Skip to main content

TPG Inc.

For the period ended Jun 30, 2025. Filed Aug 6, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 6, 2025

TPG$49.08+5.5%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 1. Financial Statements

Operating Metrics

We monitor certain operating metrics that are common to the alternative asset management industry and that we believe provide important data regarding our business. The following operating metrics do not include other investments that are not included in the TPG Operating Group.

Assets Under Management

Assets Under Management (“AUM”) represents the sum of:

i. fair value of the investments and financial instruments held by our private equity, credit and real estate funds (including fund-level asset-related leverage), other than as described below, as well as related co-investment vehicles managed or advised by us, plus the capital that we are entitled to call from investors in those funds and vehicles, pursuant to the terms of their respective capital commitments, net of outstanding leverage associated with subscription-related credit facilities, and including capital commitments to funds that have yet to commence their investment periods;

ii. the gross amount of assets (including leverage where applicable) for our real estate investment trusts and BDCs;

iii. the net asset value of certain of our hedge funds; and

iv. the aggregate par amount of collateral assets, including principal cash, for our collateralized loan obligation vehicles.

Our definition of AUM is not based on any definition of AUM that may be set forth in the agreements governing the investment funds that we manage, or calculated pursuant to any regulatory definitions.

The following table summarizes our AUM by platform as of June 30, 2025 and 2024:

June 30,
20252024
($ in millions)
Capital$76,245$71,758
Growth29,77126,670
Impact28,89419,350
TPG Angelo Gordon
TPG AG Credit80,16167,486
TPG AG Real Estate18,74918,250
Real Estate18,23917,322
Market Solutions9,2728,138
AUM as of end of period$261,331$228,974

The table below presents rollforwards of our total AUM for the three and six months ended June 30, 2025 and 2024:

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
($ in millions)
Balance as of Beginning of Period$250,621$223,593$245,873$221,623
Capital Raised11,3036,29917,20910,959
Realizations(6,478)(5,363)(10,779)(10,248)
Outflows(1)(176)(644)(684)(1,092)
Changes in Investment Value and Other(2)6,0615,0899,7127,732
AUM as of end of period$261,331$228,974$261,331$228,974

(1)Outflows represent redemptions and withdrawals.

(2)Changes in Investment Value and Other consists of changes in fair value, capital invested, available capital and net fund-level asset related leverage activity plus other investment activities.

AUM increased approximately $10.7 billion during the three months ended June 30, 2025. This change was driven by capital raised of $11.3 billion and net increases in investment value and other of $6.1 billion, partially offset by realizations of $6.5 billion. Capital raised was primarily attributable to fundraising activities of Growth VI within the Growth platform, Rise Climate II within the Impact platform, MMDL VI and Credit Solutions III within TPG AG Credit and TGS II within the Market Solutions platform. These increases were partially offset by realizations primarily attributable to TPG VII within the Capital platform, Growth IV and TTAD II within the Growth platform and MMDL IV within TPG AG Credit.

AUM increased approximately $15.5 billion during the six months ended June 30, 2025. This change was driven by capital raised of $17.2 billion and net increases in investment value and other of $9.7 billion, partially offset by realizations of $10.8 billion. Capital raised was primarily attributable to fundraising activities of Growth VI within the Growth platform, Rise Climate II within the Impact platform, Credit Solutions III and MMDL VI within TPG AG Credit and TGS II within the Market Solutions platform. These increases were partially offset by realizations primarily attributable to TPG VII and TPG VIII within the Capital platform, Growth IV and TTAD II within the Growth platform, Rise Climate I within the Impact platform and MMDL IV within TPG AG Credit.

Fee-Earning Assets Under Management

Fee-earning AUM (“FAUM”) represents only the AUM from which we are entitled to receive management fees. FAUM is the sum of all the individual fee bases that are used to calculate our management fees and differs from AUM in the following respects: (i) assets and commitments from which we are not entitled to receive a management fee are excluded (e.g., assets and commitments with respect to which we are entitled to receive only performance allocations or are otherwise not currently entitled to receive a management fee) and (ii) certain assets, primarily in our credit and real estate funds, have different methodologies for calculating management fees that are not based on the fair value of the respective funds’ underlying investments. We believe this measure is useful to investors as it provides additional insight into the capital base upon which we earn management fees. Our definition of FAUM is not based on any definition of AUM or FAUM that is set forth in the agreements governing the investment funds and products that we manage.

The following table summarizes our FAUM by platform as of June 30, 2025 and 2024:

June 30,
20252024
($ in millions)
Capital$35,829$38,200
Growth14,52012,364
Impact19,07713,586
TPG Angelo Gordon
TPG AG Credit45,36541,099
TPG AG Real Estate14,59014,317
Real Estate11,95111,744
Market Solutions5,0835,677
FAUM as of end of period$146,415$136,987

The table below presents rollforwards of our FAUM for the three and six months ended June 30, 2025 and 2024:

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
($ in millions)
Balance as of Beginning of Period$142,794$136,959$141,286$136,794
Fee-Earning Capital Raised(1)2,9101,5235,3983,063
Deployment(2)2,8672,8825,6825,455
Realizations(3)(2,583)(4,319)(5,197)(7,145)
Reduction in Fee Base(4)(100)(146)(1,311)(694)
Outflows(5)(175)(619)(680)(1,039)
Market Activity and Other(6)7027071,237553
FAUM as of end of period$146,415$136,987$146,415$136,987

In the first quarter of 2025, we began reporting Fee-Earning Deployment and Realizations separately from Net Change in Investment Activity. We believe this additional disclosure is helpful to understand key drivers associated with our FAUM. Updating the presentation did not have any impact on total FAUM.

(1)Fee-Earning Capital Raised represents capital raised by our funds for which management fees calculated based on commitments or subscriptions were activated during the period.

(2)Deployment represents increases in investment cost and CLO collateral assets, as well as capital called for investments.

(3)Realizations represent decreases in investment cost and CLO collateral assets, as well as distributions of investment related proceeds.

(4)Reduction in Fee Base represents decreases in the fee basis for funds where the investment or commitment fee period has expired, and the fee base has reduced from commitment base to actively invested capital. It also includes reductions for funds that are no longer fee paying.

(5)Outflows represent redemptions and withdrawals.

(6)Market Activity and Other represents income activity for our funds for which management fees are calculated based on invested net capital or net asset value, as well as foreign exchange fluctuations.

FAUM increased from $142.8 billion as of March 31, 2025 to $146.4 billion as of June 30, 2025. This was driven by fee-earning capital raised activity totaling $2.9 billion primarily attributable to Growth VI within the Growth platform, which had its final close during the second quarter of 2025. FAUM also increased due to deployment of $2.9 billion primarily driven by MMDL V and Credit Solutions III within TPG AG Credit. These increases were partially offset by realizations of $2.6 billion primarily attributable to TPG VII within the Capital platform, Growth IV and TTAD II within the Growth platform and Essential Housing II within TPG AG Credit.

FAUM increased from $141.3 billion as of December 31, 2024 to $146.4 billion as of June 30, 2025. This was driven by fee-earning capital raised activity totaling $5.4 billion primarily attributable to Growth VI within the Growth platform, which had its final close during the second quarter of 2025, and subsequent closings of Rise Climate II within the Impact platform. FAUM also increased due to deployment of $5.7 billion primarily driven by TTAD II within Growth platform, MMDL V, Essential Housing III and Credit Solutions III within TPG AG Credit. These increases were partially offset by realizations of $5.2 billion primarily attributable to TPG VII within the Capital platform, Growth IV within the Growth platform and Essential Housing II and MMDL IV within TPG AG Credit. For the six months ended June 30, 2025, annualized weighted average management fees as a percentage of FAUM, which represent annualized management fees divided by the average of each applicable period’s FAUM, were 1.25%.

