Cycurion, Inc.
For the period ended Mar 31, 2026. Filed May 14, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2026 · Filed May 14, 2026
CYCU$2.470.0%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Changes in Stockholders’ Equity
| Common stock subject to possibleredemption · Series A ConvertiblePreferred Stock · Series B ConvertiblePreferred Stock · Series C ConvertiblePreferred Stock · Series D Convertible PreferredStock · Series E ConvertiblePreferred Stock · Series GConvertiblePreferred Stock · Common Stock · Additional Paid-In Capital · AccumulatedDeficit · Total · Non- ControllingInterest · Total Stockholders'Equity | |||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount ($) · Shares · Amount($) · Shares · Amount($) · Shares · Amount($) · Shares · Amount($) · Shares · Amount($) · Shares · Amount($) · Shares · Amount($) | |||||||||||||||||||||||||||||||||||||
| Balance of December 31, 2025 | 5,796 | $1,917,309 | - | $ | - | 1 | $ | - | 4,851 | $ | - | 150,000 | $15 | 51 | $ | - | 143 | $ | - | 3,642,501 | $364 | $46,979,762 | $(26,879,081) | $20,101,060 | $(3,857,594) | $16,243,466 | |||||||||||
| Common stock issued for exercise of warrants | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,670,719 | 167 | - | - | 167 | - | 167 | ||||||||||||||||
| Conversion of Series C Convertible Preferred stock for common stock | - | - | - | - | - | - | (2,304) | - | - | - | - | - | - | - | 196,801 | 20 | (20) | - | - | - | - | ||||||||||||||||
| Net loss | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (2,128,462) | (2,128,462) | (433,324) | (2,561,786) | ||||||||||||||||
| Balance as of March 31, 2026 | 5,796 | $1,917,309 | - | $ | - | 1 | $ | - | 2,547 | $ | - | 150,000 | $15 | 51 | $ | - | 143 | $ | - | 5,510,021 | $551 | $46,979,742 | $(29,007,543) | $17,972,765 | $(4,290,918) | $13,681,847 | |||||||||||
| Common stock subject to possibleredemption · Series A ConvertiblePreferred Stock · Series B ConvertiblePreferred Stock · Series C ConvertiblePreferred Stock · Series D Convertible PreferredStock · Series E ConvertiblePreferred Stock · Series GConvertiblePreferred Stock · Common Stock · Additional Paid-In Capital · AccumulatedDeficit · Total · Non- ControllingInterest · Total Stockholders'Equity | |||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount ($) · Shares · Amount($) · Shares · Amount($) · Shares · Amount($) · Shares · Amount($) · Shares · Amount($) · Shares · Amount($) · Shares · Amount($) | |||||||||||||||||||||||||||||||||||||||||
| Balance of December 31, 2024 | 5,796 | $1,917,309 | - | $ | - | 3,000 | $ | - | 4,851 | $ | - | - | $ | - | - | $ | - | - | $ | - | 391,373 | $38 | $6,671,081 | $(3,203,361) | $3,467,758 | $ | - | $3,467,758 | |||||||||||||
| Common stock redeemed (Mezzanine Equity) | (3,163) | (1,001,216) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Release of common stock subject to redemption | (2,633) | (916,093) | - | - | - | - | - | - | - | - | - | - | - | - | 2,654 | - | 916,093 | - | 916,093 | - | 916,093 | ||||||||||||||||||||
| Series A convertible preferred stock in exchange of Series A Convertible Preferred Stock categorized as liability | - | - | 106,816 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | 1,391,165 | - | 1,391,176 | - | 1,391,176 | ||||||||||||||||||||
| Series D convertible preferred stock in exchange of convertible notes | - | - | - | - | - | - | - | - | 6,666,666 | 667 | - | - | - | - | - | - | 3,332,668 | - | 3,333,335 | - | 3,333,335 | ||||||||||||||||||||
| Common stock issued for conversion of Series B and D Convertible Preferred Stock | - | - | - | - | (2,999) | - | - | - | (6,516,666) | (652) | - | - | - | - | 420,515 | 42 | 610 | - | - | - | - | ||||||||||||||||||||
| Common stock issued for exercise of warrants | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 236,709 | 24 | 3,309,897 | - | 3,309,921 | - | 3,309,921 | ||||||||||||||||||||
| Common stock issued for business combination costs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25,200 | 3 | 8,999,997 | - | 9,000,000 | - | 9,000,000 | ||||||||||||||||||||
| Common stock issued for settlement of liability | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,648 | - | 945,636 | - | 945,636 | - | 945,636 | ||||||||||||||||||||
| Common stock issued for employment agreement | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16,800 | 2 | 249,998 | - | 250,000 | - | 250,000 | ||||||||||||||||||||
| SLG transaction | - | - | - | - | - | - | - | - | - | - | 51 | - | - | - | 17,074 | 2 | 509,069 | - | 509,071 | - | 509,071 | ||||||||||||||||||||
| Excise tax liability arising from redemption of Series A shares | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (10,012) | (10,012) | (3,464,218) | (3,474,230) | ||||||||||||||||||||
| Net loss | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (10,248,486) | (10,248,486) | - | (10,248,486) | ||||||||||||||||||||
| Balance as of March 31, 2025 | - | $ | - | 106,816 | $11 | 1 | $ | - | 4,851 | $ | - | 150,000 | $15 | 51 | $ | - | - | $ | - | 1,112,973 | $111 | $26,326,214 | $(13,461,859) | $12,864,492 | $(3,464,218) | $9,400,274 | |||||||||||||||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.