PACS Group, Inc.
For the period ended Jun 30, 2025. Filed Nov 19, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Nov 19, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to the Unaudited Condensed Consolidated Financial Statements
NOTE 1. ORGANIZATION AND NATURE OF BUSINESS
PACS Group, Inc. (PACS Group or the Company) is a holding company which consolidates various operating and other subsidiaries. PACS Group’s applicable operating subsidiaries operate various skilled nursing facilities (SNF) and assisted living facilities (ALF). PACS Group also owns other subsidiaries that are engaged in the acquisition, ownership, and leasing of health care-related properties. As of June 30, 2025, PACS Group subsidiaries operated 316 health care facilities in the states of Alaska, Arizona, California, Colorado, Idaho, Kansas, Kentucky, Missouri, Montana, Nevada, Ohio, Pennsylvania, Oregon, South Carolina, Tennessee, Texas, and Washington. PACS Group subsidiaries operated 32,208 skilled nursing beds and 2,419 assisted living beds as of that date. As of June 30, 2025, PACS Group subsidiaries operated 270 facilities under long-term lease arrangements and had options to purchase 37 of those facilities.
PACS Group owns subsidiaries that own real estate and related improvements that are leased to applicable affiliated SNF operating entities. PACS Group’s real estate portfolio includes 46 properties which are operated and managed by applicable PACS Group subsidiaries. PACS Group subsidiaries also have equity method investments in partnerships that own the underlying real estate and related improvements of 49 post-acute care facilities that are operated by other PACS Group subsidiaries andthree post-acute care facilities that are operated by non-affiliated operating entities.
Providence Administrative Consulting Services, Inc., a California corporation, is a subsidiary of PACS Group and provides administrative support services, on a consulting basis, to other subsidiaries of PACS Group.
PACS Group also has a wholly-owned captive insurance subsidiary, Welsch Insurance Ltd. (Welsch). Welsch provides coverage to various consolidated operating subsidiaries related to professional liability and general liability (PLGL) insurance.
NOTE 2. RESTATEMENT OF PREVIOUSLY ISSUED QUARTERLY FINANCIAL STATEMENTS (UNAUDITED)
The Company has restated herein its condensed combined/consolidated financial statements as of and for the three and six months ended June 30, 2024. The Company has also restated impacted amounts within the accompanying notes to the condensed consolidated financial statements, as applicable. The restatement of the condensed combined/consolidated financial statements as of and for the three and six months ended June 30, 2024 was previously reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
In connection with the restatement, the Company adjusted revenue. Additional financial statement lines were impacted by the restatement on the unaudited condensed combined/consolidated balance sheets and statements of income (loss) and comprehensive income (loss) for the restated periods related to the associated claw-back of certain bonuses and any related tax impact of the adjustments. The financial statement line items impacted include the following:
Accounts receivable, net
Other assets
Accrued payroll and benefits
Refund liability
Patient and resident service revenue
General and administrative expense
In addition to matters that were the subject of the Independent Investigation, the Company determined that certain of its leases were incorrectly classified as operating leases instead of finance leases. The Company corrected this classification as part of the restatement.
The following tables present the unaudited condensed combined/consolidated balance sheets, statements of income (loss) and comprehensive income (loss), statements of stockholders’ equity, and statements of cash flows as previously reported, the restatement adjustments and the unaudited condensed combined/consolidated balance sheets for the quarter ended June 30, 2024 and the unaudited statements of income (loss) and comprehensive income (loss), statements of stockholders’ equity, and statements of cash flows as adjusted for the quarter and year to date periods ended June 30, 2024.
Restatement adjustments are reflected as follows:
Related to Medicare Part B revenue are labeled “MPB”
Related to lease classification are labeled “LEA”
In those cases where a financial statement line has been adjusted due to more than one category, a footnote reference detailing the categories has been added.
| PACS GROUP, INC. AND SUBSIDIARIES | ||||
|---|---|---|---|---|
| RESTATED UNAUDITED CONDENSED COMBINED/CONSOLIDATED BALANCE SHEETS | ||||
| (dollars in thousands, except for share and per share values) | ||||
| June 30, 2024 | ||||
| As Previously Reported | Restatement Adjustments | Category Reference | As Restated | |
| ASSETS | ||||
| Current Assets: | ||||
| Cash and cash equivalents | $73,374 | $— | $73,374 | |
| Accounts receivable, net | 610,577 | (30,440) | MPB | 580,137 |
| Other receivables | 50,396 | — | 50,396 | |
| Prepaid expenses and other current assets | 66,301 | (6,539) | LEA | 59,762 |
| Total Current Assets | 800,648 | (36,979) | 763,669 | |
| Property and equipment, net | 763,904 | 92,919 | LEA | 856,823 |
| Operating lease right-of-use assets | 2,112,914 | (38,160) | LEA | 2,074,754 |
| Insurance subsidiary deposits and investments | 35,476 | — | 35,476 | |
| Escrow funds | 19,531 | — | 19,531 | |
| Goodwill and other indefinite-lived assets | 65,291 | — | 65,291 | |
| Other assets | 98,584 | 18,684 | MPB, LEA(1) | 117,268 |
| Total Assets | $3,896,348 | $36,464 | $3,932,812 | |
| LIABILITIES AND EQUITY | ||||
| Current Liabilities: | ||||
| Accounts payable | $125,746 | $— | $125,746 | |
| Accrued payroll and benefits | 107,077 | (7,706) | MPB | 99,371 |
| Current operating lease liabilities | 113,278 | (2,848) | LEA | 110,430 |
| Current maturities of long-term debt | 15,745 | — | 15,745 | |
| Current portion of accrued self-insurance liabilities | 31,252 | — | 31,252 | |
| Refund liability | — | 30,586 | MPB | 30,586 |
| Other accrued expenses | 75,003 | 64 | LEA | 75,067 |
| Total Current Liabilities | 468,101 | 20,096 | 488,197 | |
| Long-term operating lease liabilities | 2,068,585 | (36,229) | LEA | 2,032,356 |
| Accrued benefits, less current portion | 6,738 | — | 6,738 | |
| Lines of credit | 248,000 | — | 248,000 | |
| Long-term debt, less current maturities, net of deferred financing fees | 227,107 | — | 227,107 | |
| Accrued self-insurance liabilities, less current portion | 172,111 | — | 172,111 | |
| Other liabilities | 127,472 | 87,886 | LEA | 215,358 |
| Total Liabilities | $3,318,114 | $71,753 | $3,389,867 | |
| Commitments and contingencies | ||||
| Equity: | ||||
| PACS Group, Inc. stockholders’ equity: | ||||
| Common stock: $0.001 par value; 1,250,000,000 shares authorized, 152,399,733 shares issued and outstanding as of June 30, 2024 | 152 | — | 152 | |
| Additional paid-in capital | 471,472 | — | 471,472 | |
| Retained earnings | 100,504 | (35,289) | 65,215 | |
| Total stockholders' equity | 572,128 | (35,289) | 536,839 | |
| Noncontrolling interest in subsidiary | 6,106 | — | 6,106 | |
| Total Equity | $578,234 | $(35,289) | $542,945 | |
| Total Liabilities and Equity | $3,896,348 | $36,464 | $3,932,812 | |
(1) MPB: $18,635, LEA: $49
| PACS GROUP, INC. AND SUBSIDIARIES | ||||
|---|---|---|---|---|
| RESTATED UNAUDITED CONDENSED COMBINED/CONSOLIDATED STATEMENTS OF (LOSS) INCOME AND COMPREHENSIVE (LOSS) INCOME | ||||
| (dollars in thousands, except for share and per share values) | ||||
| Three Months Ended June 30, 2024 | ||||
| As Previously Reported | Restatement Adjustments | Category Reference | As Restated | |
| Revenue | ||||
| Patient and resident service revenue | $981,398 | $(46,141) | MPB | $935,257 |
| Additional funding | — | — | — | |
| Other revenues | 448 | — | 448 | |
| Total Revenue | $981,846 | $(46,141) | $935,705 | |
| Operating Expenses | ||||
| Cost of services | 762,147 | — | 762,147 | |
| Rent - cost of services | 65,833 | (1,024) | LEA | 64,809 |
| General and administrative expense | 144,380 | (7,706) | MPB | 136,674 |
| Depreciation and amortization | 8,776 | 478 | LEA | 9,254 |
| Total Operating Expenses | $981,136 | $(8,252) | $972,884 | |
| Operating Income (Loss) | $710 | $(37,889) | $(37,179) | |
| Other (Expense) Income | ||||
| Interest expense | (9,187) | (728) | LEA | (9,915) |
| Gain on lease termination | — | — | — | |
| Other expense, net | (3,905) | — | (3,905) | |
| Total Other Expense, net | $(13,092) | $(728) | $(13,820) | |
| (Loss) income before provision for income taxes | (12,382) | (38,617) | (50,999) | |
| Benefit (provision) for income taxes | 1,474 | 17,649 | 19,123 | |
| Net (Loss) Income | $(10,908) | $(20,968) | $(31,876) | |
| Less: | ||||
| Net income attributable to noncontrolling interest | 2 | — | 2 | |
| Net (loss) income attributable to PACS Group, Inc. | $(10,910) | $(20,968) | $(31,878) | |
| Net (loss) income per share attributable to PACS Group, Inc. | ||||
| Basic | $(0.07) | $(0.14) | $(0.21) | |
| Diluted | $(0.07) | $(0.14) | $(0.21) | |
| Weighted-average common shares outstanding | ||||
| Basic | 149,463,655 | — | 149,463,655 | |
| Diluted | 149,463,655 | — | 149,463,655 | |
| Other comprehensive loss, net of tax: | ||||
| Unrealized loss on available-for-sale debt securities, net of tax | $(201) | $— | $(201) | |
| Total other comprehensive loss | (201) | — | (201) | |
| Comprehensive (loss) income | $(11,109) | $(20,968) | $(32,077) | |
| Less: | ||||
| Comprehensive income attributable to noncontrolling interest | 2 | — | 2 | |
| Comprehensive (loss) income attributable to PACS Group, Inc. | $(11,111) | $(20,968) | $(32,079) | |
| PACS GROUP, INC. AND SUBSIDIARIES | ||||
|---|---|---|---|---|
| RESTATED UNAUDITED CONDENSED COMBINED/CONSOLIDATED STATEMENTS OF (LOSS) INCOME AND COMPREHENSIVE (LOSS) INCOME | ||||
| (dollars in thousands, except for share and per share values) | ||||
| Six Months Ended June 30, 2024 | ||||
| As Previously Reported | Restatement Adjustments | Category Reference | As Restated | |
| Revenue | ||||
| Patient and resident service revenue | $1,915,696 | $(61,026) | MPB | $1,854,670 |
| Additional funding | — | — | — | |
| Other revenues | 871 | — | 871 | |
| Total Revenue | $1,916,567 | $(61,026) | $1,855,541 | |
| Operating Expenses | ||||
| Cost of services | 1,498,139 | — | 1,498,139 | |
| Rent - cost of services | 129,794 | (1,472) | LEA | 128,322 |
| General and administrative expense | 191,286 | (7,706) | MPB | 183,580 |
| Depreciation and amortization | 16,678 | 692 | LEA | 17,370 |
| Total Operating Expenses | $1,835,897 | $(8,486) | $1,827,411 | |
| Operating Income (Loss) | $80,670 | $(52,540) | $28,130 | |
| Other (Expense) Income | ||||
| Interest expense | (24,578) | (1,433) | LEA | (26,011) |
| Gain on lease termination | 8,046 | — | 8,046 | |
| Other expense, net | (3,465) | — | (3,465) | |
| Total Other Expense, net | $(19,997) | $(1,433) | $(21,430) | |
| (Loss) income before provision for income taxes | 60,673 | (53,973) | 6,700 | |
