FREYR Battery Inc DE
For the period ended Sep 30, 2024. Filed Nov 12, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 12, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. Financial Statements
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
| September 30,2024 | December 31,2023 | |
|---|---|---|
| ASSETS | ||
| Current assets: | ||
| Cash and cash equivalents | $181,851 | $253,339 |
| Restricted cash | 2,202 | 22,403 |
| Prepaid assets | 2,838 | 2,168 |
| Other current assets | 12,583 | 34,044 |
| Total current assets | 199,474 | 311,954 |
| Property and equipment, net | 368,342 | 366,357 |
| Intangible assets, net | 2,700 | 2,813 |
| Long-term investments | 21,819 | 22,303 |
| Right-of-use asset under operating leases | 22,640 | 24,476 |
| Other long-term assets | 10 | 4,282 |
| Total assets | $614,985 | $732,185 |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||
| Current liabilities: | ||
| Accounts payable | $10,080 | $18,113 |
| Accrued liabilities and other | 21,254 | 30,790 |
| Share-based compensation liability | 19 | 281 |
| Total current liabilities | 31,353 | 49,184 |
| Warrant liability | 721 | 2,025 |
| Operating lease liability | 16,775 | 18,816 |
| Other long-term liabilities | 27,446 | 27,444 |
| Total liabilities | 76,295 | 97,469 |
| Commitments and contingencies | ||
| Stockholders’ equity: | ||
| Preferred stock, $0.01 par value, 10,000 shares authorized, none issued and outstanding as of both September 30, 2024 and December 31, 2023 | — | — |
| Common stock, $0.01 par value, 355,000 shares authorized as of both September 30, 2024 and December 31, 2023; 140,490 issued and outstanding as of September 30, 2024; and 139,705 issued and outstanding as of December 31, 2023 | 1,405 | 1,397 |
| Additional paid-in capital | 929,324 | 925,623 |
| Accumulated other comprehensive loss | (34,035) | (18,826) |
| Accumulated deficit | (358,004) | (274,999) |
| Total stockholders' equity | 538,690 | 633,195 |
| Non-controlling interests | — | 1,521 |
| Total equity | 538,690 | 634,716 |
| Total liabilities and equity | $614,985 | $732,185 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands, except per share amounts)
| Three months endedSeptember 30, | Nine months endedSeptember 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Operating expenses: | ||||
| General and administrative | $18,515 | $27,772 | $61,386 | $85,405 |
| Research and development | 8,616 | 7,086 | 30,854 | 18,295 |
| Restructuring charge | 4,507 | — | 4,644 | — |
| Share of net loss of equity method investee | 150 | 153 | 484 | 208 |
| Total operating expenses | 31,788 | 35,011 | 97,368 | 103,908 |
| Loss from operations | (31,788) | (35,011) | (97,368) | (103,908) |
| Other income (expense): | ||||
| Warrant liability fair value adjustment | 1,096 | 24,399 | 1,294 | 23,248 |
| Interest income, net | 1,074 | 1,284 | 3,627 | 6,042 |
| Foreign currency transaction (loss) gain | (110) | (3,213) | 1,245 | 20,546 |
| Other income, net | 2,172 | 2,537 | 7,806 | 6,103 |
| Total other income | 4,232 | 25,007 | 13,972 | 55,939 |
| Loss before income taxes | (27,556) | (10,004) | (83,396) | (47,969) |
| Income tax expense | — | — | (11) | (341) |
| Net loss | (27,556) | (10,004) | (83,407) | (48,310) |
| Net loss attributable to non-controlling interests | 81 | 219 | 402 | 517 |
| Net loss attributable to stockholders | $(27,475) | $(9,785) | $(83,005) | $(47,793) |
| Weighted average shares outstanding - basic and diluted | 140,490 | 139,705 | 140,102 | 139,705 |
| Net loss per share attributable to stockholders - basic and diluted | $(0.20) | $(0.07) | $(0.59) | $(0.34) |
| Other comprehensive (loss) income: | ||||
| Net loss | $(27,556) | $(10,004) | $(83,407) | $(48,310) |
| Foreign currency translation adjustments | 5,973 | 6,134 | (15,209) | (48,009) |
| Total comprehensive loss | $(21,583) | $(3,870) | $(98,616) | $(96,319) |
| Comprehensive loss attributable to non-controlling interests | 81 | 219 | 402 | 517 |
| Comprehensive loss attributable to stockholders | $(21,502) | $(3,651) | $(98,214) | $(95,802) |
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands)
| Stockholders’ Equity | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares · Additional Paid-in Capital · Accumulated Other Comprehensive Income (Loss) · Treasury Stock · Accumulated Deficit · Non-controlling interests · Total Equity | |||||||||||||
| Number · Amount | |||||||||||||
| Balance as of January 1, 2023 | 139,854 | $139,854 | $772,602 | $9,094 | $(1,041) | $(203,054) | $2,672 | $720,127 | |||||
| Share-based compensation expense | — | — | 1,462 | — | — | — | — | 1,462 | |||||
| Net loss | — | — | — | — | — | (12,726) | (177) | (12,903) | |||||
| Reclassification of warrants from liability classified to equity classified | — | — | 5 | — | — | — | — | 5 | |||||
| Other comprehensive loss | — | — | — | (33,718) | — | — | — | (33,718) | |||||
| Balance as of March 31, 2023 | 139,854 | $139,854 | $774,069 | $(24,624) | $(1,041) | $(215,780) | $2,495 | $674,973 | |||||