Net Accrued Performance

Net accrued performance represents both unrealized and undistributed performance allocations and fee-related performance revenues resulting from our general partner interests in investment funds that we manage. We believe this measure is useful to investors as it provides additional insight into the accrued performance to which the TPG Operating Group Common Unit holders are expected to receive.

The tables below summarize our net accrued performance by fund vintage year and platform as of June 30, 2025 and December 31, 2024:

June 30, 2025 · December 31, 2024
($ in millions)
Fund Vintage
2019 & Prior$616$684
2020128117
20218578
202216187
202395
202483
Net Accrued Performance$1,007$974
June 30, 2025December 31, 2024
($ in millions)
Platform
Capital$500$468
Growth200226
Impact126116
TPG Angelo Gordon
TPG AG Credit8073
TPG AG Real Estate5571
Real Estate2611
Market Solutions209
Net Accrued Performance$1,007$974

Net accrued performance was primarily driven by TPG VIII, Asia VII, TPG IX, Growth V and Growth IV as of June 30, 2025 and TPG VII, TPG VIII, Asia VII, Growth IV, Growth V and Rise I as of December 31, 2024.

We also utilize Performance Generating AUM and Performance Eligible AUM as key metrics to understand AUM that could produce performance allocations or fee related performance revenues. Performance Generating AUM refers to the AUM of funds we manage that are currently above their respective hurdle rate or preferred return, and profit of such funds are being allocated to, or earned by, us in accordance with the applicable limited partnership agreements or other governing agreements. Performance Eligible AUM refers to the AUM that is currently, or may eventually, produce performance allocations or fee-related performance revenues. All funds for which we are entitled to receive a performance allocation, incentive fee or fee-related performance revenue are included in Performance Eligible AUM.

Performance Generating AUM totaled $169.3 billion and $163.4 billion as of June 30, 2025 and December 31, 2024, respectively. Across the investment funds that we manage, Performance Eligible AUM totaled $220.0 billion and $209.3 billion as of June 30, 2025 and December 31, 2024, respectively.

AUM Subject to Fee-Earning Growth

AUM Subject to Fee-Earning Growth represents capital commitments that when deployed have the ability to grow our fees through earning new management fees (AUM Not Yet Earning Fees) or when management fees can be charged at a higher rate as capital is invested or for certain funds as management fee rates increase during the life of a fund (FAUM Subject to Step-Up).

AUM Not Yet Earning Fees represents the amount of capital commitments to TPG’s funds and co-investment vehicles that has not yet been invested or considered active, and as this capital is invested or activated, the fee-paying portion will be included in FAUM. FAUM Subject to Step-Up represents capital raised within certain funds where the management fee rate increases once capital is invested or as a fund reaches a certain point in its life where the fee rate for certain investors increases. FAUM Subject to Step-Up is included within FAUM.

The table below reflects AUM Subject to Fee-Earning Growth by platform as of as of June 30, 2025 and December 31, 2024:

June 30, 2025December 31, 2024
($ in millions)
AUM Not Yet Earning Fees:
Capital$3,035$3,088
Growth2,8282,796
Impact1,6731,928
TPG Angelo Gordon
TPG AG Credit10,0587,613
TPG AG Real Estate919953
Real Estate2,4562,515
Market Solutions1,592315
Total AUM Not Yet Earning Fees$22,561$19,208
FAUM Subject to Step-Up:
Capital$683$926
Growth39—
TPG Angelo Gordon
TPG AG Credit4,3815,828
TPG AG Real Estate2,2082,183
Market Solutions230—
Total FAUM Subject to Step-Up:7,5418,937
Total AUM Subject to Fee-Earning Growth$30,102$28,145

As of June 30, 2025, AUM Not Yet Earning Fees was $22.6 billion, which primarily consisted of TPG VIII and Asia VII within the Capital platform, TDM, Growth V and TTAD II within the Growth platform, Rise Climate I within the Impact platform, Credit Solutions III, MMDL V and MMDL VI within TPG AG Credit, TREP III and TAC+ within the Real Estate platform and TGS II within the Market Solutions platform.

Associated with FAUM Subject to Step-Up, management fee rates for these respective underlying funds range between 0.43% and 1.65% and step-up to rates in the range of 0.5% and 2.00% after capital is invested or as a fund reaches a certain point in its life where the fee rate for certain investors increases. FAUM Subject to Step-Up as of June 30, 2025 relates primarily to TPG IX within the Capital platform, MMDL V and Credit Solutions III within TPG AG Credit and Asia Realty V and Realty Value XI within TPG AG Real Estate.

Capital Raised

Capital raised is the aggregate amount of subscriptions and capital raised by our investment funds and co-investment vehicles during a given period, as well as the senior and subordinated notes issued through our CLOs and equity raised through our perpetual vehicles. We believe this measure is useful to investors as it measures access to capital across TPG and our ability to grow our management fee base.

The table below presents capital raised by platform for the three and six months ended June 30, 2025 and 2024:

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
($ in millions)
Capital$128$888$1,174$2,191
Growth2,6782223,492657
Impact1,2561132,978191
TPG Angelo Gordon
TPG AG Credit5,3564,5137,0066,647
TPG AG Real Estate150334666966
Real Estate663620836
Market Solutions1,6691931,685271
Total Capital Raised$11,303$6,299$17,209$10,959

Capital raised totaled approximately $11.3 billion for the three months ended June 30, 2025. This was primarily attributable to the fundraising activities of Growth VI within the Growth platform, Rise Climate II within the Impact platform, MMDL VI and Credit Solutions III within TPG AG Credit and TGS II within the Market Solutions platform during the three months ended June 30, 2025.

Capital raised totaled approximately $17.2 billion for the six months ended June 30, 2025. This was primarily attributable to the fundraising activities of Growth VI within the Growth platform, Rise Climate II within the Impact platform, Credit Solutions III and MMDL VI within TPG AG Credit and TGS II within the Market Solutions platform during the six months ended June 30, 2025.

Available Capital

Available capital is the aggregate amount of unfunded capital commitments and recallable distributions that partners have committed to our funds and co-investment vehicles to fund future investments. Available capital is reduced for investments completed using fund-level subscription-related credit facilities. We believe this measure is useful to investors as it provides additional insight into the amount of capital that is available to our investment funds and co-investment vehicles to make future investments.

The table below presents available capital by platform as of June 30, 2025 and 2024:

June 30,
20252024
($ in millions)
Capital$13,648$17,078
Growth6,7014,605
Impact10,8754,602
TPG Angelo Gordon
TPG AG Credit15,51711,215
TPG AG Real Estate6,8737,280
Real Estate5,9026,786
Market Solutions3,0291,671
Available Capital$62,545$53,237

Available capital totaled $62.5 billion as of June 30, 2025. This is primarily attributable to the available capital for TPG IX, Asia VIII, TPG VIII and THP II within the Capital platform, Growth VI within the Growth platform, Rise Climate II, Rise Climate I and Rise Climate TI within the Impact platform, Credit Solutions III, MMDL V, Essential Housing II and MMDL VI within TPG AG Credit, Europe Realty IV, Asia Realty V and Realty Value XI within TPG AG Real Estate, TREP IV within the Real Estate platform, and TGS II and TGS I within the Market Solutions platform.

Capital Invested

Capital invested is the aggregate amount of capital invested during a given period by our investment funds, co-investment vehicles and CLOs, as well as increases in gross assets of certain perpetual funds. It excludes certain hedge fund activity, but includes investments made using investment financing arrangements like credit facilities, as applicable. We believe this measure is useful to investors as it measures capital deployment across the firm.