| Benefit (provision) for income taxes | (22,441) | 18,684 | (3,757) | |
| Net (Loss) Income | $38,232 | $(35,289) | $2,943 | |
| Less: | ||||
| Net income attributable to noncontrolling interest | 4 | — | 4 | |
| Net (loss) income attributable to PACS Group, Inc. | $38,228 | $(35,289) | $2,939 | |
| Net (loss) income per share attributable to PACS Group, Inc. | ||||
| Basic | $0.27 | $(0.25) | $0.02 | |
| Diluted | $0.27 | $(0.25) | $0.02 | |
| Weighted-average common shares outstanding | ||||
| Basic | 139,093,520 | — | 139,093,520 | |
| Diluted | 139,684,618 | — | 139,684,618 | |
| Other comprehensive loss, net of tax: | ||||
| Unrealized loss on available-for-sale debt securities, net of tax | $— | $— | $— | |
| Total other comprehensive loss | — | — | — | |
| Comprehensive (loss) income | $38,232 | $(35,289) | $2,943 | |
| Less: | ||||
| Comprehensive income attributable to noncontrolling interest | 4 | — | 4 | |
| Comprehensive (loss) income attributable to PACS Group, Inc. | $38,228 | $(35,289) | $2,939 | |
| PACS GROUP, INC. AND SUBSIDIARIES | |||||||
|---|---|---|---|---|---|---|---|
| RESTATED UNAUDITED CONDENSED COMBINED/CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY | |||||||
| (dollars in thousands, except for share and per share values) | |||||||
| Common Stock · Additional Paid-In Capital · Retained Earnings · Noncontrolling Interest · Accumulated Other Comprehensive Income · Total | |||||||
| Shares · Amount | |||||||
| Balance January 1, 2024 | 128,723,386 | $129 | $— | $95,997 | $5,600 | $— | $101,726 |
| Dividends on common stock ($0.1358 per share) | — | — | — | (17,474) | — | — | (17,474) |
| Other comprehensive income | — | — | — | — | — | 201 | 201 |
| Net income attributable to noncontrolling interest | — | — | — | — | 2 | — | 2 |
| Net income attributable to PACS Group, Inc.(1) | — | — | — | 49,138 | — | — | 49,138 |
| Restatement Adjustments: | |||||||
| Net income attributable to PACS Group, Inc.(1) | — | — | — | (14,321) | — | — | (14,321) |
| Balance March 31, 2024 (as restated) | 128,723,386 | $129 | $— | $113,340 | $5,602 | $201 | $119,272 |
| Contributions | — | — | — | — | 502 | — | 502 |
| Issuance of common stock | 21,428,572 | 21 | 414,136 | — | — | — | 414,157 |
| Employee stock-based compensation | 3,847,652 | 4 | 90,932 | — | — | — | 90,936 |
| Tax withholdings related to net share settlement of equity awards | (1,599,877) | (2) | (33,596) | — | — | — | (33,598) |
| Dividends on common stock ($0.1066 per share) | — | — | — | (16,247) | — | — | (16,247) |
| Other comprehensive loss | — | — | — | — | — | (201) | (201) |
| Net income attributable to noncontrolling interest | — | — | — | — | 2 | — | 2 |
| Net loss attributable to PACS Group, Inc.(2) | — | — | — | (10,910) | — | — | (10,910) |
| Restatement Adjustments: | |||||||
| Net loss attributable to PACS Group, Inc.(2) | — | — | — | (20,968) | — | — | (20,968) |
| Balance June 30, 2024 (as restated) | 152,399,733 | $152 | $471,472 | $65,215 | $6,106 | $— | $542,945 |
(1) restated net income attributable to PACS Group, Inc. for the three months ended March 31, 2024 is the sum of the previously reported $49,138 and the restatement adjustment of $(14,321): $34,817
(2) restated net loss attributable to PACS Group, Inc. for the three months ended June 30, 2024 is the sum of the previously reported $(10,910) and the restatement adjustment of $(20,968): $(31,878)
| PACS GROUP, INC. AND SUBSIDIARIES | |||
|---|---|---|---|
| RESTATED UNAUDITED CONDENSED COMBINED/CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
| (dollars in thousands) | |||
| Six Months Ended June 30, 2024 | |||
| As Previously Reported | Restatement Adjustments | As Restated | |
| Cash flows from operating activities | |||
| Net income | $38,232 | $(35,289) | $2,943 |
| Adjustments to reconcile net income to net cash provided by operating activities | |||
| Depreciation and amortization | 16,678 | 692 | 17,370 |
| Amortization and write-off of deferred financing fees | 1,551 | — | 1,551 |
| Stock-based compensation | 90,936 | — | 90,936 |
| Loss on disposition of property and equipment | 343 | — | 343 |
| Loss on investment in partnership | 4,288 | — | 4,288 |
| Gain on other investments | (476) | — | (476) |
| Deferred taxes | (15,969) | (18,684) | (34,653) |
| Noncash lease expense | 15,185 | (582) | 14,603 |
| Change in operating assets and liabilities | |||
| Accounts receivable, net | (62,770) | 30,440 | (32,330) |
| Other receivables | 1,863 | — | 1,863 |
| Prepaid expenses and other current assets | (18,286) | 6,539 | (11,747) |
| Other assets | (1,021) | — | (1,021) |
| Escrow funds | (3,882) | — | (3,882) |
| Operating lease obligations | (9,859) | (335) | (10,194) |
| Accounts payable | (17,203) | — | (17,203) |
| Accrued payroll and benefits | 14,843 | (7,706) | 7,137 |
| Accrued self-insurance liabilities | 29,660 | — | 29,660 |
| Refund liability | — | 30,586 | 30,586 |
| Other accrued expenses | 5,492 | (12) | 5,480 |
| Other liabilities | 3,995 | (5,726) | (1,731) |
| NET CASH PROVIDED BY OPERATING ACTIVITIES | $93,600 | $(77) | $93,523 |
| Cash flows from investing activities | |||
| Investment in partnership | $(5,081) | $— | $(5,081) |
| Non-operating distributions from investment in partnership | 1,190 | — | 1,190 |
| Purchase of investments | (35,000) | — | (35,000) |
| Acquisition of facilities | (174,650) | — | (174,650) |
| Purchase of property and equipment | (26,093) | — | (26,093) |
| Cash proceeds from the sale of assets | — | — | — |
| NET CASH USED IN INVESTING ACTIVITIES | $(239,634) | $— | $(239,634) |
| Cash flows from financing activities | |||
| Borrowing on lines-of-credit, net of deferred financing fees | $288,000 | $— | $288,000 |
| Payments on lines-of-credit | (560,000) | — | (560,000) |
| Dividends on common stock | (33,721) | — | (33,721) |
| Contributions from noncontrolling interest | 502 | — | 502 |
| Borrowings of long-term debt, net of deferred financing fees | 39,757 | — | 39,757 |
| Payments on long-term debt | (9,913) | 77 | (9,836) |
| Proceeds from initial public offering, net of issuance costs | 414,157 | — | 414,157 |
| Taxes paid related to net share settlement of stock-based compensation awards | (33,598) | — | (33,598) |
| NET CASH PROVIDED BY/(USED IN) FINANCING ACTIVITIES | $105,184 | $77 | $105,261 |
| Net change in cash | (40,850) | — | (40,850) |
| Cash, cash equivalents, and restricted cash - beginning of period | 118,704 | — | 118,704 |
| Cash, cash equivalents, and restricted cash - end of period | $77,854 | $— | $77,854 |
| Supplemental disclosures of cash flow information | |||
| Cash paid during the period for: | |||
| Interest | $25,550 | $1,433 | $26,983 |
| Income taxes | $43,455 | $— | $43,455 |
| Non-cash financing and investing activity | |||
| Accrued capital expenditures | $5,154 | $— | $5,154 |
| Assets acquired in operation expansions in exchange for notes payable | $— | $— | $— |
| Assets acquired in operation expansions through settlement of notes receivable | $500 | $— | $500 |
NOTE 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP). The condensed consolidated financial statements include the accounts of PACS Group, and its consolidated subsidiaries, or the Company as defined above. All intercompany transactions and balances have been eliminated in consolidation. The Company presents noncontrolling interests within the equity section of its condensed consolidated balance sheets and the amount of condensed consolidated income (loss) that is attributable to the Company and the noncontrolling interest in its condensed consolidated statements of income (loss) and comprehensive income (loss).
The accompanying condensed consolidated financial statements as of June 30, 2025 and for the three and six months ended June 30, 2025 and 2024 are unaudited. The December 31, 2024 balance sheet data was derived from audited financial statements; however, the accompanying notes to the condensed consolidated financial statements do not include all of the annual disclosures required under U.S. GAAP and should be read in conjunction with the audited combined/consolidated financial statements included in the Company’s Annual Report on Form 10-K, File No. 001-42011 (Annual Report) filed with the Securities and Exchange Commission (SEC). Management believes that the condensed consolidated financial statements reflect all adjustments which are of a normal and recurring nature necessary to present fairly the Company’s financial position and results of operations in all material respects. The results of operations presented in the condensed consolidated financial statements are not necessarily representative of operations for the entire year.
Use of Estimates
The preparation of the condensed consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Estimates in the Company’s condensed consolidated financial statements include those related to revenue, acquired property, business combinations, right-of-use assets, lease liabilities, impairment of long-lived assets, and general and professional liabilities included in accrued self-insurance liabilities. Actual results could materially differ from estimated amounts.
Restricted Cash, Cash and Cash Equivalents
Cash and cash equivalents consist of cash and short-term investments with original maturities of three months or less at the time of purchase and therefore approximate fair value. The Company considers highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents. The Company maintains its cash and short-term investment balances in several high-credit quality financial institutions.
Included in restricted cash are funds held for PLGL claims. Funds held in restricted cash are contractually obligated to be segregated from the Company’s other cash accounts and are legally restricted for the use of funding PLGL claims. See Note 7, “Fair Value Measurement”, for information on the use of restricted cash in other assets to purchase investments in the period.
At any point in time the Company has funds in operating accounts and restricted cash accounts that are with third-party financial institutions. While management monitors the cash balances in operating accounts, these cash and restricted cash balances could be impacted if the underlying financial institutions fail or could be subject to other adverse conditions in the financial markets.
The following presents all cash and cash equivalents and restricted cash on the condensed consolidated balance sheets and reconcile to total cash included on the condensed consolidated statements of cash flows as of June 30, 2025 and December 31, 2024:
| June 30, 2025 | December 31, 2024 | |
|---|---|---|
| Cash and cash equivalents | $294,173 | $157,674 |
| Restricted cash (included in prepaid expenses and other current assets) | 3,469 | 3,168 |
| Total cash, cash equivalents, and restricted cash | $297,642 | $160,842 |
Cash in Excess of FDIC Limits
The Company currently has bank deposits with financial institutions in the U.S. that exceed FDIC insurance limits. FDIC insurance provides protection for bank deposits up to $250,000. The Company has not experienced any losses in such accounts.
