Loan decreased from 2.50% to 1.75% for the base rate and from 3.50% to 2.75% for the secured overnight financing rate (“SOFR”), adjusted for statutory reserves. All other material terms of the Credit Agreement, including the aggregate principal amount, repayment terms, and interest rate applicable on the Revolving Credit Facility remained the same. The Company evaluated the change of terms under ASC 470-50, Debt–Modifications and Extinguishments, and concluded the change in terms did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not an extinguishment of the debt. As such, the financing costs of $1.2 million were reflected as additional debt issuance costs and are amortized to interest expense over the term of the Term Loan.
As of June 30, 2025 (Successor), the Company had $769.2 million of principal outstanding under the Term Loan. The interest rate applicable to the Term Loan is, at the Company’s option, either: (1) a base rate plus an applicable margin equal to 1.75% or (2) SOFR plus an applicable margin equal to 2.75%. Principal payments on the Term Loan commenced on December 31, 2024, and are made in quarterly installments on the last day of each fiscal quarter in an amount equal to 0.25% of the initial aggregate principal amount of the Term Loan. The Term Loan matures on July 30, 2031.
Issuance of New Fungible Term Loans
On August 4, 2025, in connection with the acquisition of NV5 Global, Inc. (“NV5”), the Company entered into the Second Amendment to the Credit Agreement which includes new fungible term loans in an aggregate principal amount of $875.0 million and increases the aggregate amount of the senior secured revolving credit facility from $75.0 million to $125.0 million. See “Note 19. Subsequent Events” for further discussion.
Revolving Credit Facility
The interest rate applicable to borrowings under the Revolving Credit Facility is, at the Company’s option, either a base rate plus an applicable margin equal to 2.50% or SOFR (adjusted for statutory reserves) plus an applicable margin equal to 3.50%. The unused portion of the Revolving Credit Facility is subject to a commitment fee of 0.375% or 0.50% based on the Company’s first lien net leverage ratio. As of June 30, 2025 (Successor) and December 31, 2024 (Successor), the Company hadno amounts outstanding under its Revolving Credit Facility.
Letters of Credit and Surety Bonds
As of June 30, 2025 (Successor), the Company had $5.9 million in stand-by letters of credit issued (as a component of the Revolving Credit Facility), but did not withdraw any amount against the letters of credit. Additionally, the Company had $1.4 million in surety bonds outstanding, which are not a component of the Revolving Credit Facility.
2019 Credit Agreement
On December 20, 2019, the Predecessor entered into a credit agreement (the “2019 Credit Agreement”). The 2019 Credit Agreement was collateralized by all of the Predecessor’s assets. The 2019 Credit Agreement provided for an initial term loan of $430.0 million and was amended on January 23, 2020, November 19, 2021, and August 15, 2023, providing an additional $15.0 million, $100.0 million and $170.0 million of principal under the term loan. The term loan would have matured on January 23, 2027 and provided for interest at a variable rate which consists of the base rate, as defined in the agreement, plus a SOFR-based applicable rate, which can vary between 3.0% and 4.5% depending on the type of term loan.
Under the 2019 Credit Agreement, the Predecessor was subject to certain financial and nonfinancial covenants which place restrictions on leverage ratios, among other things. In addition, commencing with the year ending
December 31, 2020, the 2019 Credit Agreement required mandatory prepayments of the consolidated excess cash flows, as defined in the agreement, if certain cash flow targets were met.
As a result of the Acuren Acquisition, the outstanding amounts under the 2019 Credit Agreement were paid off and the remaining unamortized deferred financing costs related to the revolving line of credit were extinguished.
NOTE 12. FINANCIAL INSTRUMENTS
The Company’s risk management strategy from time to time utilizes interest rate swap agreements to mitigate interest rate exposure on its variable rate debt. The Company has not historically designated these derivatives as hedging instruments and reported these agreements at fair value with unrealized gains and losses recorded within “Interest expense, net” within the condensed consolidated statements of operations and comprehensive income (loss) in the reporting period in which the unrealized gains and losses occurred. During the six months ended June 30, 2024 (Predecessor), all historical agreements were terminated.