The table below presents capital invested by platform for the three and six months ended June 30, 2025 and 2024:

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
($ in millions)
Capital$1,677$1,178$3,155$1,949
Growth1,4145672,1041,060
Impact821871,093483
TPG Angelo Gordon
TPG AG Credit4,3364,4598,3407,577
TPG AG Real Estate5825851,0431,103
Real Estate9486081,1371,672
Market Solutions599131850240
Capital Invested$10,377$7,615$17,722$14,084

Capital invested was $10.4 billion for the three months ended June 30, 2025, which was primarily attributable to Growth VI within the Growth platform, Rise Climate TI within the Impact platform, ABC Evergreen and ABC Fund II within TPG AG Credit and TRTX within the Real Estate platform.

Capital invested was $17.7 billion for the six months ended June 30, 2025, which was primarily attributable to TPG IX within the Capital platform, Growth VI and TTAD II within the Growth platform, Rise Climate TI within the Impact platform, MMDL V, ABC Fund II and ABC Evergreen within TPG AG Credit, and TRTX within the Real Estate platform.

Realizations

Realizations represent proceeds from the disposition of investments and current income, and in the case of credit funds, distributions sourced from realization proceeds.

The table below presents realizations by platform for the three and six months ended June 30, 2025 and 2024:

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
($ in millions)
Capital$2,137$1,308$3,136$3,213
Growth2,0861,0612,5071,301
Impact212280552919
TPG Angelo Gordon
TPG AG Credit1,0511,7402,7243,184
TPG AG Real Estate6515761,2301,079
Real Estate208301439364
Market Solutions13397191188
Total Realizations$6,478$5,363$10,779$10,248

Realizations were $6.5 billion for the three months ended June 30, 2025. This was primarily attributable to realization activities in TPG VII within the Capital platform, Growth IV and TTAD II within the Growth platform and MMDL IV within TPG AG Credit during the three months ended June 30, 2025.

Realizations were $10.8 billion for the six months ended June 30, 2025. This was primarily attributable to realization activities in TPG VII and TPG VIII within the Capital platform, Growth IV and TTAD II within the Growth platform, Rise Climate I within the Impact platform and MMDL IV within TPG AG Credit during the six months ended June 30, 2025.

Fund Performance Metrics

Fund performance information for our investment funds as of June 30, 2025 is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. These fund performance metrics do not include co-investment vehicles, SMAs or certain other legacy or discontinued funds. Additionally, these fund performance metrics exclude the firm’s CLOs and real estate investment trusts. The fund return information for individual funds reflected in this discussion and analysis is not necessarily indicative of our firmwide performance and is also not necessarily indicative of the future performance of any particular fund. An investment in us is not an investment in any of our funds. This track record presentation is unaudited and does not purport to represent the respective fund’s financial results in accordance with U.S. GAAP. There can be no assurance that any of our funds or our other existing and future funds will achieve similar returns. See “Item 1A.—Risk Factors—Risks Related to Our Business—Our funds’ historical returns should not be considered as indicative of our or our funds’ future results or of any returns expected on an investment in our Class A common stock.”

The following tables reflect the performance of our selected funds as of June 30, 2025 ($ in millions):