Insurance Subsidiary Deposits and Investments
The Company's captive insurance subsidiary cash and cash equivalents, deposits and investments are designated to support long-term insurance subsidiary liabilities and have been classified as short-term and long-term assets based on the timing of expected future payments of the Company's captive insurance liabilities.
Patient and resident service revenue is derived from services rendered, under short-term contracts, to patients for skilled and intermediate nursing, rehabilitation therapy, and assisted living services. Patient and resident service revenue is reported at the amount that reflects the consideration to which the Company expects to be entitled in exchange for providing patient services. These amounts are due from patients, governmental programs, and other third-party payors, and include variable consideration for retroactive revenue adjustments due to settlement of audits, reviews, and investigations.
The Company recognizes revenue as its performance obligations are completed. Routine services are treated as a single performance obligation satisfied over time as services are rendered. These routine services represent a bundle of services that are not capable of being distinct. The performance obligations are satisfied over time as the patient simultaneously receives and consumes the benefits of the healthcare services provided. Additionally, there may be ancillary services which are not included in the daily rates for routine services, but instead are treated as separate performance obligations satisfied at a point in time when those services are rendered.
Accounts Receivable and Allowance for Credit Losses
Accounts receivable consist primarily of amounts due from Medicare and Medicaid, managed care health plans and private payor sources, net of estimates for variable consideration. At June 30, 2025 and December 31, 2024, the allowance for credit losses was immaterial to the condensed consolidated financial statements.
The Company determines the transaction price based on established billing rates reduced by contractual adjustments provided to third-party payors. Contractual adjustments are based on contractual agreements and historical experience with those payors. The Company considers the patient's ability and intent to pay the amount of consideration upon admission and records an implicit price concession based on historical patient collection experience. The allowance for implicit price concession is routinely evaluated and any subsequent changes are recorded as an adjustment to patient and resident service revenue in the condensed consolidated statements of income (loss) and comprehensive income (loss).
Property and Equipment, Net
Property and equipment are stated at historical cost less accumulated depreciation and amortization. Repair and maintenance charges, which do not increase the useful lives of the assets, are charged to expense as incurred. Depreciation is computed using the straight-line method over the estimated useful life of the property and equipment. The following is a summary of the estimated useful lives of the Company’s depreciable assets:
Buildings and improvements - minimum of 5 years to a maximum of 40 years, but generally 30 years
Leasehold improvements - shorter of the lease term or the estimated useful life, generally 5 years to 15 years
Furniture and equipment - minimum of 3 years to a maximum of 15 years
Upon sale or retirement, the cost and the related accumulated depreciation and amortization are eliminated from the respective accounts and the resulting gain or loss is included in other income (expense), net.
Leases
The Company leases skilled nursing facilities, assisted living facilities, and commercial office space. The Company determines if an arrangement is a lease (for accounting purposes) upon execution of each respective agreement.
Real estate leases are generally classified as operating leases and therefore the Company records rent expense on a straight-line basis over the term of the lease. The lease term is calculated from the date the Company is given control of the leased premises through the end of the lease term. Renewals are not assumed in the determination of the lease term unless they are deemed to be reasonably certain at the commencement of the lease. The Company has made an accounting policy election to keep leases with an initial term of 12 months or less off of the balance sheets and recognize those lease payments in the condensed consolidated statements of income (loss) and comprehensive income (loss) on a straight-line basis over the lease term. The Company has also elected the practical expedient to not separate lease and non-lease components for all of its leases.
In determining the discount rate used to measure the right-of-use asset and lease liability, the Company uses rates implicit in the lease, or if not readily available, the Company will use its incremental borrowing rate. The Company’s incremental borrowing rate is based on an estimated secured rate comprised of a risk-free rate plus a credit spread as secured by its assets. Determining a credit spread as secured by the Company’s assets may require significant judgment.
The Company’s real estate leases generally have initial lease terms often years or more and typically include one or more options to renew, with renewal terms that generally extend the lease term for an additional three totwenty years. Exercise of renewal options is generally subject to the satisfaction of certain conditions which vary by contract and generally follow payment terms that are consistent with those in place during the initial term, including contractual rent escalators.
Business Combinations
The Company accounts for acquisitions using the acquisition method of accounting in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 805, Business Combinations(ASC 805). Acquisitions are included in the condensed consolidated financial statements from their respective acquisition dates. Assets acquired and liabilities assumed, if any, are measured at fair value on the acquisition date. In determining the fair value of identifiable assets, the Company uses various valuation techniques. These valuation methods require management to make estimates and assumptions surrounding projected revenues and costs, future growth, and discount rates.
ASC 805 defines the definition of a business to assist entities with evaluating when a set of transferred assets and activities is deemed to be a business. Determining whether a transferred set constitutes a business is important because the accounting for a business combination differs from that of an asset acquisition. The definition of a business also affects the accounting for dispositions. When substantially all of the fair value of assets acquired is concentrated in a single asset, or a group of similar assets, the assets acquired would not represent a business and business combination accounting would not be required.
Goodwill and Other Indefinite-Lived Intangible Assets
Goodwill represents the excess of the purchase price of acquired businesses over the estimated fair value assigned to the individual assets acquired and liabilities assumed. The Company assesses goodwill for impairment at least annually on
October 1st. The Company will perform an impairment assessment at other times if facts and circumstances indicate that it is more likely than not that the fair value of a reporting unit that has goodwill is less than its carrying value.
When assessing goodwill for impairment the Company may elect to first perform a qualitative assessment to determine if the quantitative impairment test is necessary. If the Company does not perform a qualitative assessment, or if the qualitative assessment indicates it is more likely than not that the fair value of a reporting unit is less than its carrying amount, the Company performs a quantitative test. The Company recognizes an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized would not exceed the total amount of goodwill allocated to the reporting unit.
The Company’s indefinite-lived intangible assets primarily consist of costs to obtain licenses. The Company reviews indefinite-lived intangible assets for impairment on an annual basis or more frequently if events or changes in circumstances indicate that the carrying amount of the intangible asset may not be recoverable.
The Company may elect to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying value. If the Company does not perform the qualitative assessment, or if the qualitative assessment indicates it is more likely than not that the fair value of the indefinite-lived intangible asset is less than its carrying amount, the Company calculates the estimated fair value of the indefinite-lived intangible asset. If the estimated fair value of the indefinite-lived intangible asset is lower than its carrying amount, an impairment loss is recognized for the difference.
Fair Value Measurements
The Company’s financial instruments consist principally of cash and cash equivalents, accounts receivable, insurance subsidiary deposits, accounts payable and borrowings.
Fair value measurements are based on a three-tier hierarchy that prioritizes the inputs used to measure fair value. The three-tiers include: Level 1: observable inputs such as quoted market prices in active markets; Level 2: inputs other than quoted market prices included in Level 1 that are directly or indirectly observable for the asset or liability and Level 3: unobservable inputs for which little or no market data exists, thereby requiring management to develop their own estimates and assumptions.
Impairment of Long-Lived Assets
The Company's non-financial assets, which include goodwill, intangible assets, property and equipment and right-of-use assets, are not required to be measured at fair value on a recurring basis. In accordance with FASB ASC Topic 360, Property, Plant, and Equipment(ASC 360), long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Recoverability of these assets is determined based upon expected undiscounted future net cash flows from the operating subsidiaries to which the assets relate, utilizing management’s best estimate, appropriate assumptions, and projections at the time. If the expected future cash flow from the use of the asset and its eventual disposition is less than the carrying amount of the asset, an impairment loss is recognized and measured using the fair value of the related assets. The Company did not identify any indicators of impairment of its long-lived assets during the six months ended June 30, 2025 and 2024.
Accrued Risk Reserves
The Company is principally self-insured for risks related to PLGL claims. Accrued risk reserves primarily represent the accrual for risks associated with PLGL claims. The accrued risk reserves include a liability for unpaid reported claims and estimates for incurred but unreported claims. The Company’s policy with respect to its PLGL claims is to use an external actuary to assist management in estimating the Company’s exposure for claims obligation (for both asserted and unasserted claims).
Investment in Partnerships
Investments in various partnerships, in which the Company exercises significant influence over operating and financial policies, are accounted for using the equity method of accounting. Under this method, the investment is carried at cost and is adjusted to recognize the investor’s share of earnings or losses of the investee after the date of acquisition, including amortization of certain basis differences, in the other income (expense), net line in the Company’s condensed consolidated statements of income. Any difference between the carrying amount of the equity method investment on the Company’s condensed consolidated balance sheet and the underlying equity in net assets on the investee’s balance sheet results in a basis difference which is adjusted as the related underlying assets are depreciated, amortized, or sold and the liabilities are settled. The investment is adjusted for impairment whenever it is determined that a decline in the fair value below the cost basis is other than temporary. The fair value of the investment then becomes the new cost basis of the investment, and it is not adjusted for subsequent recoveries in fair value. The Company’s maximum exposure to loss on these equity method investments is the total invested capital. These investments are included in other assets in the Company’s combined/consolidated balance sheets. The Company evaluates its investment, including cost in excess of book value (equity method goodwill) for impairment whenever indicators of impairment exist. No indicators of impairment existed during the six months ended June 30, 2025 and 2024.
Noncontrolling Interest
The Company is the majority-owner in a subsidiary which was formed to develop land, a building, and other assets to be leased to an entity operated by the Company upon completion which occurred in the final quarter of 2024. The noncontrolling interest in subsidiary is initially recognized at estimated fair value on the contribution date and is presented within total equity in the Company’s condensed consolidated balance sheets since these interests are not redeemable. The Company presents net income (loss) attributable to noncontrolling interest and net income (loss) attributable to PACS Group, Inc. in its condensed consolidated statements of income (loss) and comprehensive income (loss). The carrying amount of the noncontrolling interest is adjusted based on an allocation of subsidiary earnings based on ownership interest.
Advertising
Advertising costs are expensed as incurred. Advertising expenses included in the Company’s condensed consolidated statements of income (loss) and comprehensive income (loss) were $2,391 and $1,710 for the three months ended June 30, 2025 and 2024, respectively, and were $4,696 and $3,740 for the six months ended June 30, 2025 and 2024, respectively.
Income Taxes
The Company utilizes FASB ASC Topic 740, Income Taxes (ASC 740), which requires an asset and liability approach for financial accounting and reporting for income taxes. Under this guidance, deferred tax assets and liabilities are determined based upon differences between financial reporting and tax basis of assets and liabilities and are measured using the enacted tax laws that will be in effect when the differences are expected to reverse. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. See Note 11, “Income Taxes”, for further discussion of the Company’s accounting for income taxes.
Under ASC 740, tax positions are evaluated for recognition using a more–likely–than–not threshold, and those tax positions requiring recognition are measured at the largest amount of tax benefit that is greater than 50 percent likely of being realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. Liabilities for income tax matters include amounts for income taxes, applicable penalties, and interest thereon and are the result of the potential alternative interpretations of tax laws and the judgmental nature of the timing of recognition of taxable income.
