Atmus Filtration Technologies Inc.
For the period ended Jun 30, 2026. Filed Aug 7, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2026 · Filed Aug 7, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements
NOTE 1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The unaudited “Condensed Consolidated Financial Statements” have been prepared pursuant to the rules and regulationsof the Securities and Exchange Commission for interim financial information. Accordingly, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) have been omitted. It is management’s opinion that these financial statements include all normal and recurring adjustments necessary for a fair statement of Atmus’ results of operations, financial position and cash flows. Results of operations for any interim period are not necessarily indicative of future or annual results. These interim statements should be read in conjunction with the audited financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2025.
Significant Accounting Estimates and Judgments
Preparation of financial statements requires management to make estimates and assumptions that affect reported amounts presented and disclosed in our interim Condensed Consolidated Financial Statements. Significant estimates and assumptions in these interim Condensed Consolidated Financial Statements require the exercise of judgment. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be different from these estimates.
Recent Accounting Pronouncements Not Yet Adopted
Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses
In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires disclosure of certain costs and expenses on an interim and annual basis in the notes to the consolidated financial statements. The guidance is effective for annual reporting periods beginning after December 15, 2026 and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The guidance is to be applied either prospectively to financial statements issued for reporting periods after the effective date or retrospectively to any or all prior periods presented in the financial statements. We expect this ASU to impact our disclosure with no impact to our results of operations, cash flows or financial condition.
Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40) - Targeted Improvements to the Accounting for Internal Use-Software
In September 2025, the FASB issued ASU No. 2025-06, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40) - Targeted Improvement to the Accounting for Internal-Use Software, which modernizes the accounting for software costs that are accounted for under ASC 350-40, Intangibles - Goodwill and Other Internal Use-Software. The guidance is effective for annual reporting periods beginning after December 15, 2027, and interim periods within those annual reporting periods. The guidance can be applied on a prospective basis, a modified basis, a modified basis for in-process projects or on retrospective basis. We are assessing the effect of this update on our consolidated financial statements and related disclosures.
NOTE 2. ACQUISITIONS
Koch Filter Corporation
On November 21, 2025, Atmus entered into a stock purchase agreement to acquire Koch Filter Corporation (“Koch Filter”). The transaction closed on January 7, 2026, whereby Atmus purchased all of the issued and outstanding shares of Koch Filter for approximately $455.0 million in cash at closing, net of working capital adjustments. Koch Filter is a U.S. manufacturer of essential air filtration solutions for various end-markets, including industrial and commercial HVAC, data centers, and power generation. Koch Filter provides Atmus a substantial platform for expanding into the industrial air filtration market. The acquired business is reported in the Company’s Industrial Solutions segment, a reportable segment created with the acquisition of Koch Filter. Atmus incurred approximately $6.3 million of transaction-related expenses which were included in other operating expense, net in the Consolidated Statement of Income for the six months ended June 30, 2026.
The acquisition of Koch Filter was not material to Atmus’ results of operations; therefore pro forma operating results related to the acquisition are not presented as the results would not be materially different than the reported results.
As of June 30, 2026, the preliminary allocation of the purchase price to the assets acquired and liabilities assumed, based on their estimated fair values at the acquisition date, is as follows:
| Total | |
|---|---|
| (in millions) | |
| Cash and cash equivalents | $1.1 |
| Trade and other receivables | 19.9 |
| Inventories | 11.6 |
| Prepaid expenses and other current assets | 0.7 |
| Property, plant and equipment | 13.6 |
| Operating lease right-of-use assets | 22.5 |
| Intangible Assets | 215.0 |
| Goodwill | 218.0 |
| Total Acquired Assets | 502.4 |
| Accounts payable | (22.2) |
| Current portion of operating lease liabilities | (3.6) |
| Other current liabilities | (2.7) |
| Long-term portion of operating lease liabilities | (18.9) |
| Net Assets acquired | $455.0 |
The acquired intangible assets and useful life are as follows:
| Total | Estimated Useful Life | |
|---|---|---|
| (in millions) | (in years) | |
| Trade names | $45.0 | 15 |
| Customer relationships | 170.0 | 20 |
| Acquired intangible assets | $215.0 |
Goodwill was determined as the excess of the purchase price over the fair value of the net assets acquired and arises principally as a result of expansion opportunities into industrial filtration markets. The goodwill is deductible for tax purposes. The purchase price allocation for Koch Filter is provisional as of June 30, 2026. The purchase price allocation, including the residual amount allocated to goodwill, are based on preliminary information and are subject to change as additional information concerning final asset and liability valuations are obtained and management completes its reassessment of the measurement period procedures. During the applicable measurement period, Atmus will adjust assets and liabilities if new information is obtained about facts and circumstances that existed as of the acquisition date that, if known, would have resulted in revised estimated values of those assets or liabilities as of that date. The effect of any measurement period adjustments to the estimated fair values will be reflected as if the adjustments had been completed on the acquisition date. There were measurement period adjustments during the three months ended June 30, 2026 related to trade and other receivables and a change in the purchase price which resulted in a net decrease to goodwill of $1.2 million.