| Share-based compensation expense | — | — | 3,688 | — | — | — | — | 3,688 | |||||
| Net loss | — | — | — | — | — | (25,282) | (121) | (25,403) | |||||
| Reclassification of warrants from liability classified to equity classified | — | — | 56 | — | — | — | — | 56 | |||||
| Other comprehensive loss | — | — | — | (20,425) | — | — | — | (20,425) | |||||
| Balance as of June 30, 2023 | 139,854 | $139,854 | $777,813 | $(45,049) | $(1,041) | $(241,062) | $2,374 | $632,889 | |||||
| Share-based compensation expense | — | — | 5,421 | — | — | — | — | 5,421 | |||||
| Net loss | — | — | — | — | — | (9,785) | (219) | (10,004) | |||||
| Other comprehensive income | — | — | — | 6,134 | — | — | — | 6,134 | |||||
| Balance as of September 30, 2023 | 139,854 | $139,854 | $783,234 | $(38,915) | $(1,041) | $(250,847) | $2,155 | $634,440 | |||||
| Stockholders’ Equity | ||||||||
|---|---|---|---|---|---|---|---|---|
| Shares · Additional Paid-in Capital · Accumulated Other Comprehensive Income (Loss) · Treasury Stock · Accumulated Deficit · Non-controlling interests · Total Equity | ||||||||
| Number · Amount | ||||||||
| Balance as of January 1, 2024 | 139,705 | $1,397 | $925,623 | $(18,826) | $— | $(274,999) | $1,521 | $634,716 |
| Share-based compensation expense | — | — | 3,670 | — | — | — | — | 3,670 |
| Net loss | — | — | — | — | — | (28,543) | (147) | (28,690) |
| Reclassification of warrants from liability classified to equity classified | — | — | 10 | — | — | — | — | 10 |
| Other comprehensive loss | — | — | — | (26,044) | — | — | — | (26,044) |
| Balance as of March 31, 2024 | 139,705 | $1,397 | $929,303 | $(44,870) | $— | $(303,542) | $1,374 | $583,662 |
| Share-based compensation expense | — | — | 1,486 | — | — | — | — | 1,486 |
| Net loss | — | — | — | — | — | (26,987) | (174) | (27,161) |
| Exercise of warrants | 785 | 8 | (8) | — | — | — | — | — |
| Other comprehensive income | — | — | — | 4,862 | — | — | — | 4,862 |
| Balance as of June 30, 2024 | 140,490 | $1,405 | $930,781 | $(40,008) | $— | $(330,529) | $1,200 | $562,849 |
| Share-based compensation expense | — | — | 1,554 | — | — | — | — | 1,554 |
| Net loss | — | — | — | — | — | (27,475) | (81) | (27,556) |
| Acquisition of non-controlling interest | — | — | (3,011) | — | — | — | (1,119) | (4,130) |
| Other comprehensive income | — | — | — | 5,973 | — | — | — | 5,973 |
| Balance as of September 30, 2024 | 140,490 | $1,405 | $929,324 | $(34,035) | $— | $(358,004) | $— | $538,690 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| Nine months endedSeptember 30, | ||
|---|---|---|
| 2024 | 2023 | |
| Cash flows from operating activities: | ||
| Net loss | $(83,407) | $(48,310) |
| Adjustments to reconcile net loss to cash used in operating activities: | ||
| Share-based compensation expense | 6,449 | 7,859 |
| Depreciation and amortization | 7,028 | 1,922 |
| Reduction in the carrying amount of right-of-use assets | 1,282 | 1,005 |
| Warrant liability fair value adjustment | (1,294) | (23,248) |
| Share of net loss of equity method investee | 484 | 208 |
| Foreign currency transaction net unrealized gain | (1,075) | (19,346) |
| Other | — | (929) |
| Changes in assets and liabilities: | ||
| Prepaid assets and other current assets | 13 | 1,672 |
| Accounts payable, accrued liabilities and other | (429) | 28,401 |
| Operating lease liability | (1,626) | (3,212) |
| Net cash used in operating activities | (72,575) | (53,978) |
| Cash flows from investing activities: | ||
| Proceeds from the return of property and equipment deposits | 22,735 | — |
| Proceeds from property related grants | — | 3,500 |
| Purchases of property and equipment | (34,683) | (168,811) |
| Investments in equity method investee | — | (1,655) |
| Purchases of other long-term assets | — | (1,000) |
| Net cash used in investing activities | (11,948) | (167,966) |
| Cash flows from financing activities: | ||
| Payment for non-controlling interest | (4,130) | — |
| Net cash used in financing activities | (4,130) | — |
| Effect of changes in foreign exchange rates on cash, cash equivalents, and restricted cash | (3,036) | (13,240) |
| Net decrease in cash, cash equivalents, and restricted cash | (91,689) | (235,184) |
| Cash, cash equivalents, and restricted cash at beginning of period | 275,742 | 563,045 |
| Cash, cash equivalents, and restricted cash at end of period | $184,053 | $327,861 |
| Supplementary disclosure for non-cash activities: | ||
| Accrued purchases of property and equipment | $6,133 | $11,187 |
| Reconciliation to condensed consolidated balance sheets: | ||
| Cash and cash equivalents | $181,851 | $299,419 |
| Restricted cash | 2,202 | 28,442 |
| Cash, cash equivalents, and restricted cash | $184,053 | $327,861 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of the Business
FREYR Battery, Inc. a Delaware Corporation (“FREYR,” the “Company”, “we”, or “us”) is a developer of sustainable clean energy capacity and solutions. We aim to accelerate the decarbonization of global energy systems by industrializing technologies across the battery and renewables value chains.