FundVintage Year(1)Capital Committed(2)Capital Invested(3)Realized Value(4)Unrealized Value(5)Total Value(6)Gross IRR(7)Gross MoM(7)Net IRR(8)Net MoM(9)
Platform: Capital
Capital Funds
Air Partners1993$64$64$697$—$69781%10.9x73%8.9x
TPG I19947216963,095—3,09547%4.4x36%3.5x
TPG II19972,5002,5545,010—5,01013%2.0x10%1.7x
TPG III19994,4973,71812,360—12,36034%3.3x26%2.6x
TPG IV20035,8006,15713,734—13,73420%2.2x15%1.9x
TPG V200615,37215,56422,074—22,0746%1.4x5%1.4x
TPG VI200818,87319,22033,39912933,52814%1.7x10%1.5x
TPG VII201510,49510,25522,9002,14725,04726%2.4x20%2.0x
TPG VIII201911,50510,7385,58114,81520,39625%1.9x17%1.6x
TPG IX202212,0148,20311711,30211,41939%1.4x22%1.2x
Capital Funds81,84177,169118,96728,393147,36023%1.9x15%1.6x
Asia Funds
Asia I1994967871—71(3%)0.9x(10%)0.7x
Asia II19983927641,669—1,66917%2.2x14%1.9x
Asia III20007246233,316—3,31646%5.3x31%3.8x
Asia IV20051,5611,6034,089—4,08923%2.6x17%2.1x
Asia V20073,8413,2575,4391205,55910%1.7x6%1.4x
Asia VI20123,2703,2854,1032,3666,46913%1.9x9%1.6x
Asia VII20174,6304,5843,7454,7198,46418%1.8x11%1.5x
Asia VIII20225,2592,6811843,6223,80636%1.5x17%1.2x
Asia Funds19,77316,87522,61610,82733,44320%2.0x14%1.6x
Healthcare Funds
THP I20192,7042,4308893,0253,91420%1.6x11%1.3x
THP II20223,5761,97642,8622,86647%1.6x27%1.3x
Healthcare Funds6,2804,4068935,8876,78024%1.6x14%1.3x
Continuation Vehicles
TPG AAF20211,3171,3142,720—2,72043%2.1x37%1.9x
TPG AION2021207207—142142(9%)0.7x(10%)0.7x
Continuation Vehicles1,5241,5212,7201422,86235%1.9x29%1.7x
Platform: Growth
Growth Funds
STAR20071,2641,2591,895—1,89512%1.5x6%1.3x
Growth II20112,0412,1854,8475155,36221%2.6x15%2.0x
Growth III20153,1283,3825,0441,7716,81524%2.0x15%1.6x
Growth IV20173,7393,6244,5663,2907,85620%2.1x14%1.7x
Gator20197266867715271,29826%1.9x21%1.6x
Growth V20203,5583,2808094,8735,68221%1.7x14%1.4x
Growth VI20234,2851,45651,8191,82485%1.4x31%1.1x
Growth Funds18,74115,87217,93712,79530,73219%1.9x13%1.6x
Tech Adjacencies Funds
TTAD I20181,5741,4971,1791,5172,69620%1.8x15%1.5x
TTAD II20213,1982,6426052,9363,54118%1.4x13%1.3x
TTAD III420————NMNMNMNM
Tech Adjacencies Funds5,1924,1391,7844,4536,23719%1.5x14%1.4x
TDM20171,326593—1,0611,06112%1.8x9%1.5x
LSI2023410180—178178(15%)0.9x(41%)0.7x
TECA202555599—9999NMNMNMNM
FundVintage Year(1)Capital Committed(2)Capital Invested(3)Realized Value(4)Unrealized Value(5)Total Value(6)Gross IRR(7)Gross MoM(7)Net IRR(8)Net MoM(9)
Platform: Impact
The Rise Funds
Rise I2017$2,106$2,043$1,631$2,075$3,70615%1.8x9%1.4x
Rise II20202,1762,0553422,9953,33717%1.6x11%1.4x
Rise III20222,7001,836682,7242,79245%1.5x25%1.3x
The Rise Funds6,9825,9342,0417,7949,83518%1.6x11%1.4x
Rise Climate Funds
Rise Climate I20217,2685,6861,4586,4037,86124%1.4x12%1.2x
Rise Climate II(11)5,823————NMNMNMNM
Rise Climate Global South(11)590————NMNMNMNM
Rise Climate TI20251,308410—410410NMNMNMNM
Rise Climate Funds14,9896,0961,4586,8138,27124%1.4x12%1.2x
TSI2018333133368—36835%2.8x25%2.1x
Evercare2019621451324995313%1.2x(1%)1.0x
TPG NEXT(12)20235651931619NMNMNMNM
Platform: Real Estate
TPG Real Estate Partners
TREP II20142,0652,2133,556203,57628%1.7x18%1.5x
TREP III20183,7224,3113,4272,5065,93314%1.5x9%1.3x
TREP IV20226,8203,6875793,8544,43319%1.2x6%1.1x
TPG Real Estate Partners12,60710,2117,5626,38013,94221%1.4x12%1.3x
TAC+20211,7971,1651201,0501,1700%1.0x(2%)1.0x
TRECO202475864939828868622%1.2x7%1.1x
Platform: Market Solutions
NewQuest Funds
NewQuest I(12)2011390291767—76748%3.2x37%2.3x
NewQuest II(12)20133103426678575224%2.3x19%1.8x
NewQuest III(12)20165415435492477968%1.4x5%1.2x
NewQuest IV(12)20201,0009641501,2881,43815%1.5x8%1.3x
NewQuest V(12)202267334114338953249%1.5x34%1.3x
NewQuest Funds2,9142,4812,2762,0094,28533%1.8x19%1.4x
TGS I(12)20221,8646651485186599%1.4x50%1.2x
TGS II(12)1,301————NMNMNMNM
TPG GP Solutions3,1656651485186599%1.4x50%1.2x
Platform: TPG Angelo Gordon
Credit Solutions
Credit Solutions
Credit Solutions I20191,8051,8011,9917142,70516%1.5x12%1.4x
Credit Solutions I Dislocation A2020909602795—79534%1.3x27%1.3x
Credit Solutions I Dislocation B2020308176211—21128%1.2x21%1.2x
Credit Solutions II20213,1343,0408573,0023,85915%1.3x11%1.2x
Credit Solutions II Dislocation A20221,3108689011181,01918%1.2x13%1.1x
Credit Solutions III20244,0055051634635NMNMNMNM
Credit Solutions11,4716,9924,7564,4689,22417%1.4x12%1.3x
Essential Housing
Essential Housing I2020642456576157715%1.3x12%1.2x
Essential Housing II20212,5341,0717815961,37716%1.3x12%1.2x
Essential Housing III20241,619649—68868813%1.1x10%1.1x
Essential Housing4,7952,1761,3571,2852,64216%1.2x12%1.2x
Hybrid Solutions155————NMNMNMNM
Structured Credit & Specialty Finance
ABC Fund I20211,0059041341,0711,20517%1.4x13%1.3x
ABC Fund II2024880305—317317NMNMNMNM
Structured Credit & Specialty Finance1,8851,2091341,3881,52217%1.4x13%1.3x
FundVintage Year(1)Capital Committed(2)Capital Invested(3)Realized Value(4)Unrealized Value(5)Total Value(6)Gross IRR(7)Gross MoM(7)Net IRR(8)Net MoM(9)
Middle Market Direct Lending(13)
MMDL I2015$594$572$846$—$84614%1.6x10%1.4x
MMDL II20161,5801,5631,8964432,33914%1.7x10%1.5x
MMDL III20182,7512,5472,4911,1953,68613%1.6x9%1.4x
MMDL IV20202,6712,5861,5711,9793,55015%1.5x11%1.4x
MMDL IV Annex202179776736861698415%1.4x11%1.3x
MMDL V20223,9242,2332702,2772,54717%1.2x13%1.2x
MMDL VI1,276————NMNMNMNM
Middle Market Direct Lending13,59310,2687,4426,51013,95214%1.5x10%1.4x
U.S. Real Estate
Realty
Realty I1994303065—6527%2.2x20%1.9x
Realty II1995333381—8131%2.4x22%2.2x
Realty III19976194120—1205%1.3x3%1.3x
Realty IV1999255332492—49211%1.5x8%1.5x
Realty V2001333344582—58232%1.7x26%1.6x
Realty VI2005514558657—6575%1.2x3%1.1x
Realty VII20071,2571,6752,544—2,54417%1.7x12%1.5x
Realty VIII20111,2652,1362,7741302,90415%1.6x11%1.4x
Realty IX20151,3291,9862,2702152,4858%1.4x5%1.2x
Realty Value X20182,7754,5584,0421,6565,69813%1.4x9%1.3x
Realty Value XI20222,5892,2138821,6222,50413%1.2x4%1.0x
Realty10,44113,95914,5093,62318,13214%1.4x9%1.3x
Core Plus Realty
Core Plus Realty I2003534532876—87620%1.6x18%1.5x
Core Plus Realty II20067941,1121,456—1,45611%1.4x8%1.3x
Core Plus Realty III20111,0141,4202,231—2,23123%1.8x19%1.6x
Core Plus Realty IV20151,3082,0172,0432652,3085%1.2x2%1.1x
Core Plus Realty3,6505,0816,6062656,87115%1.5x11%1.4x
Asia Real Estate
Asia Realty
Asia Realty I2006526506645—6456%1.3x3%1.2x
Asia Realty II20106166021,071—1,07124%1.8x16%1.6x
Asia Realty III20158478671,0041661,17012%1.4x7%1.2x
Asia Realty IV20181,3151,2871,3015461,84715%1.4x10%1.3x
Asia Realty V20222,0079531141,0181,13222%1.2x7%1.1x
Asia Realty5,3114,2154,1351,7305,86513%1.4x8%1.3x
Japan Value
Japan Value(14)2023417204223924181%1.7x34%1.3x
Japan Value417204223924181%1.7x34%1.3x
Europe Real Estate
Europe Realty I20145701,1871,714121,72624%2.0x17%1.7x
Europe Realty II20178431,7581,7785152,2938%1.4x6%1.3x
Europe Realty III(15)20191,5152,1258771,4042,28110%1.3x6%1.2x
Europe Realty IV(15)20232,27049273507580NMNMNMNM
Europe Realty5,1985,5624,4422,4386,88014%1.5x9%1.4x
Net Lease
Net Lease Realty I2006159209457—45718%2.4x14%2.2x
Net Lease Realty II20105591,0601,854—1,85416%2.4x11%2.0x
Net Lease Realty III20131,0262,4132,6928093,50113%2.1x8%1.7x
Net Lease Realty IV20199971,9421,3868632,24910%1.3x6%1.2x
Net Lease Realty V2024213270134147281NMNMNMNM
Net Lease2,9545,8946,5231,8198,34215%1.9x10%1.6x

The following table reflects the performance of our significant perpetual funds as of June 30, 2025 ($ in millions):

FundVintage Year(1)AUMTotal Return(10)
Perpetual
Platform: Market Solutions
TPEP Long/Short(16)2013$1,058152%
TPEP Long Only(17)201969969%
T-POP(18)20253385%
Platform: TPG Angelo Gordon
Credit Solutions
Corporate Credit Opportunities(19)198831710%
Structured Credit & Specialty Finance
MVP Fund(20)20096,14811%
ABC Evergreen(20)20241,898NM
Middle Market Direct Lending
TCAP(21)20223,78810%
MMDL Evergreen20221,91310%
MMDL Offshore Evergreen20241,033NM
Multi-Strategy
Super Fund(20)1993$9929%

Note:

Past performance is not indicative of future results.

“NM” signifies that the relevant data would not be meaningful. Performance metrics are generally deemed “NM” when, among other reasons, there has been limited time since initial investment.

Performance metrics generally exclude amounts attributable to the fund’s general partner, its affiliated entities and “friends-of-the-firm” entities that generally pay no or reduced management fees and performance allocations. These metrics also represent an average of returns for all included investors and do not necessarily reflect the actual return of any particular investor.

Amounts shown are in U.S. dollars.

Unless otherwise noted, when an investment is made in another currency, (i) Capital Invested is calculated using the exchange rate at the time of the investment, (ii) Unrealized Value is calculated using the exchange rate at the period end and (iii) Realized Value reflects actual U.S. dollar proceeds to the fund.