In determining the fair value of amounts related to Koch Filter, Atmus utilized various forms of income, cost and market approaches depending on the asset or liability being valued. The estimation of fair values required judgment related to future net cash flows, discount rates, customer attrition rates, competitive trends, market comparisons and other factors. As a result, Atmus utilized third-party valuation specialists to assist in determining the fair value of certain assets. Inputs were generally determined by taking into account independent appraisals and historical data, supplemented by current and anticipated market conditions.
NOTE 3. REVENUE
Disaggregation of Revenue
Revenue by Geographic Area
The table below presents Atmus’ combined sales by geographic area. Net sales attributed to geographic areas were based on the location of the customer.
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| (in millions) | ||||
| United States | $288.4 | $220.0 | $546.8 | $427.6 |
| Other international | 239.5 | 233.5 | 458.6 | 442.4 |
| Total net sales | $527.9 | $453.5 | $1,005.4 | $870.0 |
NOTE 4. EQUITY, ROYALTY AND INTEREST INCOME FROM INVESTEES
Equity, royalty and interest income from investees, net of applicable taxes, was as follows:
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| (in millions) | ||||
| Fleetguard Filters Pvt. Ltd. | $3.4 | $4.2 | $7.8 | $10.5 |
| Shanghai Fleetguard Filter Co. Ltd | 2.6 | 1.7 | 4.1 | 2.9 |
| Filtrum Fibretechnologies Pvt. Ltd | 0.1 | 0.1 | 0.2 | 0.2 |
| Atmus share of net income | 6.1 | 6.0 | 12.1 | 13.6 |
| Royalty and interest income | 1.5 | 1.5 | 3.1 | 3.1 |
| Equity, royalty and interest income from investees | $7.6 | $7.5 | $15.2 | $16.7 |
NOTE 5. INCOME TAXES
Atmus’ effective tax rate for the three and six months ended June 30, 2026, was 22.8% and 22.0% respectively. Atmus’ effective tax rate for the three and six months ended June 30, 2025, was 21.9% and 21.6% respectively. The increase in the effective tax rate is primarily attributable to discrete tax items from foreign tax filings, which is partially offset by a favorable change in the mix of earnings among tax jurisdictions. Atmus’ effective tax rate differs from the U.S. statutory rate primarily due to differences in rates applicable to foreign subsidiaries, withholding taxes and state income taxes.
The international tax framework introduced by the Organization for Economic Co-operation and Development under its Pillar Two initiative includes a global minimum tax of 15 percent. Legislation adopting these provisions has been enacted in certain jurisdictions where Atmus operates and was effective as of Atmus’ 2024 fiscal year. We will continue to assess this legislation and the Pillar Two provisions do not have a material impact on Atmus’ tax expense.
On July 4, 2025, the OBBBA was enacted in the U.S. The OBBBA includes significant provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions. The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented through 2027. Atmus has evaluated the OBBBA provisions and reflected the impact on the consolidated financial statements. We will continue to evaluate the full impact of these legislative changes as additional guidance becomes available.