The Company recognizes deferred tax assets (DTAs) to the extent that it believes that the assets are more likely than not to be realized. In making such a determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, carryback potential if permitted under the tax law, and results of recent operations. The Company generally expects to fully utilize its DTAs; however, when necessary, the Company records a valuation allowance to reduce its net deferred tax assets to the amount that is more likely than not to be realized.
Concentration of Credit Risks
The Company’s credit risks primarily relate to cash and cash equivalents, restricted cash, and accounts receivable. Cash and cash equivalents are primarily held in bank accounts and overnight investments. Restricted cash is primarily invested in commercial paper and certificates of deposit with financial institutions and other interest-bearing accounts. Accounts receivable consist primarily of amounts due from patients (funded through Medicare, Medicaid, other contractual programs and through private payors) and from other health care companies for management, accounting and other services. The collectability of account receivable balances is dependent on the availability of funds from certain programs that rely on governmental funding, primarily Medicare and Medicaid. The Company’s receivables from Medicare and Medicaid programs accounted for 21% and 36% of total accounts receivable, respectively, at June 30, 2025 and 18% and 39% of total accounts receivable, respectively, at December 31, 2024. These receivables represent the only significant concentration of credit risk for the Company. The Company does not believe there are significant credit risks associated with these governmental programs. The Company performs continual credit evaluations of the Company’s clients and maintains appropriate allowances for credit losses on any accounts receivable proving uncollectible, and continually monitors and adjusts these allowances as necessary.
The Company’s operating subsidiaries, excluding the subsidiaries that exclusively operate assisted living and independent living facilities, have all of their skilled nursing beds designated for care of patients under federal Medicare and/or state Medicaid programs. Approximately 49% of the Company’s skilled nursing beds are located in California.
Stock-based Compensation
The Company measures and recognizes compensation expense for all stock-based payment awards made to employees and directors based on estimated fair values, ratably over the requisite service period of the award. Net income (loss) reflects the recognition of the fair value of all restricted stock unit awards issued, the amount of which is based upon the number of grants and other variables. The Company accounts for award forfeitures as they occur.
Comprehensive Income (Loss)
Comprehensive income (loss) consists of gains and losses affecting stockholders’ equity that, under U.S. GAAP, are excluded from net income (loss). There were no components of comprehensive income for the six months ended June 30, 2025. For the six months ended June 30, 2024, comprehensive income (loss) includes unrealized gains and losses on the Company’s available-for-sale debt securities.
Commitments and Contingencies
The Company has been, is currently, and expects in the future to be involved in claims, lawsuits, and regulatory and other government audits, investigations and proceedings arising in the ordinary course of business, some of which may involve material amounts. The defense and resolution of these claims, lawsuits, and regulatory and other government audits, investigations and proceedings may require the Company to incur significant expense. Loss contingency provisions are recorded for probable and estimable losses at the Company’s best estimate of a loss or, when a best estimate cannot be made, at the Company’s estimate of the minimum loss. These estimates are often developed prior to knowing the amount of the ultimate loss, require the application of considerable judgment, and are refined as additional information becomes known. Accordingly, the Company is often initially unable to develop a best estimate of loss and therefore, the estimated minimum loss amount, which could be zero, is recorded; then, as information becomes known, the minimum loss amount is updated, as appropriate. Occasionally, a minimum or best estimate amount may be increased or decreased when events result in a changed expectation.
Recent Accounting Standards Issued But Not Yet Adopted by the Company
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires the Company to disclose disaggregated jurisdictional and categorical information for the tax rate reconciliation, income taxes paid and other income tax related amounts. This guidance is effective for annual periods beginning after December 15, 2024, which will be the Company’s fiscal year 2025, with early adoption permitted. The Company is currently evaluating the impact this guidance will have on its Annual Report.
In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses, which requires the Company to disaggregate key expense categories such as employee compensation, depreciation, and intangible asset amortization within its financial statements. This guidance is effective for annual periods beginning after December 15, 2026, which will be the Company’s fiscal year 2027, and interim reporting periods beginning after December 15, 2027, which will be the Company’s fiscal year 2028. Early adoption is permitted. The Company is currently evaluating the impact this guidance will have on its Quarterly and Annual Reports.
NOTE 4. BUSINESS SEGMENTS
The Company hasone reportable segment. The Company’s chief operating decision maker (CODM), the Chief Operating Officer, reviews the consolidated results of operations when making decisions about allocating resources and assessing the performance of the Company as a whole. The Company does not distinguish between markets or regions for the purpose of allocating resources. This structure reflects its current operational and financial management and provides the best structure to maximize the quality of care and investment strategy provided, while maintaining financial discipline. The segment’s measure of profit or loss is net income (loss) which is also reported on the condensed consolidated statements of income (loss) and comprehensive income (loss). Net income (loss) is also used to monitor budget versus actual results.
As the Company’s single reportable segment is at the consolidated level, the accounting policies of the reportable segment are the same as those disclosed in Note 3, “Summary of Significant Accounting Policies”. The Company's CODM does not review segment assets at a different asset level or category than that disclosed in its condensed consolidated balance sheets and therefore assets by segment are not disclosed below.
The following table sets forth financial information for the segment:
| Three months ended June 30, | Six months ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (as restated) · (as restated) | ||||
| Revenue | $1,309,236 | $935,705 | $2,586,386 | $1,855,541 |
| Less: | ||||
| Labor expense(1) | 686,436 | 501,983 | 1,363,456 | 999,385 |
| Depreciation and amortization | 13,178 | 9,254 | 25,883 | 17,370 |
| Interest expense, net | 4,354 | 9,915 | 11,258 | 26,011 |
| Equity in the net loss of investees accounted for under the equity method | 14 | 4,408 | 312 | 4,288 |
| Provision (benefit) for income taxes | 27,646 | (19,123) | 41,996 | 3,757 |
| Other segment items(2) | 526,642 | 461,144 | 1,064,135 | 801,787 |
| Segment net income (loss) | $50,966 | $(31,876) | $79,346 | $2,943 |
(1) Labor expense includes nursing and departmental salaries and wages, payroll taxes and benefits, and agency staffing expenses.
(2) Other segment items included in segment net income (loss) include cost of services except for labor cost of services, rent - cost of services, general and administrative expense except for labor general and administrative expense, gain on lease termination, and other (expense) income except for interest expense, net, equity in the net income of investees accounted for under the equity method.
NOTE 5. REVENUE AND ACCOUNTS RECEIVABLE
The Company’s patient and resident service revenue is derived primarily from the Company’s applicable subsidiaries providing healthcare services to their respective patients and residents. Revenue is recognized when services are provided to the patients at the amount that reflects the consideration to which the Company expects to be entitled. These amounts are due from residents, third-party payors (including health insurers and government payors), and others and includes variable consideration for retroactive revenue adjustments due to settlement of audits and other reviews by the payor. Generally, the licensed healthcare provider entity providing the applicable services bills the applicable payors monthly.
The healthcare services in skilled patient contracts include routine services in exchange for a contractual agreed-upon amount or rate. Revenue is recognized as the performance obligations are satisfied.
Performance obligations are determined based on the nature of the services provided by the applicable licensed healthcare provider entity. Revenue for performance obligations satisfied over time is recognized based on actual charges incurred in relation to total expected (or actual) charges. The Company believes that this method provides a faithful depiction of the transfer of services over the term of the performance obligation based on the inputs needed to satisfy the obligation. Generally, performance obligations satisfied over time relate to residents receiving services in the facility and, when applicable, residents receiving services in their homes (independent care or assisted living). The Company measures the performance obligation from admission into the facility, or the commencement of the service, to the point when the applicable licensed healthcare provider entity is no longer required to provide services to that resident, which is generally at the time that the resident discharges from the applicable facility or passes away.
Revenue recognized from healthcare services is adjusted for estimates of variable consideration to arrive at the transaction price. The Company determines the transaction price based on contractually agreed-upon amounts or rates, adjusted for estimates of variable consideration. Variable consideration includes estimates of implicit price concessions so that the estimated transaction price is reflective of the amount to which the Company expects to be entitled in exchange for providing the healthcare services to customers. Variable consideration is estimated using the expected value method based on the Company’s historical reimbursement experience. The amount of variable consideration constrains the transaction price, such that it is probable that a significant reversal in the amount of the cumulative revenue recognized will not occur in a future period. If actual amounts of consideration ultimately received differ from the Company’s estimates, it adjusts these estimates, which would affect net service revenue in the period such variances become known.
The Company maintains a refund liability for consideration collected related to revenue that is not probable that a significant revenue reversal will not occur. The Company expects to refund some or all of that consideration back to the payor. The balance of the refund liability was $173,595 and $145,795 as of June 30, 2025 and December 31, 2024, respectively, and is presented within current liabilities on the Company's condensed consolidated balance sheets.
Agreements with third-party payors typically provide for payments at amounts less than established charges. A summary of the payment arrangements with major third-party payors is as follows:
Medicare: Payments for skilled nursing facility services rendered to Medicare program beneficiaries are based on prospectively determined daily rates which vary according to a patient diagnostic classification system. The applicable licensed healthcare provider entity is paid for certain reimbursable services at the approved rate with final settlement determined after submission of the annual cost report and audit thereof by the designated Medicare fiscal intermediary. Revenue from the Medicare program amounted to 34.6% and 34.4% of the Company’s condensed consolidated net patient and resident revenue for the three months ended June 30, 2025 and 2024, respectively, and 34.6% and 34.5% of the Company’s condensed consolidated net patient and resident revenue for the six months ended June 30, 2025 and 2024, respectively.
Medicaid: Payments for skilled nursing facility services rendered to Medicaid (including Medi-Cal, which is the name of the state Medicaid program in California) program beneficiaries are based on an established daily reimbursement rate for eligible stays. The rate is adjusted periodically. The final settlement is determined after submission of an annual cost report and audits thereof by Medicaid. Revenue from the Medicaid program amounted to 40.1% and 40.0% of the Company’s condensed consolidated net patient and resident revenue for the three months ended June 30, 2025 and 2024, respectively, and 40.2% and 39.7% of the Company’s condensed consolidated net patient and resident revenue for the six months ended June 30, 2025 and 2024, respectively.
Managed Care, Private and Other: Payments for services rendered to private payors and other primary payors included in the table below are based on established rates or on agreements with certain commercial insurance companies, health maintenance organizations, and preferred provider organizations, which provide for various discounts from the established rates. Revenue from these sources collectively amounted to 25.3% and 25.6% of the Company’s condensed consolidated net patient and resident revenue for the three months ended June 30, 2025 and 2024, respectively, and 25.2% and 25.8% of the Company’s condensed consolidated net patient and resident revenue for the six months ended June 30, 2025 and 2024, respectively.
The Company’s contracts are short term in nature with a duration ofone year or less. The Company has minimal unsatisfied performance obligations at the end of the reporting period as patients are typically under no obligation to remain admitted in the Company’s facilities or under the Company’s care. As the period between the time of service and time of payment is typicallyone year or less, the Company does not adjust for the effects of a significant financing component.
Included in the Company’s condensed consolidated balance sheets are contract balances, comprised of billed accounts receivable and unbilled receivables, which are the result of differences between the timing of revenue recognition and billings and cash collections, as well as contract liabilities, which primarily represent payments the Company receives in advance of services provided. The Company has no material contract liabilities or contract assets as of June 30, 2025 and December 31, 2024.