As of September 30, 2024, FREYR was evaluating several project opportunities in the U.S. and Europe to establish a profitable, commercial enterprise and to create shareholder value.
As of September 30, 2024, we have not yet initiated commercial manufacturing or derived revenue from our principal business activities.
Basis of Presentation
The unaudited condensed consolidated interim financial statements have been prepared in conformity with the accounting principles generally accepted in the U.S. (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of U.S. Securities and Exchange Commission (“SEC”) Regulation S-X. Accordingly, these financial statements do not include all of the information required by U.S. GAAP for complete consolidated financial statements.
The unaudited condensed consolidated interim financial statements have been prepared on the same basis as the audited annual consolidated financial statements for the year ended December 31, 2023 and, in management’s opinion, include all adjustments, consisting of only normal recurring adjustments necessary for the fair presentation of the Company’s condensed consolidated financial statements for the periods presented. The results of operations for the nine months ended September 30, 2024, are not necessarily indicative of the results to be expected for the full year ending December 31, 2024. The condensed consolidated balance sheet as of December 31, 2023, was derived from the audited consolidated financial statements as of December 31, 2023. However, these condensed consolidated interim financial statements do not contain all of the footnote disclosures from the annual consolidated financial statements. These unaudited condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements and the related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on February 29, 2024.
The condensed consolidated financial statements include the accounts of FREYR, its wholly owned subsidiaries, majority-owned subsidiaries, and variable interest entities (“VIE”) of which we are the primary beneficiary. All intercompany accounts and transactions have been eliminated. Certain prior period balances and amounts have been reclassified to conform with the current period’s presentation.
Use of Estimates
The preparation of the condensed consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Estimates and assumptions include, but are not limited to, estimates related to impairment of long-lived assets, the valuation of warrant liability, and share-based compensation. We base these estimates on historical experiences and on various other assumptions that we believe are reasonable under the circumstances, however, actual results may differ materially from these estimates.
Risks and Uncertainties
We are subject to those risks common to our business and industry and also those risks common to early stage development companies. These risks include those disclosed in Part I, Item 1A, of our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on February 29, 2024.
These condensed consolidated financial statements have been prepared by management in accordance with U.S. GAAP and this basis assumes that we will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. As of the date of this report, our existing cash resources, which were primarily provided as a result of our business combination with Alussa Energy Acquisition Corporation in 2021 (the "Business Combination") and issuance of equity securities, are sufficient to support our planned operations for at least the next 12 months from the date of issuance of these financial statements. Therefore, our financial statements have been prepared on the basis that we will continue as a going concern.
In accordance with ASC 360-10, the Company records impairment losses on long-lived assets used in operations when events and circumstances indicate that long-lived assets might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than the carrying amounts of those assets. During Q3 2024, events and circumstances indicated that the Company’s long-lived assets related to its Norwegian business might be impaired. However, the Company’s estimate of undiscounted cash flows indicated that such carrying amounts were expected to be recovered.
Nonetheless, it is reasonably possible that the estimate of undiscounted cash flows may change in the near term resulting in the need to write down those assets to fair value.
Restricted Cash
Certain cash balances are restricted as to withdrawal or use. Restricted cash includes funds held in a restricted account for the payment of upfront rental lease deposits and government income tax withholdings, and in 2023, restricted cash included the balance of an account held for the construction of the manufacturing project in Mo i Rana, Norway (“Giga Arctic”).
Significant Accounting Policies
The Company’s significant accounting policies were included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Supplemental accounting policy disclosures are included above.
- RESTRUCTURING
2024 Restructuring
In September 2024, FREYR implemented a restructuring process (the “2024 Restructuring”), to reduce overhead costs and better align the organization to current opportunities. We accrued severance and other termination benefits of $4.5 million related to the 2024 Restructuring, which was recognized in Restructuring charge in the consolidated statements of operation and comprehensive loss for the three and nine months ended September 30, 2024. No cash payments or other adjustments to the accrued restructuring charge balance have been made in 2024.