NOTE 6. INVENTORIES
Inventories are stated at the lower of cost or net realizable value. Inventories included the following:
| June 30,2026 | December 31,2025 | |
|---|---|---|
| (in millions) | ||
| Finished products | $223.4 | $217.2 |
| Work-in-process and raw materials | 110.5 | 97.2 |
| Inventories at FIFO cost | 333.9 | 314.4 |
| Excess of FIFO over LIFO | (36.9) | (32.1) |
| Total inventories | $297.0 | $282.3 |
NOTE 7. PRODUCT WARRANTY LIABILITY
A tabular reconciliation of the product warranty liability, including accrued product campaigns, was as follows:
| For the Six Months Ended June 30, | ||
|---|---|---|
| 2026 | 2025 | |
| (in millions) | ||
| Balance, beginning of year | $13.4 | $12.2 |
| Provision for base warranties issued | 2.6 | 2.0 |
| Payments made during period | (3.4) | (1.8) |
| Changes in estimates for pre-existing product warranties | (3.3) | (0.8) |
| Foreign currency translation and other | (0.1) | 0.6 |
| Balance, end of period | $9.2 | $12.2 |
Warranty liabilities included in Atmus’ Condensed Consolidated Balance Sheets were as follows:
| June 30,2026 | December 31,2025 | |
|---|---|---|
| (in millions) | ||
| Current portion | $3.7 | $5.4 |
| Long-term portion | 5.5 | 8.0 |
| Total | $9.2 | $13.4 |
NOTE 8. DEBT AND BORROWING ARRANGEMENTS
On January 7, 2026, the Company entered into an Amended and Restated Credit Agreement (the “2026 Credit Agreement”) with a syndicate of banks. The 2026 Credit Agreement amended and restated the Company’s previously existing credit agreement, which provided for a $600 million term loan facility, of which approximately $570 million was outstanding as of the Closing Date, and a $400 million revolving credit facility. The 2026 Credit Agreement provides for a term loan facility of $1.0 billion and $500 million revolving credit facility, both of which mature on January 7, 2031. The term loan facility was drawn on fully for the amount of $1.0 billion and net of financing costs, we received proceeds of $995.6 million. Costs incurred with obtaining the term loan in the amount of $2.0 million are presented as a direct deduction from the carrying value of the debt. Cost incurred with obtaining the revolving credit facility in the amount of $1.5 million are capitalized in other assets. The amortization of financing costs is included in interest expense in the Consolidated Statements of Net Income. Non-capitalized costs incurred with obtaining the term loan were not material and expensed as incurred.
Borrowings under the Credit Agreement bear interest at varying rates, depending on the type of loan and, in some cases, the rates of designated benchmarks and the applicable election made. Generally, U.S. dollar-denominated loans bear interest at an adjusted term Secured Overnight Financing Rate (“SOFR”) for the applicable interest period plus a rate ranging from 1.125 percent to 1.75 percent depending on Atmus’ net leverage ratio. As of June 30, 2026, $1.0 billion has been drawn on the term loan andno amount was drawn on the revolving credit facility. These amounts are included within Long-term debt on the Condensed Consolidated Balance Sheets. As of June 30, 2026, Atmus’ fair value of Long-term debt was approximately $1.0 billion, which was derived from Level 2 input measures. The revolving credit facility includes an allowance of up to $50.0 million for outstanding letters of credit drawn under the facility that reduces the availability of funds. As of June 30, 2026, no letters of credit were outstanding.
Our credit lines available and borrowings as of June 30, 2026 and December 31, 2025 include:
| As of June 30, 2026 · As of December 31, 2025 | ||||||
|---|---|---|---|---|---|---|
| Facility Amount · Borrowed Amount · Facility Amount · Borrowed Amount | ||||||
| (in millions) | ||||||
| Credit facilities: | ||||||
| Term loan September 30, 2027 | $— | $— | $600.0 | $570.0 | ||
| Revolving credit facility September 30, 2027 | — | — | 400.0 | — | ||
| Term loan January 7, 2031(a) | 1,000.0 | 1,000.0 | — | — | ||
| Revolving credit facility January 7, 2031(a) | 500.0 | — | — | — | ||
| Unamortized deferred issuance costs | (1.7) | — | ||||
| Total Borrowings, net | $998.3 | $570.0 | ||||
(a)Atmus maintains a term loan facility and a revolving credit facility as part of the 2026 Credit Agreement. The 2026 Credit Agreement includes financial covenants that Atmus maintain certain net leverage, secured net leverage and interest coverage ratios. At June 30, 2026, Atmus was in compliance with all financial covenants under the Credit Agreement. The Credit Agreement also contains customary representations, events of default and covenants, including restrictions on the level of borrowing.