Laws and regulations concerning government programs, including Medicare and Medicaid, are complex and subject to varying interpretation. As a result of audits and other reviews by governmental agencies or payor sources, health care providers from time to time receive requests for information and notices regarding billing audits and potential noncompliance with applicable laws and regulations, which, in some instances, can ultimately result in substantial monetary recoupments or other remedies being imposed on the healthcare provider. Compliance with such laws and regulations may also be subject to future government review and interpretation, as well as significant regulatory action, including fines, penalties, and potential exclusion from the related programs. The Company believes that it is in compliance with all applicable laws and regulations.
The contracts the Company has with commercial payors also provide for retrospective audits and review of claims.
Settlements with third-party payors for retroactive adjustments due to audits or other reviews are considered variable consideration and are included in the determination of the estimated transaction price for providing resident services. These settlements are estimated based on the terms of the payment agreement with the payor, correspondence from the payor, and the Company’s historical settlement activity, including an assessment to ensure that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the retroactive adjustment is subsequently resolved. Estimated settlements are adjusted in future periods as adjustments become known (that is, new information becomes available), or as years are settled or are no longer subject to such audits or other reviews. Historically, differences between estimated settlements and actual settlements have been immaterial.
The Company disaggregates revenue from contracts with its patients by payors. The Company determined that disaggregating revenue into these categories achieves the disclosure objectives to depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. The composition of patient and resident service revenue by primary payors for the three and six months ended June 30, 2025 and 2024 are as follows:
| Three Months Ended June 30, | ||||
|---|---|---|---|---|
| 2025 | % of Revenue | 2024 | % of Revenue | |
| (as restated) · (as restated) | ||||
| Medicare | $452,507 | 34.6% | $321,910 | 34.4% |
| Medicaid | 524,578 | 40.1% | 373,818 | 40.0% |
| Managed care | 233,826 | 17.8% | 191,266 | 20.4% |
| Private and other | 97,970 | 7.5% | 48,263 | 5.2% |
| Total patient and resident service revenue | $1,308,881 | 100.0% | $935,257 | 100.0% |
| Six Months Ended June 30, | ||||
|---|---|---|---|---|
| 2025 | % of Revenue | 2024 | % of Revenue | |
| (as restated) · (as restated) | ||||
| Medicare | $895,110 | 34.6% | $640,366 | 34.5% |
| Medicaid | 1,040,063 | 40.2% | 736,170 | 39.7% |
| Managed care | 472,021 | 18.3% | 375,548 | 20.3% |
| Private and other | 178,672 | 6.9% | 102,586 | 5.5% |
| Total patient and resident service revenue | $2,585,866 | 100.0% | $1,854,670 | 100.0% |
Coronavirus Aid, Relief, and Economic Security (CARES) Act
The CARES Act of 2020 provided for refundable payroll tax credits known as the Employee Retention Tax Credit, which allowed qualified employers to receive a credit of 70% of the employee qualified wages and related payroll costs paid after December 31, 2020 through September 30, 2021, up to a maximum credit of $7 per employee, per quarter, for a maximum of $21 per employee in 2021. Due to uncertainty related to meeting the necessary qualifications, the Company recorded a reserve against the entire amount claimed. As of June 30, 2025 and December 31, 2024, the Company has recorded $22,404 and $21,917, respectively, in other liabilities to reflect the cash already received related to these credits which may need to be returned and potential penalties.
NOTE 6. PROPERTY AND EQUIPMENT, NET
Property and equipment consists of the following:
| June 30, 2025 | December 31, 2024 | |
|---|---|---|
| Buildings and improvements | $664,093 | $654,975 |
| Leasehold improvements | 96,286 | 79,440 |
| Furniture, fixtures, and other | 117,464 | 107,896 |
| Construction in process | 26,001 | 23,952 |
| Land | 84,774 | 84,774 |
| Finance lease right-of-use assets | 174,861 | 145,262 |
| 1,163,479 | 1,096,299 | |
| Less: accumulated depreciation and amortization | (131,005) | (105,719) |
| Property and equipment, net | $1,032,474 | $990,580 |
The Company didnot record any impairment charges for the six months ended June 30, 2025, and 2024.
See Note 13, “Operation Expansions”, for information on expansions and disposals during the six months ended June 30, 2025.
NOTE 7. FAIR VALUE MEASUREMENT
The Company's financial assets include insurance subsidiary deposits and highly liquid investments which are held by the consolidated captive insurance entity and are designated to support long-term insurance subsidiary liabilities and are recorded at fair value of $79,159 and $66,258 as of June 30, 2025 and December 31, 2024, respectively. The fair value of the insurance subsidiary deposits and investments include net unrealized gains of $3,248 and $384 as of June 30, 2025 and December 31, 2024, respectively. Gains and losses on investments are recorded within other expense, net. Insurance subsidiary deposits and investments consist of holdings in investment grade bond mutual funds and are derived using Level 2 inputs. These assets are recorded in insurance subsidiary deposits and investments on our condensed consolidated balance sheets and are classified as available-for-sale equity securities. These mutual funds are primarily valued utilizing calculations which incorporate observable inputs such as yield, maturity and credit quality.
NOTE 8. INVESTMENT IN PARTNERSHIPS
As of June 30, 2025 and December 31, 2024, the Company held $34,033 and $37,167, respectively, in multiple equity investments, referred to as partnerships. These operations were formed to develop, own, and lease health care facilities. Some of the partnerships hold options to purchase the related real estate property holdings. Each of the entities is governed by a managing member who makes the significant decisions that impact the economic performance of the entity. The Company is not the managing member of any of the entities in which it is invested.
The Company holds a 50.0% ownership interest in the entity BRFS SNF Ventures V, LLC (BRFS). As of June 30, 2025, this investment held three post-acute care facilities that were operated by non-affiliated operating entities. BRFS is a variable interest entity (VIE), however the Company does not consolidate the entity as it does not have the power to direct the activities that most significantly impact its economic performance. Therefore, the Company only accounts for its specific interest in the investment. The investment was $15,592 and $15,528 on the Company’s balance sheets as of June 30, 2025 and December 31, 2024, respectively. On August 1, 2025, the Company took over the operations of these three post-acute care facilities.
The Company holds a 25.8% ownership interest in the entity Next Saddle Investors, LLC (Saddle). Saddle acquired the operations for all 53 facilities included in the 2024 Prestige acquisition and subsequently assigned them to the Company. Saddle also acquired the underlying real estate for 37 of the facilities from the Prestige acquisition, which it leases to the Company. The Company determined the Saddle manager to be a de facto agent to the Company under FASB ASC Topic 810, Consolidation (ASC 810). Saddle is a VIE; however, the Saddle manager is the primary beneficiary and therefore the Company does not consolidate the entity. The investment was $6,702 and $8,536 on the Company’s balance sheets as of June 30, 2025 and December 31, 2024, respectively.
All of the Company’s other equity investments are individually immaterial with the largest investment of $7,514 in an entity representing an ownership of 49.0%. Loss from the investment in partnerships was $14 and $4,408 for the three months ended June 30, 2025 and 2024, respectively, and was $312 and $4,288 for the six months ended June 30, 2025, and 2024, respectively.
NOTE 9. CREDIT FACILITIES
The Company maintains a revolving credit facility between the Company and certain of its subsidiaries, and Truist Bank as administrative agent (Administrative Agent), and a syndicate of lenders (the Amended and Restated Credit Facility). The Amended and Restated Credit Facility provides for a Revolving Commitment (as defined in the Amended and Restated Credit Facility) of up to $600,000 which revolving commitments may also be utilized for (x) the issuance of letters of credit in an aggregate face amount not to exceed $50,000 and/or (y) the borrowing of swingline loans in aggregate principal amount not to exceed $20,000 at any time outstanding.
Outstanding borrowings under the Amended and Restated Credit Facility bear interest at the option of the Company equal to either (a) SOFR (plus a 0.10% credit spread adjustment) plus a margin ranging from 2.25% to 3.25% per annum; or (b) the Base Rate (which was defined in a customary manner for credit facilities of this type) plus the applicable margin ranging from 1.25% to 2.25% per annum. The applicable margin is based on the Company’s debt to income ratio as calculated consistent with the terms of the credit agreement. In addition, the Company will pay a commitment fee ranging from 0.25% to 0.45% per annum on the unused portion of the Revolving Commitment, depending on the same debt to income ratio.
The credit agreement contains certain financial and non-financial covenants and restrictions. Default by the applicable credit party on any covenant or restriction could affect the lender’s commitment to lend, and, if not waived or corrected, could make the outstanding balances due on demand. Under the Amended and Restated Credit Facility, the Company must maintain a debt-to-income ratio of not greater than 3.00:1.00. The Amended and Restated Credit Facility also requires that the Company maintain a minimum interest/rent coverage ratio of not less than 1.10:1.00.
On May 16, 2024, the Company entered into an amendment to the Amended and Restated Credit Facility that, among other things, waived an event of default that had occurred and was then continuing under the Amended and Restated Credit Facility and modified the affirmative covenants thereunder requiring the joinder of certain subsidiaries of the Company to the Amended and Restated Credit Facility, as further set forth therein. On November 14, 2024, the Company entered into another amendment to the Amended and Restated Credit Facility that, among other things, extended the deadline for the delivery of unaudited quarterly financial statements for the fiscal quarter ended September 30, 2024. On March 27, 2025, and May 29, 2025, the Company entered into further amendments to the Amended and Restated Credit Facility that, among other things, extended the deadline for delivery of audited annual financial statements for the fiscal year ended December 31, 2024. The May 29, 2025 amendment also supplemented the Amended and Restated Credit Agreement’s financial covenants requiring the Company to maintain unrestricted cash and certain permitted investments of at least $100,000 until the Company delivers audited financial statements for the fiscal year ended December 31, 2024 (the “Liquidity Requirement”).
On July 24, 2025 and August 13, 2025 the Company entered into two separate forbearance agreements with the Administrative Agent and the lenders, pursuant to which the lenders agreed to temporarily forbear from exercising remedies under the Amended and Restated Credit Facility with respect to certain technical events of default, including without limitation matters relating to inaccuracies in certain representations and warranties made, which inaccuracies also triggered an event of default under the Third Consolidated Master Lease, dated June 30, 2023 (as amended, restated, amended and restated, supplemented or otherwise modified from time to time, the “Omega Master Lease”), which in turn triggered an additional event of default under the Amended and Restated Credit Facility. In addition, a separate representation and warranty event of default occurred under the Omega Master Lease, which triggered an event of default under the Amended and Restated Credit Agreement (all such technical events of default under the Amended and Restated Credit Facility, the “Initial Technical Events of Default”). The August 13, 2025 Forbearance Agreement and Fifth Amendment to the Credit Agreement required that the Liquidity Requirement remain in place for the entirety of the forbearance period and further extended the delivery period with respect to the fiscal year 2024 financial statements. The forbearance period was scheduled to run until October 31, 2025, subject to extension by the Administrative Agent through November 30, 2025, or by the Required Lenders (as defined in the Amended and Restated Credit Agreement) thereafter, or earlier termination upon the occurrence of certain specified events of default.