NOTE 13. INCOME TAXES
Income taxes are accounted for under the asset and liability method as required by ASC 740, Income Taxes. Deferred income tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred income tax assets and liabilities are measured at the enacted income tax rates expected to apply in the taxable year that the asset or liability is expected to be recovered or settled.
We recorded income tax expense of $3.9 million and $5.4 million for the three and six months ended June 30, 2025 (Successor), respectively. The effective tax rate, inclusive of discrete items, was 106.3% and (26.0)% for the three and six months ended June 30, 2025 (Successor), which is driven by a combination of the disparity between results of operations as well as the tax jurisdictions across the United States and Canada, and the valuation allowance discussed in further detail below.
We recorded income tax expense of $7.9 million and $7.2 million for the three and six months ended June 30, 2024 (Predecessor), respectively. The effective tax rate, inclusive of discrete items, was 321.6% and 1,506.1% for the three and six months ended June 30, 2024 (Predecessor), respectively, which is primarily driven by Canadian federal and provincial tax rates as well as non-deductible stock compensation expense of $16.8 million recorded during the three months ended June 30, 2024.
The Company evaluated and considered all available evidence, both positive and negative, to determine whether, based on the weight of that evidence, a valuation allowance for its deferred tax assets was needed. The deferred tax assets are composed primarily of net operating loss carryforwards and 163(j) interest limitation carryforwards. The Company primarily relies on reversing tax liabilities to support the realization of its deferred tax assets. Based on available evidence and limitations on interest deductions under the tax law, the Company recorded a valuation allowance of $11.1 million as of June 30, 2025, primarily against the interest expense carryforward. The Company will continue to assess the evidence and the realizability of the deferred tax assets at each reporting date. Should evidence regarding the realizability of the Company’s deferred tax assets change at a future point in time, the Company will adjust the valuation allowance as required.
On July 4, 2025, the “One Big Beautiful Bill Act,” was enacted into law. The legislation includes changes to federal tax law, including the restoration of immediate expensing of domestic research and development (“R&D”) expenditures, reinstatement of 100% bonus depreciation and more favorable rules for determining the limitation on business interest expense, among other changes. Since the enactment occurred after the balance sheet date but before the issuance of the unaudited condensed consolidated financial statements, these changes were not reflected in the income tax provision for the three and six months ended June 30, 2025. The Company is currently evaluating the impact on future periods.
NOTE 14. STOCK-BASED COMPENSATION
Restricted Stock Units
Awards of Restricted Stock Units (“RSUs”) are independent of stock option grants and are generally subject to forfeiture if employment terminates prior to vesting. Forfeitures are recognized as they occur. The Company’s RSU’s consist ofthree types: time-based units, market-based units and performance-based units, that are settled in shares of the Company’s common stock upon vesting.
The time-based awards issued to the Company’s employees vest in equal installments over athree-year service period from the grant date or cliff vest at the end of athree-year service period from the grant date. The time-based RSUs issued to the Company’s directors vest at the end of the anniversary date of their grant date. The market-based RSUs issued to the Company’s employees vest upon the later of the first anniversary of the grant date and the calendar day following the 10 consecutive trading day period during which the VWAP of the Company’s common stock reaches $20.00 per share, which must be achieved before the fifth anniversary of the grant date. The performance-based RSUs issued to the Company’s employees vest based on the attainment of Adjusted EBITDA targets as outlined in the award grant notice and cliff vest at the end of thethree-year performance period.
The grant-date fair values of the time-based units and the performance-based units were determined based on the fair value of the underlying common stock on the grant date. The grant-date fair value of the market-based units was determined using a Monte Carlo simulation method which takes into consideration different stock price paths. The significant assumptions used to determine the fair value included volatility of 35% and a risk-free interest rate of 3.37%.