(1)Vintage Year represents the year in which the fund consummated its first investment (or, if earlier, received its first capital contributions from investors). For platforms other than TPG Angelo Gordon, for consistency with prior reporting, however, the Vintage Year classification of any fund that held its initial closing before 2018 represents the year of such fund’s initial closing.

(2)Capital Committed represents the amount of inception to date commitments a particular fund has received. Certain of our newer vintage funds are actively fundraising and capital committed is subject to change.

(3)Capital Invested represents cash outlays by the fund for its investments, whether funded through investor capital contributions or borrowing under the fund’s credit facility. For TPG AG Credit funds, Capital Invested represents inception-to-date investor contributed capital net of returned contributions, excluding borrowings under the fund’s credit facility.

(4)Realized Value represents total cash received or earned by the fund in respect of such investment or investments through the period end, including all interest, dividends and other proceeds. For TPG AG Credit funds, Realized Value represents inception-to-date capital distributed by the fund, including any performance distributions net of recalled distributions, if any.

(5)Unrealized Value, with respect to an investment in a publicly traded security, is based on the closing market price of the security as of the period end on the principal exchange on which the security trades, as adjusted by the general partner for any restrictions on disposition. Unrealized Value, with respect to an investment that is not a publicly traded security, represents the general partner’s estimate of the unrealized fair value of the fund’s investment. Unrealized Value, with respect to TPG AG Credit funds, represents the ending NAV for such fund, which is the period end ending capital balances of the investors and general partner. Valuations entail a degree of subjectivity, and therefore actual value may differ from such estimated value and these differences may be material and adverse. Except as otherwise noted, valuations are as of the period end.

(6)Total Value is the sum of Realized Value and Unrealized Value of investments.

(7)Gross IRR and Gross MoM represent investment level performance by the fund and incorporates the impact of fund level credit facilities, to the extent utilized by the fund. Gross IRR and Gross MoM are calculated by adjusting Net IRR and Net MoM to generally approximate investor performance metrics excluding management fees, fund expenses (other than interest expense and other fees arising from amounts borrowed under the fund’s credit facility to fund investments) and performance allocations. Gross IRR is the discount rate at which (i) the present value of all Capital Invested in an investment or investments is equal to (ii) the present value of all realized and unrealized returns from such investment or investments. Gross IRR and Gross MoM for TPG AG Credit funds are calculated at the fund level and do not consider the impact of credit facilities and exclude fund expenses.

(8)Net IRR represents the compound annualized return rate (i.e., the implied discount rate) of a fund, which is calculated using investor cash flows in the fund, including cash received from capital called from investors, cash distributed to investors and the investors’ ending capital balances as of the period end. Net IRR is the discount rate at which (i) the present value of all capital contributed by investors to the fund (which excludes, for the avoidance of doubt, any amounts borrowed by the fund in lieu of calling capital) is equal to (ii) the present value of all cash distributed to investors and the investors’ ending capital balances.

(9)Net MoM represents the multiple-of-money on contributions to the fund by investors. Net MoM is calculated as the sum of cash distributed to investors and the investors’ ending capital balances as of the period end, divided by the amount of capital contributed to the fund by investors (which amount excludes, for the avoidance of doubt, any amounts borrowed by the fund in lieu of calling capital).

(10)Total Return represents net performance data for investors (excluding certain classes/series with special fee arrangements), net of all expenses including actual quarterly management fees payable by the fund and the accrual of carried interest to the general partner.

(11)The Rise Climate Global South Fund excludes a $500 million commitment ($360 million of which was closed as of June 30, 2025) from ALTÉRRA Transformation LP made to a separate vehicle for purposes of deploying catalytic capital in connection with investments located in the Global South made by the Rise Climate II Fund and the Rise Climate Global South Fund.

(12)Unless otherwise specified, the fund performance information presented above for certain funds is, due to the nature of their strategy, as of March 31, 2025.

(13)Each Middle Market Direct Lending fund is comprised of four vehicles: onshore levered, onshore unlevered, offshore levered and offshore unlevered. Capital Committed, Capital Invested, Realized Value, Unrealized Value and Total Value for each fund are presented on a consolidated basis across the four vehicles. Performance metrics are presented only for the onshore levered vehicle of each fund. The Net IRRs and Net MoMs for TPG AG Middle Market Direct Lending funds on a consolidated basis were: (i) for the onshore unlevered vehicles, 7% and 1.3x, (ii) for the offshore levered vehicles, 9% and 1.3x and (iii) for the offshore unlevered vehicles, 7% and 1.2x.

(14)Japanese-Yen denominated fund. Commitments, Capital Invested and Realized Value are calculated using the exchange rate at the end of the quarter in which the relevant commitment was made or transaction occurred, as applicable.

(15)Includes Euro denominated fund entity with Commitments, Capital Invested and Realized Value calculated using the exchange rate at the end of the quarter in which the relevant commitment was made or transaction occurred, as applicable. Performance metrics only reflects capital committed in U.S. dollars, which represents the majority of capital committed to each fund. Net IRR and Net MoM were: (i) for the euro-denominated vehicle of Europe Realty III, 4% and 1.1x and (ii) for the euro-denominated vehicle of Europe Realty IV, NM and NM.

(16)These performance estimates represent the composite performance of TPG Public Equity Partners, LP and TPG Public Equity Partners Master Fund, L.P., adjusted as described below. The performance estimates are based on an investment in TPG Public Equity Partners, LP made on September 1, 2013, the date of TPEP’s inception, with the performance estimates for the period from January 1, 2016 to present being based on an investment in TPG Public Equity Partners Master Fund, L.P. made through TPG Public Equity Partners-A, L.P., the “onshore feeder.” As of June 30, 2025, TPEP Long/Short had estimated inception-to-date gross returns of 212% and net returns of 152%. Gross performance figures (i) are presented after any investment-related expenses, net interest, other expenses and the reinvestment of dividends; (ii) include any gains or losses from “new issue” securities; and (iii) are adjusted for illustration purposes to reflect the reduction of a hypothetical 1.5% annual management fee.

(17)These performance estimates represent performance for TPEP Long Only and are based on an investment in TPEP Long Only made on May 1, 2019, the date of TPEP Long Only’s inception, through TPG Public Equity Partners Long Opportunities-A, L.P., the “onshore feeder.” As of June 30, 2025, TPEP Long Only had estimated inception-to-date gross returns of 70% and net returns of 69%. Gross performance figures are presented after any investment-related expenses, a 1% annual management fee, net interest, other expenses and the reinvestment of dividends, and include any gains or losses from “new issue” securities.

(18)T-POP Total Return reflects a per unit return based on Class R-S, including reinvestment of any dividends received during the period (if applicable), and no upfront selling commission, net of all fees and expenses incurred by T-POP. Total Return for Class R-I is 5%.

(19)Total Return includes onshore investors participating directly through the master fund and investors through the offshore vehicle. Total Return for the offshore vehicle was 4%.

(20)Total Returns for onshore funds only. Total Returns for the offshore vehicles were: (i) for the MVP Fund, 11%, (ii) for ABC Evergreen, NM and (iii) for the Super Fund, 8%.

(21)Total Return is calculated as the change in NAV per share during the period, plus distributions per share (assuming dividends and distributions are reinvested) divided by the beginning NAV per share. Inception-to-date figures for Class I, Class D, and Class S shares use the initial offering price per share as the beginning NAV. Total Return presented is for Class I and is prior to the impact of any potential upfront placement fees. An investment in TCAP is subject to a maximum upfront placement fee of 1.5% for Class D and 3.5% for Class S, which would reduce the amount of capital available for investment, if applicable. There are no upfront placement fees for Class I shares. Total Return has been annualized for periods less than or greater than one year.