Over the next five years, aggregate principal maturities of our long-term debt are (in millions):
| 2026 | 2027 | 2028 | 2029 | 2030 | Thereafter | Total |
|---|---|---|---|---|---|---|
| $— | $18.8 | $43.7 | $50.0 | $50.0 | $837.5 | $1,000.0 |
NOTE 9. COMMITMENTS AND CONTINGENCIES
Legal Proceedings
The Company is subject to lawsuits and claims arising out of the ordinary course of its business. The Company does not have any currently pending lawsuits or claims that the Company believes, individually or in the aggregate, will have a material adverse effect on its financial position, results of operations, cash flows, liquidity or capital resources. The Company carries various forms of commercial, property and casualty, product liability and other forms of insurance; however, such insurance may not be applicable or adequate to cover the costs associated with a judgment against the Company with respect to any lawsuit, claim or proceeding. While the Company believes it has established adequate accruals for its expected future liability with respect to pending lawsuits, claims and proceedings, where the nature and extent of any such liability can be reasonably estimated based upon presently available information, there can be no assurance that the final resolution of any existing or future lawsuits, claims or proceedings will not have a material adverse effect on Atmus’ business, results of operations, financial condition or cash flows.
Indemnifications
Periodically, Atmus enters various contractual arrangements where it agrees to indemnify a third-party against certain types of losses. Atmus regularly evaluates the probability of having to incur costs associated with these indemnities and accrue for expected losses that are probable. Because the indemnifications are not related to specified known liabilities, and due to their uncertain nature, Atmus is unable to estimate the maximum amount of the potential loss associated with these indemnifications.
NOTE 10. ACCUMULATED OTHER COMPREHENSIVE LOSS
Following are the changes in Accumulated other comprehensive (loss) income by component for thethree and six months ended June 30, 2026 and June 30, 2025:
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| (in millions) | ||||
| Currency translation adjustments: | ||||
| Balance at beginning of period | $(71.7) | $(74.4) | $(67.1) | $(79.4) |
| Currency translation adjustments | 0.6 | 13.1 | (4.0) | 18.1 |
| Other comprehensive income (loss), net | 0.6 | 13.1 | (4.0) | 18.1 |
| Balance at end of period | (71.1) | (61.3) | (71.1) | (61.3) |
| Pensions and other benefit plans: | ||||
| Balance at beginning of period | $(0.9) | $0.4 | $(0.9) | $0.4 |
| Other comprehensive (loss) income, net | — | — | — | — |
| Balance at end of period | (0.9) | 0.4 | (0.9) | 0.4 |
| Unrealized (loss) gain on derivatives: | ||||
| Balance at beginning of period | $0.4 | $— | $(0.1) | $— |
| Unrealized gain (loss) during period | 0.6 | (0.4) | 1.1 | (0.4) |
| Other comprehensive income (loss), net | 0.6 | (0.4) | 1.1 | (0.4) |
| Balance at end of period | 1.0 | (0.4) | 1.0 | (0.4) |
| Accumulated other comprehensive loss: | ||||
| Balance at beginning of period | $(72.2) | $(74.0) | $(68.1) | $(79.0) |
| Total other comprehensive income (loss), net | 1.2 | 12.7 | (2.9) | 17.7 |
| Balance at end of period | $(71.0) | $(61.3) | $(71.0) | $(61.3) |
NOTE 11. SHARE REPURCHASE PROGRAM
Effective July 17, 2024, Atmus’ Board of Directors authorized a $150.0 million share repurchase program. The program does not have an expiration date and may be suspended or discontinued at any time. Repurchases under the program are determined by management and are wholly discretionary.