2023 Restructuring
In November 2023, FREYR announced a restructuring process (the “2023 Restructuring”), which focused on preserving Company liquidity as we advanced our strategies on the Customer Qualification Plant (“CQP”) and at the manufacturing project in the U.S. (“Giga America”), while continuing to fund critical initiatives. We accrued severance and other termination benefits of $6.0 million related to the 2023 Restructuring which was recognized in Restructuring charge in the consolidated statements of operation and comprehensive loss for the year ended December 31, 2023.
The changes in accrued severance and other termination benefits for the 2023 Restructuring were as follows (in thousands):
| Amount | |
|---|---|
| Balance as of January 1, 2024 | $6,016 |
| Severance and other personnel costs | 137 |
| Cash payments | (6,026) |
| Foreign currency exchange effects | (127) |
| Balance as of September 30, 2024 | $— |
Accrued and unpaid severance and personnel costs are included within accrued liabilities and other on the condensed consolidated balance sheets as of September 30, 2024 and December 31, 2023.
- OTHER CURRENT ASSETS
Other current assets consisted of the following (in thousands):
| September 30,2024 | December 31,2023 | |
|---|---|---|
| Deposits | $4,146 | $23,893 |
| Other current assets | 8,437 | 10,151 |
| Total | $12,583 | $34,044 |
- PROPERTY AND EQUIPMENT, NET AND INTANGIBLE ASSETS, NET
Property and Equipment, net
Property and equipment, net consisted of the following (in thousands):
| September 30,2024 | December 31,2023 | |
|---|---|---|
| Land | $44,326 | $44,326 |
| Leasehold improvements | 39,803 | 39,723 |
| Machinery and equipment | 33,535 | 14,058 |
| Office equipment | 2,852 | 2,926 |
| Construction in progress | 258,591 | 269,197 |
| 379,107 | 370,230 | |
| Less: Accumulated depreciation | (10,765) | (3,873) |
| Total | $368,342 | $366,357 |
Depreciation expense was $2.5 million and $1.1 million for the three months ended September 30, 2024 and 2023, respectively, and $7.0 million and $1.8 million for the nine months ended September 30, 2024 and 2023, respectively.
Intangible Assets, net
Intangible assets, net consisted of the following (in thousands):
| As of September 30, 2024 | As of December 31, 2023 | |||||
|---|---|---|---|---|---|---|
| Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |
| License | $3,000 | $(300) | $2,700 | $3,000 | $(187) | $2,813 |
Amortization expense was $38,000 for the three months ended September 30, 2024 and 2023, and $113,000 for the nine months ended September 30, 2024 and 2023. Future annual amortization expense is estimated to be $150,000 for the full year 2024 and each of the next four years.
- LONG-TERM INVESTMENTS
The Company’s equity investments consisted of the following (in thousands):
| September 30,2024 | December 31,2023 | |
|---|---|---|
| Investment | ||
| Equity method investments: | ||
| Nidec Energy AS | $791 | $1,275 |
| Investments without readily determinable fair values: | ||
| 24M preferred stock | 21,028 | 21,028 |
| Total Long-Term Investments | $21,819 | $22,303 |
Equity Method Investments
In March 2023, the Company contributed $1.7 million to obtain a 33% equity interest in Nidec Energy AS (the “Nidec JV”), a joint venture with Nidec Europe BV (“Nidec”). The Nidec JV was formed to develop, manufacture, and sell battery modules and battery packs for industrial and utility-grade ESS applications. The Company determined that the Nidec JV was a VIE, and that the Company was not the primary beneficiary. Additionally, the Company is able to exercise significant influence but not control over the operating and financial policies of the Nidec JV. Therefore, the Company has recorded its investment in the Nidec JV as an equity method investment.
During the nine months ended September 30, 2024 and 2023, the Company recognized $0.5 million and $0.2 million, respectively, as its share of net loss of equity method investee in the condensed consolidated statements of operations and comprehensive loss related to the Company’s equity method investment in the Nidec JV. During the nine months ended September 30, 2024 and 2023, the Company recognized other income of $0.3 million and $0.5 million related to general and administrative expenses incurred on behalf of the Nidec JV. As of September 30, 2024 and December 31, 2023, unpaid amounts of $1.5 million and $0.8 million, respectively, are recorded in other current assets.
Equity Investments Without Readily Determinable Fair Values
On October 8, 2021, we invested in an unsecured convertible note receivable (the “Convertible Note”) from 24M. On March 24, 2023, we converted the Convertible Note to preferred stock of 24M. As the 24M preferred stock does not have a readily determinable fair value and does not provide the Company with control or significant influence, we have elected to account for the 24M preferred stock under the measurement alternative. There have been no adjustments to the fair value of the 24M preferred stock since its conversion.