Liquidity and Capital Resources

We have historically derived revenues primarily from third-party assets under management and have required limited capital resources to support the working capital or operating needs of our business. We believe that our current sources of liquidity described below are sufficient to meet our projected capital needs and other obligations as they arise for at least the next twelve months. To the extent that our current liquidity is insufficient to fund future activities, we may need to raise additional funds. In the future, we may attempt to raise additional capital through the sale of equity securities or through debt financing arrangements. If we raise additional funds by issuing equity securities, the ownership of our existing investors will be diluted. The incurrence of additional debt financing would result in incremental debt service obligations, and any future instruments governing such debt could include operating and financial covenants that could restrict our operations.

As of June 30, 2025, our total liquidity was $2,812.0 million, comprised of $1,112.0 million of cash and cash equivalents, excluding $13.2 million of restricted cash, as well as $1,370.0 million, $30.0 million and $300.0 million of incremental borrowing capacity under the Senior Unsecured Revolving Credit Facility, Subordinated Credit Facility and 364-Day Credit Facility, respectively. Total cash of $1,125.2 million as of June 30, 2025 includes $169.5 million of cash that is attributable to the TPG Operating Group and on balance sheet securitization vehicles.

Sources of Liquidity

We have multiple sources of liquidity to meet our capital needs, including:

cash generated by our operating activities, such as management fees, monitoring, transaction and other fees, realized capital allocation-based income and investment sales from our consolidated funds,

cash received from investing activities, including amounts received from notes receivable from affiliates, and

cash received from our financing activities, including cash and funds available under our credit facilities.

Cash, Cash Equivalents and Restricted Cash

Our consolidated cash, cash equivalents and restricted cash totaled approximately $1,125.2 million at June 30, 2025.

Credit Facilities

Senior Unsecured Revolving Credit Facility

In March 2011, TPG Holdings, L.P. entered into a $400.0 million credit facility (the “Senior Unsecured Revolving Credit Facility”). As of March 31, 2025, the Senior Unsecured Revolving Credit Facility, as amended May 2018, November 2020, November 2021, July 2022, August 2022 and September 2023, had aggregate revolving commitments of $1.2 billion and with a maturity date of September 26, 2028.

In May 2025, we amended the Senior Unsecured Revolving Credit Facility to extend the maturity date to May 1, 2030 and increased the size of the Senior Unsecured Revolving Credit Facility to $1.65 billion. In June 2025, we further amended the Senior Unsecured Revolving Credit Facility to increase the size of the Senior Unsecured Revolving Credit Facility to $1.75 billion. During the six months ended June 30, 2025, we borrowed $380.0 million from the Senior Unsecured Revolving Credit Facility for working capital purposes. In July 2025, we borrowed an additional $250.0 million from the Senior Unsecured Revolving Credit Facility to fund the cash consideration of the acquisition of the Peppertree business. In July 2025, we repaid $60.0 million of outstanding borrowings, resulting in $1.18 billion available to be borrowed under the terms of the Senior Unsecured Revolving Credit Facility.

Dollar-denominated principal amounts outstanding under the Senior Unsecured Revolving Credit Facility accrue interest, at the option of the applicable borrower, either (i) at a base rate plus applicable margin not to exceed 0.25% per annum or (ii) at a term SOFR rate plus a 0.10% per annum adjustment and an applicable margin not to exceed 1.20%. We are also required to pay a quarterly commitment fee on the unused commitments under the Amended Senior Unsecured Revolving Credit Facility not to exceed 0.15% per annum, as well as certain customary fees for any issued letters of credit.

Senior Notes

On March 5, 2024, the Notes Issuer issued in an SEC-registered offering $600.0 million aggregate principal amount of Senior Notes due 2034 (the “Senior Notes”). The Senior Notes will mature on March 5, 2034, unless earlier accelerated, redeemed or repurchased. The Senior Notes are fully and unconditionally guaranteed, jointly and severally, by each of the Guarantors, and are unsecured and unsubordinated obligations of the Notes Issuer and the Guarantors. The Senior Notes bear interest at a rate of 5.875% per annum. Interest on the Senior Notes is payable semi-annually in arrears on March 5 and September 5 of each year, beginning on September 5, 2024. The Senior Notes contain certain covenants as set forth in the Senior Notes’ Indenture and First Supplement Indenture, which, subject to certain limitations, restrict the ability of the Notes Issuer and, as applicable, the Guarantors to merge, consolidate or sell, assign, transfer, lease or convey all or substantially all of their combined assets, or create liens on the voting stock of their subsidiaries.

The payment of the principal of, premium, if any, and interest on the Senior Notes and the payment of any Senior Notes guarantee will:

rank equally in right of payment with all existing and future unsecured and unsubordinated indebtedness, liabilities and other obligations of the Notes Issuer or the relevant Guarantor, including indebtedness under the Amended Senior Unsecured Revolving Credit Facility;

rank senior in right of payment to all existing and future subordinated indebtedness, liabilities and other obligations of the Notes Issuer or the relevant Guarantor;

be effectively subordinated to all existing and future secured indebtedness of the Notes Issuer or the relevant Guarantor, to the extent of the value of the assets securing such indebtedness; and

be effectively subordinated in right of payment to all existing and future indebtedness, liabilities and other obligations of each subsidiary of the Issuer or the relevant Guarantor that is not itself the Notes Issuer or a Guarantor.

Subordinated Notes

On March 4, 2024, the Notes Issuer issued in an SEC-registered offering $400.0 million aggregate principal amount of Fixed-Rate Junior Subordinated Notes due 2064 (the “Subordinated Notes”). The Subordinated Notes bear interest at a rate of 6.950% per annum. Interest on the Subordinated Notes is payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year, beginning on June 15, 2024, subject to the Notes Issuer’s right, on one or more occasions, to defer the payment of interest on the notes for up to five consecutive years. The Subordinated Notes are fully and unconditionally guaranteed, jointly and severally, by each of the Guarantors, and are unsecured and subordinated obligations of the Notes Issuer and the Guarantors. The Subordinated Notes will mature on March 15, 2064, unless earlier accelerated, redeemed or repurchased. The Subordinated Notes may be redeemed at the Notes Issuer’s option (i) in whole at any time or in part from time to time on or after March 15, 2029 at a redemption price equal to their principal amount plus any accrued and unpaid interest, (ii) upon occurrence of a Tax Redemption Event, as defined in the Subordinated Notes’ First Supplemental Indenture, at a price equal to 100% of their principal amount plus any accrued and unpaid interest or (iii) in whole, but not in part, at any time prior to March 15, 2029, upon the occurrence of a Rating Agency Event, as defined in the Subordinated Notes’ First Supplemental Indenture, at a price equal to 102% of their principal amount plus any accrued and unpaid interest. The Subordinated Notes contain certain covenants as set forth in the Subordinated Notes’ Indenture and First Supplemental Indenture, which, subject to certain limitations, restrict the ability of the Notes Issuer and, as applicable, the Guarantors to merge, consolidate or sell, assign, transfer, lease or convey all or substantially all of their combined assets, or create liens on the voting stock of their subsidiaries.

The payment of the principal of, premium, if any, and interest on the Subordinated Notes and the payment of any Subordinated Notes guarantee will:

be subordinate and rank junior in right of payment to all existing and future senior indebtedness, including indebtedness under the Amended Senior Unsecured Revolving Credit Facility;

rank equally in right of payment with all existing and future parity indebtedness;

be effectively subordinated to all existing and future secured indebtedness of the Notes Issuer or the relevant Guarantor, to the extent of the value of the assets securing such indebtedness; and

be effectively subordinated in right of payment to all existing and future indebtedness, liabilities and other obligations (including policyholder liabilities and other payables) of each subsidiary of the Notes Issuer or the relevant Guarantor that is not itself the Notes Issuer or a Guarantor.