Since inception of the program, the Company repurchased approximately 2.3 million shares of Common stock at an average cost of $43.0 per share, or an aggregate cost of approximately $101.0 million. During the six months ended June 30, 2026, the Company repurchased approximately 0.4 million shares of Common stock at an average cost of $57.9 per share, or an aggregate cost of approximately $20.3 million, all of which was paid during the period. All share repurchases were funded through available cash on hand. As of June 30, 2026, the Company had approximately $49.0 million in remaining share repurchase capacity.
NOTE 12. EARNINGS PER SHARE
Basic net earnings per share (“EPS”) is computed by dividing net earnings by the weighted average number of outstanding common shares. Diluted net EPS reflects the increase in weighted common shares outstanding that would result from the assumed exercise of outstanding stock incentive plan awards calculated using the treasury stock method.
Basic and diluted EPS were calculated as follows:
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| (in millions, except per share data) | ||||
| Net income | $63.9 | $59.9 | $112.3 | $104.6 |
| Weighted-average shares for basic EPS | 81.6 | 82.5 | 81.6 | 82.6 |
| Plus incremental shares from assumed conversions of long-term incentive plan shares | 0.4 | 0.5 | 0.4 | 0.5 |
| Weighted-average shares for diluted EPS | 82.0 | 83.0 | 82.0 | 83.1 |
| Basic earnings per share | $0.78 | $0.73 | $1.38 | $1.27 |
| Diluted earnings per share | $0.78 | $0.72 | $1.37 | $1.26 |
NOTE 13. SEGMENT REPORTING
Atmus’ reportable operating segments consist of Power Solutions and Industrial Solutions. Each of the reportable segments is comprised of a singular operating segment. Atmus’ segments are organized based on the products and markets each segment serves.
The Power Solutions Segment consists of products for on-highway commercial vehicles and off-highway agriculture, construction, mining vehicles and equipment. Products include filters for fuel, lube, air, crankcase ventilation, hydraulics and coolants and other chemicals. The Industrial Solutions segment addresses commercial and industrial HVAC applications, and high-growth end markets including data centers, power generation and healthcare environments. Products include a broad portfolio of air filtration solutions.
The chief operating decision maker (“CODM”) is our Chief Executive Officer. The CODM assesses performance of each of our reportable operating segments and decides how to allocate resources based on segment earnings or losses before interest expense, income taxes, depreciation and amortization, and other selected items (“Segment Adjusted EBITDA”). Other selected items represent acquisition costs, costs associated with the integration of acquired businesses, and costs associated with becoming a standalone company. Segment amounts exclude certain corporate or unallocated expenses not specifically identifiable to segments.
The CODM uses Segment Adjusted EBITDA predominately in the annual budget and forecasting process. The CODM considers budget-to-actual in deciding whether to invest profit into a reportable operating segment or other entity initiatives, such as acquisitions, paying dividends, or share repurchases. The CODM also uses the profit or loss measure for determining compensation for certain employees.
We allocate certain common costs and expenses, primarily corporate functions, among segments differently than we would for stand-alone financial information prepared in accordance with GAAP. These include certain costs and expenses of shared services, such as, IT, human resources, legal and finance. Segment Adjusted EBITDA may not be consistent with measures used by other companies.
Summarized segment operating results and other financial information is as follows:
| For the Three Months Ended June 30, 2026 | ||||
|---|---|---|---|---|
| (In millions) · Power Solutions · Industrial Solutions · Total | ||||
| External Sales | $485.5 | $42.4 | $527.9 | |
| Cost of sales | 341.9 | 31.8 | ||
| Selling, general and administrative expenses | 47.6 | 3.4 | ||
| Research, development and engineering expenses | 9.9 | — | ||
| Equity, royalty and interest income from investees | 7.6 | — | ||
| Other expense (a) | 0.6 | — | ||
| Add back: Depreciation and amortization (b) | 8.0 | 0.8 | ||
| Segment Adjusted EBITDA | $101.1 | $8.0 | $109.1 | |
| Reconciliation to Income before income taxes: | ||||
| Corporate expenses (c) | $1.1 | |||
| Interest expense | 13.7 | |||
| Depreciation and amortization | 11.5 | |||
| Income before income taxes | $82.8 | |||
| Segment Capital Expenditures | $11.2 | $1.9 | $13.1 | |
(a)Other expense includes Other operating (income) expense, net and Other (expense) income, net from our Condensed Consolidated Statements of Net Income.