- ACCRUED LIABILITIES AND OTHER
Accrued liabilities and other consisted of the following (in thousands):
| September 30,2024 | December 31,2023 | |
|---|---|---|
| Accrued purchases | $8,067 | $13,145 |
| Accrued payroll and payroll related expenses | 7,961 | 13,120 |
| Operating lease liabilities | 3,348 | 3,382 |
| Other current liabilities | 1,878 | 1,143 |
| Total | $21,254 | $30,790 |
- COMMITMENTS AND CONTINGENCIES
Legal Proceedings
From time to time, we may be subject to legal and regulatory actions that arise in the ordinary course of business. The assessment as to whether a loss is probable or reasonably possible, and if such loss or a range of losses is estimable, often involves significant judgment, including estimates and assumptions about future events.
To the knowledge of our management, as of September 30, 2024 there is no material litigation, claims, or actions currently pending or threatened against us, any of our officers, or directors in their capacity as such, or against any of our property.
- WARRANTS
Public and Private Warrants
As of September 30, 2024 and December 31, 2023, we had 24.6 million warrants outstanding (the “Warrants”), consisting of 14.7 million public warrants (the “Public Warrants”) and 9.9 million private warrants (the “Private Warrants”) as of September 30, 2024 and 14.6 million Public Warrants and 10.0 million Private Warrants as of December 31, 2023. Each Warrant entitles the holder thereof to purchaseone share of our common stock at a price of $11.50 per share, subject to adjustments. The Warrants will expire on July 9, 2026, or earlier upon redemption or liquidation.
We may call the Public Warrants for redemption once they become exercisable, in whole and not in part, at a price of $0.01 per Public Warrant, so long as we provide at least 30 days prior written notice of redemption to each Public Warrant holder, and if, and only if, the reported last sales price of our common stock equals or exceeds $18.00 per share for each of 20 trading days within the 30 trading-day period ending on the third trading day before the date on which we send the notice of redemption to the Public Warrant holders. We determined that the Public Warrants are equity classified as they are indexed to our common stock and qualify for classification within stockholders’ equity. As such, the Public Warrants are presented as part of additional paid-in capital on the condensed consolidated balance sheets.
The Private Warrants are identical to the Public Warrants, except that so long as they are held by a certain holder or any of its permitted transferees, the Private Warrants: (i) may be exercised for cash or on a cashless basis and (ii) shall not be redeemable by FREYR. We determined that the Private Warrants are not considered indexed to our common stock as the holder of the Private Warrants impacts the settlement amount and therefore, they are liability classified. The Private Warrants are presented as warrant liability on the condensed consolidated balance sheets.
If Private Warrants are sold or transferred to another party that is not the specified holder or any of its permitted transferees, the Private Warrants become Public Warrants and qualify for classification within stockholders’ equity at the fair value on the date of the transfer. See also Note 9 – Fair Value Measurement.
EDGE Warrants
As of September 30, 2024 and December 31, 2023, we had 0.7 million and 2.2 million warrants, respectively, held by EDGE Global LLC (“EDGE”) or its co-owners that were outstanding and exercisable. These warrants entitle the holder thereof to purchaseone share of our common stock at the exercise price, subject to adjustments. The EDGE warrants outstanding as of September 30, 2024 have an exercise price of $1.22 and expire on September 30, 2025. During the nine months ended September 30, 2024,1.5 million warrants with an exercise price of $0.95 were exercised and settled in shares, net of shares withheld to satisfy the exercise price.
- FAIR VALUE MEASUREMENT
Financial assets and liabilities measured at fair value on a recurring basis, by level within the fair value hierarchy, consisted of the following (in thousands):
| September 30, 2024 | December 31, 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
| Warrant Liabilities | $— | $— | $721 | $721 | $— | $— | $2,025 | $2,025 |
We measured our warrant liabilities for Private Warrants, at fair value based on significant inputs not observable in the market, which caused them to be classified as Level 3 measurements within the fair value hierarchy. These valuations used assumptions and estimates that we believed a market participant would use in making the same valuation. Changes in the fair value of the Private Warrants were recognized as a warrant liability fair value adjustment within the condensed consolidated statements of operations and comprehensive loss.
As of September 30, 2024 and December 31, 2023, the carrying value of all other financial assets and liabilities approximated their respective fair values.
Private Warrants
The Private Warrants were valued using the Black-Scholes-Merton option pricing model. See Note 8 – Warrants above for further details. Our use of the Black-Scholes-Merton option pricing model for the Private Warrants required the use of subjective assumptions, including:
The risk-free interest rate assumption was based on the U.S. Treasury Rates commensurate with the contractual terms of the Private Warrants.
The expected term was determined based on the expiration date of the Private Warrants.
The expected volatility assumption was based on the implied volatility of the publicly traded Public Warrants.
The fair value of the Private Warrants was determined using this approach, an exercise price of $11.50 and a share price of $0.97 as of September 30, 2024 and $1.87 as of December 31, 2023. An increase in each of the risk-free interest rate, expected term, or expected volatility, in isolation, would increase the fair value measurement, and a decrease in each of these assumptions would decrease the fair value measurement of the Private Warrants.