Below is a summary of RSU activity for the six months ended June 30, 2025 (Successor):
| Successor | ||||||
|---|---|---|---|---|---|---|
| Time Vesting Units | Market Vesting Units | Performance Vesting | ||||
| Number of Units | Weighted Average Grant Date Fair Value | Number of Units | Weighted Average Grant Date Fair Value | Number of Units | Weighted Average Grant Date Fair Value | |
| Unvested as of December 31, 2024 | 827 | $10.00 | 777 | $5.35 | — | $— |
| Granted | 564 | 9.19 | — | — | 1,103 | 9.19 |
| Forfeited | (150) | 9.79 | (110) | 5.35 | (79) | 9.19 |
| Units Vested | — | — | — | — | — | — |
| Unvested as of June 30, 2025 | 1,241 | $9.66 | 667 | $5.35 | 1,024 | $9.19 |
Share-based compensation expense is recorded in “Selling, general and administrative expenses” in the condensed consolidated statements of operations and comprehensive income (loss). Share-based compensation expense during the three months ended June 30, 2025, was $1.9 million, consisting of $0.9 million for time-based RSU’s, $0.3 million for market-based RSUs and $0.7 million for performance-based RSU’s. Share-based compensation expense during the six months ended June 30, 2025, was $3.0 million, consistingof $1.7 million for time-based RSU’s, $0.6 million for market-based RSUs, and$0.7 million for performance-based RSU’s.
As of June 30, 2025, the total unrecognized compensation expense for time-based RSUs was $9.3 million, which is expected to be recognized over a weighted average period of approximately 2.3 years. As of June 30, 2025, the total unrecognized compensation expense for market-based RSUs was $2.5 million, which is expected to be recognized over a weighted average period of approximately 1.7 years. As of June 30, 2025, the total unrecognized compensation expense for performance-based RSUs was $8.7 million, which is expected to be recognized over a weighted average period of approximately 2.8 years.
NOTE 15. COMMITMENTS AND CONTINGENCIES
Legal Proceedings
The Company is involved in matters that involve various claims which have arisen in the normal course of business. The Company does not believe any liabilities that may arise as a result of such claims will have a material adverse effect, individually or in the aggregate, on its business, results of operations, cash flows or financial condition.
NOTE 16. SEGMENT REPORTING
The following tables set forth certain financial information for each of the Company’s reportable segments for the periods indicated:
| Three Months Ended June 30, 2025 (Successor) | ||||
|---|---|---|---|---|
| United States | Canada | Corporate andEliminations | Total | |
| Service revenue | $164,079 | $150,339 | $(493) | $313,925 |
| Cost of revenue | 126,251 | 114,066 | (493) | 239,824 |
| Gross profit | $37,828 | $36,273 | $— | $74,101 |
| Depreciation and amortization | 18,025 | 11,512 | — | 29,537 |
| Total assets | 1,143,743 | 1,098,615 | — | 2,242,358 |
| Long-lived assets (1) | 110,042 | 75,633 | — | 185,675 |
(1) Long-lived assets consist of property and equipment as identified in “Note 6. Property and equipment.”
| Three Months Ended June 30, 2024 (Predecessor) | ||||
|---|---|---|---|---|
| United States | Canada | Corporate andEliminations | Total | |
| Service revenue | $165,623 | $144,036 | $(367) | $309,292 |
| Cost of revenue | 121,544 | 107,496 | (367) | 228,673 |
| Gross profit | $44,079 | $36,540 | $— | $80,619 |
| Depreciation and amortization | 11,983 | 7,687 | — | 19,670 |
| Total assets | 768,684 | 510,323 | — | 1,279,007 |
| Long-lived assets (1) | 72,472 | 43,284 | — | 115,756 |
(1) Long-lived assets consist of property and equipment as identified in “Note 6. Property and equipment.”
| Six Months Ended June 30, 2025 (Successor) | ||||
|---|---|---|---|---|
| United States | Canada | Corporate andEliminations | Total | |
| Service revenue | $311,769 | $237,311 | $(940) | $548,140 |
| Cost of revenue | 245,847 | 185,463 | (940) | 430,370 |
| Gross profit | $65,922 | $51,848 | $— | $117,770 |
| Depreciation and amortization | 35,902 | 22,234 | — | 58,136 |
| Six Months Ended June 30, 2024 (Predecessor) | ||||
|---|---|---|---|---|
| United States | Canada | Corporate and Eliminations | Total | |
| Service revenue | $308,927 | $224,191 | $(764) | $532,354 |
| Cost of revenue | 227,852 | 168,799 | (764) | 395,887 |
| Gross profit | $81,075 | $55,392 | $— | $136,467 |
| Depreciation and amortization | 23,924 | 14,839 | — | 38,763 |
NOTE 17. RELATED PARTIES
As of June 30, 2025,1,000,000 shares of Series A Preferred Stock and 18,877,500 shares of common stock were held by Mariposa Acquisition IX, LLC (the “Founder Entity”). Sir Martin E. Franklin, Co-Chairman, is a beneficial owner and the manager of the Founder Entity and, as such, controls all the Founder Entity’s interests in the Company. Each of Robert A.E. Franklin, the Company’s Co-Chairman and James E. Lillie, a Director of the Company, hold or control a limited liability company interest in the Founder Entity and, as a result, may also be deemed to have a pecuniary interest in it. No dividends on the Series A Preferred Stock have been declared during the six months ended June 30, 2025.