On October 21, 2025, the Company entered into a third forbearance agreement (the “October Forbearance Agreement”). Under the October Forbearance Agreement, the lenders again agreed to temporarily forbear from exercising rights and remedies under the Amended and Restated Credit Agreement with respect to the Initial Technical Events of Default, as well as certain additional technical events of default including without limitation matters relating to the designation of certain immaterial conflicted subsidiaries; failure to join certain subsidiaries to the loan documents; noncompliance with cash management requirements; and inaccuracies in certain representations and warranties made as a result of the foregoing (collectively, with the Initial Technical Events of Default, the “Technical Events of Default”). The Technical Events of Default also triggered an event of default under the Omega Master Lease, which in turn triggered an additional event of default under the Amended and Restated Credit Agreement.
The October Forbearance Agreement provides for the same forbearance period as the prior forbearance agreements. Following the October Forbearance Agreement, the Administrative Agent agreed to extend the forbearance period thereunder through November 30, 2025. During the forbearance period, the Company is required to comply with certain additional specified conditions, including the continued maintenance of minimum liquidity of $100,000, limitations on certain investments and acquisitions, and a prohibition on the borrowing of new loans under the Amended and Restated Credit Facility. The October Forbearance Agreement is intended to provide the Company with temporary relief while addressing the Technical Events of Default and does not constitute a waiver of the Technical Events of Default or amendment to the Amended and Restated Credit Agreement beyond the amended terms specified therein.
The Company was in compliance with all such covenants and restrictions, as amended and allowable by forbearance, as of June 30, 2025.
The Company maintains the Amended and Restated Credit Facility as its single line-of-credit. At June 30, 2025, the total commitment limit continued to be $600,000 and was secured by Company assets. The agreements mature on December 7, 2028. Due to the covenants and restrictions outlined above, the Amended and Restated Credit Facility has been classified as current on the Company’s balance sheets as of June 30, 2025 and December 31, 2024, respectively. The balance outstanding was $142,000 as of both June 30, 2025 and December 31, 2024, respectively. The Company had $13,923 in letters of credit outstanding as of both June 30, 2025 and December 31, 2024, respectively.
Net deferred financing fees on the line of credit were $10,377 and $11,886 as of June 30, 2025 and December 31, 2024, respectively. Expense recognized relating to deferred financing fees on the line of credit is included in interest expense on the condensed consolidated statements of income. For both the three months ended June 30, 2025 and 2024 this interest expense was $755, respectively, and for both the six months ended June 30, 2025 and 2024 this interest expense was $1,510, respectively.
NOTE 10. LONG-TERM DEBT
During the six months ended June 30, 2025 the Company and its subsidiaries didnot enter into any Department of Housing and Urban Development (HUD)-insured mortgage loans, whereas in the year ended December 31, 2024, certain of the Company's subsidiaries entered into HUD-insured mortgage loans in the aggregate amount of $68,345. As of June 30, 2025,13 of the Company's subsidiaries had mortgage loans insured by HUD in the aggregate amount of $250,930, of which $4,087 is classified as current and the remaining $246,843 is classified as non-current. As of December 31, 2024, the Company’s subsidiaries had HUD-insured mortgage loans in the aggregate amount of $252,913 of which $4,007 was classified as current and the remaining $248,906 was classified as non-current. These subsidiaries are subject to HUD-mortgage oversight and periodic inspections. As of June 30, 2025, the Company’s HUD-insured mortgage loans bear fixed interest rates ranging from 2.4% to 6.3% per annum and have various maturity dates through October 1, 2061. In addition to the interest rate, the Company incurs other fees for HUD placement, including but not limited to audit fees. Amounts borrowed under the mortgage loans may be prepaid, subject to prepayment fees based on the principal balance on the date of prepayment. The original terms for all the HUD-insured mortgage loans are 24 to 37 years.
In addition to the HUD-insured mortgage loans above, the Company’s subsidiaries hadseven other mortgage loans or promissory notes. The non-HUD insured mortgage loans and notes bear interest rates that range from of 2.0% to 7.5% per annum with various maturity dates through June 1, 2027. As of June 30, 2025, the Company had $10,217 of debt principal outstanding under the non-HUD mortgage loans and promissory notes, of which $6,059 is classified as current and the remaining $4,158 is classified as non-current. As of December 31, 2024, the Company had $16,997 of debt principal outstanding under the non-HUD mortgage loans and promissory notes, of which $10,845 is classified as current and the remaining $6,152 is classified as non-current.
The Company was in compliance with all applicable loan covenants with respect to the foregoing as of June 30, 2025 and December 31, 2024. The notes and loans above are secured through and guarantees by the Company and certain stockholders. Additionally, various loans are secured by facility assets and real property with a carrying value amounting to $258,710 and $263,219 at June 30, 2025 and December 31, 2024, respectively.
Long-term debt consists of the following:
| June 30, 2025 | December 31, 2024 | |
|---|---|---|
| HUD-insured mortgage loans | $250,930 | $252,913 |
| Other non-HUD mortgage loans and promissory notes | 10,217 | 16,997 |
| Less: current maturities | (10,146) | (14,852) |
| Less: deferred financing fees, net | (4,009) | (4,074) |
| Total | $246,992 | $250,984 |
Deferred financing fees on long-term debt are being amortized over the life of the respective loans. Expense recognized related to deferred financing fees on long-term debt is included in interest expense and amounted to $32 and $21 for the three months ended June 30, 2025 and 2024, respectively, and $64 and $41 for the six months ended June 30, 2025 and 2024, respectively.
NOTE 11. INCOME TAXES
The Company recorded income tax expense of $41,996 and $3,757 during the six months ended June 30, 2025, and 2024, respectively, or 34.6% of earnings before income taxes for the six months ended June 30, 2025, compared to 56.1% for the six months ended June 30, 2024. The change in effective tax rate in the six months ended June 30, 2025, compared to the six months ended June 30, 2024, was primarily due to the change in forecasted pre-tax book income.
The Company is not, to its knowledge, under examination by any federal or state income tax authority. The Company’s federal returns for tax years 2021 and forward are subject to examination, and state returns for tax years 2020 and forward are subject to examination. The Company does not believe the federal or state statute lapses or any other event will significantly impact the balance of unrecognized tax benefits in the next twelve months. The net balance of unrecognized tax benefits was not material to the Interim Financial Statements for the six months ended June 30, 2025, and 2024, respectively.
The Company’s balance of net deferred tax assets or net deferred tax liabilities is included within other assets or other liabilities, respectively, on the condensed consolidated balance sheets as of June 30, 2025 and December 31, 2024, respectively.
NOTE 12. LEASES
Operating Leases
The Company leases most of its skilled nursing and assisted living facilities, as well as its office space and certain vehicles and equipment, under various non-cancelable operating lease agreements. These operating leases expire at various dates through 2049.
Substantially all operating leases for skilled nursing and assisted living facilities are on a “triple-net” basis, which require lessees to pay for all insurance, repairs, utilities, and real property taxes assessed on the leased property, and most of the leases are guaranteed by the Company and/or its stockholders.
For 35 of the facility operating leases, the Company holds an option to purchase the real estate which can be exercised at varying times until March 31, 2038. At lease inception it was determined that the exercise of each of the purchase options was not reasonably certain. Options onthree of the leases have become subject to disagreement with the landlord regarding whether the option exercise window has closed, and the Company is working with the landlord to resolve the disagreement.
All facility leases provide for an additional percentage rent based upon specified rates per the terms of the agreements. This additional percentage rent is variable and is expensed as incurred.
Finance Leases
The Company leases certain skilled nursing and assisted living facilities under finance lease agreements. The lease terms oftwo of the facility finance leases allow for purchase options to be exercised at varying times until May 22, 2027. The Company has determined that it is reasonably certain to exercise the purchase option at the end of each purchase option window. Therefore the Company has calculated the lease term through the end of the purchase option window for each such lease.
In addition, forseven of the facility finance leases, the lessor holds an option which could require the Company to purchase the associated real estate. The total obligation to purchase such real estate is approximately $118,751 and can be exercised by the lessor through June 14, 2026 (the “Lessor Options”). For other facility finance leases, the duration of the lease term represented the major part of the remaining economic life of the facility at inception.
Finance lease right-of-use assets are included in property and equipment and have a net balance of $166,888 and $139,472 as of June 30, 2025 and December 31, 2024, respectively. The current portion of finance lease liabilities is included inother accrued expenses and has a balance of $135,057 and $21,177 as of June 30, 2025 and December 31, 2024, respectively. The non-current portion of finance lease liabilities is included inother liabilities and has a balance of $37,904 and $125,470 as of June 30, 2025 and December 31, 2024, respectively.
The components of lease expense were as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (as restated) · (as restated) | ||||
| Operating lease expense | ||||
| Rent - cost of services (1) | $94,348 | $64,809 | $188,143 | $128,322 |
| General and administrative expense | 645 | 607 | 1,272 | 1,417 |
| Other variable lease costs (2) | 9,664 | 8,119 | 18,911 | 17,033 |
| Total operating lease expense | $104,657 | $73,535 | $208,326 | $146,772 |
| Finance lease expense | ||||
| Amortization of right-of-use assets | $1,140 | $801 | $2,182 | $1,338 |
| Interest on lease liabilities | 2,505 | 1,465 | 4,797 | 2,909 |
| Total financing lease expense | $3,645 | $2,266 | $6,979 | $4,247 |
| Total Lease Expense | $108,302 | $75,801 | $215,305 | $151,019 |
(1)Rent - cost of services includes variable lease costs such as Consumer Price Index (CPI) increases and other rent adjustments of $417 and $598 for the three months ended June 30, 2025 and 2024, respectively, and $855 and $1,193 for the six months ended June 30, 2025 and 2024, respectively.
(2)Other variable lease costs of facilities, including property taxes and insurance, are classified in cost of services in the Company’s unaudited condensed consolidated statements of income (loss) and comprehensive income (loss).
The following table summarizes supplemental cash flow information related to leases:
| Six Months Ended June 30, | ||
|---|---|---|
| 2025 | 2024 | |
| (as restated) | ||
| Operating cash paid for amounts included in the measurement of operating lease liabilities | $164,274 | $115,136 |
| Operating cash paid for amounts included in the measurement of finance lease liabilities | 4,798 | 2,909 |
| Financing cash paid for amounts included in the measurement of finance lease liabilities | 284 | 361 |
| Operating lease right-of-use assets obtained in exchange for lease liabilities | 139,028 | 259,201 |
| Finance lease right-of-use assets obtained in exchange for lease liabilities | 29,598 | 6,960 |
| Decrease in finance lease right-of-use assets and liabilities due to lease termination/modification | — | (2,272) |
Information relating to the lease term and discount rate is as follows:
| As of June 30, 2025 | |
|---|---|
| Weighted-average remaining lease term (years) | |
| Operating leases | 13 |
| Finance leases | 5 |
| Weighted-average discount rate | |
| Operating leases | 6.4% |
| Finance leases | 6.1% |
Maturities of lease liabilities as of June 30, 2025 were as follows:
| Finance Leases · Operating Leases · Total | |||
|---|---|---|---|
| 2025 (remainder) | $24,809 | $167,295 | $192,104 |
| 2026 | 120,926 | 339,521 | 460,447 |
| 2027 | 19,132 | 340,838 | 359,970 |
| 2028 | 1,949 | 344,767 | 346,716 |
| 2029 | 1,588 | 347,328 | 348,916 |
| 2030 | 1,228 | 352,665 | 353,893 |
| Thereafter | 53,506 | 2,937,385 | 2,990,891 |
| Total lease payments | $223,138 | $4,829,799 | $5,052,937 |
| Less: present value discount | (50,177) | (1,693,350) | (1,743,527) |
| Present value of lease liabilities | $172,961 | $3,136,449 | $3,309,410 |
Maturities of finance leases include amounts the Company would pay in the earliest period in which the lessor can exercise the Lessor Options.