Rollforward of Level 3 Fair Value
The changes in the Level 3 instruments measured at fair value on a recurring basis were as follows (in thousands):
| Private Warrants | |
|---|---|
| Balance (beginning of period) | $2,025 |
| Fair value measurement adjustments | (1,294) |
| Reclassification to Public Warrants | (10) |
| Balance (end of period) | $721 |
- STOCKHOLDERS' EQUITY
Common Stock
As of September 30, 2024 and December 31, 2023,355.0 million shares of common stock were authorized with a par value of $0.01 per share. As of September 30, 2024,140.5 million shares of common stock were issued and outstanding and as of December 31, 2023,139.7 million shares of common stock were issued and outstanding. Holders of common stock are entitled toone vote per share and to receive dividends when, as, and if, declared by our Board of Directors. As of September 30, 2024, we have not declared any dividends.
Preferred Shares
As of September 30, 2024 and December 31, 2023,10.0 million preferred shares with a par value of $0.01 per share were authorized andnone were outstanding.
Non-Controlling Interest
On September 30, 2024, the Company completed the purchase of 100% of its U.S. joint venture through the acquisition of the remaining 4% non-controlling interest.
Share-Based Compensation
2021 Plan
In June 2021, we adopted the 2021 Equity Incentive Plan (amended and restated as of April 22, 2024), (the “2021 Plan”). The 2021 Plan provides for the grant of stock options, restricted stock, restricted stock units (“RSUs”), stock appreciation rights, performance units, and performance shares to our employees, directors, and consultants. Generally, our stock options and RSUs vest annually over three years, and our stock options expire five years after the grant date. Options are typically forfeited when the employment relationship ends for employees and they do not typically forfeit for directors. Generally, our RSUs are equity classified awards that are expected to be settled in shares. All exercised options are expected to be settled in shares, net of shares withheld to satisfy the award exercise price. As of September 30, 2024,34.9 million shares were authorized for issuance to satisfy share-based compensation awards made under the 2021 Plan.
During the nine months ended September 30, 2024,15.1 million options were granted,6.9 million options were forfeited,1.6 million RSUs were granted,402,000 RSUs were forfeited and 59,000 RSUs vested.
2019 Plan
The 2019 Incentive Stock Option Plan (the “2019 Plan”) was issued on September 11, 2019. All stock options and warrants granted under the 2019 Plan are fully vested and no further awards can be issued. Outstanding awards under the 2019 Plan are required to be cash settled. The awards granted under the 2019 Plan are liability-classified awards, and as such, these awards are remeasured to fair value at each reporting date with changes to the fair value recognized as stock compensation expense in general and administrative expense or research and development expense within the condensed consolidated statements of operations and comprehensive loss. Cumulative stock compensation expense cannot be reduced below the grant date fair value of the original award.
During the nine months ended September 30, 2024,67,000 awards were exercised and cash settled and 178,000 awards were forfeited.
Jensen Option Awards
In June 2021, our then Chief Executive Officer (“CEO”), Tom Einar Jensen, entered into a stock option agreement, as an appendix to an employment agreement. In accordance with the stock option agreement, on July 13, 2021 Mr. Jensen was granted 850,000 performance stock options to acquire our shares at an exercise price of $10.00 (the “Jensen Options”), of which the performance criteria for a total of 661,000 of the stock options were met by December 31, 2023 and the remaining stock options were forfeited.
- GOVERNMENT GRANTS
For the three and nine months ended September 30, 2024, we recognized grant income of $0.2 million and $0.4 million in other income, net within the condensed consolidated statements of operations and comprehensive loss. For the three and nine months ended September 30, 2023, we recognized grant income of less than $0.1 million and $0.2 million in other income, net within the condensed consolidated statements of operations and comprehensive loss.
As of both September 30, 2024 and December 31, 2023, we had $0.2 million in short-term deferred income from grants recorded in accrued liabilities and other on our condensed consolidated balance sheets. As of both September 30, 2024 and December 31, 2023, we had $27.0 million in long-term deferred income from grants recorded in other long-term liabilities on our condensed consolidated balance sheets.
- INCOME TAXES
The provision for income taxes is recorded at the end of each interim period based on the Company’s best estimate of its effective income tax rate expected to be applicable for the full fiscal year. The Company has incurred taxable losses in each year since inception, and maintains a full valuation allowance against its loss carryforwards and other deferred tax assets. The Company’s effective income tax rate was 0% for both the three and nine months ended September 30, 2024, and 0% and (1)% for the three and nine months ended September 30, 2023, respectively.
- RELATED PARTY TRANSACTIONS
Consulting Agreements
During the nine months ended September 30, 2024, we engagedtwo members of the Board of Directors under consulting agreements. In June 2024, one of these agreements was effectively terminated. The expenses incurred for these consulting services for the three and nine months ended September 30, 2024 were $0.1 million and $0.5 million, respectively. The expenses incurred for these consulting services for the three and nine months ended September 30, 2023 were $0.1 million and $0.4 million, respectively. These expenses are recognized as general and administrative expenses in the condensed consolidated statements of operations and comprehensive loss. As of both September 30, 2024 and December 31, 2023, an unpaid amount of $0.1 million is recorded in accrued liabilities and other related to these agreements.
