TWFG, Inc.
For the period ended Jun 30, 2025. Filed Aug 13, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 13, 2025
TWFG$26.79-4.7%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated B
Condensed Consolidated Balance Sheets
| June 30, 2025 | December 31, 2024 | |
|---|---|---|
| Assets | ||
| Current assets | ||
| Cash and cash equivalents | $159,827 | $195,772 |
| Restricted cash | 11,174 | 9,551 |
| Commissions receivable, net | 25,234 | 27,067 |
| Accounts receivable | 9,353 | 7,839 |
| Other current assets, net | 2,937 | 1,619 |
| Total current assets | 208,525 | 241,848 |
| Non-current assets | ||
| Intangible assets, net | 125,901 | 72,978 |
| Property and equipment, net | 3,263 | 3,499 |
| Lease right-of-use assets, net | 4,381 | 4,493 |
| Other non-current assets | 779 | 610 |
| Total assets | $342,849 | $323,428 |
| Liabilities, Redeemable Noncontrolling Interest and Equity | ||
| Current liabilities | ||
| Commissions payable | $16,223 | $13,848 |
| Carrier liabilities | 15,225 | 12,392 |
| Operating lease liabilities, current | 1,355 | 1,013 |
| Short-term bank debt | 1,942 | 1,912 |
| Deferred acquisition payable, current | 1,954 | 601 |
| Other current liabilities | 8,695 | 9,851 |
| Total current liabilities | 45,394 | 39,617 |
| Non-current liabilities | ||
| Operating lease liabilities, net of current portion | 3,008 | 3,372 |
| Long-term bank debt | 3,028 | 4,007 |
| Deferred acquisition payable, non-current | 2,448 | 1,122 |
| Other non-current liabilities | — | 24 |
| Total liabilities | 53,878 | 48,142 |
| Commitments and contingencies (Note 13) | ||
| Redeemable noncontrolling interests | 9,761 | — |
| Stockholders' Equity | ||
| Class A common stock ($0.01 par value per share - 300,000,000 authorized, 14,904,083 and 14,811,874 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively ) | 149 | 148 |
| Class B common stock ($0.00001 par value per share - 100,000,000 authorized, 7,277,651 shares issued and outstanding at June 30, 2025 and December 31, 2024) | — | — |
| Class C common stock ($0.00001 par value per share - 100,000,000 authorized, 33,893,810 shares issued and outstanding at June 30, 2025 and December 31, 2024) | — | — |
| Additional paid-in capital | 59,889 | 58,365 |
| Retained earnings | 18,583 | 15,288 |
| Accumulated other comprehensive income | 52 | 83 |
| Total stockholders' equity attributable to TWFG, Inc. | 78,673 | 73,884 |
| Noncontrolling interests | 200,537 | 201,402 |
| Total stockholders' equity | 279,210 | 275,286 |
| Total liabilities, redeemable noncontrolling interest and equity | $342,849 | $323,428 |
Condensed Consolidated Statements of Changes in Redeemable
Noncontrolling Interest and Stockholders’/Members’ Equity
| For the Six Months Ended June 30, 2025 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Class A Common Stock · Class B Voting Stock · Class C Voting Stock | |||||||||||||
| Shares | Amount | Shares | Amount | Shares | Amount | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Stockholders’ Equity Attributable to TWFG, Inc. | Noncontrolling Interests | Total Stockholders’ Equity | Redeemable Noncontrolling Interests | |
| Balance at December 31, 2024 | 14,811,874 | $148 | 7,277,651 | $— | 33,893,810 | $— | $58,365 | $15,288 | $83 | $73,884 | $201,402 | $275,286 | $— |
| Net income | — | — | — | — | — | — | — | 1,338 | — | 1,338 | 5,515 | 6,853 | — |
| Cash distributions to members | — | — | — | — | — | — | — | — | — | — | (2,024) | (2,024) | — |
| Other comprehensive income | — | — | — | — | — | — | — | — | (18) | (18) | (50) | (68) | — |
| Stock-based compensation | — | — | — | — | — | — | 1,204 | — | — | 1,204 | — | 1,204 | — |
| Vesting of restricted stock units | 134,018 | 1 | — | — | — | — | — | — | — | 1 | — | 1 | — |
| Tax withholding on vesting of equity awards | (41,809) | — | — | — | — | — | (1,195) | — | — | (1,195) | — | (1,195) | — |
| Balance at March 31, 2025 | 14,904,083 | $149 | 7,277,651 | $— | 33,893,810 | $— | $58,374 | $16,626 | $65 | $75,214 | $204,843 | $280,057 | $— |
| Net income | — | — | — | — | — | — | — | 1,957 | — | 1,957 | 6,970 | 8,927 | 73 |
| Cash distributions to members | — | — | — | — | — | — | — | — | — | — | (11,239) | (11,239) | — |
| Other comprehensive income | — | — | — | — | — | — | — | — | (13) | (13) | (37) | (50) | — |
| Acquisition of TWFG MGA FL, LLC | — | — | — | — | — | — | — | — | — | — | — | — | 9,688 |
| Stock-based compensation | — | — | — | — | — | — | 1,515 | — | — | 1,515 | — | 1,515 | — |
| Balance at June 30, 2025 | 14,904,083 | $149 | 7,277,651 | $— | 33,893,810 | $— | $59,889 | $18,583 | $52 | $78,673 | $200,537 | $279,210 | $9,761 |
Condensed Consolidated Statements of Changes in Redeemable
Noncontrolling Interest and Stockholders’/Members’ Equity
| For the Six Months Ended June 30, 2024 | ||||||
|---|---|---|---|---|---|---|
| Members’ Equity | ||||||
| Units | Amount | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Members’ Equity | |
| Balance at December 31, 2023 | 631,750 | $632 | $25,114 | $4,805 | $500 | $31,051 |
| Net income | — | — | — | 6,629 | — | 6,629 |
| Units issuance | 27,689 | 28 | 30,018 | — | — | 30,046 |
| Cash distributions to members | — | — | — | (2,420) | — | (2,420) |
| Other comprehensive income | — | — | — | — | 23 | 23 |
| Balance at March 31, 2024 | 659,439 | $660 | $55,132 | $9,014 | $523 | $65,329 |
| Net income | — | — | — | 6,918 | — | 6,918 |
| Cash distributions to members | — | — | — | (4,679) | — | (4,679) |
| Other comprehensive loss | — | — | — | — | (56) | (56) |
| Balance at June 30, 2024 | 659,439 | $660 | $55,132 | $11,253 | $467 | $67,512 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.