(b)Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to Segment Adjusted EBITDA, the measure used by our CODM. The amount of depreciation and amortization disclosed by reportable segment is included within the cost of sales and selling, general and administrative expenses.
(c)Corporate expenses include $1.1 million of costs associated with the integration of Koch Filter.
| For the Six Months Ended June 30, 2026 | ||||
|---|---|---|---|---|
| (In millions) · Power Solutions · Industrial Solutions · Total | ||||
| External Sales | $924.6 | $80.8 | $1,005.4 | |
| Cost of sales | 654.6 | 59.3 | ||
| Selling, general and administrative expenses | 94.7 | 6.6 | ||
| Research, development and engineering expenses | 17.9 | — | ||
| Equity, royalty and interest income from investees | 15.2 | — | ||
| Other expense(a) | 1.6 | — | ||
| Add back: Depreciation and amortization (b) | 16.3 | 1.4 | ||
| Segment Adjusted EBITDA | $187.3 | $16.3 | $203.6 | |
| Reconciliation to Income before income taxes: | ||||
| Corporate expenses (c) | $8.5 | |||
| Interest expense | 27.8 | |||
| Depreciation and amortization | 23.3 | |||
| Income before income taxes | $144.0 | |||
| Segment Capital Expenditures | $22.7 | $2.9 | $25.6 | |
(a)Other expense includes Other operating (income) expense, net and Other (expense) income, net from our Condensed Consolidated Statements of Net Income.
(b)Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to Segment Adjusted EBITDA, the measure used by our CODM. The amount of depreciation and amortization disclosed by reportable segment is included within the cost of sales and selling, general and administrative expenses.
(c)Corporate expenses include $8.5 million of costs associated with the acquisition and subsequent integration of Koch Filter.
| As of June 30, 2026 | ||||
|---|---|---|---|---|
| (in millions) | Power Solutions | Industrial Solutions | Corporate and Unallocated | Total |
| Segment assets | $1,104.8 | $495.5 | $290.0 | $1,890.3 |
| Investments and advances related to equity method investees | $92.5 | $— | $— | $92.5 |
In Q1 2026 following the acquisition of Koch Filter, Atmus established the Industrial Solutions segment and changed the profit or loss measure to Segment Adjusted EBITDA. The segment operating results of the Industrial Solutions segment were immaterial for the three and six months ended June 30, 2025.
| For the Three Months Ended June 30, 2025 | |||
|---|---|---|---|
| (In millions) · Power Solutions · Total | |||
| External Sales | $453.5 | $453.5 | |
| Cost of sales | 320.6 | ||
| Selling, general and administrative expenses | 45.5 | ||
| Research, development and engineering expenses | 10.7 | ||
| Equity, royalty and interest income from investees | 7.5 | ||
| Other (income)(a) | (3.5) | ||
| Add back: Depreciation and amortization (b) | 7.4 | ||
| Segment Adjusted EBITDA | $95.1 | $95.1 | |
| Reconciliation to Income before income taxes: | |||
| Corporate expenses (c) | $2.5 | ||
| Interest expense | 8.5 | ||
| Depreciation and amortization | 7.4 | ||
| Income before income taxes | $76.7 | ||
| Segment Capital Expenditures | $12.0 | $12.0 | |
(a)Other (income) includes Other operating (income) expense, net and Other (expense) income, net from our Condensed Consolidated Statements of Net Income.
(b)Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to Segment Adjusted EBITDA, the measure used by our CODM. The amount of depreciation and amortization disclosed by reportable segment is included within the cost of sales and selling, general and administrative expenses.