Metier
In 2020, we entered into a framework agreement with Metier OEC, which provides primarily project management and administrative consulting services. The CEO of Metier, the successor company to Metier OEC, is the brother of our current Chief Development Officer. We recognized $0.4 million and $1.4 million for the three and nine months ended September 30, 2024, respectively, and $0.7 million and $3.3 million for the three and nine months ended September 30, 2023, respectively, as general and administrative expenses within the condensed consolidated statements of operations and comprehensive loss related to the agreement with Metier. For the three and nine months ended September 30, 2024, zero and $0.1 million, respectively, and for the three and nine months ended September 30, 2023 $0.3 million and $1.5 million, respectively, met the requirements for capitalization and are recognized as property and equipment within the condensed consolidated balance sheet. The unpaid amounts with Metier of $0.1 million and $0.3 million are recognized in accounts payable as of September 30, 2024 and in accrued liabilities and other as of December 31, 2023, respectively.
- NET LOSS PER SHARE
The computation of basic and diluted net loss per share attributable to stockholders is as follows (in thousands, except per share data):
| Three months endedSeptember 30, | Nine months endedSeptember 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Numerator: | ||||
| Net loss per share attributable to stockholders - basic and diluted | $(27,475) | $(9,785) | $(83,005) | $(47,793) |
| Denominator: | ||||
| Weighted average shares outstanding – basic and diluted | 140,490 | 139,705 | 140,102 | 139,705 |
| Net loss per share attributable to stockholders: | ||||
| Basic and diluted | $(0.20) | $(0.07) | $(0.59) | $(0.34) |
The outstanding securities that could potentially dilute basic net loss per share attributable to stockholders in the future that were not included in the computation, as the impact would be antidilutive, are as follows (in thousands):
| Three months endedSeptember 30, | Nine months endedSeptember 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Public Warrants | 14,675 | 14,625 | 14,675 | 14,625 |
| Private Warrants | 9,950 | 10,000 | 9,950 | 10,000 |
| EDGE warrants | 687 | 2,176 | 687 | 2,176 |
| Employee options(1) | 17,257 | 10,252 | 17,257 | 10,252 |
| RSUs | 1,267 | — | 1,267 | — |
| Jensen Options | 661 | 661 | 661 | 661 |
| Total | 44,497 | 37,714 | 44,497 | 37,714 |
(1) For the three and nine months ended September 30, 2024, the Company excluded 1.5 million options as it is not yet probable that the performance conditions for these options will be achieved.
- SUBSEQUENT EVENTS
On November 6, 2024, FREYR announced that the Company had entered into an agreement (“Transaction Agreement”), to acquire all the shares of capital stock of Trina Solar US Holding Inc., a Delaware corporation (“Trina Solar US Holding”) and related subsidiaries. As part of the Transaction Agreement, FREYR will acquire Trina Solar US Holding’s five-gigawatt solar module facility in Wilmer, Texas.
Under the Transaction Agreement, FREYR will acquire Trina Solar US Holding for (i) $100 million cash consideration (subject to an adjustment for any leakage); (ii)15.4 million shares of common stock; (iii) a $150 million one percent per annum senior unsecured note due infive years; and (iv) an $80 million seven percent unsecured convertible note due infive years, which, subject to approval by the Committee on Foreign Investment in the United States, is convertible in up totwo conversions into 30.4 million shares of common stock, in aggregate, with the second conversion being subject to Company stockholder approval.
On the same date, FREYR entered into a preferred stock purchase agreement for the purchase of non-voting preferred stock of FREYR in exchange for $100 million, to be funded acrosstwo tranches of $50 million each, upon closing and thereafter upon FREYR’s sole discretion upon proceeding to a final investment decision with respect to a solar cell facility.
Further, on the same date, FREYR and a co-founder and significant shareholder of Trina Solar US Holding, entered into a securities purchase agreement for approximately $14.8 million of shares of FREYR’s common stock for $1.05 per share, representing an aggregate private placement of 10% of FREYR’s common stock outstanding.
The transaction is subject to certain customary conditions precedent, including, among other things, receipt by Trina Solar US Holding of certain third-party consents, completion of the first tranche of $50 million of preferred stock issuance and an internal reorganization to be completed by Trina Solar US Holding and it is expected to close around year-end 2024. We are still evaluating the accounting impact of the pending acquisition on our consolidated financial statements.
Under the terms of the Transaction Agreement, within 6 months of closing, FREYR will use its reasonable efforts to dispose, divest, transfer or otherwise sell the assets and operations that constitute its European business.