In addition to its lessee activity, the Company generates an immaterial amount of revenue from arrangements where it is a lessor of certain facilities. Revenue from those arrangements is included in other revenue on the condensed consolidated statements of income (loss) and comprehensive income (loss).
NOTE 13. OPERATION EXPANSIONS
2025 Expansions
During the six months ended June 30, 2025, the Company grew through the addition of operations atthree stand-alone facilities. The aggregate purchase price for these acquisitions was $243. The Company entered into long-term leases at the new facilities. The acquisitions added 119 skilled nursing beds and 175 assisted living beds operated by the Company's affiliated operating subsidiaries. Additionally, during the same period the Company divested ofone leased facility which included 120 skilled nursing beds.
The Company’s expansion strategy has been focused on identifying both opportunistic and strategic acquisitions within its target markets that offer strong opportunities to improve both clinical and financial performance of the acquired facility. The operations added by the Company are frequently underperforming financially and have regulatory and clinical challenges to overcome. Financial information, especially with underperforming operations, is often inadequate, inaccurate or unavailable. The Company believes that prior operating results are not typically a meaningful representation of the Company’s current operating results or indicative of the integration potential of its newly acquired operating subsidiaries. The assets added during the six months ended June 30, 2025 and through the issuance of the financial statements were not material operations to the Company individually or in the aggregate. Accordingly, pro forma financial information is not presented. The additions have been included in the condensed consolidated balance sheets of the Company, and the operating results have been included in the condensed consolidated statements of income (loss) and comprehensive income (loss) of the Company since the date the Company gained effective control.
Expansions After Period End
Subsequent to June 30, 2025, the Company’s operations expanded intwo existing states with the addition offour stand-alone facilities, all of which were acquired through long-term leases. The new operations added 376 skilled nursing beds and 96 assisted living beds operated by the Company’s affiliated operating subsidiaries. The aggregate purchase price for these facilities was $1,000.
Additionally, during the same period the Company expanded its portfolio of owned properties by acquiring five properties associated with the Lessor Options for an aggregate purchase price of $79,351.
NOTE 14. COMMITMENTS AND CONTINGENCIES
Regulatory Matters
Laws and regulations governing Medicare and Medicaid programs are complex and subject to review and interpretation. Compliance with such laws and regulations is evaluated regularly, the results of which can be subject to future governmental review and interpretation, and can include significant regulatory action including fines, penalties, and exclusion from certain governmental programs. Included in these laws and regulations is monitoring performed by the Office of Civil Rights which covers the Health Insurance Portability and Accountability Act of 1996, the terms of which require healthcare providers (among other things) to safeguard the privacy and security of certain patient protected health information.
Regulatory Investigations
The Company is subject to various governmental inspections, audits, and investigations that arise in the ordinary course of its business. The following governmental investigations are ongoing, although the government entities conducting these investigations have not asserted claims against the Company in connection with these investigations.
On April 8, 2024, Providence Administrative Consulting Services (“Providence”) and Paradise Valley Healthcare Center (“Paradise Valley”) received a Civil Investigative Demand (“CID”) from the U.S. Department of Justice (“DOJ”) requesting information and documents relating to an investigation of Paradise Valley and Providence to determine whether Paradise Valley and Providence violated the False Claims Act by submitting false claims to Medicare. The investigation relates to whether Providence and Paradise Valley improperly induced patient referrals through remuneration in violation of the Anti-Kickback Statute. The CID includes requests for information relating to referral source relationships, including relationships with medical directors and other individuals. The Company is cooperating with the investigation, which is ongoing.
On September 11, 2024, the Company received a CID from the DOJ requesting information and documents relating to an investigation of the Company’s California-based skilled nursing facilities to determine whether the Company violated the False Claims Act by submitting false claims to Medicare for reimbursement under the patient-driven payment model (PDPM) for skilled nursing and rehabilitation services. The CID includes requests for information relating to the Company’s practices and incentives pertaining to the completion and submission of Minimum Data Set Assessments and the resulting PDPM rates. The Company is cooperating with the investigation, which is ongoing.
On September 30, 2024, Providence Group, Inc. (“Providence Group”) received a CID from the DOJ requesting information and documents relating to an investigation of its skilled nursing facilities, specifically including Bishop Care Center (“Bishop”) to determine whether Providence Group violated the False Claims Act by submitting false claims to Medicare for reimbursement under the COVID-19 related Hospital Stay Waiver (otherwise known as the 1135 waiver). The CID includes requests for information relating to 1135 COVID Waiver practices at Bishop. The Company is cooperating with the investigation, which is ongoing.
On February 26, 2025, the Company received a subpoena from the DOJ per the Health Insurance Portability and Accountability Act of 1996 (“HIPAA”) relating to an investigation into possible violations of various sections of 18 U.S.C. that prohibit the making of fraudulent or false statements to any branch of the government of the United States. The subpoena includes requests for information relating to PACS’ 1135 COVID Waiver practices, billing of Medicare Part B for respiratory and sensory integration therapy services, change of insurance enrollment, cost waivers for co-pays, deductibles, and co-insurance, and claim reimbursement from Medicare for bad debt. The Company is cooperating with the investigation, which is ongoing.
SEC Investigation
The SEC’s Division of Enforcement is conducting an investigation into matters that relate to the Company’s accounting and financial reporting and disclosure, and the Company’s internal controls over financial reporting and disclosure controls.
The Company is cooperating with each of the regulatory investigations identified above and the SEC investigation to produce the requested information and documentation. At this time, the Company cannot predict the outcome of any of these investigations and there can be no assurance that one or more of these investigations will not result in suits or actions alleging, or findings of, violations of federal or state laws that could lead to the imposition of damages, fines, penalties, restitution, other monetary liabilities, sanctions, settlements or changes to our business practices or operations that could have a material adverse effect on our business, financial condition or results of operations. The legal costs associated with responding to the regulatory investigations and SEC investigations can be substantial, regardless of the outcome.
The Company is unable at this time to estimate a loss or range of loss that may arise in the event that a claim is asserted against it in connection with any of these investigations for reasons including that these matters are in early stages, no factual issues have been resolved in these matters, and there is uncertainty as to the outcome of these matters, which can result in large settlement amounts or damage awards.
Litigation
The skilled nursing business involves a significant risk of liability given the age and health of the patients and residents served by the Company’s independent operating subsidiaries. The Company, and others in the industry are subject to an increasing number of claims and lawsuits, including professional liability claims, alleging that services provided have resulted in personal injury, elder abuse, wrongful death or other related claims. In addition, the Company, its independent operating subsidiaries, and others in the industry are subject to claims and lawsuits in connection with COVID-19 and a facility’s preparation for and/or response to COVID-19.
Healthcare litigation (including class action litigation) is common and is filed based upon a wide variety of claims and theories. The Company and other companies in its industry are routinely subjected to varying types of claims and suits, including class-actions. Class-action suits have the potential to result in large jury verdicts and settlements, and may result in significant legal costs. The Company expects the plaintiffs’ bar to continue to be aggressive in their pursuit of claims.
The Company has been, and continues to be, subject to other claims and legal actions that arise in the normal course of business, including potential claims filed by patients or others on their behalf related to patient care and treatment (professional negligence claims), as well as employment related claims filed by current or former employees. For example, the Company has been subjected to, and is currently involved in, litigation alleging violations of state and federal wage and hour laws resulting from the alleged failure to pay wages, to timely provide and authorize meal and rest breaks, and related causes of action.
In addition to the litigations described above, the Company is also subject to the following litigation:
Litigation – Securities Class Action and Shareholder Derivative Actions
On November 13, 2024, a putative securities class action captioned Manchin v. PACS Group, Inc., et al., Case No. 1:24-cv-08636-LJL (S.D.N.Y.) (“Manchin Action”) was filed against the Company, individual defendants Jason Murray, Derick Apt, Mark Hancock, Jacqueline Millard, and Taylor Leavitt; and underwriter defendants Citigroup Global Markets Inc., J.P. Morgan Securities LLC, Truist Securities, Inc., RBC Capital Markets, LLC, Goldman Sachs & Co. LLC, Stephens Inc., KeyBanc Capital Markets Inc., Oppenheimer & Co. Inc., and Regions Securities LLC. The complaint brings claims under Sections 11 and 15 of the Securities Act, and Section 10(b), and 20(a) of the Exchange Act, and alleges the Company and its leadership engaged in a multi-year scheme to inflate revenue and profitability by (i) exploiting a COVID-era Medicare waiver to “flip” long-term Medicaid patients to higher-paying Medicare coverage, (ii) billing unnecessary Medicare Part B respiratory and sensory integration therapies, and (iii) falsifying licensure and staffing documentation. On January 7, 2025, the court consolidated the Manchin action with a similar action brought by plaintiff New Orleans Employees’ Retirement System, and on February 11, 2025 the court appointed 1199SEIU Health Care Employees Pension Fund as lead plaintiff, and its counsel, Labaton Keller Sucharow LLP, as lead counsel. Pursuant to the parties’ stipulation and as ordered by the court on May 29, 2025, the Lead Plaintiff’s consolidated complaint is not due until 14 days after the Company files its Quarterly Report on Form 10-Q for the period ended September 30, 2024 and its Annual Report on Form 10-K for the year ended December 31, 2024. Defendants’ motion to dismiss the consolidated complaint is due 60 days after the complaint is filed, Plaintiffs’ opposition is due 60 days after the filing of the motion to dismiss, and Defendants’ reply is due 45 days after the filing of the opposition.
On February 14, 2025, a derivative action originally filed by plaintiff Theresa Howard-Hines (“Howard-Hines Action”) captioned IN RE PACS GROUP, INC. DERIVATIVE LITIGATION Lead Case No. 1:25-cv-01343-LJL (S.D.N.Y.) was filed against defendants Jason Murray, Derick Apt, Mark Hancock, Michelle Lewis, Jacqueline Millard, Taylor Leavitt, and Evelyn Dilsaver, with the Company named as nominal defendant. The complaint brings claims of breach of fiduciary duties, unjust enrichment, waste of corporate assets, and contribution, based on substantially similar allegations as in the Manchin Action. On April 8, 2025, the court consolidated the Howard-Hines action with a similar derivative action filed by plaintiff Adam Beckman, under the name In re PACS Group, Inc. Derivative Litigation. On June 9, 2025, the parties filed a joint stipulation staying the action until the earlier of the dismissal of the Manchin Action, the denial of any motion to dismiss in the Manchin Action, or the termination of the stay.
