Rubrik Inc
For the period ended Oct 31, 2024. Filed Dec 12, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Oct 31, 2024 · Filed Dec 12, 2024
RBRK$109.34-1.7%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
(in thousands)
| Nine Months Ended October 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Cash flows from operating activities: | ||
| Net loss | $(1,039,931) | $(256,661) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||
| Depreciation and amortization | 21,542 | 17,788 |
| Stock-based compensation | 827,875 | 2,284 |
| Amortization of deferred commissions | 66,372 | 56,692 |
| Non-cash interest | 29,127 | 10,117 |
| Deferred income taxes | 1,527 | 1,298 |
| Other | (4,670) | (1,222) |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | (14,312) | 13,138 |
| Deferred commissions | (90,428) | (75,802) |
| Prepaid expenses and other assets | (14,291) | 5,861 |
| Accounts payable | 3,888 | (450) |
| Accrued expenses and other liabilities | 950 | (20,740) |
| Deferred revenue | 176,982 | 230,409 |
| Net cash used in operating activities | (35,369) | (17,288) |
| Cash flows from investing activities: | ||
| Purchases of property and equipment | (11,296) | (9,335) |
| Capitalized internal-use software | (6,902) | (6,616) |
| Purchases of investments | (641,292) | (221,602) |
| Sale of investments | 27,978 | 7,503 |
| Maturities of investments | 243,912 | 198,379 |
| Payment for business combination, net of cash acquired | — | (90,328) |
| Net cash used in investing activities | (387,600) | (121,999) |
| Cash flows from financing activities: | ||
| Proceeds from initial public offering and underwriters' exercise of over-allotment option, net of underwriting discounts and commissions | 815,209 | — |
| Taxes paid related to net share settlement of equity awards | (432,512) | — |
| Proceeds from exercise of stock options | 6,592 | 3,081 |
| Proceeds from issuance of common stock under employee stock purchase plan | 11,064 | — |
| Payments for deferred offering costs, net | (3,545) | (2,939) |
| Proceeds from issuance of debt, net of discount | — | 96,525 |
| Payments for debt discount costs | (475) | — |
| Payments for debt issuance costs | (233) | (225) |
| Net cash provided by financing activities | 396,100 | 96,442 |
| Effect of exchange rate on cash, cash equivalents, and restricted cash | 898 | (94) |
| Net decrease in cash, cash equivalents, and restricted cash | (25,971) | (42,939) |
| Cash, cash equivalents, and restricted cash, beginning of year | 137,059 | 140,606 |
| Cash, cash equivalents, and restricted cash, end of year | $111,088 | $97,667 |
| Supplemental cash flow information: | ||
| Cash paid for income taxes, net of refunds | $8,769 | $3,741 |
| Cash paid for interest | 5,247 | 9,518 |
| Non-cash investing and financing activities: | ||
| Transfers of inventory to property and equipment | $102 | $580 |
| Property and equipment received, included in payables and accrued but not paid | $537 | $193 |
| Stock-based compensation capitalized in internal-use software | $3,602 | $— |
| Deferred offering costs accrued but not paid | $— | $1,147 |
| Fair value of common stock issued as consideration for business combination | $— | $14,070 |
| Rubrik, Inc. | Q3 2025 Form 10-Q | 10 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.