During the three and six months ended June 30, 2025, the Company incurred advisory fees of $0.5 million and $1.0 million, respectively, that were paid to Mariposa Capital, LLC, an affiliate of the Company’s Co-Chairmen.
During the Predecessor period ended June 30, 2024, the Company was party to an agreement with American Securities, LLC, a related party at that time. The Company expensed $0.9 million and $1.7 million included in “Selling, general and administrative expenses” in relation to this agreement for the three and six months ended June 30, 2024, respectively. This agreement terminated at the closing of the Acuren Acquisition.
NOTE 18. SUPPLEMENTAL CASH FLOW DISCLOSURES
Supplemental cash flow information and schedules of non-cash investing and financing activities for the periods indicated were as follows:
| Six Months Ended June 30, | ||
|---|---|---|
| Successor2025 | Predecessor2024 | |
| Supplemental disclosure of cash flow information | ||
| Interest paid | $28,269 | $7,377 |
| Income taxes paid | 12,293 | 16,723 |
| Supplemental disclosure of non-cash operating, investing and financing activities: | ||
| Purchases of property and equipment accrued and not yet paid | $2,729 | $1,795 |
| Increases in lease assets in exchange for lease liabilities: | ||
| Operating leases | $4,464 | $6,688 |
| Finance leases | 7,512 | 5,776 |
NOTE 19. SUBSEQUENT EVENTS
Merger with NV5 and Issuance of New Fungible Term Loans
On August 4, 2025, the Company completed the previously announced acquisition of NV5, a global provider of technology, conformity assessment, consulting solutions and software applications to public and private sector clients in the infrastructure, utility services, construction, real estate, environmental and geospatial markets. The aggregate purchase price was approximately $1.7 billion, including the full repayment of NV5’s outstanding debt. On the closing date, the Company paid total consideration consisting of approximately$618.7 million in cash and the issuance of approximately 79.0 million shares of common stock.
Due to the proximity of the transaction closing date to the Company’s filing date of this Quarterly Report, the initial accounting for the NV5 acquisition is incomplete, and therefore the Company is unable to disclose certain information required by ASC 805, Business Combinations, including the provisional amounts recognized as of the acquisition date for each major class of assets acquired, liabilities assumed and goodwill. The Company expects to provide the required disclosures beginning in its Form 10-Q for the quarter ended September 30, 2025.
Also on August 4, 2025, in connection with the acquisition of NV5, the Company entered into the Second Amendment to the Credit Agreement. The Second Amendment amended the Credit Agreement to: (i) include new fungible term loans in an aggregate principal amount of $875.0 million (the “Amendment No. 2 Term Loans”), which increases the aggregate amount of total term loans outstanding under the Credit Agreement from$769.2 millionto $1.6 billion, and (ii) increase the aggregate amount of the senior secured revolving credit facility from $75.0 million to $125.0 million. From and after the NV5 closing date, principal payments on the Amendment No. 1 Term Loans (as defined in the Credit Agreement) and the Amendment No. 2 Term Loans, commencing on September 30, 2025, will be made in quarterly installments on the last day of each fiscal quarter equal to $4.1 million, subject to adjustments in accordance with the Credit Agreement. The Amendment No. 2 Term Loans, together with the Amendment No. 1 Term Loans, will mature on July 30, 2031. The proceeds of the Amendment No. 2 Term Loans were used to finance the cash purchase consideration for the NV5 acquisition and pay transaction costs associated with the Second Amendment. All other material terms of the Credit Agreement, as amended by the Second Amendment, remained unchanged.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.