HF Sinclair Corp
For the period ended Sep 30, 2024. Filed Oct 31, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Oct 31, 2024
DINO$98.76-1.0%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Cash Flows (Unaudited)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| Nine Months Ended September 30, | ||
|---|---|---|
| 2024 | 2023 | |
| Cash flows from operating activities: | ||
| Net income | $396,021 | $1,744,551 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation and amortization | 613,765 | 558,905 |
| Asset impairments | 9,984 | — |
| Lower of cost or market inventory valuation adjustments | (20,186) | (4,114) |
| Earnings of equity method investments, net of distributions | (6,874) | 6,646 |
| Gain on sale of assets | (1,503) | (7,718) |
| Deferred income taxes | (54,343) | 87,551 |
| Equity-based compensation expense | 15,835 | 26,368 |
| Change in fair value – derivative instruments | (10,284) | 4,396 |
| (Increase) decrease in current assets: | ||
| Accounts receivable | 395,294 | (245,337) |
| Inventories | 247,960 | 83,068 |
| Income taxes receivable | 8,548 | 24,568 |
| Prepayments and other | 22,750 | 27,729 |
| Increase (decrease) in current liabilities: | ||
| Accounts payable | (184,042) | 42,547 |
| Income taxes payable | 11,117 | 129,346 |
| Accrued liabilities | 43,483 | 82,123 |
| Turnaround expenditures | (258,771) | (471,076) |
| Other, net | 21,640 | (22,982) |
| Net cash provided by operating activities | 1,250,394 | 2,066,571 |
| Cash flows from investing activities: | ||
| Additions to properties, plants and equipment | (296,921) | (261,437) |
| Proceeds from sale of assets | 2,275 | 16,474 |
| Investment in Osage Pipe Line Company, LLC | (6,000) | (4,750) |
| Distributions from equity method investments in excess of equity earnings | 6,043 | 1,993 |
| Net cash used for investing activities | (294,603) | (247,720) |
| Cash flows from financing activities: | ||
| Borrowings under credit agreements | — | 60,000 |
| Repayments under credit agreements | (105,500) | (149,500) |
| Purchase of treasury stock | (667,340) | (833,623) |
| Dividends | (290,538) | (258,856) |
| Distributions to noncontrolling interests | (6,994) | (76,961) |
| Payments on finance leases | (8,044) | (9,332) |
| Other, net | (310) | (1) |
| Net cash used for financing activities | (1,078,726) | (1,268,273) |
| Effect of exchange rate on cash flow | (1,330) | (893) |
| Cash and cash equivalents: | ||
| Net change for the period | (124,265) | 549,685 |
| Cash and cash equivalents at beginning of period | 1,353,747 | 1,665,066 |
| Cash and cash equivalents at end of period | $1,229,482 | $2,214,751 |
| Supplemental disclosure of cash flow information: | ||
| Cash paid during the period for: | ||
| Interest | $(105,196) | $(119,752) |
| Income taxes, net | $(85,960) | $(240,347) |
| Decrease in accrued and unpaid capital expenditures | $(10,396) | $(12,187) |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.