(c)Corporate expenses include $2.5 million of one-time separation costs.
| For the Six Months Ended June 30, 2025 | |||
|---|---|---|---|
| (In millions) · Power Solutions · Total | |||
| External Sales | $870.0 | $870.0 | |
| Cost of sales | $619.8 | ||
| Selling, general and administrative expenses | $88.9 | ||
| Research, development and engineering expenses | $19.8 | ||
| Equity, royalty and interest income from investees | $16.7 | ||
| Other (income) (a) | $(4.0) | ||
| Add back: Depreciation and amortization (b) | $14.6 | ||
| Segment Adjusted EBITDA | $176.8 | $176.8 | |
| Reconciliation to Income before income taxes: | |||
| Corporate expenses (c) | $11.8 | ||
| Interest expense | $16.9 | ||
| Depreciation and amortization | $14.6 | ||
| Income before income taxes | $133.5 | ||
| Segment Capital Expenditures | $24.4 | $24.4 | |
(a)Other (income) includes Other operating (income) expense, net and Other (expense) income, net from our Condensed Consolidated Statements of Net Income.
(b)Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to Segment Adjusted EBITDA, the measure used by our CODM. The amount of depreciation and amortization disclosed by reportable segment is included within the cost of sales and selling, general and administrative expenses.
(c)Corporate expenses include $11.8 million of one-time separation costs.
| As of June 30, 2025 | ||||
|---|---|---|---|---|
| (in millions) | Power Solutions | Industrial Solutions | Corporate and Unallocated | Total |
| Segment assets | $1,314.0 | — | — | $1,314.0 |
| Investments and advances related to equity method investees | $93.2 | — | — | $93.2 |
Revenue by Product Category
The table below presents Atmus’ combined sales by product category and reportable segment:
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||
|---|---|---|---|---|
| (In millions) | 2026 | 2025 | 2026 | 2025 |
| Power Solutions segment | ||||
| Fuel | $223.7 | $195.2 | $430.1 | $373.8 |
| Lube | 95.7 | 93.0 | 178.0 | 176.1 |
| Air | 80.3 | 77.5 | 152.3 | 150.1 |
| Other | 85.8 | 87.8 | 164.2 | 170.0 |
| Total Power Solutions segment | 485.5 | 453.5 | $924.6 | $870.0 |
| Industrial Solutions segment | ||||
| Air Filtration | $42.4 | $— | $80.8 | $— |
| Total Industrial Solutions segment | 42.4 | — | 80.8 | — |
| Total net sales | $527.9 | $453.5 | $1,005.4 | $870.0 |
NOTE 14. SUPPLEMENTAL BALANCE SHEET DATA
Trade and other receivables, net included in the following:
| June 30,2026 | December 31,2025 | |
|---|---|---|
| (in millions) | ||
| Trade receivables | $317.3 | $274.8 |
| Allowance for doubtful accounts | (3.5) | (3.4) |
| Value-added tax receivables | 45.8 | 41.2 |
| Other receivables | 8.4 | 7.5 |
| Trade and other receivables, net | $368.0 | $320.1 |
Other assets included the following:
| June 30,2026 | December 31,2025 | |
|---|---|---|
| (in millions) | ||
| Operating lease assets | $56.1 | $39.5 |
| Deferred income taxes | 14.1 | 14.0 |
| Long-term receivables | 3.5 | 3.6 |
| Other | 35.0 | 30.2 |
| Other assets | $108.7 | $87.3 |
Other accrued expenses included the following:
| June 30,2026 | December 31,2025 | |
|---|---|---|
| (in millions) | ||
| Marketing accruals | $50.8 | $55.0 |
| Current portion of operating lease liabilities | 19.3 | 17.1 |
| Income taxes payable | 17.2 | 9.4 |
| Other taxes payable | 9.5 | 4.5 |
| Current portion of finance lease liabilities | 1.1 | 0.9 |
| Other | 3.5 | 6.1 |
| Other accrued expenses | $101.4 | $93.0 |
Other liabilities included the following:
| June 30,2026 | December 31,2025 | |
|---|---|---|
| (in millions) | ||
| Long-term portion of operating lease liabilities | $37.7 | $23.8 |
| Deferred income taxes | 15.5 | 13.1 |
| Long-term income taxes | 0.8 | 0.8 |
| Other long-term liabilities | 19.8 | 18.3 |
| Other liabilities | $73.8 | $56.0 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.