Portillos Inc
For the period ended Dec 29, 2024. Filed Feb 25, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 25, 2025
PTLO$6.98+1.3%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Stockholders' Equity
(In thousands, except share data)
| FISCAL YEARS ENDED DECEMBER 31, 2023 and DECEMBER 25, 2022 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Class A Common Stock · Class BCommon Stock | ||||||||||||
| Shares · Amount · Shares · Amount · Additional Paid-In Capital · (Accumulated Deficit) Retained Earnings · Non-controlling interest · Total Equity | ||||||||||||
| Balance, as of December 26, 2021 | 35,807,171 | $358 | 35,673,321 | $— | $186,856 | $(15,950) | $252,142 | $423,406 | ||||
| Net income | — | — | — | — | — | 10,851 | 6,306 | 17,157 | ||||
| Adoption of Accounting Standards Codification 842 - Leases | — | — | — | — | — | 287 | 174 | 461 | ||||
| Equity-based compensation expense | — | — | — | — | 8,820 | — | 7,317 | 16,137 | ||||
| Activity under equity-based compensation plans | 777,393 | 8 | — | — | (606) | — | — | (598) | ||||
| Redemption of LLC Units | 11,836,159 | 118 | (11,836,159) | — | (118) | — | — | — | ||||
| Non-controlling interest adjustment | — | — | — | — | 89,374 | — | (89,374) | — | ||||
| Establishment of liabilities under Tax Receivable Agreement and related changes to deferred tax assets associated with increases in tax basis | — | — | — | (23,662) | — | — | (23,662) | |||||
| Balance, as of December 25, 2022 | 48,420,723 | $484 | 23,837,162 | $— | $260,664 | $(4,812) | $176,565 | $432,901 | ||||
| Net income | — | — | — | — | — | 18,424 | 6,394 | 24,818 | ||||
| Equity-based compensation expense | — | — | — | — | 11,522 | — | 4,020 | 15,542 | ||||
| Activity under equity-based compensation plans | 717,416 | 7 | — | — | 953 | — | — | 960 | ||||
| Redemption of LLC Interests | 6,364,236 | 64 | (6,364,236) | — | (64) | — | — | — | ||||
| Non-controlling interest adjustment | — | — | — | — | 48,849 | — | (48,849) | — | ||||
| Distributions paid to non-controlling interests holders | — | — | — | — | — | — | (399) | (399) | ||||
| Establishment of liabilities under Tax Receivable Agreement and related changes to deferred tax assets associated with increases in tax basis | — | — | — | — | (13,712) | — | — | (13,712) | ||||
| Balance, as of December 31, 2023 | 55,502,375 | $555 | 17,472,926 | $— | $308,212 | $13,612 | $137,731 | $460,110 | ||||
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except share data)
| FISCAL YEAR ENDED DECEMBER 29, 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Class A Common Stock · Class BCommon Stock | ||||||||
| Shares | Amount | Shares | Amount | Additional Paid-In Capital | Retained Earnings | Non-controlling interest | Total Equity | |
| Balance, as of December 31, 2023 | 55,502,375 | $555 | 17,472,926 | $— | $308,212 | $13,612 | $137,731 | $460,110 |
| Net income | — | — | — | — | — | 29,517 | 5,559 | 35,076 |
| Equity-based compensation expense | — | — | — | — | 9,257 | — | 1,894 | 11,151 |
| Activity under equity-based compensation plans | 1,432,078 | 15 | — | — | 3,452 | — | — | 3,467 |
| Redemption of LLC Units | 6,740,126 | 67 | (6,740,126) | — | (67) | — | — | — |
| Non-controlling interest adjustment | — | — | — | — | 55,304 | — | (55,304) | — |
| Distributions paid to non-controlling interest holders | — | — | — | — | — | — | (838) | (838) |
| Establishment of liabilities under Tax Receivable Agreement and related changes to deferred tax assets associated with increases in tax basis | — | — | — | — | (18,863) | — | — | (18,863) |
| Balance, as of December 29, 2024 | 63,674,579 | $637 | 10,732,800 | $— | $357,295 | $43,129 | $89,042 | $490,103 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.