Secured Notes

Our Secured Notes are issued using on-balance sheet securitization vehicles. The Secured Notes are required to be repaid only from collections on the underlying securitized equity method investments and restricted cash of the securitization vehicles. The Secured Notes are separated into two tranches. Tranche A Secured Notes (the “Series A Secured Notes”) were issued in May 2018 at a fixed rate of 5.33% with an aggregate principal balance of $200.0 million due June 20, 2038, with interest payable semiannually. Tranche B Secured Notes (the “Series B Secured Notes” or, collectively with the Series A Securitization Notes, the “Secured Notes”) were issued in October 2019 at a fixed rate of 4.75% with an aggregate principal balance of $50.0 million due June 20, 2038, with interest payable semiannually. The Secured Notes contain an optional redemption feature giving us the right to call the notes in full or in part, subject to a prepayment penalty if called before May 2023. If the Secured Notes are not redeemed on or prior to June 20, 2028, we will pay additional interest equal to 4.00% per annum.

The Secured Notes contain covenants and conditions customary in transactions of this nature, including negative pledge provisions, default provisions and financial covenants and limitations on certain consolidations, mergers and sales of assets. As of June 30, 2025, we were in compliance with these covenants and conditions.

Subordinated Credit Facility

In August 2014, one of our consolidated subsidiaries entered into two $15.0 million subordinated revolving credit facilities (collectively, the “Subordinated Credit Facility”), for a total commitment of $30.0 million. The Subordinated Credit Facility is available for direct borrowings and is guaranteed by certain members of TPG Operating Group. In August 2024, the subsidiary extended the maturity date of the Subordinated Credit Facility from August 2025 to August 2026. The interest rate for borrowings under the Subordinated Credit Facility is calculated at a term Secured Overnight Financing Rate (“SOFR”) rate plus a 0.10% per annum adjustment and 2.25%.

During the six months ended June 30, 2025, the subsidiary did not borrow or make repayments on the Subordinated Credit Facility, resulting in a zero balance outstanding at June 30, 2025.

364-Day Credit Facility

On April 14, 2023, a consolidated subsidiary of the Company entered into a 364-day revolving credit facility (the “364-Day Credit Facility”) with Mizuho Bank, Ltd., acting as administrative agent, to provide the subsidiary with revolving borrowings of up to $150.0 million. Borrowings under the 364-Day Credit Facility are subject to one of three interest rates depending on the type of drawdown requested. Alternate Base Rate (“ABR”) loans are denominated in U.S. Dollars and subject to a variable interest rate computed daily as the higher of the Federal Funds Rate plus 0.50% or the one-month Term SOFR plus 1.00%, plus an applicable margin of between 1.00% and 2.00%, depending on the term of the loan. Term Benchmark Loans may be denominated in U.S. Dollars or Euros, and are subject to a fixed interest rate computed as the SOFR rate for a period comparable to the term of the loan in effect two business days prior to the date of borrowing, plus an applicable margin of between 2.00% and 3.00%, depending on the term of the loan. Risk-Free Rate (“RFR”) loans are denominated in Sterling and subject to a fixed interest rate computed daily as the Sterling Overnight Index Average (“SONIA”) in effect five business days prior to the date of borrowing, plus an applicable margin of between 2.00% and 3.00%, depending on the term of the loan. The subsidiary is also required to a pay a quarterly facility fee equal to 0.30% per annum of the total facility capacity of $150.0 million, as well as certain customary fees for any issued loans.

The Company entered into an equity commitment letter in connection with the 364-Day Credit Facility, committing to provide capital contributions, if and when required, to the consolidated subsidiary throughout the life of the facility. In April 2025, the consolidated subsidiary amended the 364-Day Credit Facility to increase the aggregate principal amount of the existing commitments to $300.0 million and extend the commitment termination date to April 11, 2026.

During the six months ended June 30, 2025, the subsidiary borrowed $99.0 million and made repayments of $151.0 million on the 364-Day Credit Facility, resulting in a zero balance outstanding at June 30, 2025.

Our Liquidity Needs

We expect that our primary liquidity needs include cash required to:

support our working capital needs;

fund cash operating expenses, including compensation and contingencies, including for clawback obligations or litigation matters;

service debt obligations, including the payment of obligations at maturity, on interest payment dates or upon redemption, as well as any contingent liabilities that may give rise to future cash payments;

continue growing our businesses, including seeding new strategies, pursuing strategic investments or acquisitions, funding our capital commitments made to existing and future funds and co-investments, meeting any net capital requirements of our broker-dealer or funding obligations of our capital markets business and otherwise supporting investment vehicles that we sponsor;

pay amounts that may become due under the Tax Receivable Agreement;

pay earnouts and contingent cash consideration associated with our acquisition of TPG Angelo Gordon;

pay cash dividends in accordance with our dividend policy for our Class A common stock;

warehouse investments or seed portfolios for the benefit of one or more of our funds or other investment vehicles pending the expected contribution of committed capital by the investors in such vehicles and advance capital to them for other operational needs;

manage risk retention for CLOs;

address capital needs of regulated and other subsidiaries, including our broker-dealer;

settle tax withholding obligations in connection with net share settlements of equity-based awards; and

exchange Common Units pursuant to the Exchange Agreement or repurchase or redeem other securities issued by us.

Contractual Obligations

In the ordinary course of business, we enter into contractual arrangements that require future cash payments. The following table sets forth information regarding our anticipated future cash payments under our contractual obligations as of June 30, 2025 (in thousands):

Payments Due by Period
Total202520262027202820292030 and Thereafter
Debt obligations(1)$1,630,000$—$—$—$—$—$1,630,000
Interest on debt obligations(2)1,764,10048,47796,78396,783101,840106,7831,313,434
Capital commitments(3)554,238554,238—————
Operating lease obligations(4)912,89227,901(766)82,55587,38885,085630,729
Repurchase agreements88,92316,22416,95724,86030,882——
Total contractual obligations$4,950,153$646,840$112,974$204,198$220,110$191,868$3,574,163

(1)Debt obligations presented in the table reflect scheduled principal payments related to the Secured Notes, Senior Notes, Subordinated Notes and Senior Unsecured Revolving Credit Facility.

(2)Estimated interest payments on our debt obligations include estimated future interest payments based on the terms of the debt agreements. See Note 8 to the Condensed Consolidated Financial Statements for further discussion of these debt obligations.

(3)Capital commitments represent our obligations to provide general partner capital funding to the TPG funds. These amounts are generally due on demand, and accordingly, have been presented as obligations payable in the “2025” column. We generally utilize proceeds from return of capital distributions and proceeds from our Secured Notes to help fund these commitments.

(4)Net of tenant improvement allowances.

Additional Contingent Obligations

As of June 30, 2025 and December 31, 2024, if all investments held by the TPG funds were liquidated at their current unrealized fair value, there would be clawback of $2.2 million and $5.5 million, respectively, related to Asia V, for which a performance allocation reserve was recorded within other liabilities in the Condensed Consolidated Statements of Financial Condition. During the six months ended June 30, 2025, the general partners made no payments on the clawback liability. Additionally, if all remaining investments were deemed worthless, a possibility management views as remote, the amount of performance allocations subject to potential clawback as of June 30, 2025 and December 31, 2024 would be $2,340.5 million and $2,140.4 million, respectively.

As of June 30, 2025 and December 31, 2024, we had guarantees outstanding totaling $143.3 million and $137.5 million, respectively, related to a third-party lending program that enables certain of our eligible employees to obtain financing for capital contributions into TPG funds with a maximum potential exposure of $198.7 million and $192.9 million, respectively.

Dividends

The table below presents information regarding the quarterly dividends on the Class A common stock, which were made at the sole discretion of our Executive Committee and Board of Directors.

