Skip to main content

Dutch Bros Inc.

For the period ended Mar 31, 2025. Filed May 8, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 8, 2025

BROS$36.01+6.6%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Key Performance Indicators

The key performance indicators that we use to effectively manage and evaluate our business are as follows:

Three Months Ended March 31,
(dollars in thousands; unaudited)20252024
Shop count, beginning of period
Company-operated670542
Franchised312289
Total shop count982831
Company-operated new openings2540
Franchised new openings55
Shop count, end of period
Company-operated695582
Franchised317294
Total shop count1,012876
Systemwide AUV 1$2,026$1,995
Company-operated shops AUV 1$1,950$1,915
Systemwide same shop sales 2, 34.7%10.0%
Ticket3.4%8.8%
Transactions1.3%1.2%
Company-operated same shop sales 26.9%10.9%
Ticket3.2%8.2%
Transactions3.7%2.7%
Systemwide sales 3$489,672$397,553
Company-operated shops operating weeks 48,7377,274
Franchising shops operating weeks 44,0113,779
Dutch Rewards transactions as a percentage of total transactions 571.8%66.5%
Three Months Ended March 31,
20252024
(dollars in thousands; unaudited)$%$%
Company-operated shops revenues326,421100.0248,085100.0
Company-operated shops gross profit71,49821.954,30521.9
Company-operated shops contribution 696,06529.473,99929.8
Selling, general, and administrative expenses58,92116.646,19416.8
Adjusted selling, general, and administrative expenses 653,49715.140,43014.7
Net income22,4806.316,2155.9
Adjusted EBITDA 662,90617.752,54019.1

1 AUVs are determined based on the net sales for any trailing twelve-month period for systemwide and company-operated shops that have been open a minimum of 15 months. AUVs are calculated by dividing the systemwide and company-operated shops net sales by the total number of systemwide and company-operated shops, respectively. Management uses these metrics as an indicator of shop growth and future expectations of mature locations.

2 Same shop sales represents the estimated percentage change in year-over-year sales, for the comparable shop base, which we define as shops open for 15 complete months or longer as of the first day of the reporting period. Same shop sales can be impacted by changes in customer transaction counts and by changes in the per-ticket amounts. Management uses these metrics as an indicator of shop growth and future expansion strategy. The number of shops included in the systemwide and company-operated comparable bases for the respective periods are presented in the following table.

Three Months Ended March 31,
(unaudited)20252024
Systemwide shop base794641
Company-operated shops base510370

3 Systemwide sales and systemwide same shop sales are operating measures that include sales at company-operated shops and sales at franchised shops during the comparable periods presented. Franchise sales represent sales at all franchise shops and are revenues to our franchise partners. We do not record franchise sales as revenues; however, our royalty revenues and advertising fund contributions are calculated based on a percentage of franchise sales. As these metrics include sales reported to us by our non-consolidated franchise partners, these metrics should be considered as a supplement to, not a substitute for, our results as reported under GAAP. Management uses these metrics as indicators of our system’s overall financial health, growth and future expansion prospects.

4 Company-operated and franchise shops operating weeks are calculated based on the number of operating days for the shop base and dividing by 7. Our shop base is defined as shops opened as of the period end date. The operating weeks calculations reflect re-acquired franchises through 2022. Management uses these metrics as indicators of our system’s overall financial health, growth and future expansion prospects.

5 Dutch Rewards is our digitally based rewards program available exclusively through the Dutch Rewards app. Management uses this metric as an indicator of customer loyalty adoption of our Dutch Rewards app and future promotional plans.

6 Reconciliation of GAAP to non-GAAP results is provided in the section “Non-GAAP Financial Measures” in Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.