In connection with the transaction, the Company terminated its SemiSolid TM technology license with 24M Technologies (“24M”). Pursuant to the termination of the 24M license agreement, FREYR agreed to pay a service fee of $3 million and transfer all of its 24M preferred stock to 24M for $1.00. There are no further cash obligations.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our condensed consolidated financial statements and the accompanying notes thereto contained in Part I, Item 1 “Financial Statements” and the other disclosures in this Quarterly Report on Form 10-Q and with the disclosures in our Annual Report on Form 10-K for the year ended December 31, 2023.
Overview
FREYR Battery, Inc. a Delaware Corporation (“FREYR,” the “Company”, “we”, or “us”) is a developer of sustainable clean energy capacity and solutions. We aim to accelerate the decarbonization of global energy systems by industrializing technologies across the battery and renewables value chains.
As of September 30, 2024, FREYR was evaluating several project opportunities in the U.S. and Europe to establish a profitable, commercial enterprise and to create shareholder value.
Transaction agreement with Trina Solar (Schweiz) AG
On November 6, 2024, FREYR announced that the Company had entered into an agreement (“Transaction Agreement”), to acquire all the shares of capital stock of Trina Solar US Holding Inc., a Delaware corporation (“Trina Solar US Holding”) and related subsidiaries. As part of the Transaction Agreement, FREYR will acquire Trina Solar US Holding’s five-gigawatt solar module facility in Wilmer, Texas.
Under the Transaction Agreement, FREYR will acquire Trina Solar US Holding for (i) $100 million cash consideration (subject to an adjustment for any leakage); (ii) 15.4 million shares of common stock; (iii) a $150 million one percent per annum senior unsecured note due in five years; and (iv) an $80 million seven percent unsecured convertible note due in five years, which, subject to approval by the Committee on Foreign Investment in the United States, is convertible in up to two conversions into 30.4 million shares of common stock, in aggregate, with the second conversion being subject to Company stockholder approval.
On the same date, FREYR entered into a preferred stock purchase agreement for the purchase of non-voting preferred stock of FREYR in exchange for $100 million, to be funded across two tranches of $50 million each, upon closing and thereafter upon FREYR’s sole discretion upon proceeding to a final investment decision with respect to a solar cell facility.
Further, on the same date, FREYR and a co-founder and significant shareholder of Trina Solar US Holding, entered into a securities purchase agreement for approximately $14.8 million of shares of FREYR’s common stock for $1.05 per share, representing an aggregate private placement of 10% of FREYR’s common stock outstanding.
The transaction is subject to certain customary conditions precedent, including, among other things, receipt by Trina Solar US Holding of certain third-party consents, completion of the first tranche of $50 million of preferred stock issuance and an internal reorganization to be completed by Trina Solar US Holding and it is expected to close around year-end 2024.
Under the terms of the Transaction Agreement, within 6 months of closing, FREYR will use its reasonable efforts to dispose, divest, transfer or otherwise sell the assets and operations that constitute its European business.
In connection with the transaction, the Company terminated its SemiSolid TM technology license with 24M Technologies (“24M”). Pursuant to the termination of the 24M license agreement, FREYR agreed to pay a service fee of $3 million and transfer all of its 24M preferred stock to 24M for $1.00. There are no further cash obligations.
Upon closing of the transaction, FREYR plans to execute a multi-phase strategic plan to establish a vertically integrated US solar manufacturing footprint. The next phase of the plan will be to construct a five gigawatt solar cell manufacturing facility in the US. Site selection is underway and FREYR is targeting a start of construction in Q2 2025 with anticipated first solar cell production in 2H 2026. The creation of a US owned and operated company that can provide a turnkey solar technology solution is expected to solve a bottleneck for developers, create up to 1,800 direct jobs, satisfy local content requirements for US solar projects, and competitively differentiate FREYR.
Other Recent Developments
In September 2024, we implemented a restructuring plan to reduce overhead costs and better align the organization with current opportunities. The restructuring plan includes a reduction in force (“RIF”) of 91 employees.
On November 6, 2024, Daniel Barcelo, FREYR’s current Chairman of the Board, was appointed Chief Executive Officer. In addition, Tom Einar Jensen, FREYR’s co-founder, assumed the role of CEO of FREYR Europe and will oversee the optimization and monetization of FREYR’s European portfolio. Mr. Jensen is stepping down from FREYR’s Board of Directors to focus on FREYR’s European portfolio.
Mingxing Lin, has been appointed the Company’s Chief Strategy Officer, and David Gustafson has been appointed Chief Operating Officer, both effective after the closing of the Transaction. Mr. Lin and Mr. Gustafson bring decades of collective experience in multinational company management and the solar industry to FREYR.
On November 4, 2024, W. Richard Anderson was appointed to FREYR’s Board, effective immediately. Mr. Anderson has been the Chief Executive Officer of Coastline Exploration Limited, and he brings more than 25 years of leadership experience in the global energy industry and more than 15 years as a board member of public and private energy companies to FREYR.
On November 4, 2024, Peter del Vecchio was appointed as the Company’s Interim Chief Legal Officer effective immediately.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.