Date DeclaredRecord DatePayment DateDividend per Class A Common Share
May 8, 2024May 20, 2024June 3, 2024$0.41
August 6, 2024August 16, 2024August 30, 20240.42
November 4, 2024November 14, 2024December 2, 20240.38
February 11, 2025February 21, 2025March 7, 20250.53
Total 2024 Dividend Year (through Q4 2024)$1.74
May 7, 2025May 19, 2025June 2, 2025$0.41
August 6, 2025August 18, 2025September 2, 20250.59
Total 2025 Dividend Year (through Q2 2025)$1.00

Tax Receivable Agreement

The future exchanges by owners of Common Units for cash from a substantially concurrent public offering, reorganization or private sale (based on the price per share of the Class A common stock on the day before the pricing of such public offering or private sale) or, at our election, for shares of our Class A common stock on a one-for-one basis (or, in certain cases, for shares of nonvoting Class A common stock) are expected to produce or otherwise deliver to us favorable tax attributes that can reduce our taxable income. We (and our wholly-owned subsidiaries) are a party to a tax receivable agreement, under which generally we (or our wholly-owned subsidiaries) are required to pay the beneficiaries of the Tax Receivable Agreement 85% of the applicable cash savings, if any, in U.S. federal, state and local income tax that we actually realize or, in certain circumstances, are deemed to realize as a result of the Covered Tax Items. We generally retain the benefit of the remaining 15% of the applicable tax savings. The payment obligations under the Tax Receivable Agreement are obligations of TPG Inc. (or our wholly-owned subsidiaries), and we expect that the payments we will be required to make under the Tax Receivable Agreement will be substantial.

Pursuant to the Exchange Agreement, certain holders of Common Units, including certain partners and employees, are authorized to exchange Common Units for an equal number of shares of Class A common stock. During the six months ended June 30, 2025 and 2024, certain holders of Common Units exchanged Common Units for an equal number of shares of Class A common stock resulting in the issuance of shares of Class A common stock and the cancellation of an equal number of shares of Class B common stock for no additional consideration as follows:

Exchange DateClass A Common Stock Issued
2024 Exchanges(a)
February 27, 202417,704,987
May 21, 20241,998,593
August 19, 20241,042,119
November 15, 20245,155,425
2025 Exchanges(a)
February 24, 20259,786,354
May 21, 202521,000,000

(a) The issuance of the shares of Class A common stock to such holders of Common Units was registered pursuant to the Company’s registration statements on Form S-3 filed on November 2, 2023 and September 13, 2024.

These exchanges resulted in an increase in the tax basis of our investment in the TPG Operating Group and are subject to the Tax Receivable Agreement. During the six months ended June 30, 2025, we recognized an additional liability associated with the Tax Receivable Agreement in the amount of $399.9 million in connection with the Exchange Agreement. As of June 30, 2025 and December 31, 2024, Tax Receivable Agreement liability, which is included in due to affiliates in the Condensed Consolidated Statements of Financial Condition, was $410.8 million and $308.9 million, respectively.

Net Cash Flows

The following table presents a summary of our cash flows for the periods presented:

Six Months Ended June 30,
20252024
($ in thousands)
Net cash provided by operating activities$584,055$651,288
Net cash used in investing activities(9,431)(32,449)
Net cash used in financing activities(270,616)(163,017)
Net change in cash, cash equivalents and restricted cash304,008455,822
Cash, cash equivalents and restricted cash, beginning of period821,192678,371
Cash, cash equivalents and restricted cash, end of period$1,125,200$1,134,193

Operating Activities

Operating activities provided $584.1 million and $651.3 million of cash for the six months ended June 30, 2025 and 2024, respectively. Key drivers consisted of performance allocation and co-investment proceeds totaling $1,041.2 million and $648.6 million for the six months ended June 30, 2025 and 2024, respectively. This was partially offset by other changes in operating assets and liabilities for the six months ended June 30, 2025 and 2024.

Investing Activities

Investing activities used $9.4 million and $32.4 million of cash during the six months ended June 30, 2025 and 2024, respectively. During the six months ended June 30, 2025, cash used in investing activities was primarily related to the purchases of fixed assets. Cash used in investing activities during the six months ended June 30, 2024 was primarily related to the payment of cash consideration to the sellers of Angelo Gordon as a result of post close net working capital adjustments and purchases of fixed assets.

Financing Activities

Financing activities used $270.6 million and provided $163.0 million of cash during the six months ended June 30, 2025 and 2024, respectively. During the six months ended June 30, 2025, cash used by financing activities was primarily related to the payments of dividends and distributions to our Class A common stockholders and to holders of non-controlling interests in subsidiaries and withholding taxes paid on net settlement of equity-based awards, partially offset by the proceeds from the Senior Unsecured Revolving Credit Facility. During the six months ended June 30, 2024, cash used by financing activities is primarily related to the Senior Notes and Subordinated Notes offerings, partially offset by repayment of our outstanding borrowings under our Senior Unsecured Revolving Credit Facility and senior unsecured term loan and by the payments of dividends and distributions to our Class A common stockholders and to holders of non-controlling interests in subsidiaries.

Supplemental Guarantor Financial Information

The 2064 Subordinated Notes issued by the Notes Issuer are guaranteed on a junior, unsecured basis by the Guarantors, and the 2034 Senior Notes issued by the Notes Issuer are guaranteed on a senior, unsecured basis by the Guarantors. As used herein, “Obligor Group” means the Notes Issuer and the Guarantors on a combined basis. The Guarantors fully and unconditionally guarantee payments of principal, premium, if any, and interest (i) on the 2064 Subordinated Notes on a subordinated, unsecured basis and (ii) on the 2034 Senior Notes on a senior, unsecured basis. See Note 8 of the Condensed Consolidated Financial Statements for further discussion on these debt obligations.

The Obligor Group entities are holding companies in which the primary assets are the ownership interests in certain consolidated subsidiaries. Accordingly, the Obligor Group has no independent means of generating revenue or cash flow, and its ability to service its debt and guarantee obligations depends upon the results of operations and cash flows of its consolidated subsidiaries. As of June 30, 2025 and December 31, 2024, the Obligor Group held investments in its non-guarantor subsidiaries of $3.3 billion and $3.1 billion, respectively, and recognized income from investments in its non-guarantor subsidiaries of $0.6 billion for the six months ended June 30, 2025. In addition, in connection with any distribution by the consolidated subsidiaries, the Obligor Group would only receive its proportionate share of such distribution.

The following summarized financial information is provided in accordance with the reporting requirements of Rule 13-01 under SEC Regulation S-X for the Obligor Group and is not intended to present the financial position or results of operations of the Obligor Group in accordance with U.S. GAAP. The tables present summarized financial information of the Obligor Group on a combined basis after elimination of intercompany transactions and balances within the Obligor Group as of June 30, 2025 and December 31, 2024 and for the six months ended June 30, 2025.

June 30, 2025December 31, 2024
($ in thousands)
Summarized Obligor Group Assets and Liabilities
Assets, less receivables from non-guarantor subsidiaries$914,135$448,271
Due from related parties, excluding non-guarantor subsidiaries453,006
Due from non-guarantor subsidiaries244,445173,709
Liabilities, less payables to non-guarantor subsidiaries1,538,2351,265,061
Due to related parties, excluding non-guarantor subsidiaries422,344318,952
Due to non-guarantor subsidiaries21,41227,119
Non-controlling interests in Obligor Group Assets and Liabilities(500,009)(669,389)
Six Months Ended June 30, 2025
($ in thousands)
Summarized Obligor Group Revenues, Net Income (Loss) and Non-Controlling Interests
Revenues from Obligor Group$—
Net loss from Obligor Group's revenues and expenses(92,333)
Net loss attributable to non-controlling interests associated with Obligor Group's revenues and expenses(49,714)
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.