On August 19, 2025, a derivative action captioned Boers v. Murray, et. al., Case No. 1:25-cv-00119-DAK-DBP (D. Utah) was filed against the same defendants and alleging substantially the same claims and theories as IN RE PACS GROUP, INC. DERIVATIVE LITIGATION. The defendants have not yet been served in this action. The parties have tentatively agreed to stay the Utah Derivative Action pending resolution of the anticipated motion to dismiss the securities class action. No dispositive rulings have issued, discovery is not proceeding, and there are no settlement ranges or agreements in principle. Future developments may include motions to dismiss and other dispositive motions, and potential coordination with the securities class action if the stays are lifted.
Legal proceedings can be complex and take many months, or even years, to reach resolution, with the final outcome depending on a number of variables, some of which are not within our control. Therefore, although the Company will vigorously defend itself in each of the actions described above and any other legal proceedings, their ultimate resolution and potential financial and other impacts on the Company are uncertain but could be material. Regardless of final outcomes, however, any such proceedings, claims, and investigations may nonetheless impose a significant burden on management and employees and be costly to defend, with unfavorable preliminary, interim or final rulings.
The Company accrues a liability amount when it believes that it is both probable that a liability has been incurred, and the amount can be reasonably estimated. Significant judgment is required to determine both probability and the estimated amount. Such legal matters are inherently unpredictable and subject to significant uncertainties, some of which are beyond the Company’s control. The Company is unable to estimate a loss or range of loss in connection with the Securities Class Action and Shareholder Derivative Actions at this time for reasons including that these matters are in early stages, no factual issues have been resolved in these matters, and there is uncertainty as to the outcome of these matters.
The defense of any of the litigations described above may result in significant legal costs, regardless of the outcome, and can result in large settlement amounts or damage awards. While there can be no assurance, based on the Company’s evaluation of information currently available, management does not believe the results of such litigations would have a material adverse effect on the results of operations, financial position or cash flows of the Company, taken as a whole. However, the Company’s assessment may evolve based upon further developments in the proceedings at issue. The results of legal proceedings are inherently uncertain, and material adverse outcomes are possible.
Insurance Claims
The Company purchased PLGL claims made insurance policies to cover applicable claims through an unrelated insurer. The PLGL policies are claims-made high deductible self-insured policies whereby the Company is responsible for the first layer of coverage, generally ranging from $500 to $750 per claim, as well as an additional aggregate one-time deductible generally ranging from $6,000 to $10,000 per policy, with the unrelated insurer typically covering up to $10,000 in aggregate claims paid per policy year. The Company uses its wholly-owned captive insurance company for the purpose of insuring certain portions of its risk retained under its PLGL programs. Accordingly, the Company is in essence self-insured for claims that are less than policy deductible amounts, claims not covered by such policies, and claims that exceed policy limits. It is the Company’s policy to use an external actuary to assist management in estimating the expense and related self-insurance liabilities for PLGL claims, both asserted and unasserted, on an undiscounted basis. Included as part of accrued self-insurance liabilities in the accompanying condensed consolidated balance sheets are PLGL self-insurance liabilities amounting to $276,414 and $216,534 as of June 30, 2025 and December 31, 2024, respectively, which include $43,201 and $28,593, respectively, of estimated PLGL claims that will be covered by the unrelated insurer. PLGL self-insurance liabilities as of June 30, 2025 and December 31, 2024 include $93,519 and $76,650, respectively, that were related to unasserted claims. The Company recorded an asset for the estimated PLGL claims that will be covered by the unrelated insurer. As of June 30, 2025 this asset amounted to $7,344 and $35,857 recorded within other receivables and other assets, respectively, and as of December 31, 2024, this asset amounted to $4,861 and $23,732 recorded within other receivables and other assets, respectively, as the PLGL claims and the anticipated insurance recoveries are recorded on a gross rather than net basis in accordance with U.S. GAAP.
Indemnities
From time to time, the Company enters into certain types of contracts that contingently require it to indemnify parties against third-party claims. These contracts primarily include (i) certain real estate leases, under which the Company may be required to indemnify property owners or prior facility operators for post-transfer environmental or other liabilities and other claims arising from the Company use of the applicable premises, (ii) operations transfer agreements, in which the Company agrees to indemnify past operators of facilities against certain liabilities arising from the transfer of the operation and/or the operation thereof after the transfer to the Company's independent operating subsidiary, (iii) certain lending agreements, under which the Company may be required to indemnify the lender against various claims and liabilities, and (iv) certain agreements with the Company officers, directors and others, under which the Company may be required to indemnify such persons for liabilities arising out of the nature of their relationship to the Company. The terms of such obligations vary by contract and, in most instances, do not expressly state or include a specific or maximum dollar amount. Generally, amounts under these contracts cannot be reasonably estimated until a specific claim is asserted. Consequently, because no claims have been asserted, no liabilities have been recorded for these obligations on the condensed consolidated balance sheets for any of the periods presented.
NOTE 15. COMPUTATION OF NET INCOME (LOSS) PER COMMON SHARE
Basic net income (loss) per share is calculated by dividing net income (loss) attributable to the common stockholders by the weighted-average shares of common stock outstanding for the period. The computation of diluted net income (loss) per share is similar to the computation of basic net income (loss) per share, except that the denominator is increased to include the number of additional shares of common stock that would have been outstanding if the dilutive potential shares of common stock had been issued, which are comprised of restricted stock units using the treasury stock method.
A reconciliation of the numerator and denominator used in the calculation of basic net income (loss) per common share follows:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (as restated) · (as restated) | ||||
| Numerator: | ||||
| Net income (loss) | $50,966 | $(31,876) | $79,346 | $2,943 |
| Less: net income (loss) attributable to noncontrolling interest | 3 | 2 | (89) | 4 |
| Net income (loss) attributable to PACS Group, Inc. | $50,963 | $(31,878) | $79,435 | $2,939 |
| Denominator: | ||||
| Weighted average common shares outstanding | 156,335,230 | 149,463,655 | 155,759,569 | 139,093,520 |
| Basic net income (loss) per common share | $0.33 | $(0.21) | $0.51 | $0.02 |
A reconciliation of the numerator and denominator used in the calculation of diluted net income (loss) per common share follows:
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (as restated) · (as restated) | ||||
| Numerator: | ||||
| Net income (loss) | $50,966 | $(31,876) | $79,346 | $2,943 |
| Less: net income (loss) attributable to noncontrolling interest | 3 | 2 | (89) | 4 |
| Net income (loss) attributable to PACS Group, Inc. | $50,963 | $(31,878) | $79,435 | $2,939 |
| Denominator: | ||||
| Weighted average common shares outstanding | 156,335,230 | 149,463,655 | 155,759,569 | 139,093,520 |
| Plus: effect of diluted shares(1) | 9,138,903 | — | 10,182,705 | 591,098 |
| Adjusted weighted average common shares outstanding | 165,474,133 | 149,463,655 | 165,942,274 | 139,684,618 |
| Diluted net income (loss) per common share | $0.31 | $(0.21) | $0.48 | $0.02 |
(1) The diluted per share amounts do not reflect 338,090 and 163,067 common share equivalents from restricted stock units for the three and six months ended June 30, 2025, respectively, or 1,182,196 common share equivalents from restricted stock units for the three months ended June 30, 2024, because of their anti-dilutive effect.
NOTE 16. STOCK AWARDS
Stock-based compensation expense consists of stock-based payment awards made to employees and directors, comprised of restricted stock units, based on their estimated fair values. Stock-based compensation expense recognized in the Company’s condensed consolidated statements of income (loss) and comprehensive income (loss) for the three and six months ended June 30, 2025 and 2024 was based on the vesting of awards granted to date.
2024 Incentive Award Plan (2024 Plan)
The 2024 Plan allows the Company to make equity-based and cash-based incentive awards to its officers, employees, directors and consultants. The number of shares initially available for issuance under awards granted pursuant to the 2024 Plan (which number includes 15,390,579 shares of common stock issuable upon the vesting of restricted stock unit (RSU) awards granted in connection with the Initial Public Offering (IPO)) was equal to 10.25% of the number of shares of common stock outstanding immediately following the completion of the IPO (disregarding the shares issuable under the 2024 Plan). The number of shares available for issuance under the 2024 Plan increases annually on the first day of the year by an amount equal to up to 2% of the aggregate number of shares outstanding on the final day of the immediately preceding calendar year. As of June 30, 2025, the total number of shares available for issuance under the 2024 Plan was 3,469,404.
2024 Employee Stock Purchase Plan (2024 ESPP)
On March 31, 2024, the Company’s board of directors and stockholders approved the 2024 ESPP, which became effective on the date immediately preceding the date on which the Company’s registration statement was declared effective by the SEC. The number of shares initially available for issuance pursuant to the 2024 ESPP (which number includes 1,501,520 shares of common stock issuable pursuant to rights granted under the plan) was equal to 1% of the number of shares of common stock outstanding immediately following the completion of the IPO (disregarding the shares issuable under the 2024 Plan). The number of shares available for issuance under the 2024 ESPP increases annually on the first day of the year by an amount equal to up to 1% of the aggregate number of shares outstanding on the final day of the immediately preceding calendar year. As of June 30, 2025 the total number of shares available for issuance under the 2024 ESPP was 3,053,295 as there have beenno shares issued under this plan.
Restricted Stock Unit Awards
Pursuant to the 2024 Plan, the Company grantedno RSU awards during the three months ended June 30, 2025 and RSU awards of 15,409,470 shares during the three months ended June 30, 2024. Pursuant to the 2024 Plan, the Company granted RSU awards of 1,962,425 and 15,409,470 shares during the six months ended June 30, 2025 and 2024, respectively. Awards granted to key executives at the time of the IPO vested 25% upon issuance with the remaining shares scheduled to vest in equal increments on an annual basis over the next five years. All other awards generally vest in equal increments on an annual basis over three years as the grantees meet the requisite service condition. These awards granted used the market price on the date of the respective grant to determine the award fair value. The fair value per share of RSU awards granted during the six months ended June 30, 2025 was $13.72, and ranged from $21.00 to $24.85 during the six months ended June 30, 2024.
A summary of the status of the Company’s non-vested RSU awards as of June 30, 2025 and changes during the six months ended June 30, 2025 is presented below:
| Non-Vested Restricted Stock Unit Awards | Weighted Average Grant Date Fair Value | |
|---|---|---|
| Non-vested at January 1, 2025 | 11,561,818 | $21.01 |
| Granted | 1,962,425 | 13.72 |
| Vested | (2,243,010) | 21.03 |
| Forfeited | (747,293) | 20.03 |
| Non-vested at June 30, 2025 | 10,533,940 | $19.71 |
Stock-based compensation expense
Stock-based compensation expense recognized for the Company’s equity incentive plans for the three months ended June 30, 2025 and 2024 was $13,604 and $90,936, respectively, and for the six months ended June 30, 2025 and 2024 was $25,806 and $90,936, respectively.
In future periods, the Company expects to recognize $194,280 in stock-based compensation expense for unvested RSU awards that were outstanding as of June 30, 2025. Future stock-based compensation expense will be recognized over 3.7 weighted average years for unvested RSU awards.
NOTE 17. SUBSEQUENT EVENTS
On November 19, 2025, the Audit Committee of the Company’s Board of Directors concluded an independent investigation that was initially disclosed in a press release issued on November 6, 2024, furnished as Exhibit 99.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 6, 2024.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.